Cocrystal Pharma, Inc.
NASDAQ:COCP
2.35 (USD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 26.353 | 37.144 | 58.705 | 33.01 | 7.418 | 2.723 | 0.748 | 3.64 | 9.276 | 3.97 | 0.589 | 0.062 | 0.416 | 0.023 | 0.043 | 0.075 | 0.11 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26.353 | 37.144 | 58.705 | 33.01 | 7.418 | 2.723 | 0.748 | 3.64 | 9.276 | 5.945 | 0.589 | 0.062 | 0.416 | 0.023 | 0.043 | 0.075 | 0.11 |
Net Receivables
| 0.89 | 0.716 | 0 | 0.556 | 0.644 | 0 | 0 | 1.315 | 0.202 | 0.287 | 0 | 0.835 | 0.523 | 1.397 | 0 | 0 | 0 |
Inventory
| 0 | 0.075 | 0 | 0.05 | 0.05 | 0 | 0.029 | 0 | 0 | 0 | 0 | 1.651 | 1.82 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.848 | 2.318 | 0.618 | 0.449 | 0.219 | 0.22 | 1.428 | 1.034 | 0.882 | 0.288 | 0.139 | 0.14 | 0.291 | -3.899 | 0.003 | 0.001 | 0 |
Total Current Assets
| 29.091 | 40.178 | 59.323 | 34.015 | 8.281 | 2.943 | 2.176 | 5.472 | 9.919 | 6.376 | 6.456 | 2.67 | 2.904 | 0.023 | 0.046 | 0.075 | 0.11 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 2.122 | 0.616 | 0.931 | 1.089 | 1.108 | 0.384 | 0.119 | 0.28 | 0.43 | 0.284 | 0 | 3.334 | 3.342 | 0.005 | 0.006 | 0.001 | 0 |
Goodwill
| 0 | 0 | 19.092 | 19.092 | 19.092 | 65.195 | 65.195 | 65.195 | 65.195 | 65.195 | 0 | 1.027 | 1.027 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 53.905 | 53.905 | 146.301 | 184.966 | 0 | 0.191 | 0.247 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 19.092 | 19.092 | 19.092 | 65.195 | 119.1 | 119.1 | 211.496 | 250.161 | 0 | 1.218 | 1.274 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | -19.779 | 0.031 | -23.912 | 2.354 | 0 | 0 | -0.102 | -0.102 | 0.061 | 0.061 | 0.061 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 19.779 | 0.293 | 23.912 | 16.471 | 0 | 0 | 0.102 | 0.102 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.046 | 0.046 | 0.046 | 0.046 | 0.05 | 0.04 | -0.293 | 0.031 | -16.44 | 2.462 | 0 | 0.018 | 0.025 | 0 | 0 | 0 | 0.061 |
Total Non-Current Assets
| 2.168 | 0.662 | 20.069 | 20.227 | 20.25 | 65.619 | 119.25 | 119.411 | 214.311 | 252.907 | 0 | 4.569 | 4.642 | 0.067 | 0.067 | 0.062 | 0.061 |
Total Assets
| 31.259 | 40.84 | 79.392 | 54.242 | 28.531 | 68.562 | 121.426 | 124.883 | 224.23 | 259.283 | 6.456 | 7.24 | 7.547 | 0.089 | 0.113 | 0.137 | 0.171 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1.222 | 0.614 | 0.578 | 0.657 | 1.511 | 0.616 | 0.494 | 0.563 | 2.585 | 0.299 | 0.224 | 0.736 | 1.617 | 0.964 | 0 | 0 | 0.024 |
Short Term Debt
| 0.24 | 0.48 | 0.472 | 0.434 | 0.56 | 0.428 | 0 | 0 | 0 | 0 | 0 | 2.754 | 3.41 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.719 | 0.423 | 0.488 | 0.464 | 0 | 0 | 0 | 0 | 0 | 3.516 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.8 | 0.122 | 0.495 | 0.267 | 0.215 | 0.513 | 0.912 | 1.476 | 4.115 | 8.858 | 12.258 | 4.436 | 2.251 | -0.881 | 0.058 | 0.042 | 0 |
Total Current Liabilities
| 3.262 | 1.216 | 1.545 | 1.358 | 2.286 | 1.557 | 1.406 | 2.039 | 6.7 | 9.157 | 12.482 | 7.926 | 7.278 | 0.082 | 0.058 | 0.042 | 0.024 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1.613 | 0.057 | 0.298 | 0.379 | 0.537 | 0.117 | 1.007 | 0 | 0 | 0 | 0 | 2.895 | 3.038 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.063 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 19.779 | 13.582 | 20.462 | 49.875 | 65.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.061 | 178.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.613 | 0.057 | 0.298 | 0.379 | 0.537 | 0.117 | 14.62 | 20.525 | 49.936 | 243.475 | 0 | 2.895 | 3.038 | 0 | 0 | 0 | 0 |
Total Liabilities
| 4.875 | 1.273 | 1.843 | 1.737 | 2.823 | 1.674 | 16.026 | 22.564 | 56.636 | 252.632 | 12.482 | 10.82 | 10.316 | 0.082 | 0.058 | 0.042 | 0.024 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.218 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.01 | 0.008 | 0.098 | 0.071 | 0.036 | 0.03 | 0.024 | 0.714 | 0.694 | 0.123 | 0.114 | 0.063 | 0.055 | 0.004 | 0.004 | 0.004 | 0.004 |
Retained Earnings
| -315.914 | -297.93 | -259.093 | -244.908 | -235.26 | -187.091 | -138.043 | -137.43 | -62.556 | -12.434 | -33.75 | -14.128 | -6.163 | -0.204 | -0.156 | -0.114 | -0.062 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -0 | -0.983 | -1.358 | -1.354 | -1.153 | 0.236 | -0.01 | -4.929 | -4.558 | -0.001 | -0.001 | -0 | 0 |
Other Total Stockholders Equity
| 342.288 | 337.489 | 336.544 | 297.342 | 260.932 | 253.949 | 243.419 | 239.035 | 229.456 | 18.726 | 27.724 | 10.485 | 3.339 | 0.211 | 0.209 | 0.207 | 0.206 |
Total Shareholders Equity
| 26.384 | 39.567 | 77.549 | 52.505 | 25.708 | 66.888 | 105.4 | 102.319 | 167.594 | 6.651 | -6.026 | -3.58 | -2.769 | 0.01 | 0.057 | 0.097 | 0.148 |
Total Equity
| 26.384 | 39.567 | 77.549 | 52.505 | 25.708 | 66.888 | 105.4 | 102.319 | 167.594 | 6.651 | -6.026 | -3.58 | -2.769 | 0.007 | 0.055 | 0.095 | 0.147 |
Total Liabilities & Shareholders Equity
| 31.259 | 40.84 | 79.392 | 54.242 | 28.531 | 68.562 | 121.426 | 124.883 | 224.23 | 259.283 | 6.456 | 7.24 | 7.547 | 0.089 | 0.113 | 0.137 | 0.171 |