Casino, Guichard-Perrachon S.A.

EPA:CO.PA

2.039 (EUR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,0771,0512,1252,5041,6882,2832,1332,7442,2073,5723,1953,7303,3973,3913,2875,7504,1474,5881,1474,1761,1477,3591,839.753,9721,839.755,4331,358.253,8291,358.256,3031,575.753,6101,575.753,901975.251,914975.252,813703.251,693703.252,7166791,0806791,9484871,5494872,534633.52,413633.52,009502.251,584502.252,061515.251,800515.25508.4127.1351.6127.1646.5161.625161.625161.625185.55185.55185.55185.55
Short Term Investments 0-490701010103703103208320.75-74020.75-2,8220-6070-1,78801230-2,49834.75-64634.75-1,7420-1,4770-1,4960-1,5460-1,4110-1,17307719.25-1,09419.2516340.75040.75156000-911030601,932.6483.151,239.2483.151,801.9450.475450.475450.475490.325490.325490.325490.325
Cash and Short Term Investments 1,0771,0512,1252,5111,6882,2842,1332,7452,2073,5733,1953,7673,3973,4223,2875,7824,1474,6711,167.754,1761,167.757,3591,839.753,9721,839.755,4331,358.253,8291,358.256,3031,610.53,6101,610.53,901975.251,914975.252,813703.251,693703.252,7166791,0806792,025506.251,549506.252,697674.252,413674.252,009502.251,584502.252,061515.252,106515.252,441610.251,590.8610.252,448.4612.1612.1612.1675.875675.875675.875675.875
Net Receivables 6296898268547137748609418078479022,2089319499798801,9331,28701,34901,51301,49001,49301,47304,958-34.750-34.750000000000000000000000002,473000000000000000
Inventory 8398752,4893,6403,6973,2143,3493,2093,3713,7753,9223,8343,8853,8153,9673,9905,0164,8841,2215,3331,2215,3111,327.755,0011,327.754,6931,173.254,8291,173.254,7271,181.753,2821,181.753,381845.253,175845.252,8927232,7177232,575643.752,627643.752,6846712,6796712,4606152,2436151,833458.252,045458.252,046511.51,754511.51,911.5477.8751,959.1477.8751,818.8454.7454.7454.7435.625435.625435.625435.625
Other Current Assets 2,0519,3002,0821,9124,0113,1983,2322,8684,2442,8922,9869,9346,9187,9756,6807,7602,0322,5139472,1679471,982873.751,849873.751,813834.51,956834.54,8301,2404,4171,2403,7209304,4109303,697925.253,172925.252,918729.52,953729.52,994729.253,017729.252,874718.52,691718.53,182834.53,189834.5-119588.51,728588.51,808.4452.11,999.3452.11,914.1478.525478.525478.525498.475498.475498.475498.475
Total Current Assets 4,59611,9257,5228,91710,1099,4709,5749,76310,62912,32011,00518,45015,13116,16114,91318,41213,12813,3433,335.7513,0253,335.7516,1654,041.2512,3124,041.2513,4643,36612,0873,36615,9903,997.511,3093,997.511,0022,750.59,4992,750.59,4062,351.57,5822,351.58,2092,052.256,6602,052.257,6261,906.57,2451,906.58,0312,007.757,3472,007.757,1801,7956,8181,7956,4611,615.255,5881,615.256,160.91,540.2255,549.21,540.2256,181.31,545.3251,545.3251,545.3251,609.9751,609.9751,609.9751,609.975
Non-Current Assets:
Property, Plant & Equipment, Net 2,5002,7506,71510,20810,0169,3899,3199,1678,6589,95010,50910,4356,7867,2897,5118,1238,5548,7702,192.59,5882,192.59,6442,4119,7082,4119,4702,367.59,0612,367.58,6802,1706,7742,1706,6631,665.756,5021,665.756,1601,5406,0081,5405,7371,434.255,8801,434.255,9121,4785,9161,4785,7261,431.56,1541,431.54,8491,212.254,8671,212.255,5211,380.254,7391,380.254,028.41,007.13,914.91,007.13,836.3959.075959.075959.0751,000.31,000.31,000.31,000.3
Goodwill 1,6002,0464,6426,9337,0176,6676,7646,6566,7467,4898,7348,6828,8199,0319,2149,59510,22810,3512,587.7511,3032,587.7511,0092,752.2511,1772,752.2510,7912,697.7511,9112,697.7510,3802,5957,8832,5957,9551,988.757,6791,988.756,6541,663.56,7331,663.56,4941,623.501,623.56,1901,547.501,547.56,1771,544.2501,544.255,5781,394.501,394.55,7871,446.7501,446.754,392000761.3190.325190.325190.325170.675170.675170.675170.675
Intangible Assets 1,0531,0826,3678,9989,1188,6918,8908,7178,7929,78510,9262,2652,7542,8792,9433,1094,0093,623905.754,147905.754,2891,072.254,4301,072.254,1001,0253,7241,0254,2111,052.751,2181,052.751,211302.751,177302.751,150287.5755287.5602150.50150.5681170.250170.25532133013326065065296740744,151.11,037.77501,037.7753,284.8821.2821.2821.2815.5815.5815.5815.5
Goodwill and Intangible Assets 2,6533,12811,00915,93116,13515,35815,65415,37315,53817,27419,66010,94711,57311,91012,15712,70414,23713,9743,493.515,4503,493.515,2983,824.515,6073,824.514,8913,722.7515,6353,722.7514,5913,647.759,1013,647.759,1662,291.58,8562,291.57,8041,9517,4881,9517,0961,7747,0901,7746,8711,717.757,0321,717.756,7091,677.256,6601,677.255,8381,459.56,0411,459.56,0831,520.754,6621,520.754,151.11,037.7754,064.71,037.7754,046.11,011.5251,011.5251,011.525986.175986.175986.175986.175
Long Term Investments 832617881,2646691,1476371,0916481,2731,022539581615607668667586157.251,483157.253,808224.251,515224.252,6711926711922,88065891651,906411,579411,65740.251,74440.251,58844.251,44044.2551430.51,68930.556069.25069.2565510901091,831137.52,124137.5-1,508.60-180-1,334.10000000
Tax Assets 42843201,4901,4631,1911,1111,035853772671553631523700596519490122.5544122.536691.558991.5425106.25863106.25671167.75394167.7537794.2516594.2511328.2511328.25112281302810726.7517426.7517042.511142.513734.2516734.2515839.514339.51,932.60001,801.90000000
Other Non-Current Assets 216196-3,600-6,112-5,844-6,018-5,547-5,912-5,736-6,745-7,348-553-631-523-700-596-5192,670656.752,148656.75-1727.51,912727.5247537.52,625537.51655.25927655.25658600839600648536497536415456.5442456.51,317427.25-1427.251,258385.251,764385.251,108331.751,698331.751193509473501,004.5357.1251,239.2357.125802.9317.675317.675317.675307.1307.1307.1307.1
Total Non-Current Assets 5,4946,41915,23222,78122,43921,06721,17420,75419,96122,52424,51421,92118,94019,81420,27521,49523,45826,4906,622.529,2136,622.529,1157,278.7529,3317,278.7527,7046,92628,8556,92626,8236,705.7518,0876,705.7518,7704,692.517,9414,692.516,3824,095.515,8504,095.514,9483,73714,9823,73714,7213,680.2514,8103,680.2514,4233,605.7514,6893,605.7512,5873,146.7512,7733,146.7513,7123,42812,6153,4289,6082,4029,200.82,4029,153.12,288.2752,288.2752,288.2752,293.5752,293.5752,293.5752,293.575
Total Assets 10,09018,34422,75431,69832,54830,53730,74830,51730,59034,84435,51942,64736,56838,11637,73942,04239,52139,8339,958.2542,2399,958.2545,28011,32041,64311,32041,16810,29240,94210,29242,81310,703.2529,39610,703.2529,7727,44327,4407,44325,7886,44723,4326,44723,1575,789.2521,6425,789.2522,3475,586.7522,0555,586.7522,4545,613.522,0365,613.519,7674,941.7519,5914,941.7520,1735,043.2518,2035,043.2515,768.93,942.22514,7503,942.22515,334.43,833.63,833.63,833.63,903.553,903.553,903.553,903.55
Liabilities & Equity:
Current Liabilities:
Account Payables 1,9022,5503,8606,5226,0716,0995,3926,1905,0906,5805,8066,6686,0126,6645,2946,9396,0818,0732,1526,9022,1528,3242,293.756,2302,293.756,9821,963.255,9171,963.256,3431,894.751801,894.756,419474,521472791,205.53,8521,205.54,3271,081.753,5301,081.754,5111,1303,8751,1304,4321,1083,7971,1083,651912.753,209912.753,766941.52,817941.53,187796.752,880.9796.753,2581,337.51,337.51,337.51,278.6751,278.6751,278.6751,278.675
Short Term Debt 7277,7968,1122,5702,5302,0872,5292,0602,4302,2723,6162,8762,2381,4932,2832,4823,0362,14004,28104,50104,07602,57703,57402,5220003,0730000000002,235000000000000000001,118.405,914.50661.30000000
Tax Payables 121214970248649884481051,507641,4471081,497851,67908001,82409401,985011401,89107706104306205305704902403701190430460450660001300000000000
Deferred Revenue 126,492149240242286422784233105-2,208-2,232-1,471-2,251-2,421-2,9602,997025502,468032302,696081403,720000-3,07300000000029100000000000000000000000000000
Other Current Liabilities 2,2831,5952,7173,1614,1843,5023,6013,3623,9763,9923,3337,5036,4986,1466,5216,0724,3953,022-575.53,557-575.52,621-2703,519-2702,706-3644,738-3644,434812,18982,9193,0247,4493,0249,848136.254,224136.254,39230.52,79630.54,90399.54,87199.55,355260.55,618260.54,8733174,3003174,072933,409931,967.1-22.1251,829-22.1251,430.7-1,337.50-1,337.50-1,278.6750-1,278.675
Total Current Liabilities 4,93618,44514,98712,56312,83311,92411,65011,93711,66412,89212,96518,55414,81215,75014,20617,18913,59714,9143,728.515,3303,728.517,2704,317.514,5654,317.514,2503,562.514,3433,562.515,1903,797.512,4463,797.512,4723,11812,0133,11810,1892,547.258,1292,547.258,7762,1948,6102,1949,4382,359.58,7832,359.59,9062,476.59,4582,476.58,5702,142.57,5542,142.57,9041,9766,2261,9766,285.51,571.37510,624.41,571.3755,3501,337.51,337.51,337.51,278.6751,278.6751,278.6751,278.675
Non-Current Liabilities:
Long Term Debt 3,2401,3453,99213,17413,71112,98511,50412,33212,30313,38710,37611,1097,8737,2497,8317,7078,1069,5942,380.58,9212,380.59,1862,274.258,0512,274.258,5152,096.58,8422,096.58,9342,216.256,3542,216.256,3321,605.7501,605.755,549000005,053000000000000000002,827.7706.9250706.9255,848.51,462.1251,462.1251,462.1251,611.1751,611.1751,611.1751,611.175
Deferred Revenue Non-Current 02093,014484,518364,26063,62784,074157,138186,81196,80129573.7597473.7526566.251,14266.2515338.251,07138.2519147.7535447.75345000-5,5490000038500000000000000000-47200000000000
Deferred Tax Liabilities Non-Current 010885034384055405084595665136367007259701,0941,2191,225306.251,400306.251,423355.751,446355.751,406351.51,519351.51,366341.5660341.5697174.25439174.2544411139311133583.7537683.7539197.7542597.7541210336010333884.526584.527067.547467.547200000000000
Other Non-Current Liabilities 3763321,0841,0229201,2372,3039658861,0502,4936022,7061,3282,6361,6121,9312,906364.52,201364.53,216404.252,082404.252,977386.75790386.751,931500593500798199.256,429199.255421,522.756,5841,522.756,1301,532.5721,532.55,4811,370.255,7981,370.255,0121,2535,8731,2534,8871,221.756,0991,221.755,8771,469.256,4351,469.252,389.6715.4255.4715.4441.2110.3110.3110.397.02597.02597.02597.025
Total Non-Current Liabilities 3,6161,6775,16314,74715,06914,32514,34713,81113,64815,01113,3826,7827,8387,1827,7817,6708,02012,5003,12512,0963,12512,4023,100.511,2753,100.511,4922,87312,2222,87312,4223,105.57,9613,105.57,9171,979.256,8681,979.256,5351,633.756,9771,633.756,4651,616.255,8861,616.255,8721,4686,2231,4685,4241,3566,2331,3565,2251,306.256,3641,306.256,1471,536.756,9091,536.755,689.31,422.325255.41,422.3256,289.71,572.4251,572.4251,572.4251,708.21,708.21,708.21,708.2
Total Liabilities 8,55220,12220,15027,31027,90226,24925,99725,74825,31227,90326,34730,93824,74125,09324,29327,60224,85327,4146,853.527,4266,853.529,6727,41825,8407,41825,7426,435.526,5656,435.527,6126,90320,4076,90320,3895,097.2518,8815,097.2516,7244,18115,1064,18115,2413,810.2514,4963,810.2515,3103,827.515,0063,827.515,3303,832.515,6913,832.513,7953,448.7513,9183,448.7514,0513,512.7513,1353,512.7511,974.82,993.710,879.82,993.711,639.72,909.9252,909.9252,909.9252,986.8752,986.8752,986.8752,986.875
Equity:
Preferred Stock 8,1970000000000000003267720000000000000000000000000000000000000000000000000000000
Common Stock 416616616616616616616616616616616816917017017017217343.2517343.2517343.2517343.2517343.2517343.25172431724316942.2516942.2516942.2516942.2516942.2516942.251724317243172431724317142.7517142.7517142.75042.75166.241.55166.241.55166.241.5541.5541.5541.57541.57541.57541.575
Retained Earnings 0003311284387349761,3721,9183,064000004,6552,46900000000059401,062265.5124265.5568142133142550137.5166137.5591147.75230147.75497124.25229124.25814203.5367203.5600150308150344000488.1122.025219.8122.025492.3123.075123.075123.075111.3111.3111.3111.3
Accumulated Other Comprehensive Income/Loss 9,742-2,619919-2,9541,1148158697938811,361-2,4446,3666,6007,3907,6418,285-326-772-1,807.756,962-1,807.757,536-1,904.57,415-1,904.57,554-1,787.756,571-1,787.750-1,589.250-1,589.25000000000-1,0520-1,05200000000000000000-781.1750-781.1750-685.625-685.625-685.625-625.15-625.15-625.15-625.15
Other Total Stockholders Equity -16,398-2,619-13,898-1,363-14-16-22-23-283,855-33-89-57,6408,2803,3562,4694,869.25-14,869.25-25,763.257,4155,763.25-15,6016,5355,6016,3225,0816,4095,0816,0422,161.56,3122,161.56,3642,086.256,4222,086.255,6192,8415,3762,8415,2291,5925,6281,5925,1361,534.55,1911,534.54,6351,300.255,1941,300.254,6521,368.754,8451,368.753,128.91,444.6752,863.91,444.6751,789.21,444.6751,444.6751,444.6751,388.951,388.951,388.951,388.95
Total Shareholders Equity 1,545-2,4531,0851,4411,3961,4051,7531,9132,3963,4174,6416,5016,6807,5557,8108,4508,5095,8833,104.757,1343,104.757,7073,9027,5883,9027,6753,856.57,3023,856.57,5073,800.256,7053,800.256,7792,345.756,6142,345.757,0662,2666,7572,2666,3791,9795,7751,9795,8961,759.256,0291,759.256,1221,7815,7301,7815,4061,4935,6731,4935,1701,411.54,8451,411.52,822.5827.0753,249.9827.0753,071.2923.675923.675923.675916.675916.675916.675916.675
Total Equity 1,538-1,7782,6034,3884,6464,2884,7514,7695,2776,9419,17211,70911,82713,02313,44614,44014,66812,4193,104.7514,8133,104.7515,6083,90215,8033,90215,4263,856.514,3773,856.515,2013,800.258,9893,800.259,3832,345.758,5592,345.759,0642,2668,3262,2667,9161,9797,1461,9797,0371,759.257,0491,759.257,1241,7816,3451,7815,9721,4935,6731,4935,6461,411.55,0681,411.53,308.3827.0753,870.2827.0753,694.7923.675923.675923.675916.675916.675916.675916.675
Total Liabilities & Shareholders Equity 10,09018,34422,75331,69832,54830,53730,74830,51730,58934,84435,51937,44036,56838,20237,73942,04239,52139,8339,958.2542,2399,958.2545,28011,32041,64311,32041,16810,29240,94210,29242,81310,703.2529,39610,703.2529,7727,44327,4407,44325,7886,44723,4326,44723,1575,789.2521,6425,789.2522,3475,586.7522,0555,586.7522,4545,613.522,0365,613.519,7674,941.7519,5914,941.7520,1734,924.2518,2034,924.2515,768.93,820.77514,7503,820.77515,334.43,833.63,833.63,833.63,903.553,903.553,903.553,903.55