Consolidated Communications Holdings, Inc.
NASDAQ:CNSL
4.62 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -48.714 | -54.973 | -35.496 | -47.3 | -57.72 | -108.092 | -36.961 | -34.967 | 292.677 | -1.512 | -115.549 | 14.96 | -4.481 | -55.089 | -62.083 | -6.838 | 14.582 | 13.935 | 15.623 | -5.822 | 0.389 | -7.312 | -7.186 | -13.998 | -14.914 | -10.56 | -11.198 | 100.024 | -28.394 | -2.626 | -3.685 | 0.048 | 7.089 | 0.157 | 7.902 | 4.683 | 2.745 | -15.928 | 7.81 | -10.67 | 7.749 | 9.887 | 8.422 | 3.216 | 11.694 | 9.194 | 6.783 | 2.225 | -0.311 | 2.906 | 1.884 | 8.006 | 5.966 | 5.513 | 7.497 | 6.96 | 11.967 | 7.173 | 7.051 | 7.296 | 7.283 | 7.659 | 3.697 | 3.644 | 4.971 | 0.18 | 3.709 | -1.03 | 2.341 | 5.493 | 4.619 | -0.521 | 2.015 | 8.225 | 3.548 | -2.097 | -10.225 | 0 | 5.291 | 3.487 |
Depreciation & Amortization
| 76.693 | 79.809 | 80.633 | 78.321 | 79.604 | 79.538 | 77.699 | 79.614 | 75.659 | 72.543 | 72.35 | 75.142 | 73.765 | 76.079 | 75.611 | 80.84 | 80.22 | 81.066 | 82.738 | 91.642 | 93.048 | 97.304 | 99.243 | 103.909 | 109.119 | 111.741 | 107.899 | 104.789 | 104.406 | 40.483 | 42.195 | 43.155 | 43.224 | 43.491 | 44.14 | 46.658 | 46.057 | 43.651 | 43.556 | 42.92 | 34.968 | 36.005 | 35.542 | 34.968 | 34.756 | 34.709 | 35.111 | 38.67 | 37.252 | 21.869 | 22.137 | 22.439 | 22.161 | 21.987 | 22.158 | 22.222 | 21.918 | 21.46 | 21.542 | 21.228 | 21.341 | 20.981 | 21.677 | 22.497 | 23.154 | 22.663 | 23.364 | 27.018 | 17.189 | 17.446 | 17.457 | 17.377 | 17.779 | 17.653 | 17.881 | 12.002 | 19.988 | 0 | 17.038 | 16.942 |
Deferred Income Tax
| -13.874 | -10.58 | -11.791 | -11.395 | -13.438 | -19.02 | 5.604 | -11.055 | 81.775 | -1.266 | -10.56 | 5.504 | 5.811 | 6.348 | 11.991 | 8.386 | 0.857 | 0.451 | -0.541 | -5.888 | 0.639 | -0.094 | -1.118 | -23.203 | 0 | -1.343 | 0.002 | -130.348 | 4.199 | -0.459 | 0 | 12.87 | 0.469 | 7.524 | -0.233 | 1.61 | 4.213 | 0.005 | 0 | 11.202 | -0.423 | -0.535 | 0.729 | 15.791 | 0 | 0 | 0 | 1.538 | -0.002 | 1.703 | 3.523 | 6.748 | 1.5 | 0.338 | 0.298 | -2.366 | -0.64 | 0.536 | 0.08 | -8.496 | 7.161 | 3.336 | -1.944 | -9.071 | 0.187 | -0.27 | -2.878 | -0.157 | -5.217 | 1.969 | -0.866 | -8.66 | 1.042 | -6.044 | 4.357 | 6.149 | -0.806 | 0 | -1.793 | 1.427 |
Stock Based Compensation
| 2.638 | 3.03 | 1.681 | 2.165 | 2.261 | 2.388 | 0.799 | 2.784 | 2.939 | 2.833 | 2.199 | 2.937 | 3.217 | 2.493 | 1.45 | 2.046 | 2.263 | 2.334 | 0.89 | 1.596 | 1.928 | 1.814 | 1.498 | 1.365 | 1.538 | 1.538 | 0.678 | 0.447 | 0.889 | 0.892 | 0.538 | 0.351 | 0.862 | 0.912 | 0.892 | 0.795 | 0.742 | 0.71 | 0.813 | 0.964 | 0.948 | 0.94 | 0.784 | 0.794 | 0.794 | 0.784 | 0.656 | 0.664 | 0.594 | 0.589 | 0.501 | 0.46 | 0.582 | 0.579 | 0.511 | 0.623 | 0.621 | 0.616 | 0.503 | 0.493 | 0.502 | 0.499 | 0.433 | 1.901 | 0 | 0 | 0.384 | 4.034 | 0 | 0 | 0.734 | 2.482 | 0 | 0 | 0.625 | 8.59 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 55.653 | -27.211 | -28.442 | -13.329 | 19.064 | -19.475 | 6.073 | -51.125 | 26.622 | -5.959 | 3.646 | -67.81 | 28.783 | 10.433 | 10.913 | -10.175 | 30.421 | 5.241 | -2.207 | 10.708 | -10.395 | -4.822 | -19.05 | 21.922 | 0 | -0.096 | -11.902 | 8.714 | -55.934 | -3.186 | 0 | -17.96 | 5.342 | 3.245 | 6.162 | -3.317 | 7.672 | -25.245 | 0 | -7.407 | 2.422 | -8.163 | 0.896 | -19.264 | 0 | 0 | 0 | 0.265 | 0 | 2.409 | -4.871 | -2.106 | 1.127 | 2.009 | 0.285 | 6.623 | -4.471 | 0.818 | -6.42 | 11.554 | -2.071 | -2.013 | -5.01 | 5.398 | -2.64 | -13.573 | 0.903 | 1.279 | -0.681 | -7.552 | -4.429 | 1.857 | 4.932 | -1.56 | -11.898 | 2.073 | 0.866 | 0 | -9.882 | 5.586 |
Accounts Receivables
| 6.822 | -18.328 | 11.506 | -13.17 | -6.493 | 0.764 | 10.11 | -9.359 | 1.73 | 0.761 | 12.035 | 0.157 | -5.099 | -2.924 | 11.969 | -5.789 | -2.583 | 2.175 | 1.204 | 13.12 | 7.627 | -1.209 | 0.81 | -2.044 | 0 | 0 | 0 | -2.607 | 0 | 0 | 0 | 5.353 | 0 | 0 | 0 | 8.688 | 0 | 0 | 0 | 11.896 | 0 | 0 | 0 | 5.937 | 0 | 0 | 0 | -1.839 | 0 | -0.996 | 1.323 | 0.045 | 1.521 | 2.227 | 2.727 | -0.365 | 0.251 | 0.737 | -0.51 | 2.865 | 1.239 | -0.34 | -0.797 | -1.091 | 0 | 0 | -4.701 | -4.563 | 0 | 0 | -2.239 | -3.952 | 0 | 0 | -1.639 | -6.166 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | -0.283 | 0.201 | 0.26 | 0.846 | 0.475 | -0.76 | -0.633 | 0.346 | -0.089 | -0.708 | 0.244 | -0.05 | 0.305 | 0.109 | -0.388 | 0.141 | -0.633 | -0.238 | 0.131 | -0.515 | -0.168 | 0.324 | -0.122 | -0.295 | 0.049 | -0.382 | -0.313 | 0.081 | 0 | -0.809 | -0.037 |
Change In Accounts Payables
| 22.215 | 3.761 | -25.976 | 10.77 | 9.743 | -9.228 | 11.976 | 0.545 | -7.026 | 7.465 | -1.893 | -22.88 | 4.474 | 16.326 | 1.891 | 2.898 | 5.678 | -3.195 | -11.034 | -1.566 | -12.505 | 18.741 | -6.497 | 8.359 | 0 | 0 | 0 | 4.968 | 0 | 0 | 0 | -1.067 | 0 | 0 | 0 | -2.701 | 0 | 0 | 0 | -1.904 | 0 | 0 | 0 | -10.069 | 0 | 0 | 0 | 3.049 | 0 | 1.196 | 0.259 | 2.17 | 0.704 | 0.022 | 0.805 | 0.382 | -5.675 | 2.735 | -0.952 | 2.015 | 0.677 | 0.637 | -2.183 | -5.05 | 0 | 0 | -1.252 | 1.258 | 0 | 0 | -3.12 | -0.739 | 0 | 0 | -4.207 | 0.567 | 0 | 0 | 0 | 0 |
Other Working Capital
| 26.616 | -12.644 | -13.972 | -10.929 | 15.814 | -11.011 | -16.013 | -42.311 | 31.918 | -14.185 | -6.496 | -45.087 | 29.408 | -2.969 | -2.947 | -7.284 | 27.326 | 6.261 | 7.623 | -0.846 | 5.651 | -11.489 | -4.156 | 15.607 | 0 | 0 | 0 | 6.353 | 0 | 0 | 0 | -22.246 | 0 | 0 | 0 | -9.304 | 0 | 0 | 0 | -17.399 | 0 | 0 | 0 | -15.132 | 0 | 0 | 0 | -1.027 | 0 | 2.492 | -6.654 | -4.581 | -1.944 | -0.715 | -2.487 | 7.239 | 0.607 | -2.565 | -4.25 | 6.43 | -3.937 | -2.615 | -2.139 | 11.927 | -2.781 | -12.94 | 7.094 | 4.453 | -0.166 | -7.384 | 0.606 | 6.67 | 5.227 | -1.609 | -5.67 | 7.985 | 0.785 | 0 | -9.073 | 5.623 |
Other Non Cash Items
| -32.827 | 178.508 | 175.998 | 3.032 | 5.503 | 76.894 | 1.872 | 20.328 | -403.046 | 1.617 | 129.474 | -7.845 | 3.053 | 47.077 | 60.608 | -6.629 | -12.714 | -6.296 | -11.513 | -1.777 | -0.234 | 1.375 | 1.61 | 3.29 | -24.54 | 2.249 | 5.363 | 1.177 | 6.525 | 6.711 | 13.208 | 6.178 | 1.1 | 0.635 | 0.678 | 1.113 | 10.392 | 40.219 | 1.038 | 17.412 | 0.655 | 0.517 | 2.021 | 8.21 | 9.942 | -15.846 | -5.702 | 7.953 | -16.518 | -0.797 | -0.374 | 1.328 | 0.77 | -0.302 | 0.33 | 1.207 | -4.722 | 0.68 | 1.033 | 2.022 | -0.004 | -1.818 | 0.501 | 1.396 | -6.08 | 10.57 | -0.449 | -1.854 | 2.572 | 1.983 | 0.456 | 12.495 | 1.792 | 3.124 | -0.152 | 5.512 | 7.981 | 0 | 2.002 | 0.071 |
Operating Cash Flow
| 39.569 | -8.632 | 5.166 | 11.494 | 35.274 | 12.233 | 55.086 | 5.579 | 76.626 | 59.945 | 81.56 | 22.888 | 110.148 | 87.341 | 98.49 | 67.63 | 115.629 | 96.731 | 84.99 | 90.459 | 85.375 | 88.265 | 74.997 | 93.285 | 69.665 | 103.529 | 90.842 | 84.803 | 31.691 | 41.815 | 51.718 | 44.642 | 58.086 | 55.964 | 59.541 | 51.542 | 71.821 | 43.412 | 52.404 | 54.421 | 46.319 | 38.651 | 48.394 | 43.715 | 56.392 | 28.057 | 36.192 | 51.315 | 20.421 | 28.679 | 22.8 | 36.875 | 32.106 | 30.124 | 31.079 | 35.269 | 24.673 | 31.283 | 23.789 | 34.097 | 34.212 | 28.644 | 19.354 | 25.765 | 24.466 | 17.147 | 25.033 | 29.29 | 15.67 | 19.138 | 17.971 | 25.03 | 26.184 | 19.018 | 14.361 | 32.229 | 17.804 | 0 | 14.103 | 27.784 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -106.685 | -85.545 | -98.032 | -90.838 | -143.337 | -150.034 | -130.826 | -123.022 | -164.045 | -176.434 | -156.48 | -140.858 | -144.292 | -119.236 | -75.96 | -65.348 | -55.978 | -53.848 | -42.389 | -47.86 | -64.575 | -66.374 | -53.394 | -58.051 | -61.925 | -64.032 | -60.808 | -61.896 | -61.228 | -29.036 | -29.025 | -31.034 | -31.887 | -33.583 | -28.688 | -33.815 | -34.581 | -32.986 | -32.552 | -32.96 | -25.592 | -25.041 | -25.405 | -26.779 | -27.961 | -25.106 | -27.517 | -26.675 | -28.269 | -10.927 | -11.224 | -11.347 | -10.542 | -10.661 | -10.043 | -9.211 | -10.758 | -10.885 | -10.935 | -11.4 | -10.577 | -10.218 | -10.157 | -10.896 | -10.845 | -13.001 | -13.285 | -8.847 | -7.975 | -8.486 | -8.187 | -8.351 | -7.816 | -8.698 | -8.523 | -9.498 | -6.766 | 0 | -12.738 | -7.497 |
Acquisitions Net
| -67.69 | 67.614 | 0.076 | -0.135 | -0.712 | 6.509 | 0.292 | 73.18 | 489.567 | 1.72 | 26.042 | 3.343 | 0.037 | 0.065 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -862.385 | 0 | 0 | 9.227 | -13.422 | 0 | 0 | 0 | 0 | 0 | 0 | 10.359 | -149.917 | 0 | 0 | 0 | 0 | 0 | 0 | -8.325 | -78.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -271.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 6.801 | 0 | -6.509 | -0.292 | -262.948 | 0 | 0 | -39.959 | -20.801 | -64.996 | -89.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.165 | 0 | 0 | -0.084 | -6.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.714 | -91.623 | 0 | 90 | 1.623 | 175.859 | 25.006 | 60.8 | 65.754 | 65 | 0 | 0 | 1.198 | 0 | 0 | 0 | 0.426 | -0.329 | 0 | 0 | 0.329 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.514 | 0.725 | 0 | -0.3 | 0.3 | 0 | 0 | 0 | 0 | 10.625 | 0 | 0 | 0 | 5.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 67.75 | 0.156 | 0.076 | -0.135 | -0.712 | 6.509 | 0.292 | 1.661 | 19.463 | 1.72 | 0.074 | 3.343 | 0.037 | 0.065 | 0.024 | 0.094 | 0.904 | 3.886 | 2.187 | 0.491 | 0.14 | 12.888 | 0.865 | 0.485 | 21.196 | 1.299 | 0.144 | 0.563 | 0.195 | 0.058 | 0.043 | 0.137 | 20.913 | 0.036 | 0.014 | 13.43 | 0.061 | 0.028 | 0.029 | 0.232 | 0.313 | 0.009 | 1.241 | 0.219 | 2.333 | -0.066 | 0.021 | 0.509 | -78.599 | -298.433 | 0.112 | 0.526 | 0.134 | 0.337 | 0.115 | 0.068 | 0.025 | 0.458 | 0 | -0.3 | 0 | 0 | 0.3 | -48.027 | 0 | 0 | 0 | 0 | 10.625 | -10.625 | 0 | -5.696 | 0.59 | 5.921 | 0 | 20.235 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -106.625 | -17.931 | -97.242 | -90.973 | -144.049 | -53.525 | -128.911 | -135.27 | 369.991 | -113.914 | -104.569 | -93.316 | -209.251 | -209.138 | -74.738 | -65.254 | -55.074 | -49.962 | -39.776 | -47.698 | -64.435 | -53.486 | -52.2 | -57.566 | -40.729 | -62.733 | -60.431 | -61.333 | -923.418 | -28.978 | -28.982 | -21.67 | -24.396 | -33.547 | -28.674 | -20.385 | -34.52 | -32.112 | -32.523 | -22.469 | -175.196 | -25.032 | -24.164 | -26.725 | -25.628 | -25.172 | -27.58 | -41.219 | -106.868 | -309.36 | -11.112 | -10.821 | -10.408 | -10.324 | -9.928 | -9.143 | -10.733 | -10.392 | -10.421 | -10.975 | -10.577 | -10.218 | -9.857 | -10.896 | -10.845 | -13.001 | -13.285 | -280.627 | 2.65 | -19.111 | -8.187 | -8.126 | -7.226 | -2.777 | -8.523 | -9.498 | -6.766 | 0 | -12.738 | -7.497 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 905.75 | 0 | 0 | 2.733 | 0 | 0 | 314.78 | 0 | 52 | 0 | 0 | 0 | 932.45 | 0 | 0 | 0 | 509.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | -0.209 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.645 | -0.156 | -0.489 | -2.378 | -0.048 | 0 | -1.036 | -1.178 | 0 | 0 | -0.114 | -1.719 | 0 | 0 | 0 | -0.812 | 0 | 0 | 0 | -0.363 | 0 | 0 | 0 | -0.593 | 0 | 0 | 0 | -0.53 | 0 | 0 | -0.041 | -1.16 | 0 | 0 | -0.071 | -0.843 | 0 | -0.068 | -0.214 | -1.856 | 0 | 0 | 0 | -0.887 | 0 | 0 | 0 | -0.559 | 0 | 0 | 0 | -0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.536 | 0 | 0 | -0.009 | -0.249 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | -0.087 | 0 | 0 | 0 | -49.66 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.868 | -27.577 | -27.601 | -27.602 | -27.602 | -27.417 | -27.44 | -27.441 | -19.653 | -19.604 | -19.623 | -19.622 | -19.623 | -19.551 | -19.566 | -19.567 | -19.566 | -19.51 | -15.607 | -15.607 | -15.607 | -15.52 | -15.538 | -15.539 | -15.54 | -15.447 | -15.463 | -15.464 | -11.602 | -11.571 | -11.588 | -11.591 | -11.598 | -11.53 | -11.527 | -11.553 | -11.553 | -11.546 | -11.474 | -11.545 | -11.519 | -11.388 | -11.363 | -11.365 | -11.362 | -11.359 | -10.052 | -10.047 | -10.048 | -10.045 | -10.043 | -11.504 | -11.506 | -11.54 | -12.16 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 108.487 | -0.156 | -0.489 | 1.084 | -0.048 | -4.007 | -1.036 | -2.603 | -2.587 | 0 | -0.114 | 391.481 | 0 | -2.693 | 544.427 | 3,901.889 | 0 | 30 | 10 | 43 | 45 | 56 | 51 | 53.001 | 60.587 | 49 | 27 | 21 | 991.243 | 16 | 7 | -9.912 | 24 | 7 | -2.733 | 8 | 20.663 | -4.468 | 20 | -4.962 | 201.817 | 13.476 | 10 | -6.576 | 8 | 36 | 13 | -7.319 | 43.95 | 281.021 | -5.083 | -0.041 | -0.109 | -3.436 | -0.034 | -2.851 | 0 | 0 | -0.241 | 0.448 | 0 | 0 | -0.224 | -0.221 | -0.254 | -16.646 | -0.427 | 271.375 | 0 | 0 | -0.32 | -0.087 | -17.998 | 0 | 0 | 47.203 | 4.504 | 0 | 0 | 0 |
Financing Cash Flow
| 108.487 | 24.527 | 94.674 | -5.373 | -4.186 | -4.007 | -4.15 | -6.506 | -2.587 | -2.183 | -2.455 | 71.381 | -1.529 | -4.031 | 145.829 | 53.466 | -6.712 | -15.032 | -43.47 | -36.544 | -25.212 | -31.053 | -25.672 | -29.946 | -35.752 | -41.294 | -34.928 | -31.127 | 899.182 | -23.607 | -23.184 | -29.298 | -24.842 | -22.323 | -22.284 | -39.133 | -20.393 | -13.693 | -17.221 | -30.163 | 128.885 | -15.566 | -22.952 | -17.73 | -27.993 | -7.989 | -17.842 | -17.017 | 26.238 | 267.172 | -18.899 | -12.355 | -11.7 | -15.034 | -11.564 | -14.433 | -11.553 | -11.656 | -11.787 | -12.247 | -11.777 | -11.748 | -11.621 | -11.833 | -11.619 | -28.008 | -11.794 | 261.323 | -10.047 | -10.048 | -10.353 | -10.13 | -29.502 | -11.506 | -11.54 | -25.009 | 4.504 | 0 | -4.51 | -5.673 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -369.857 | 224.177 | 145.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 39.071 | -2.036 | 2.598 | -84.852 | -112.961 | -45.299 | -77.975 | -136.197 | 444.03 | -56.152 | -25.464 | 0.953 | -100.632 | -125.828 | 169.581 | 55.842 | 53.843 | 31.737 | 1.744 | 6.217 | -4.272 | 3.726 | -2.875 | 5.773 | -6.816 | -0.498 | -4.517 | -7.657 | 7.455 | -10.77 | -0.448 | -6.326 | 8.848 | 0.094 | 8.583 | -7.976 | 16.908 | -2.393 | 2.66 | 1.789 | 0.008 | -1.947 | 1.278 | -0.74 | 2.771 | -5.104 | -9.23 | -6.921 | -60.209 | -13.509 | -7.211 | 13.699 | 9.998 | 4.766 | 9.587 | 11.693 | 2.387 | 9.235 | 1.581 | 10.875 | 11.858 | 6.678 | -2.124 | 3.036 | 2.002 | -23.862 | -0.046 | 9.986 | 8.273 | -10.021 | -0.569 | 6.774 | -10.544 | 4.735 | -5.702 | -2.278 | 15.542 | 0 | -3.145 | 14.614 |
Cash At End Of Period
| 44.398 | 5.327 | 7.363 | 4.765 | 89.617 | 202.578 | 247.877 | 325.852 | 462.049 | 18.019 | 74.171 | 99.635 | 98.682 | 199.314 | 325.142 | 155.561 | 99.719 | 45.876 | 14.139 | 12.395 | 6.178 | 10.45 | 6.724 | 9.599 | 3.826 | 10.642 | 11.14 | 15.657 | 23.314 | 15.859 | 26.629 | 27.077 | 33.403 | 24.555 | 24.461 | 15.878 | 23.854 | 6.946 | 9.339 | 6.679 | 4.89 | 4.882 | 6.829 | 5.551 | 6.291 | 3.52 | 8.624 | 17.854 | 24.775 | 84.984 | 98.493 | 105.704 | 92.005 | 82.007 | 77.241 | 67.654 | 55.961 | 53.574 | 44.339 | 42.758 | 31.883 | 20.025 | 13.347 | 15.471 | 12.435 | 10.433 | 34.295 | 34.341 | 24.355 | 16.082 | 26.103 | 26.672 | 19.898 | 30.442 | 25.707 | 31.409 | 33.687 | 0 | 52.084 | 55.229 |