Cochin Shipyard Limited
NSE:COCHINSHIP.NS
1678.25 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 38,304.542 | 23,645.548 | 31,273.473 | 27,761.305 | 34,081.04 | 29,621.587 | 23,551.233 | 20,588.71 | 19,924.5 | 15,861.57 | 18,002.82 | 16,815.38 | 14,064.62 |
| Cost of Revenue
| 27,547.482 | 19,584.476 | 23,203.242 | 18,319.555 | 24,952.584 | 21,841.488 | 17,180.759 | 15,926.268 | 24,780.45 | 23,025.75 | 19,410.45 | 21,125.02 | 17,829.04 |
| Gross Profit
| 10,757.06 | 4,061.072 | 8,070.231 | 9,441.75 | 9,128.456 | 7,780.099 | 6,370.474 | 4,662.442 | -4,855.95 | -7,164.18 | -1,407.63 | -4,309.64 | -3,764.42 |
| Gross Profit Ratio
| 0.281 | 0.172 | 0.258 | 0.34 | 0.268 | 0.263 | 0.27 | 0.226 | -0.244 | -0.452 | -0.078 | -0.256 | -0.268 |
| Reseach & Development Expenses
| 0 | 86.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 89.648 | 86.966 | 95.3 | 71.186 | 63.321 | 41.75 | 45.214 | 39.72 | 30.17 | 25.95 | 19.25 | 16.34 |
| Selling & Marketing Expenses
| 0 | 42.434 | 31.56 | 16.859 | 50.764 | 69.267 | 52.565 | 31.603 | 36.5 | 24.32 | 18.2 | 14.17 | 9.89 |
| SG&A
| 2,488.291 | 132.082 | 118.526 | 112.159 | 121.95 | 132.588 | 94.315 | 76.817 | 76.22 | 54.49 | 44.15 | 33.42 | 26.23 |
| Other Expenses
| -328.791 | 2,070.125 | 339.304 | 375.529 | 236.925 | 94.313 | 84.714 | 76.09 | 12.86 | 34.26 | 6.37 | 7.7 | 10.05 |
| Operating Expenses
| 2,817.082 | 2,214.703 | 1,523.941 | 2,222.245 | 1,891.216 | 2,166.379 | 1,918.618 | 1,048.236 | 4,068.95 | 3,830.31 | 3,797.99 | 2,887.69 | 2,963.23 |
| Operating Income
| 7,939.978 | 2,707.18 | 6,807.187 | 7,398.703 | 7,252.56 | 5,664.614 | 4,451.856 | 3,614.206 | -8,924.9 | -10,994.49 | -5,205.62 | -7,197.33 | -6,727.65 |
| Operating Income Ratio
| 0.207 | 0.114 | 0.218 | 0.267 | 0.213 | 0.191 | 0.189 | 0.176 | -0.448 | -0.693 | -0.289 | -0.428 | -0.478 |
| Total Other Income Expenses Net
| 2,769.398 | 1,477.19 | 852.232 | 682.577 | 1,324.64 | 1,810.539 | 1,590.558 | 1,325.811 | 13,353.27 | 12,113.7 | 9,550.71 | 11,178.96 | 9,033.68 |
| Income Before Tax
| 10,709.376 | 4,184.37 | 7,659.419 | 8,081.28 | 8,577.2 | 7,475.153 | 6,042.414 | 4,940.017 | 4,428.37 | 1,119.21 | 4,345.09 | 3,981.63 | 2,306.03 |
| Income Before Tax Ratio
| 0.28 | 0.177 | 0.245 | 0.291 | 0.252 | 0.252 | 0.257 | 0.24 | 0.222 | 0.071 | 0.241 | 0.237 | 0.164 |
| Income Tax Expense
| 2,876.598 | 1,137.279 | 2,019.805 | 1,994.636 | 2,257.101 | 2,697.276 | 2,079.815 | 1,718.535 | 1,570.08 | 406.92 | 1,509.4 | 1,312.59 | 752.75 |
| Net Income
| 7,832.778 | 3,047.091 | 5,639.614 | 6,086.644 | 6,320.099 | 4,781.34 | 3,963.563 | 3,221.482 | 2,858.29 | 712.29 | 2,835.69 | 2,669.04 | 1,553.28 |
| Net Income Ratio
| 0.204 | 0.129 | 0.18 | 0.219 | 0.185 | 0.161 | 0.168 | 0.156 | 0.143 | 0.045 | 0.158 | 0.159 | 0.11 |
| EPS
| 29.77 | 11.58 | 21.44 | 23.14 | 24.02 | 18.17 | 31 | 23.7 | 24.07 | 6.29 | 25.03 | 23.56 | 13.71 |
| EPS Diluted
| 29.77 | 11.58 | 21.44 | 23.14 | 24.02 | 18.17 | 31 | 23.7 | 24.07 | 6.29 | 25.03 | 23.56 | 13.71 |
| EBITDA
| 8,685.76 | 4,659.984 | 8,261.357 | 9,198.555 | 9,563.714 | 7,915.426 | 6,466.051 | 5,383.668 | 4,918.56 | 1,624.37 | 5,070.3 | 4,488.79 | 2,863.09 |
| EBITDA Ratio
| 0.227 | 0.197 | 0.264 | 0.331 | 0.281 | 0.267 | 0.275 | 0.261 | 0.247 | 0.102 | 0.282 | 0.267 | 0.204 |