Coal India Limited
NSE:COALINDIA.NS
406.9 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 60,087.1 | 56,653.8 | 62,777 | 52,341.5 | 17,768.4 | 22,757.1 | 41,926.7 | 35,799.3 | 96,111.8 | 96,892.5 | 94,402.7 | 116,860.7 | 582,027.8 | 458,622.803 | 390,777.6 | 296,950.091 | 209,614.799 | 159,292.654 | 134,272.37 |
Short Term Investments
| 269,251.8 | 410,274.4 | 293,207.4 | 150,259.1 | 254,093.2 | 296,763 | 274,653.7 | 280,842.4 | 304,791 | 418,760.9 | 432,634 | 515,333.8 | 10,344.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 334,862.7 | 466,928.2 | 355,984.4 | 202,600.6 | 271,861.6 | 319,520.1 | 316,580.4 | 316,641.7 | 400,902.8 | 515,653.4 | 527,036.7 | 632,194.5 | 592,371.9 | 458,622.803 | 390,777.6 | 296,950.091 | 209,614.799 | 159,292.654 | 134,272.37 |
Net Receivables
| 132,557.5 | 0 | 113,676.8 | 196,231.2 | 238,435.7 | 54,985.5 | 62,578 | 124,762.7 | 114,476.1 | 85,218.8 | 82,410.3 | 112,689.5 | 87,428.4 | 54,150.435 | 39,658.34 | 0 | 34,532.95 | 0 | 30,791.9 |
Inventory
| 101,772.3 | 81,546.8 | 70,756.8 | 89,474.7 | 66,189.4 | 55,839.3 | 64,438.5 | 89,452.7 | 75,953.4 | 61,838.2 | 55,680.7 | 56,178.3 | 60,712.8 | 55,856.398 | 44,014.96 | 36,828.848 | 33,839.644 | 31,204.963 | 29,134.45 |
Other Current Assets
| 469,641.1 | 437,799.6 | 379,437.7 | 365,276.1 | 354,888.3 | 266,368.9 | 237,758.2 | 168,357.1 | 140,075.2 | 144,118.7 | 114,406 | 195,859.7 | 131,459.6 | 72,782.052 | 64,702.56 | 137,180.008 | 81,240.7 | 97,782.881 | 51,079.03 |
Total Current Assets
| 1,038,833.6 | 1,080,827 | 928,429.5 | 847,248.6 | 835,121.6 | 693,196.6 | 688,142.8 | 682,630.6 | 725,049.1 | 837,031.4 | 802,265.5 | 996,922 | 873,753.5 | 643,960.245 | 543,133.68 | 470,958.947 | 363,067.89 | 288,280.498 | 247,251.6 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 876,886.5 | 646,354.4 | 593,728.7 | 527,954.4 | 450,433.1 | 422,252.6 | 378,608.5 | 323,669.2 | 227,190.5 | 197,629.1 | 177,598.1 | 158,009.2 | 145,295.8 | 149,298.312 | 142,589.6 | 128,435.412 | 120,325.721 | 115,279.789 | 114,514.61 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 69,398.5 | 49,474.6 | 2,012.3 | 996.1 | 685.5 | 473.3 | 29.8 | 308.7 | 15,358.8 | 15,115 | 13,403.9 | 11,607.7 | 18,140.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 69,398.5 | 49,474.6 | 2,012.3 | 996.1 | 685.5 | 473.3 | 29.8 | 308.7 | 15,358.8 | 15,115 | 13,403.9 | 11,607.7 | 18,140.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -50,551.8 | 33,946.9 | 27,991.6 | 24,851.8 | 20,288.3 | 15,726.1 | -162,163.5 | -184,187.5 | -295,171.2 | -409,130.4 | -420,758.2 | -501,331.1 | -874.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 31,412.9 | 41,770 | 41,380.9 | 40,594.3 | 33,109.7 | 42,691.6 | 53,550.5 | 27,327.6 | 20,445.4 | 19,596.2 | 19,717.4 | 22,550.2 | 11,940.6 | 8,732.165 | 9,657.55 | 9,267.653 | 7,800.754 | 6,906.315 | 7,280.76 |
Other Non-Current Assets
| 410,742.9 | 259,693.6 | 208,890.3 | 176,151.7 | 160,576.9 | 152,848.1 | 316,749.2 | 311,040.1 | 409,324.1 | 445,173.3 | 450,196.8 | 527,889.6 | 21,209.5 | 11,982.091 | 12,823.4 | 16,023.954 | 18,020.182 | 20,499.274 | 22,445.2 |
Total Non-Current Assets
| 1,337,889 | 1,031,239.5 | 874,003.8 | 770,548.3 | 665,093.5 | 633,991.7 | 586,774.5 | 478,158.1 | 377,147.6 | 268,383.2 | 240,158 | 218,725.6 | 195,712.6 | 170,012.568 | 165,070.55 | 153,727.019 | 146,146.657 | 142,685.378 | 144,240.57 |
Total Assets
| 2,376,722.6 | 2,112,066.5 | 1,802,433.3 | 1,617,796.9 | 1,500,215.1 | 1,327,188.3 | 1,274,917.3 | 1,160,788.7 | 1,102,196.7 | 1,105,414.6 | 1,042,423.5 | 1,215,647.6 | 1,069,466.1 | 813,972.813 | 708,204.23 | 624,685.966 | 509,214.547 | 430,965.876 | 391,492.17 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 83,856.5 | 85,491.8 | 86,035.3 | 84,731.4 | 72,509.6 | 8,915.8 | 69,744 | 38,843.1 | 32,971.5 | 9,207.6 | 8,050.8 | 8,371.7 | 8,290.2 | 8,352.213 | 7,724.92 | 8,662.53 | 7,057.15 | 0 | 0 |
Short Term Debt
| 7,495.4 | 681.7 | 522 | 31,950.2 | -75,614.4 | -139,397.4 | -132,888.1 | -70,795.8 | -45,835.4 | 14,445.2 | -62,164.2 | 2,309.7 | 2,254.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,983.3 | 247.8 | 26,453.8 | 20,732.1 | 23,664 | 22,396 | 18,790.1 | 16,278.6 | 15,215.4 | 14,105.1 | 12,418.2 | 10,442.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 165,043.2 | 278,033.5 | 481,661.1 | 391,062.4 | 321,182.6 | 344,152.9 | 410,499 | 318,055.5 | 280,454.4 | 258,677.9 | 225,672.4 | 358,376.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 354,347 | 392,312.1 | 256,048.9 | 235,689.6 | 230,087.1 | 275,515.4 | 252,102.4 | 259,847.4 | 200,804.7 | 199,756.4 | 161,582 | 355,574.6 | 331,339.6 | 440,373.131 | 406,121.95 | 390,630.573 | 280,435.805 | 221,330.728 | 216,437.77 |
Total Current Liabilities
| 612,725.4 | 687,346.4 | 574,026.7 | 516,428.7 | 484,636.6 | 458,121.8 | 507,950.8 | 422,319.8 | 314,537.1 | 284,226.4 | 244,348.8 | 376,698.2 | 341,884 | 448,725.344 | 413,846.87 | 399,293.103 | 287,492.955 | 221,330.728 | 216,437.77 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 57,734.9 | 42,632.5 | 34,614.4 | 28,477.6 | 19,944.9 | 14,722.7 | 10,544 | 2,948 | 2,630.6 | 2,018.3 | 1,714.6 | 10,777.9 | 13,053.5 | 15,209.666 | 20,868.51 | 21,484.786 | 18,839.1 | 21,438.98 | 23,189.9 |
Deferred Revenue Non-Current
| 777,802.7 | 720,355.2 | 6,539.7 | 7,117.3 | 7,816.9 | 7,555.4 | 6,656 | 82.2 | 3,332.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18,221.6 | 13,306.8 | 8,110.2 | 7,220.7 | 616,167.3 | 537,199.6 | 510,666.5 | 448,514.6 | 6,456.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,424.124 | 4,468.65 |
Other Non-Current Liabilities
| 74,419 | 68,269.9 | 740,974 | 713,884.7 | 667,137 | 578,329 | 539,600.3 | 38,279.3 | 445,004.9 | 405,112.3 | 371,679.5 | 342,815.6 | 309,462.4 | 16,865.732 | 14,774.27 | 12,257.4 | 9,458.768 | 6,879.004 | 4,859.46 |
Total Non-Current Liabilities
| 928,178.2 | 844,564.4 | 790,238.3 | 731,783.8 | 690,068.5 | 600,459.5 | 564,876.3 | 489,741.9 | 447,635.5 | 416,999.2 | 373,394.1 | 353,593.5 | 322,515.9 | 32,075.398 | 35,642.78 | 33,742.186 | 28,297.868 | 30,742.108 | 32,518.01 |
Total Liabilities
| 1,540,903.6 | 1,531,910.8 | 1,364,265 | 1,248,212.5 | 1,174,705.1 | 1,058,581.3 | 1,072,827.1 | 912,061.7 | 762,172.6 | 701,225.6 | 617,742.9 | 730,291.7 | 664,399.9 | 480,800.742 | 449,489.65 | 433,035.289 | 315,790.823 | 252,072.836 | 248,955.78 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 361,017 | 0 | 0 | 629,048.2 | 534,550.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 61,627.3 | 61,627.3 | 61,627.3 | 61,627.3 | 61,627.3 | 61,627.3 | 62,074.1 | 62,074.1 | 63,163.6 | 63,163.6 | 63,163.6 | 63,163.6 | 63,163.6 | 63,163.644 | 63,163.64 | 63,163.644 | 63,163.644 | 63,163.644 | 63,163.64 |
Retained Earnings
| 544,255.6 | 489,073.9 | 174,518 | 117,409.6 | 75,479.5 | 12,777.2 | -96,015.7 | -36,180.3 | 26,513.6 | 107,540 | 155,153.6 | 246,364.4 | 0 | 0 | 94,883.25 | 0 | 0 | 0 | 18,323.67 |
Accumulated Other Comprehensive Income/Loss
| 221,414.9 | 211,431.9 | 195,285.1 | 185,958.9 | -146,677.3 | -116,875.1 | -85,596.7 | -56,444.4 | -276,474.8 | -258,196.5 | -242,949.2 | -234,051.9 | -214,998.4 | -238,782.029 | -229,139.83 | -222,340.548 | -211,823.671 | -200,395.741 | -193,435.91 |
Other Total Stockholders Equity
| 0 | -550,698.7 | 0 | 177.8 | -297,908.5 | -534,562.4 | -3,321.7 | 86.9 | -9,355.6 | 0 | 448,676.6 | 175,191.9 | 140,310.6 | 508,464.385 | 329,571.45 | 350,808.609 | 21,416.89 | 16,761.806 | 254,484.99 |
Total Shareholders Equity
| 827,297.8 | 572,448.9 | 431,430.4 | 365,173.6 | 321,569.2 | 264,539.2 | 198,465.7 | 245,267.8 | 338,976 | 403,530.7 | 424,044.6 | 484,719.9 | 404,530.2 | 332,846 | 258,478.51 | 191,631.705 | 193,423.724 | 178,893.04 | 142,536.39 |
Total Equity
| 835,819 | 580,155.7 | 438,168.3 | 369,584.4 | 325,510 | 268,607 | 202,090.2 | 248,727 | 340,024.1 | 404,189 | 424,680.6 | 485,355.9 | 405,066.2 | 333,172.071 | 258,714.58 | 191,650.677 | 193,423.724 | 178,893.04 | 142,536.39 |
Total Liabilities & Shareholders Equity
| 2,376,722.6 | 2,112,066.5 | 1,802,433.3 | 1,617,796.9 | 1,500,215.1 | 1,327,188.3 | 1,274,917.3 | 1,160,788.7 | 1,102,196.7 | 1,105,414.6 | 1,042,423.5 | 1,215,647.6 | 1,069,466.1 | 813,972.813 | 708,204.23 | 624,685.966 | 509,214.547 | 430,965.876 | 391,492.17 |