Chorus Limited
ASX:CNU.AX
8.34 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,010 | 980 | 965 | 955 | 959 | 970 | 990 | 1,040 | 1,008 | 1,006 | 1,058 | 1,057 | 613 | 0 |
| Cost of Revenue
| 0 | 295 | 290 | 285 | 302 | 334 | 337 | 388 | 407 | 399 | 404 | 389 | 0 | 0 |
| Gross Profit
| 1,010 | 685 | 675 | 670 | 657 | 636 | 653 | 652 | 601 | 607 | 654 | 668 | 613 | 0 |
| Gross Profit Ratio
| 1 | 0.699 | 0.699 | 0.702 | 0.685 | 0.656 | 0.66 | 0.627 | 0.596 | 0.603 | 0.618 | 0.632 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 93 | 88 | 78 | 86 | 93 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 |
| Selling & Marketing Expenses
| 11 | 13 | 11 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| SG&A
| 104 | 13 | 11 | 13 | 93 | 87 | 82 | 91 | 7 | 5 | 5 | 5 | 37 | 0 |
| Other Expenses
| 0 | 0 | 3 | 3 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | -48.016 | -21.925 | 0 |
| Operating Expenses
| 772 | 452 | 420 | 436 | 414 | 399 | 387 | 339 | 334 | 329 | 324 | 324 | 403 | 0 |
| Operating Income
| 243 | 241 | 237 | 230 | 255 | 243 | 266 | 313 | 267 | 278 | 327 | 344 | 210 | 0 |
| Operating Income Ratio
| 0.241 | 0.246 | 0.246 | 0.241 | 0.266 | 0.251 | 0.269 | 0.301 | 0.265 | 0.276 | 0.309 | 0.325 | 0.343 | 0 |
| Total Other Income Expenses Net
| -222 | -210 | -131 | -152 | -182 | -165 | -144 | -154 | -140 | -151 | -121 | -108 | -21.925 | 0 |
| Income Before Tax
| 21 | 31 | 106 | 78 | 73 | 78 | 122 | 159 | 127 | 127 | 206 | 236 | 142 | 0 |
| Income Before Tax Ratio
| 0.021 | 0.032 | 0.11 | 0.082 | 0.076 | 0.08 | 0.123 | 0.153 | 0.126 | 0.126 | 0.195 | 0.223 | 0.232 | 0 |
| Income Tax Expense
| 30 | 6 | 42 | 27 | 21 | 25 | 37 | 46 | 36 | 36 | 58 | 65 | 40 | 0 |
| Net Income
| -9 | 25 | 64 | 47 | 52 | 53 | 85 | 113 | 91 | 91 | 148 | 171 | 102 | 0 |
| Net Income Ratio
| -0.009 | 0.026 | 0.066 | 0.049 | 0.054 | 0.055 | 0.086 | 0.109 | 0.09 | 0.09 | 0.14 | 0.162 | 0.166 | 0 |
| EPS
| -0.021 | 0.056 | 0.14 | 0.11 | 0.12 | 0.1 | 0.16 | 0.28 | 0.23 | 0.23 | 0.38 | 0.44 | 0.26 | 0 |
| EPS Diluted
| -0.021 | 0.05 | 0.11 | 0.09 | 0.1 | 0.099 | 0.16 | 0.23 | 0.19 | 0.19 | 0.31 | 0.42 | 0.26 | 0 |
| EBITDA
| 705 | 612 | 584 | 575 | 587 | 558 | 558 | 608 | 545 | 549 | 594 | 607 | 403 | 0 |
| EBITDA Ratio
| 0.698 | 0.624 | 0.605 | 0.602 | 0.612 | 0.575 | 0.564 | 0.585 | 0.541 | 0.546 | 0.561 | 0.574 | 0.657 | 0 |