Conrad Industries, Inc.
OTC:CNRD
7.2 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 38.593 | 21.583 | 58.121 | 42.201 | 29.756 | 31.743 | 29.47 | 11.874 | 46.922 | 68.612 | 54.891 | 55.609 | 43.65 | 23.165 | 16.695 | 17.517 | 3.674 | 3.09 | 1.33 | 0.836 | 4.412 | 6.427 | 6.909 | 3.513 | 4.3 | 3.1 | 7.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 38.593 | 21.583 | 58.121 | 42.201 | 29.756 | 31.743 | 29.47 | 11.874 | 46.922 | 68.612 | 54.891 | 55.609 | 43.65 | 23.165 | 16.695 | 17.517 | 3.674 | 3.09 | 1.33 | 0.836 | 4.412 | 6.427 | 6.909 | 3.513 | 4.3 | 3.1 | 7.6 |
Net Receivables
| 37.598 | 22.893 | 32.346 | 36.071 | 52.19 | 56.367 | 57.849 | 68.455 | 39.951 | 44.287 | 58.833 | 32.98 | 24.021 | 40.276 | 35.223 | 37.528 | 31.075 | 30.637 | 16.99 | 5.062 | 5.234 | 8.01 | 5.305 | 6.285 | 6.9 | 10.4 | 7 |
Inventory
| 2.104 | 30.084 | 2.305 | 19.856 | 10.486 | 3.493 | 1.039 | 4.799 | 2.968 | 13.274 | 2.994 | 2.106 | 2.318 | 10.571 | 9.608 | 6.742 | 0.803 | 0.845 | 0.565 | 0.265 | 0.82 | 0.214 | 0.247 | 0.24 | 0.2 | 0.2 | 0.1 |
Other Current Assets
| 18.414 | 9.588 | 3.972 | 4.078 | 3.31 | 4.5 | 5.751 | 6.849 | 4.408 | 3.225 | 3.088 | 3.58 | 39.856 | 3.023 | 2.225 | 2.361 | 2.797 | 1.649 | 1.604 | 4.183 | 4.173 | 1.641 | 1.795 | 1.801 | 2 | 0.5 | 0.6 |
Total Current Assets
| 96.709 | 84.148 | 96.744 | 102.206 | 95.742 | 96.103 | 94.109 | 91.977 | 94.249 | 129.398 | 119.806 | 94.275 | 109.845 | 77.035 | 63.751 | 64.148 | 50.967 | 36.221 | 20.489 | 10.346 | 14.639 | 16.292 | 14.256 | 11.839 | 13.4 | 14.2 | 15.3 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 43.473 | 46.967 | 49.292 | 53.602 | 57.097 | 61.169 | 67.355 | 72.462 | 72.705 | 61.489 | 57.279 | 49.65 | 38.438 | 37.76 | 38.318 | 36.948 | 34.093 | 31.469 | 31.649 | 32.738 | 34.156 | 29.43 | 25.486 | 22.675 | 17.4 | 18.1 | 18.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.101 | 12.601 | 13.388 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.101 | 0 | 0 | 0 | 14.2 | 15 | 15.3 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.101 | 8.101 | 12.601 | 13.388 | 14.2 | 15 | 15.3 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.028 | 0.037 | 0.046 | 0.056 | 0.065 | 3.261 | 0.084 | 0.094 | 0 | 0 | 0.021 | 0.025 | 0.03 | 0.037 | 0.044 | 0.062 | 0.08 | 0.097 | 0.067 | 0.178 | 1.02 | 0.018 | 0.231 | 0.062 | 0.1 | 0.2 | 0 |
Total Non-Current Assets
| 43.501 | 47.004 | 49.338 | 53.658 | 57.162 | 64.43 | 67.439 | 72.556 | 72.705 | 61.489 | 57.3 | 49.675 | 38.468 | 37.797 | 38.362 | 37.01 | 34.173 | 31.566 | 31.716 | 32.916 | 39.277 | 37.549 | 38.318 | 36.125 | 31.7 | 33.3 | 33.6 |
Total Assets
| 140.21 | 131.152 | 146.082 | 155.864 | 152.904 | 160.533 | 161.548 | 164.533 | 166.954 | 190.887 | 177.106 | 143.95 | 148.313 | 114.832 | 102.113 | 101.158 | 85.14 | 67.787 | 52.205 | 43.262 | 53.916 | 53.841 | 52.574 | 47.964 | 45.1 | 47.5 | 48.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 13.331 | 10.108 | 9.032 | 5.557 | 9.368 | 8.679 | 11.514 | 9.998 | 9.248 | 9.918 | 17.828 | 9.807 | 9.055 | 8.724 | 4.287 | 7.323 | 10.791 | 10.138 | 7.07 | 2.817 | 3.506 | 3.278 | 0.859 | 1.39 | 0.8 | 1.7 | 2 |
Short Term Debt
| 1.842 | 1.719 | 1.5 | 7.876 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0.267 | 0.267 | 0.267 | 1.281 | 1.788 | 1.788 | 1.788 | 1.789 | 2.247 | 2.247 | 2.247 | 1.806 | 1.284 | 2.508 | 2.5 | 2.6 | 1.8 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 44.955 | 10.858 | 9.211 | 16.047 | 11.881 | 18.412 | 15.705 | 10.447 | 17.77 | 27.274 | 19.254 | 11.449 | 8.226 | 4.797 | 7.225 | 14.473 | 7.107 | 4.719 | 2.046 | 1.75 | 1.398 | 1.122 | 2.39 | 1.945 | 0 | 0 | 0 |
Other Current Liabilities
| 4.71 | 3.981 | 3.384 | 5.963 | 5.291 | 4.982 | 3.379 | 3.966 | 5.955 | 12.652 | 11.653 | 11.436 | 25.218 | 14.142 | 14.428 | 21.534 | 14.904 | 16.707 | 4.87 | 4.622 | 3.862 | 1.761 | 2.801 | 3.834 | 1.9 | 2.3 | 3.7 |
Total Current Liabilities
| 64.838 | 26.666 | 23.127 | 35.443 | 28.04 | 33.573 | 32.098 | 25.911 | 32.973 | 49.844 | 49.002 | 32.959 | 42.766 | 24.147 | 20.503 | 30.645 | 27.483 | 28.634 | 14.187 | 9.686 | 9.615 | 6.845 | 4.944 | 7.732 | 5.2 | 6.6 | 7.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 3.575 | 5.257 | 5.875 | 9.09 | 8.875 | 10.375 | 11.875 | 13.375 | 0 | 0 | 0.954 | 1.22 | 1.487 | 1.754 | 3.035 | 4.824 | 6.612 | 8.4 | 16.073 | 12.12 | 14.259 | 11.417 | 7.723 | 2.298 | 4.8 | 7.3 | 23.5 |
Deferred Revenue Non-Current
| 0.7 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.627 | 2.031 | 2.454 | 3.155 | 3.776 | 4.458 | 5.647 | 9.408 | 9.598 | 9.195 | 9.063 | 8.49 | 7.694 | 7.503 | 7.17 | 7.133 | 6.059 | 4.976 | 2.063 | 1.685 | 3.203 | 3.364 | 3.211 | 3.249 | 3.1 | 3.2 | 2.6 |
Other Non-Current Liabilities
| -0.699 | -0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.447 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Total Non-Current Liabilities
| 5.203 | 7.289 | 8.329 | 12.245 | 12.651 | 14.833 | 17.522 | 22.783 | 9.598 | 9.195 | 10.017 | 9.71 | 10.081 | 10.757 | 11.705 | 13.457 | 14.171 | 14.876 | 19.636 | 15.305 | 18.909 | 14.781 | 10.934 | 5.547 | 7.9 | 10.4 | 26.1 |
Total Liabilities
| 70.041 | 33.955 | 31.456 | 47.688 | 40.691 | 48.406 | 49.62 | 48.694 | 42.571 | 59.039 | 59.019 | 42.669 | 52.847 | 34.904 | 32.208 | 44.102 | 41.654 | 43.51 | 33.823 | 24.991 | 28.524 | 21.626 | 15.878 | 13.279 | 13.1 | 17 | 33.6 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.071 | 0.1 | 0 | 0 |
Retained Earnings
| 79.884 | 106.912 | 124.341 | 117.891 | 121.928 | 121.842 | 121.643 | 123.767 | 127.521 | 122.601 | 105.642 | 88.899 | 79.934 | 60.767 | 50.482 | 37.633 | 14.624 | -4.585 | -10.48 | -10.591 | -3.47 | 3.359 | 7.863 | 6.83 | 4.1 | 2.6 | 15.1 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -8.001 | -3.211 | 9.174 | 12.372 | 12.309 | 15.459 | 19.088 | 19.35 | 19.35 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.783 | 28.781 | 27.784 | 27.8 | 27.9 | 0.2 |
Total Shareholders Equity
| 70.169 | 97.197 | 114.626 | 108.176 | 112.213 | 112.127 | 111.928 | 115.839 | 124.383 | 131.848 | 118.087 | 101.281 | 95.466 | 79.928 | 69.905 | 57.056 | 43.486 | 24.277 | 18.382 | 18.271 | 25.392 | 32.215 | 36.696 | 34.685 | 32 | 30.5 | 15.3 |
Total Equity
| 70.169 | 97.197 | 114.626 | 108.176 | 112.213 | 112.127 | 111.928 | 115.839 | 124.383 | 131.848 | 118.087 | 101.281 | 95.466 | 79.928 | 69.905 | 57.056 | 43.486 | 24.277 | 18.382 | 18.271 | 25.392 | 32.215 | 36.696 | 34.685 | 32 | 30.5 | 15.3 |
Total Liabilities & Shareholders Equity
| 140.21 | 131.152 | 146.082 | 155.864 | 152.904 | 160.533 | 161.548 | 164.533 | 166.954 | 190.887 | 177.106 | 143.95 | 148.313 | 114.832 | 102.113 | 101.158 | 85.14 | 67.787 | 52.205 | 43.262 | 53.916 | 53.841 | 52.574 | 47.964 | 45.1 | 47.5 | 48.9 |