Chorus Limited (CNU.NZ) - Income Statement

Home
CNU.NZ
Financials

7.29 (NZD) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NZD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Revenue Numbers are in millions	1,010	980	965	879	959	896	990	1,040	1,002	998	968	1,057	613
Cost of Revenue Numbers are in millions	677	662	630	643	627	631	641	630	653	399	404	389	0
Gross Profit Numbers are in millions	333	318	335	236	332	265	349	410	349	599	564	668	613
Gross Profit Ratio Numbers are in millions	0.33	0.324	0.347	0.268	0.346	0.296	0.353	0.394	0.348	0.6	0.583	0.632	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	93	88	78	86	93	87	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	11	13	11	13	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	104	101	89	86	93	87	82	91	94	87	91	79	37
Other Expenses Numbers are in millions	0	-9	-9	3	6	6	-13	-13	-13	0	0	-48.016	-21.925
Operating Expenses Numbers are in millions	95	754	656	723	713	727	724	700	741	728	734	713	403
Operating Income Numbers are in millions	238	230	248	225	258	253	115	150	121	119	191	284.016	163.925
Operating Income Ratio Numbers are in millions	0.236	0.235	0.257	0.256	0.269	0.282	0.116	0.144	0.121	0.119	0.197	0.269	0.267
Total Other Income Expenses Net Numbers are in millions	-217	-195	-142	-153	-173	-91	-144	-181	-134	-143	-28	-108	-68
Income Before Tax Numbers are in millions	21	31	106	72	73	78	122	159	127	127	206	236	142
Income Before Tax Ratio Numbers are in millions	0.021	0.032	0.11	0.082	0.076	0.087	0.123	0.153	0.127	0.127	0.213	0.223	0.232
Income Tax Expense Numbers are in millions	30	6	42	25	21	25	37	46	36	36	58	65	40
Net Income Numbers are in millions	-9	25	64	47	52	53	85	113	91	91	148	171	102
Net Income Ratio Numbers are in millions	-0.009	0.026	0.066	0.053	0.054	0.059	0.086	0.109	0.091	0.091	0.153	0.162	0.166
EPS Numbers are in millions	-0.021	0.056	0.14	0.11	0.12	0.12	0.16	0.28	0.23	0.23	0.38	0.44	0.26
EPS Diluted Numbers are in millions	-0.021	0.045	0.11	0.088	0.096	0.099	0.16	0.23	0.19	0.19	0.31	0.42	0.26
EBITDA Numbers are in millions	701	676	675	647	651	638	115	150	121	610	660	670	403
EBITDA Ratio Numbers are in millions	0.694	0.69	0.699	0.736	0.679	0.712	0.116	0.144	0.121	0.611	0.682	0.634	0.657

Chorus Limited

NZX:CNU.NZ Add to watchlist

NZX:CNU.NZ