CenterPoint Energy, Inc.
NYSE:CNP
29.02 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 112 | 82 | 179 | 90 | 120 | 214 | 114 | 74 | 114 | 555 | 125 | 230 | 133 | 136 | 146 | 147 | 185 | 168 | 220 | 241 | 259 | 271 | 255 | 4,231 | 293 | 328 | 219 | 260 | 201 | 248 | 254 | 341 | 270 | 271 | 218 | 264 | 227 | 245 | 234 | 298 | 230 | 206 | 379 | 208 | 219 | 497 | 245 | 646 | 722 | 1,123 | 1,096 | 220 | 103 | 190 | 95 | 199 | 99 | 583 | 329 | 740 | 61 | 151 | 65 | 167 | 84 | 150 | 70 | 129 | 54 | 112 | 60 | 127 | 285 | 397 | 113 | 74 | 162 | 408.162 | 305.293 | 164.645 | 20.202 | 280.912 | 206.467 | 131.48 | 34.785 | 50.164 | 305.29 | 311.71 | 123.784 | 721.069 | 295.995 | 135.674 | 294.816 | 107.705 | 63.572 | 175.972 | 246.186 | 105.314 | 95.032 | 89.1 | 489.9 | 66.6 | 83.8 | 29.7 | 56.3 | 89.6 | 139.1 | 51.7 | 53.4 | 9 | 15.4 | 8 | 7.7 | 5.2 | 6.3 | 11.8 | 64.5 | 37.6 | 17.2 | 10.4 | 7.9 | 8.1 | 19.1 |
Short Term Investments
| 531 | 477 | 458 | 541 | 566 | 517 | 548 | 510 | 452 | 658 | 720 | 1,439 | 911 | 923 | 848 | 871 | 836 | 753 | 678 | 822 | 746 | 687 | 623 | 540 | 627 | 584 | 944 | 960 | 1,057 | 1,020 | 997 | 953 | 814 | 737 | 894 | 805 | 826 | 960 | 913 | 930 | 840 | 809 | 737 | 767 | 689 | 635 | 614 | 540 | 522 | 445 | 432 | 386 | 337 | 417 | 399 | 367 | 0 | 362 | 398 | 339 | 336 | 322 | 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 643 | 559 | 637 | 631 | 686 | 731 | 662 | 584 | 566 | 1,213 | 845 | 1,669 | 1,044 | 1,059 | 994 | 147 | 1,021 | 921 | 898 | 1,063 | 1,005 | 958 | 878 | 4,231 | 920 | 912 | 1,163 | 260 | 1,258 | 1,268 | 1,251 | 341 | 1,084 | 1,008 | 1,112 | 264 | 1,053 | 1,205 | 1,147 | 298 | 1,070 | 206 | 1,116 | 975 | 219 | 1,132 | 859 | 1,186 | 722 | 1,568 | 1,528 | 606 | 440 | 607 | 494 | 566 | 99 | 583 | 329 | 1,079 | 397 | 473 | 368 | 167 | 84 | 150 | 70 | 129 | 54 | 112 | 60 | 127 | 285 | 397 | 113 | 74 | 162 | 408.162 | 305.293 | 164.645 | 20.202 | 280.912 | 206.467 | 131.48 | 34.785 | 50.164 | 305.29 | 311.71 | 123.784 | 721.069 | 295.995 | 135.674 | 294.816 | 107.705 | 63.572 | 175.972 | 246.186 | 105.314 | 95.032 | 89.1 | 489.9 | 66.6 | 83.8 | 29.7 | 56.3 | 89.6 | 139.1 | 51.7 | 53.4 | 9 | 15.4 | 8 | 7.7 | 5.2 | 6.3 | 11.8 | 64.5 | 37.6 | 17.2 | 10.4 | 7.9 | 8.1 | 19.1 |
Net Receivables
| 1,208 | 1,155 | 1,251 | 1,320 | 1,174 | 945 | 1,279 | 1,673 | 1,088 | 1,102 | 1,375 | 1,204 | 957 | 999 | 1,202 | 1,263 | 1,117 | 1,010 | 1,124 | 1,277 | 1,563 | 1,607 | 1,866 | 1,568 | 1,168 | 1,204 | 1,356 | 1,427 | 996 | 953 | 1,081 | 1,105 | 891 | 799 | 787 | 1,044 | 816 | 861 | 1,132 | 1,384 | 886 | 1,020 | 1,485 | 1,249 | 899 | 929 | 1,146 | 1,114 | 870 | 798 | 881 | 1,099 | 882 | 906 | 1,088 | 1,313 | 0 | 885 | 1,229 | 1,275 | 878 | 869 | 1,190 | 1,550 | 1,027 | 1,272 | 1,552 | 1,468 | 928 | 1,064 | 1,452 | 1,468 | 942 | 982 | 1,253 | 1,706 | 1,058 | 783.625 | 1,113.837 | 1,317.967 | 788.769 | 701.276 | 809.024 | 1,031.997 | 722.525 | 879.445 | 1,206.827 | 917.474 | 703.792 | 3,087.276 | 2,722.155 | 2,149.136 | 2,105.406 | 2,896.93 | 3,059.014 | 3,216.11 | 1,959.938 | 1,803.103 | 1,266.232 | 1,277.2 | 993.2 | 826.5 | 882.7 | 912.2 | 1,629.8 | 859.3 | 845 | 1,179.2 | 667.8 | 95.4 | 116 | 124.5 | 89.4 | 104.7 | 80.2 | 108.9 | 166.2 | 76.3 | 73 | 74.8 | 67.9 | 50.5 | 54.6 |
Inventory
| 733 | 702 | 663 | 770 | 810 | 729 | 781 | 876 | 882 | 636 | 512 | 608 | 593 | 440 | 377 | 500 | 534 | 462 | 375 | 472 | 572 | 479 | 371 | 394 | 405 | 344 | 257 | 397 | 442 | 410 | 316 | 312 | 351 | 283 | 234 | 347 | 342 | 274 | 198 | 379 | 409 | 295 | 172 | 285 | 374 | 276 | 203 | 322 | 352 | 269 | 255 | 353 | 418 | 309 | 194 | 375 | 0 | 303 | 166 | 327 | 373 | 231 | 147 | 569 | 718 | 425 | 163 | 490 | 548 | 381 | 182 | 399 | 382 | 298 | 194 | 382 | 397 | 245.188 | 151.168 | 252.134 | 318.308 | 377.907 | 318.368 | 412.926 | 444.5 | 367.358 | 292.343 | 351.816 | 366.59 | 315.616 | 534.302 | 579.673 | 592.026 | 589.215 | 431.302 | 483.213 | 517.309 | 421.775 | 303.303 | 340.5 | 395.8 | 393.9 | 266.9 | 383.8 | 379.8 | 267.6 | 214.8 | 244.9 | 277.7 | 166.6 | 184.5 | 192.2 | 188.7 | 199.4 | 196.9 | 197.7 | 193.4 | 214.5 | 213.6 | 214.7 | 222.4 | 226.2 | 221.9 |
Other Current Assets
| 1,686 | 1,664 | 1,735 | 306 | 351 | 396 | 416 | 1,556 | 1,377 | 1,350 | 1,323 | 1,395 | 363 | 2,681 | 646 | 2,773 | 113 | 108 | 1,767 | 3,606 | 276 | 282 | 304 | 2,794 | 233 | 241 | 273 | 3,135 | 64 | 234 | 248 | 2,582 | 203 | 182 | 202 | 2,425 | 189 | 169 | 214 | 2,970 | 211 | 2,323 | 182 | 24 | 2,100 | 143 | 155 | 252 | 2,030 | 320 | 304 | 279 | 242 | 220 | 238 | 328 | 2,044 | 1,769 | 2,055 | 223 | 347 | 355 | 369 | 749 | 1,008 | 751 | 566 | 701 | 820 | 840 | 739 | 1,001 | 957 | 720 | 628 | 729 | 845 | 547.822 | 664.952 | 1,101.778 | 1,387.025 | 670.016 | 616.473 | 696.302 | 560.591 | 534.194 | 412.56 | 382.128 | 362.201 | 3,373.459 | 3,241.865 | 3,384.252 | 4,930.229 | 6,393.032 | 5,585.694 | 6,132.006 | 3,532.427 | 4,862.636 | 6,104.651 | 4,546.5 | 3,983.9 | 604.1 | 325.2 | 343.5 | 148.5 | 48.5 | 315.5 | 42.2 | 62.7 | 26.4 | 9.5 | 19.2 | 17.6 | 23.5 | 8.3 | 19 | 22.3 | 11.8 | 7.4 | 17.9 | 17.7 | 18.9 | 20.3 |
Total Current Assets
| 4,270 | 4,080 | 4,286 | 3,027 | 3,022 | 2,802 | 3,139 | 4,699 | 4,083 | 4,443 | 4,188 | 7,355 | 7,708 | 5,179 | 3,219 | 2,920 | 2,785 | 2,501 | 4,164 | 3,937 | 3,416 | 3,326 | 3,419 | 7,025 | 2,726 | 2,701 | 3,049 | 3,395 | 2,935 | 2,865 | 2,896 | 2,923 | 2,529 | 2,272 | 2,335 | 2,689 | 2,400 | 2,509 | 2,691 | 3,268 | 2,576 | 2,529 | 2,955 | 2,658 | 2,319 | 2,480 | 2,363 | 2,874 | 2,752 | 2,955 | 2,968 | 2,337 | 1,982 | 2,042 | 2,014 | 2,582 | 2,143 | 2,352 | 2,384 | 2,904 | 1,995 | 1,928 | 2,074 | 3,035 | 2,837 | 2,598 | 2,351 | 2,788 | 2,350 | 2,397 | 2,433 | 2,995 | 2,566 | 2,397 | 2,188 | 2,891 | 2,462 | 1,984.797 | 2,235.25 | 2,836.524 | 2,514.304 | 2,030.111 | 1,950.332 | 2,272.705 | 1,762.401 | 1,831.161 | 2,217.02 | 1,963.128 | 1,556.367 | 7,497.42 | 6,794.317 | 6,248.735 | 7,922.477 | 9,986.882 | 9,139.582 | 10,007.301 | 6,255.86 | 7,192.828 | 7,769.218 | 6,253.3 | 5,862.8 | 1,891.1 | 1,558.6 | 1,669.2 | 2,214.4 | 1,265 | 1,514.4 | 1,518 | 1,061.6 | 297.4 | 325.4 | 343.9 | 303.4 | 332.8 | 291.7 | 337.4 | 446.4 | 340.2 | 311.2 | 317.8 | 315.9 | 303.7 | 315.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 31,438 | 30,234 | 29,391 | 29,853 | 29,171 | 28,454 | 27,598 | 27,143 | 25,910 | 25,015 | 24,213 | 23,484 | 22,614 | 22,096 | 22,739 | 22,362 | 21,735 | 21,348 | 20,978 | 20,624 | 20,328 | 19,932 | 19,512 | 14,044 | 13,653 | 13,397 | 13,205 | 13,057 | 12,700 | 12,644 | 12,452 | 12,307 | 12,083 | 11,898 | 11,718 | 11,537 | 11,185 | 10,911 | 10,670 | 10,502 | 10,205 | 9,979 | 9,763 | 9,593 | 9,386 | 9,184 | 13,708 | 13,597 | 13,337 | 12,739 | 12,512 | 12,402 | 12,158 | 11,981 | 11,857 | 11,732 | 11,420 | 11,217 | 10,928 | 10,788 | 10,548 | 10,524 | 10,400 | 10,296 | 10,149 | 9,908 | 9,802 | 9,740 | 9,629 | 9,549 | 9,424 | 9,204 | 8,842 | 8,675 | 8,571 | 8,492 | 8,361 | 8,273.291 | 8,201.013 | 8,186.393 | 8,122.791 | 11,795.502 | 11,790.051 | 11,811.536 | 11,137.741 | 11,140.203 | 11,185.342 | 11,409.369 | 11,358.37 | 20,201.494 | 19,914.615 | 15,857.17 | 16,342.755 | 15,826.419 | 15,482.122 | 15,260.155 | 14,824.388 | 15,695.529 | 13,431.095 | 13,267.4 | 10,958.8 | 10,816 | 11,548.8 | 11,531.1 | 11,392.4 | 11,393 | 11,240.2 | 11,269 | 11,326.6 | 8,635.6 | 8,702.4 | 8,756.4 | 8,761.2 | 8,800 | 8,829.7 | 8,864.8 | 8,870 | 9,049.4 | 9,048 | 9,328.5 | 9,266.3 | 9,227.2 | 9,201.5 |
Goodwill
| 3,943 | 3,943 | 3,943 | 4,160 | 4,160 | 4,160 | 4,294 | 4,294 | 4,294 | 4,294 | 4,294 | 4,294 | 4,294 | 4,294 | 4,697 | 4,697 | 4,697 | 4,697 | 4,697 | 4,882 | 5,179 | 5,179 | 5,129 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 862 | 862 | 861 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 1,468 | 1,468 | 1,468 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 0 | 0 | 0 | 1,696 | 0 | 0 | 0 | 1,709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 1 | 1 | 37 | 38 | 40 | 41 | 43 | 44 | 45 | 47 | 49 | 50 | 52 | 0 | 56 | 321 | 356 | 370 | 522 | 65 | 67 | 69 | 71 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,943 | 3,943 | 3,943 | 4,160 | 4,160 | 4,160 | 4,294 | 4,332 | 4,294 | 4,294 | 4,294 | 4,294 | 4,339 | 4,294 | 4,697 | 4,697 | 4,749 | 4,697 | 4,753 | 4,882 | 5,535 | 5,549 | 5,651 | 867 | 934 | 936 | 938 | 867 | 867 | 867 | 867 | 862 | 862 | 861 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 1,468 | 1,468 | 1,468 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,696 | 1,705 | 1,709 | 1,709 | 1,709 | 1,754 | 1,764 | 1,765 | 1,765 | 1,800 | 1,801.314 | 1,798.075 | 1,798.578 | 1,798.776 | 1,819.349 | 1,819.621 | 1,820.446 | 1,820.596 | 1,806.453 | 1,806.45 | 1,806.39 | 1,803.719 | 4,593.07 | 4,284.66 | 2,903.859 | 2,986.762 | 2,997.523 | 2,998.033 | 3,080.707 | 3,126.894 | 3,125.638 | 2,982.695 | 3,034.4 | 2,061.7 | 2,089.6 | 2,105.3 | 2,098.9 | 2,109.6 | 2,079.3 | 2,013.9 | 2,026.4 | 1,955.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,029.4 | 1,042.2 | 961.2 | 971.5 |
Long Term Investments
| -38,623 | -4,324 | -4,295 | -782 | -1,647 | -1,541 | 0 | 2 | 6 | 6 | -3,951 | 5 | -1,434 | 1,245 | 1,216 | 1,146 | 1,112 | 1,218 | 1,213 | 2,771 | 2,832 | 2,833 | 2,834 | 2,845 | 2,820 | 2,814 | 2,830 | 2,835 | 2,844 | 2,850 | 2,865 | 2,868 | 2,898 | 2,899 | 2,943 | 2,594 | 3,604 | 4,471 | 4,501 | 4,521 | 4,525 | 4,517 | 4,540 | 4,518 | 4,525 | 4,485 | 400 | 405 | 408 | 476 | 474 | 472 | 474 | 474 | 474 | 468 | 480 | 479 | 478 | 463 | 471 | 352 | 343 | 345 | -328 | -336 | -367 | 88 | -334 | -322 | -311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4,383 | 4,324 | 4,295 | 782 | 4,128 | 4,036 | 1,249 | 717 | 3,974 | 3,954 | 3,951 | 798 | 3,750 | 3,698 | 3,687 | 2,094 | 3,575 | 3,491 | 3,562 | 2,117 | 3,851 | 3,805 | 3,824 | 1,967 | 3,220 | 3,168 | 3,160 | 2,347 | 5,458 | 5,364 | 5,351 | 2,677 | 5,206 | 5,121 | 5,116 | 3,129 | 741 | 581 | 728 | 3,527 | 649 | 662 | 629 | 4,099 | 625 | 622 | 609 | 4,330 | 597 | 569 | 532 | 4,639 | 494 | 454 | 408 | 3,461 | 438 | 383 | 354 | 15 | 425 | 395 | 392 | -345 | 328 | 336 | 367 | -88 | 334 | 322 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 37,482 | 2,719 | 2,579 | 2,675 | 167 | 186 | 1,472 | 1,653 | -1,548 | -1,496 | 2,507 | 1,743 | 183 | -46 | 348 | 252 | -1,251 | -1,107 | -1,275 | 1,198 | -1,320 | -1,256 | -1,338 | 261 | -1,125 | -908 | -772 | 235 | -2,669 | -2,545 | -2,500 | 192 | -2,292 | -2,039 | -1,948 | 545 | 3,008 | 3,290 | 3,240 | 542 | 3,253 | 3,393 | 3,537 | 162 | 3,880 | 4,047 | 3,822 | 197 | 3,915 | 4,040 | 4,169 | 157 | 4,147 | 3,030 | 3,145 | 172 | 3,222 | 3,394 | 3,511 | 3,907 | 3,518 | 3,822 | 3,905 | 4,649 | 4,350 | 3,874 | 3,686 | 3,648 | 3,619 | 3,620 | 3,640 | 3,725 | 3,811 | 3,873 | 3,892 | 3,968 | 3,889 | 3,830.289 | 5,320.751 | 5,340.462 | 7,150.172 | 5,507.402 | 5,499.54 | 5,471.977 | 5,337.79 | 5,111.658 | 5,028.588 | 4,455.392 | 4,269.606 | 5,911.686 | 5,997.848 | 5,670.78 | 4,257.199 | 4,427.589 | 4,848.625 | 3,728.583 | 4,431.933 | 4,242.486 | 3,877.561 | 3,665.8 | 3,720.8 | 4,663.7 | 3,673.8 | 3,839.3 | 3,833.4 | 3,668.4 | 3,583.4 | 3,601.2 | 3,669.8 | 3,363.2 | 3,192.3 | 3,187.6 | 3,071.2 | 3,042 | 2,592.4 | 2,617.4 | 2,654.8 | 2,136.4 | 2,166.9 | 1,618.4 | 1,624.4 | 1,703.4 | 1,726.2 |
Total Non-Current Assets
| 38,623 | 36,896 | 35,913 | 36,688 | 35,979 | 35,295 | 34,613 | 33,847 | 32,636 | 31,773 | 31,014 | 30,324 | 29,452 | 31,287 | 32,687 | 30,551 | 29,920 | 29,647 | 29,231 | 31,592 | 31,226 | 30,863 | 30,483 | 19,984 | 19,502 | 19,407 | 19,361 | 19,341 | 19,200 | 19,180 | 19,035 | 18,906 | 18,757 | 18,740 | 18,669 | 18,645 | 19,378 | 20,093 | 19,979 | 19,932 | 19,472 | 19,391 | 19,309 | 19,212 | 19,256 | 19,178 | 20,007 | 19,997 | 19,725 | 19,520 | 19,383 | 19,366 | 18,969 | 17,635 | 17,580 | 17,529 | 17,256 | 17,169 | 16,967 | 16,869 | 16,658 | 16,789 | 16,736 | 16,641 | 16,195 | 15,478 | 15,184 | 15,084 | 14,953 | 14,878 | 14,773 | 14,638 | 14,407 | 14,312 | 14,228 | 14,225 | 14,050 | 13,904.894 | 15,319.839 | 15,325.433 | 17,071.739 | 19,122.253 | 19,109.212 | 19,103.959 | 18,296.127 | 18,058.314 | 18,020.38 | 17,671.151 | 17,431.695 | 30,706.25 | 30,197.123 | 24,431.809 | 23,586.716 | 23,251.531 | 23,328.78 | 22,069.445 | 22,383.215 | 23,063.653 | 20,291.351 | 19,967.6 | 16,741.3 | 17,569.3 | 17,327.9 | 17,469.3 | 17,335.4 | 17,140.7 | 16,837.5 | 16,896.6 | 16,952.2 | 11,998.8 | 11,894.7 | 11,944 | 11,832.4 | 11,842 | 11,422.1 | 11,482.2 | 11,524.8 | 11,185.8 | 11,214.9 | 11,976.3 | 11,932.9 | 11,891.8 | 11,899.2 |
Total Assets
| 42,893 | 40,976 | 40,199 | 39,715 | 39,001 | 38,097 | 37,752 | 38,546 | 36,719 | 36,216 | 35,202 | 37,679 | 37,160 | 36,466 | 35,906 | 33,471 | 32,705 | 32,148 | 33,395 | 35,529 | 34,642 | 34,189 | 33,902 | 27,009 | 22,228 | 22,108 | 22,410 | 22,736 | 22,135 | 22,045 | 21,931 | 21,829 | 21,286 | 21,012 | 21,004 | 21,334 | 21,778 | 22,602 | 22,670 | 23,200 | 22,048 | 21,920 | 22,264 | 21,870 | 21,575 | 21,658 | 22,370 | 22,871 | 22,477 | 22,475 | 22,351 | 21,703 | 20,951 | 19,677 | 19,594 | 20,111 | 19,399 | 19,521 | 19,351 | 19,773 | 18,653 | 18,717 | 18,810 | 19,676 | 19,032 | 18,076 | 17,535 | 17,872 | 17,303 | 17,275 | 17,206 | 17,633 | 16,973 | 16,709 | 16,416 | 17,116 | 16,512 | 15,889.691 | 17,555.089 | 18,161.957 | 19,586.043 | 21,152.364 | 21,059.544 | 21,376.664 | 20,058.528 | 19,889.475 | 20,237.4 | 19,634.279 | 18,988.062 | 38,203.67 | 36,991.44 | 30,680.544 | 31,509.193 | 33,238.413 | 32,468.362 | 32,076.746 | 28,639.075 | 30,256.481 | 28,060.569 | 26,220.9 | 22,604.1 | 19,460.4 | 18,886.5 | 19,138.5 | 19,549.8 | 18,405.7 | 18,351.9 | 18,414.6 | 18,013.8 | 12,296.2 | 12,220.1 | 12,287.9 | 12,135.8 | 12,174.8 | 11,713.8 | 11,819.6 | 11,971.2 | 11,526 | 11,526.1 | 12,294.1 | 12,248.8 | 12,195.5 | 12,215.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,684 | 1,057 | 753 | 917 | 763 | 832 | 934 | 1,352 | 1,028 | 1,033 | 1,036 | 1,196 | 905 | 797 | 797 | 853 | 658 | 670 | 739 | 884 | 888 | 936 | 1,181 | 1,240 | 708 | 706 | 712 | 963 | 657 | 631 | 634 | 657 | 422 | 407 | 378 | 483 | 367 | 367 | 476 | 716 | 441 | 519 | 802 | 689 | 364 | 404 | 510 | 561 | 371 | 331 | 366 | 560 | 417 | 394 | 449 | 667 | 384 | 418 | 522 | 648 | 351 | 363 | 436 | 897 | 1,130 | 728 | 779 | 726 | 455 | 619 | 724 | 1,010 | 547 | 466 | 606 | 1,161 | 845 | 546.262 | 696.707 | 868.023 | 445.183 | 606.446 | 624.782 | 694.558 | 470.202 | 558.73 | 838.45 | 623.457 | 502.918 | 2,031.903 | 1,692.725 | 1,439.84 | 1,518.245 | 2,366.241 | 2,299.913 | 3,077.926 | 1,647.083 | 1,590.47 | 1,033.915 | 1,036.8 | 899.4 | 774.8 | 715.4 | 808 | 1,424.5 | 799 | 725.5 | 879.6 | 592.7 | 135.1 | 102.1 | 157.7 | 120.9 | 166.7 | 146.1 | 136 | 231.2 | 159.2 | 88 | 332.9 | 173.9 | 205.7 | 183.4 |
Short Term Debt
| 148 | 1,151 | 1,555 | 1,059 | 1,434 | 934 | 719 | 2,020 | 2,153 | 1,779 | 1,773 | 545 | 1,098 | 293 | 1,788 | 1,919 | 1,375 | 1,949 | 1,426 | 868 | 868 | 488 | 402 | 482 | 531 | 522 | 613 | 645 | 1,150 | 1,114 | 787 | 1,060 | 815 | 780 | 1,124 | 913 | 987 | 951 | 805 | 848 | 802 | 752 | 507 | 540 | 623 | 685 | 1,080 | 1,438 | 1,455 | 1,639 | 1,018 | 546 | 567 | 577 | 421 | 481 | 1,051 | 1,199 | 1,174 | 958 | 600 | 419 | 559 | 153 | 481 | 737 | 1,110 | 1,547 | 1,806 | 1,371 | 1,482 | 1,385 | 1,240 | 645 | 645 | 339 | 2,058 | 1,797.435 | 1,834.124 | 1,835.988 | 537.22 | 207.768 | 165.207 | 225.423 | 223.837 | 295.541 | 402.146 | 1,157.325 | 3,978.853 | 10,961.926 | 9,774.341 | 4,096.104 | 3,586.569 | 3,516.747 | 5,458.334 | 6,627.696 | 6,743.995 | 10,666.333 | 9,197.831 | 7,261.3 | 5,674.7 | 2,460 | 2,113.5 | 2,210.2 | 2,530.2 | 2,179.5 | 2,446.4 | 2,376.1 | 1,953.7 | 1,342.9 | 1,502.7 | 1,592.4 | 1,117.3 | 1,251.6 | 752.2 | 385.8 | 294.9 | 877.6 | 793.6 | 488.6 | 462 | 717.1 | 855.1 |
Tax Payables
| 265 | 211 | 193 | 291 | 244 | 176 | 275 | 298 | 273 | 249 | 489 | 378 | 265 | 203 | 229 | 265 | 212 | 241 | 177 | 239 | 193 | 158 | 214 | 204 | 152 | 103 | 176 | 181 | 199 | 153 | 108 | 172 | 134 | 92 | 101 | 158 | 128 | 90 | 142 | 161 | 139 | 129 | 220 | 184 | 130 | 95 | 123 | 160 | 171 | 132 | 164 | 207 | 184 | 139 | 140 | 156 | 0 | 130 | 226 | 148 | 138 | 109 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 96 | 95 | 97 | 111 | 110 | 109 | 109 | 110 | 109 | 110 | 110 | 111 | 111 | 109 | 120 | 119 | 120 | 124 | 124 | 124 | 122 | 126 | 142 | 1,023 | 232 | 603 | 253 | 3,174 | 282 | 263 | 198 | 5,263 | 227 | 211 | 209 | 5,047 | 987 | 832 | 986 | 683 | 898 | -519 | 956 | 608 | -364 | 876 | 860 | 604 | -371 | 909 | 840 | 507 | 849 | 813 | 726 | 407 | -384 | -418 | -522 | 406 | 702 | 695 | 668 | 372 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,978.853 | -10,961.926 | -9,774.341 | -4,096.104 | -3,586.569 | -3,516.747 | -5,458.334 | -6,627.696 | -6,743.995 | -10,666.333 | -9,197.831 | 2,085.7 | -5,674.7 | 1,047.5 | -2,113.5 | 1,052.8 | -2,530.2 | -2,179.5 | -2,446.4 | -2,376.1 | 822.4 | -1,342.9 | -1,502.7 | 494.1 | 596.1 | -1,251.6 | -752.2 | -385.8 | -294.9 | -877.6 | 562.6 | 382.4 | -462 | -717.1 | 419.9 |
Other Current Liabilities
| 1,908 | 1,107 | 1,025 | 1,777 | 1,586 | 1,309 | 1,388 | 1,631 | 1,321 | 1,396 | 1,686 | 2,435 | 2,393 | 2,170 | 1,621 | 1,934 | 1,677 | 1,566 | 1,753 | 2,102 | 1,556 | 1,446 | 1,414 | 557 | 1,110 | 1,011 | 1,038 | -1,713 | 1,132 | 1,030 | 1,023 | -3,900 | 934 | 843 | 823 | -3,976 | 850 | 975 | 920 | 1,228 | 867 | 2,274 | 794 | 1,182 | 1,972 | 710 | 676 | 972 | 1,909 | 327 | 511 | 980 | 486 | 577 | 605 | 1,065 | 1,830 | 1,833 | 2,028 | 1,026 | 659 | 617 | 532 | 1,426 | 1,261 | 1,348 | 1,395 | 1,168 | 1,124 | 1,471 | 1,560 | 1,510 | 1,589 | 1,465 | 1,414 | 1,514 | 1,771 | 1,293.962 | 1,671.35 | 2,483.189 | 1,790.309 | 1,560.742 | 1,414.623 | 1,598.355 | 1,384.589 | 1,389.793 | 1,084.985 | 1,309.206 | 5,206.087 | 14,610.739 | 13,693.552 | 8,216.942 | 10,159.734 | 10,882.667 | 11,957.504 | 12,661.328 | 10,312.215 | 12,658.893 | 10,969.811 | 0.1 | 7,164.4 | 0.1 | 3,075.7 | -0.1 | 3,367.4 | 2,903.7 | 3,075.3 | 3,113.3 | 0.1 | 1,768.9 | 1,872 | -0.1 | -0.1 | 1,696.7 | 1,122.4 | 879.6 | 641.9 | 1,312.6 | 0.1 | 0.2 | 1,010.1 | 1,182.4 | 0.1 |
Total Current Liabilities
| 3,836 | 3,410 | 3,430 | 3,864 | 3,893 | 3,184 | 3,150 | 5,113 | 4,611 | 4,318 | 4,605 | 4,287 | 4,507 | 3,369 | 4,326 | 4,825 | 3,830 | 4,309 | 4,042 | 3,978 | 3,434 | 2,996 | 3,139 | 3,302 | 2,581 | 2,842 | 2,616 | 3,069 | 3,221 | 3,038 | 2,642 | 3,080 | 2,398 | 2,241 | 2,534 | 2,467 | 3,191 | 3,125 | 3,187 | 3,475 | 3,008 | 3,026 | 3,059 | 3,019 | 2,595 | 2,675 | 3,126 | 3,575 | 3,364 | 3,206 | 2,735 | 2,593 | 2,319 | 2,361 | 2,201 | 2,620 | 2,881 | 3,032 | 3,202 | 3,038 | 2,312 | 2,094 | 2,195 | 2,848 | 2,872 | 2,813 | 3,284 | 3,791 | 3,385 | 3,461 | 3,766 | 4,221 | 3,376 | 2,576 | 2,665 | 3,014 | 4,674 | 3,637.659 | 4,202.181 | 5,187.2 | 2,772.712 | 2,374.956 | 2,204.612 | 2,518.336 | 2,078.628 | 2,244.064 | 2,325.581 | 3,089.988 | 5,709.005 | 16,642.642 | 15,386.277 | 9,656.782 | 11,677.979 | 13,248.908 | 14,257.417 | 15,739.254 | 11,959.298 | 14,249.363 | 12,003.726 | 10,383.9 | 8,063.8 | 4,282.4 | 3,791.1 | 4,070.9 | 4,791.9 | 3,702.7 | 3,800.8 | 3,992.9 | 3,368.9 | 1,904 | 1,974.1 | 2,244.1 | 1,834.2 | 1,863.4 | 1,268.5 | 1,015.6 | 873.1 | 1,471.8 | 1,444.3 | 1,204.1 | 1,184 | 1,388.1 | 1,458.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 19,729 | 18,514 | 18,117 | 17,559 | 16,838 | 16,032 | 15,783 | 14,836 | 13,435 | 13,237 | 12,106 | 15,558 | 15,394 | 15,853 | 14,048 | 11,521 | 11,946 | 10,937 | 13,830 | 14,244 | 14,014 | 14,121 | 13,759 | 8,682 | 7,252 | 7,760 | 8,176 | 8,195 | 7,531 | 7,587 | 7,892 | 7,532 | 7,736 | 7,780 | 7,354 | 7,901 | 7,662 | 7,614 | 7,767 | 8,009 | 7,797 | 7,755 | 8,056 | 7,817 | 7,758 | 7,919 | 8,130 | 8,357 | 8,415 | 8,583 | 9,005 | 8,641 | 8,497 | 8,510 | 8,732 | 9,001 | 8,267 | 8,410 | 8,410 | 9,119 | 8,827 | 9,631 | 9,875 | 833 | 9,797 | 9,354 | 8,546 | 8,364 | 8,191 | 8,171 | 7,818 | 7,802 | 7,905 | 8,555 | 8,231 | 8,568 | 6,494 | 7,051.218 | 7,643.188 | 7,193.016 | 10,455.683 | 10,601.087 | 10,706.013 | 10,783.064 | 10,890.928 | 10,085.949 | 10,223.299 | 9,194.32 | 5,882.059 | 5,843.058 | 5,986.24 | 5,741.944 | 5,400.854 | 5,448.676 | 5,539.184 | 4,996.095 | 5,461.073 | 5,167.122 | 6,220.121 | 4,961.3 | 4,768.3 | 7,651.4 | 7,691 | 7,143 | 5,949.1 | 6,128 | 5,890.3 | 5,580.2 | 5,749.7 | 3,461.5 | 3,367.4 | 3,025.7 | 3,061.7 | 3,062.3 | 3,062.7 | 3,338.4 | 3,557.9 | 3,563.7 | 3,623.4 | 4,222.9 | 4,224.9 | 4,225.6 | 4,226.5 |
Deferred Revenue Non-Current
| -8,780 | 14 | 9 | 3,783 | 3,728 | 3,646 | 0 | 3,986 | 3,974 | 3,954 | 0 | 3,904 | 3,718 | 3,730 | 4,096 | 3,603 | 4,177 | 4,245 | 4,240 | 4,282 | 4,325 | 4,357 | 4,355 | 2,525 | 3,234 | 3,256 | 3,240 | 2,464 | 2,023 | 2,201 | 2,222 | 1,298 | 2,192 | 2,194 | 2,218 | 1,276 | 2,163 | 2,200 | 2,173 | 4,757 | 1,957 | 1,225 | 2,004 | 4,542 | 1,153 | 2,233 | 2,274 | 4,153 | 1,095 | 1,034 | 2,142 | 3,832 | 1,878 | 1,938 | 1,924 | 2,934 | 0 | 0 | 0 | 2,776 | 42 | 50 | 47 | 2,609 | 0 | 0 | 0 | 2,235 | 0 | 0 | 0 | 2,323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,383 | 4,324 | 4,295 | 4,079 | 4,128 | 4,036 | 3,986 | 3,986 | 3,974 | 3,954 | 3,951 | 3,904 | 3,750 | 3,698 | 3,687 | 3,603 | 3,575 | 3,491 | 3,562 | 3,928 | 3,851 | 3,805 | 3,824 | 3,239 | 3,220 | 3,168 | 3,160 | 3,174 | 5,458 | 5,364 | 5,351 | 5,263 | 5,206 | 5,121 | 5,116 | 5,047 | 4,445 | 4,863 | 4,716 | 4,757 | 4,606 | 4,508 | 4,528 | 4,542 | 4,504 | 4,408 | 4,211 | 4,153 | 4,070 | 3,974 | 3,944 | 3,832 | 3,814 | 3,148 | 2,998 | 2,943 | 2,850 | 2,786 | 2,814 | 2,792 | 2,775 | 2,627 | 2,608 | 2,633 | 2,713 | 2,255 | 2,258 | 2,266 | 2,295 | 2,295 | 2,271 | 2,362 | 2,444 | 2,442 | 2,484 | 2,520 | 2,528 | 2,522.664 | 2,491.368 | 2,468.833 | 1,907.237 | 3,272.231 | 3,250.062 | 3,222.308 | 3,006.333 | 2,886.029 | 2,831.299 | 2,679.243 | 2,886.762 | 2,887.824 | 2,812.921 | 2,593.294 | 2,749.167 | 2,950.521 | 2,881.145 | 2,814.628 | 2,517.05 | 2,667.497 | 2,739.258 | 2,721.8 | 3,143.1 | 2,342.1 | 2,473.3 | 2,692.9 | 2,970.7 | 2,987.7 | 3,082 | 3,141.9 | 3,111.8 | 2,614.3 | 2,642.1 | 2,638.7 | 2,439.9 | 2,436.6 | 2,446.8 | 2,459.4 | 2,434 | 2,113.1 | 2,093.3 | 2,494.3 | 2,501.2 | 2,434.3 | 2,418.7 |
Other Non-Current Liabilities
| 13,190 | 4,360 | 4,350 | 763 | 829 | 833 | 4,477 | 580 | 736 | 730 | 4,589 | 611 | 926 | 946 | 1,033 | 1,571 | 789 | 774 | 751 | 738 | 672 | 653 | 609 | 1,203 | 433 | 412 | 361 | 1,146 | 284 | 292 | 287 | 1,196 | 282 | 279 | 276 | 1,182 | 259 | 250 | 253 | -2,346 | 207 | 981 | 203 | -2,379 | 1,304 | 232 | 258 | -1,668 | 1,276 | 1,346 | 239 | -1,417 | 236 | 407 | 473 | -585 | 2,272 | 2,232 | 2,216 | -591 | 2,109 | 2,078 | 2,016 | 8,731 | 1,591 | 1,689 | 1,567 | -594 | 1,696 | 1,662 | 1,704 | -631 | 1,681 | 1,632 | 1,691 | 1,718 | 1,598 | 1,497.118 | 2,082.444 | 2,208.151 | 3,810.08 | 3,036.682 | 3,068.925 | 3,158.628 | 2,468.739 | 3,223.022 | 3,441.402 | 3,950.437 | 2,603.179 | 5,560.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 28,522 | 27,212 | 26,771 | 26,184 | 25,523 | 24,547 | 24,246 | 23,388 | 22,119 | 21,875 | 20,646 | 23,977 | 23,788 | 24,227 | 22,864 | 20,298 | 20,487 | 19,447 | 22,383 | 23,192 | 22,862 | 22,936 | 22,547 | 15,649 | 14,139 | 14,596 | 14,937 | 14,979 | 15,296 | 15,444 | 15,752 | 15,289 | 15,416 | 15,374 | 14,964 | 15,406 | 14,529 | 14,927 | 14,909 | 15,177 | 14,567 | 14,469 | 14,791 | 14,522 | 14,719 | 14,792 | 14,873 | 14,995 | 14,856 | 14,937 | 15,330 | 14,888 | 14,425 | 14,003 | 14,127 | 14,293 | 13,389 | 13,428 | 13,440 | 14,096 | 13,753 | 14,386 | 14,546 | 14,806 | 14,101 | 13,298 | 12,371 | 12,271 | 12,182 | 12,128 | 11,793 | 11,856 | 12,030 | 12,629 | 12,406 | 12,806 | 10,620 | 11,071 | 12,217 | 11,870 | 16,173 | 16,910 | 17,025 | 17,164 | 16,366 | 16,195 | 16,496 | 15,824 | 11,372 | 14,291 | 8,799.161 | 8,335.238 | 8,150.021 | 8,399.197 | 8,420.329 | 7,810.723 | 7,978.123 | 7,834.619 | 8,959.379 | 7,683.1 | 7,911.4 | 9,993.5 | 10,164.3 | 9,835.9 | 8,919.8 | 9,115.7 | 8,972.3 | 8,722.1 | 8,861.5 | 6,075.8 | 6,009.5 | 5,664.4 | 5,501.6 | 5,498.9 | 5,509.5 | 5,797.8 | 5,991.9 | 5,676.8 | 5,716.7 | 6,717.2 | 6,726.1 | 6,659.9 | 6,645.2 |
Total Liabilities
| 32,358 | 30,622 | 30,201 | 30,048 | 29,416 | 27,731 | 27,396 | 28,501 | 26,730 | 26,193 | 25,251 | 28,264 | 28,295 | 27,596 | 27,190 | 25,123 | 24,317 | 23,756 | 26,425 | 27,170 | 26,296 | 25,932 | 25,686 | 18,951 | 16,720 | 17,438 | 17,553 | 18,048 | 18,517 | 18,482 | 18,394 | 18,369 | 17,814 | 17,615 | 17,498 | 17,873 | 17,720 | 18,052 | 18,096 | 18,652 | 17,575 | 17,495 | 17,850 | 17,541 | 17,314 | 17,467 | 17,999 | 18,570 | 18,220 | 18,143 | 18,065 | 17,481 | 16,744 | 16,364 | 16,328 | 16,913 | 16,270 | 16,460 | 16,642 | 17,134 | 16,065 | 16,480 | 16,741 | 17,639 | 16,973 | 16,111 | 15,655 | 16,062 | 15,567 | 15,589 | 15,559 | 16,077 | 15,406 | 15,205 | 15,071 | 15,820 | 15,294 | 14,708.873 | 16,419.955 | 17,056.455 | 18,730.504 | 19,086.726 | 19,042.973 | 19,437.197 | 18,259.708 | 18,269.099 | 18,658.532 | 18,212.329 | 17,081.458 | 29,821.335 | 28,750.474 | 22,775.005 | 23,574.964 | 25,281.79 | 26,823.513 | 26,594.686 | 22,872.476 | 24,794.067 | 22,710.225 | 20,914.6 | 17,105 | 15,495.3 | 14,915.8 | 14,816.7 | 14,693.2 | 13,689.7 | 13,578.3 | 13,518.1 | 12,996.6 | 8,432.7 | 8,396.2 | 8,324.7 | 7,756.9 | 7,771.8 | 7,289.2 | 7,293.6 | 7,357.5 | 7,679.9 | 7,654.7 | 8,451.6 | 8,330.2 | 8,466.8 | 8,485.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 790 | 790 | 790 | 790 | 790 | 790 | 790 | 790 | 1,739 | 2,363 | 2,363 | 2,456 | 2,441 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.74 | 9.74 | 9.74 | 9.74 | 9.74 | 9.74 | 9.74 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 135.2 | 351.3 | 351.3 | 402.4 | 402.4 | 402.4 | 402.4 | 473.3 | 473.3 | 473.3 | 473.3 | 518.6 |
Common Stock
| 6 | 6 | 6 | 6 | 6 | 6 | 6 | 9 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3.094 | 3.09 | 3.08 | 3.078 | 3.074 | 3.071 | 3.063 | 3.06 | 3.057 | 3.054 | 3.05 | 3.043 | 3,912.743 | 3,911.96 | 3,897.301 | 3,887.007 | 3,869.251 | 3,309.571 | 3,257.19 | 3,236.609 | 3,209.401 | 3,198.006 | 3,182.8 | 3,171 | 3,160 | 3,146.1 | 3,136.8 | 3,135.5 | 3,132.7 | 3,122.1 | 3,112.1 | 3,097.3 | 2,450.3 | 2,449.8 | 2,446.8 | 2,446 | 2,445.1 | 2,444.3 | 0 | 2,439.5 | 2,438.6 | 2,439.2 | 2,437.6 | 2,438.1 | 2,418.5 | 2,418.6 |
Retained Earnings
| 1,468 | 1,542 | 1,442 | 1,092 | 1,027 | 1,032 | 1,034 | 709 | 719 | 768 | 685 | 154 | -368 | -343 | -482 | -845 | -796 | -771 | -761 | 632 | 636 | 552 | 518 | 349 | 551 | 513 | 708 | 543 | -518 | -571 | -591 | -668 | -658 | -726 | -613 | -657 | -41 | 456 | 486 | 461 | 387 | 346 | 341 | 258 | 233 | 171 | 360 | 302 | 255 | 331 | 291 | 231 | 199 | -690 | -725 | -789 | -830 | -871 | -875 | -912 | -944 | -988 | -992 | -970 | -994 | -1,068 | -1,109 | -1,172 | -1,225 | -1,262 | -1,277 | -1,355 | -1,375 | -1,411 | -1,558 | -1,600 | -1,661 | -1,689.435 | -1,722.214 | -1,727.571 | -1,797.041 | -630.084 | -657.012 | -700.033 | -751.135 | -929.129 | -927.556 | -1,062.083 | -949.781 | 3,414.894 | 3,290.869 | 3,176.533 | 3,020.515 | 2,838.903 | 2,674.164 | 2,520.35 | 2,926.569 | 2,644.888 | 2,527.758 | 2,500.2 | 2,679 | 1,096.1 | 1,128.4 | 1,445.1 | 1,956 | 1,815.4 | 1,875.2 | 2,013.1 | 2,141.3 | 2,003.2 | 1,969.5 | 1,997.5 | 2,046.2 | 1,896.2 | 1,843.7 | 2,326.7 | 2,044.2 | 1,283.3 | 1,242.9 | 1,221.2 | 1,303.1 | 1,164.8 | 1,125.2 |
Accumulated Other Comprehensive Income/Loss
| -30 | -30 | -33 | -35 | -29 | -32 | -32 | -31 | -83 | -85 | -62 | -64 | -80 | -85 | -87 | -90 | -82 | -84 | -100 | -98 | -107 | -105 | -107 | -108 | -58 | -62 | -63 | -68 | -72 | -70 | -71 | -71 | -64 | -67 | -65 | -66 | -81 | -82 | -84 | -86 | -85 | -87 | -89 | -90 | -127 | -130 | -132 | -135 | -125 | -128 | -131 | -133 | -110 | -112 | -115 | -117 | -116 | -119 | -121 | -124 | -122 | -125 | -129 | -131 | -49 | -48 | -55 | -44 | -67 | -77 | -89 | -69 | -20 | -37 | -44 | -38 | -41 | -40.068 | -46.535 | -61.342 | -454.936 | -391.076 | -398.596 | -410.889 | -506.898 | -493.117 | -546.626 | -565.06 | -192.43 | -57.536 | -36.809 | -215.661 | -96.541 | 130.843 | -235.29 | -184.364 | -285.463 | -281.013 | -264.558 | -293 | -319.4 | -298.3 | -311.1 | -267.4 | -242.4 | -239.6 | -231.1 | -236.3 | -230 | -238.5 | -243.8 | -255.1 | -258.7 | -262.5 | -265.9 | 1,796.9 | -272.4 | -278.2 | -284 | -289.6 | -296 | -327.9 | -332.5 |
Other Total Stockholders Equity
| 9,091 | 8,836 | 8,583 | 8,604 | 8,581 | 8,570 | 8,558 | 8,568 | 8,557 | 8,544 | 8,532 | 8,529 | 8,517 | 7,553 | 6,916 | 6,914 | 6,805 | 6,801 | 6,086 | 6,080 | 6,072 | 6,065 | 6,060 | 6,072 | 4,221 | 4,215 | 4,208 | 4,209 | 4,204 | 4,200 | 4,195 | 4,195 | 4,190 | 4,186 | 4,180 | 4,180 | 4,176 | 4,172 | 4,168 | 4,169 | 4,167 | 4,162 | 4,158 | 4,157 | 4,151 | 4,146 | 4,139 | 4,130 | 4,123 | 4,125 | 4,122 | 4,120 | 4,114 | 4,111 | 4,102 | 4,100 | 3,245 | 4,047 | 3,701 | 3,671 | 3,650 | 3,346 | 3,187 | 3,135 | 3,099 | 3,078 | 3,041 | 3,023 | 3,025 | 3,022 | 3,010 | 2,977 | 2,959 | 2,949 | 2,944 | 2,931 | 2,917 | 2,907.227 | 2,900.793 | 2,891.335 | 2,888.485 | 2,885.593 | 2,882.417 | 2,868.416 | 2,868.485 | 2,869.943 | 2,886.669 | 3,046.043 | 3,045.772 | 0 | 0 | 0 | -113.336 | -113.336 | -113.336 | -120.856 | -120.856 | -120.602 | -120.602 | -93.4 | -41.2 | -2.4 | -2.4 | -2.4 | -2.2 | -2.2 | -2.3 | -2.1 | -1.1 | -361.2 | -361.3 | -361.2 | -205.9 | -27.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 |
Total Shareholders Equity
| 10,535 | 10,354 | 9,998 | 9,667 | 9,585 | 10,366 | 10,356 | 10,045 | 9,989 | 10,023 | 9,951 | 9,415 | 8,865 | 8,870 | 8,716 | 8,348 | 8,388 | 8,392 | 6,970 | 8,359 | 8,346 | 8,257 | 8,216 | 8,058 | 5,508 | 4,670 | 4,857 | 4,688 | 3,618 | 3,563 | 3,537 | 3,460 | 3,472 | 3,397 | 3,506 | 3,461 | 4,058 | 4,550 | 4,574 | 4,548 | 4,473 | 4,425 | 4,414 | 4,329 | 4,261 | 4,191 | 4,371 | 4,301 | 4,257 | 4,332 | 4,286 | 4,222 | 4,207 | 3,313 | 3,266 | 3,198 | 3,129 | 3,061 | 2,709 | 2,639 | 2,588 | 2,237 | 2,069 | 2,037 | 2,059 | 1,965 | 1,880 | 1,810 | 1,736 | 1,686 | 1,647 | 1,556 | 1,567 | 1,504 | 1,345 | 1,296 | 1,218 | 1,180.818 | 1,135.134 | 1,105.502 | 639.586 | 1,867.507 | 1,829.88 | 1,760.557 | 1,613.512 | 1,450.754 | 1,415.541 | 1,421.95 | 1,906.604 | 7,270.101 | 7,166.02 | 6,858.173 | 6,707.385 | 6,735.401 | 5,644.849 | 5,482.06 | 5,766.599 | 5,462.414 | 5,350.344 | 5,306.3 | 5,499.1 | 3,965.1 | 3,970.7 | 4,321.8 | 4,856.6 | 4,716 | 4,773.6 | 4,896.5 | 5,017.2 | 3,863.5 | 3,823.9 | 3,963.2 | 4,378.9 | 4,403 | 4,424.6 | 4,526 | 4,613.7 | 3,846.1 | 3,871.4 | 3,842.5 | 3,918.6 | 3,728.7 | 3,729.8 |
Total Equity
| 10,535 | 10,354 | 9,998 | 9,667 | 9,585 | 10,366 | 10,356 | 10,045 | 9,989 | 10,023 | 9,951 | 9,415 | 8,865 | 8,870 | 8,716 | 8,348 | 8,388 | 8,392 | 6,970 | 8,359 | 8,346 | 8,257 | 8,216 | 8,058 | 5,508 | 4,670 | 4,857 | 4,688 | 3,618 | 3,563 | 3,537 | 3,460 | 3,472 | 3,397 | 3,506 | 3,461 | 4,058 | 4,550 | 4,574 | 4,548 | 4,473 | 4,425 | 4,414 | 4,329 | 4,261 | 4,191 | 4,371 | 4,301 | 4,257 | 4,332 | 4,286 | 4,222 | 4,207 | 3,313 | 3,266 | 3,198 | 3,129 | 3,061 | 2,709 | 2,639 | 2,588 | 2,237 | 2,069 | 2,037 | 2,059 | 1,965 | 1,880 | 1,810 | 1,736 | 1,686 | 1,647 | 1,556 | 1,567 | 1,504 | 1,345 | 1,296 | 1,218 | 1,180.818 | 1,135.134 | 1,105.502 | 855.539 | 2,065.638 | 2,016.571 | 1,939.467 | 1,798.82 | 1,620.376 | 1,578.868 | 1,421.95 | 1,906.604 | 8,382.335 | 8,240.966 | 7,905.539 | 7,934.229 | 7,956.623 | 5,644.849 | 5,482.06 | 5,766.599 | 5,462.414 | 5,350.344 | 5,306.3 | 5,499.1 | 3,965.1 | 3,970.7 | 4,321.8 | 4,856.6 | 4,716 | 4,773.6 | 4,896.5 | 5,017.2 | 3,863.5 | 3,823.9 | 3,963.2 | 4,378.9 | 4,403 | 4,424.6 | 4,526 | 4,613.7 | 3,846.1 | 3,871.4 | 3,842.5 | 3,918.6 | 3,728.7 | 3,729.8 |
Total Liabilities & Shareholders Equity
| 42,893 | 40,976 | 40,199 | 39,715 | 39,001 | 38,097 | 37,752 | 38,546 | 36,719 | 36,216 | 35,202 | 37,679 | 37,160 | 36,466 | 35,906 | 33,471 | 32,705 | 32,148 | 33,395 | 35,529 | 34,642 | 34,189 | 33,902 | 27,009 | 22,228 | 22,108 | 22,410 | 22,736 | 22,135 | 22,045 | 21,931 | 21,829 | 21,286 | 21,012 | 21,004 | 21,334 | 21,778 | 22,602 | 22,670 | 23,200 | 22,048 | 21,920 | 22,264 | 21,870 | 21,575 | 21,658 | 22,370 | 22,871 | 22,477 | 22,475 | 22,351 | 21,703 | 20,951 | 19,677 | 19,594 | 20,111 | 19,399 | 19,521 | 19,351 | 19,773 | 18,653 | 18,717 | 18,810 | 19,676 | 19,032 | 18,076 | 17,535 | 17,872 | 17,303 | 17,275 | 17,206 | 17,633 | 16,973 | 16,709 | 16,416 | 17,116 | 16,512 | 15,889.691 | 17,555.089 | 18,161.957 | 19,586.043 | 21,152.364 | 21,059.544 | 21,376.664 | 20,058.528 | 19,889.475 | 20,237.4 | 19,634.279 | 18,988.062 | 38,203.67 | 36,991.44 | 30,680.544 | 31,509.193 | 33,238.413 | 32,468.362 | 32,076.746 | 28,639.075 | 30,256.481 | 28,060.569 | 26,220.9 | 22,604.1 | 19,460.4 | 18,886.5 | 19,138.5 | 19,549.8 | 18,405.7 | 18,351.9 | 18,414.6 | 18,013.8 | 12,296.2 | 12,220.1 | 12,287.9 | 12,135.8 | 12,174.8 | 11,713.8 | 11,819.6 | 11,971.2 | 11,526 | 11,526.1 | 12,294.1 | 12,248.8 | 12,195.5 | 12,215.1 |