ConnectOne Bancorp, Inc.
NASDAQ:CNOB
27.79 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 17.249 | 19.01 | 17.163 | 19.217 | 21.407 | 21.394 | 24.929 | 32.557 | 28.915 | 32.358 | 31.381 | 33.038 | 32.097 | 32.219 | 32.999 | 25.641 | 24.786 | 14.832 | 6.03 | 20.783 | 21.696 | 19.281 | 11.635 | 18.672 | 19.902 | 17.527 | 4.251 | 10.58 | 13.077 | 7.683 | 11.88 | -2.024 | 11.856 | 10.859 | 10.391 | 9.568 | 10.842 | 10.522 | 10.379 | 8.023 | 1.766 | 4.378 | 4.398 | 4.984 | 5.094 | 4.923 | 4.924 | 4.469 | 4.454 | 4.353 | 4.231 | 3.622 | 3.702 | 3.584 | 3.018 | 2.57 | 2.139 | 2.014 | 0.281 | 1.038 | 1.535 | 1.201 | 0.799 | 1.699 | 1.518 | 1.408 | 1.217 | 0.532 | 0.998 | 1.017 | 1.309 | 2.291 | 1.302 | 1.372 | -1.067 | 1.932 | 2.036 | 1.933 | 1.745 | 2.099 | 2.017 | 1.782 | 1.724 | 1.711 | 1.515 | 1.507 | 1.686 | 1.777 | 2.104 | 2.087 | 2.035 | 1.761 | 1.495 | 1.4 | 1.355 | 1.335 | 1.243 | 1.231 | 1.196 | 1.129 | 1.2 | 1.2 | 1.1 | 1.1 | 1 | 1 | 1.1 | 1.4 | 0.9 | 1 | 1.2 | 1 | 1 | 1 | 1.2 | 0.9 | 1 |
Depreciation & Amortization
| 1.396 | 1.404 | 1.423 | 1.496 | 1.491 | 1.506 | 1.436 | 1.357 | 1.357 | 1.381 | 1.404 | 1.395 | 1.553 | 1.352 | 1.364 | 1.748 | 1.846 | 1.541 | 1.578 | 1.039 | 1.054 | 1.125 | 1.157 | 0.849 | 0.932 | 0.913 | 0.928 | 0.94 | 0.968 | 0.948 | 0.945 | 0.775 | 0.948 | 0.83 | 0.839 | 0.806 | 0.804 | 0.576 | 1.04 | 0.328 | 1.289 | 0.224 | 0.204 | 0.236 | 0.221 | 0.217 | 0.212 | 0.258 | 0.235 | 0.211 | 0.21 | 0.258 | 0.241 | 0.243 | 0.241 | 0.291 | 0.282 | 0.28 | 0.312 | 0.359 | 0.349 | 0.344 | 0.399 | 0.475 | 0.468 | 0.48 | 0.409 | 0.496 | 0.452 | 0.456 | 0.458 | 0.532 | 0.492 | 0.511 | 0.527 | 0.583 | 0.605 | 0.569 | 0.522 | 0.441 | 0.531 | 0.587 | 0.677 | 0.712 | 2.684 | 2.242 | 1.828 | 1.254 | 0.854 | 0.669 | 0.699 | 0.643 | 0.648 | 0.352 | 0.335 | 0.408 | 0.403 | 0.411 | 0.36 | 0.372 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0 | 0.5 | 0.3 | 0.3 | -0.3 | 0.2 |
Deferred Income Tax
| 0 | 0 | 0 | 4.135 | 1.396 | 2.957 | 0 | -0.403 | 0 | 0 | 0 | 0.016 | 1.627 | -1.162 | -5.333 | -7.495 | 5.881 | 16.13 | 16.501 | 0.104 | 3.232 | 3.028 | 5.053 | 0.926 | 2 | 1.922 | 18.949 | 3.699 | 2.13 | 1.99 | -0.036 | 1.969 | 2.942 | 3.943 | 3.382 | -3.493 | 2.351 | 1.849 | 1.723 | 0.184 | 2.149 | 0.072 | -0.29 | 1.739 | 0.455 | 0.192 | 0.501 | 1.912 | 0 | 0 | 0 | 3.157 | 0.249 | 0 | 0 | -0.142 | 0 | 0 | 0.193 | -0.168 | 0 | 0 | 0.057 | 1.221 | 0 | 0 | -0.045 | -4.939 | 0 | 0 | -0.617 | 5.28 | 0 | 0 | 3.625 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.119 | 1.089 | 1.008 | 1.219 | 1.276 | 1.222 | 1.143 | 1.37 | 1.22 | 1.152 | 1.147 | 1.334 | 1.245 | 0.985 | 0.972 | 0.95 | 0.798 | 0.665 | 0.536 | 0.799 | 0.673 | 0.642 | 0.828 | 1.385 | 0.597 | 0.272 | -0.37 | 0.463 | 0.463 | 0.463 | 0.389 | 0.463 | 0.545 | 0.35 | 0.755 | -0.129 | 0.15 | 0.247 | 0.479 | 0.172 | 0.017 | 0.018 | 0.016 | 0.018 | 0.016 | 0.014 | 0.011 | 0.012 | 0.012 | 0.008 | 0.007 | 0.008 | 0.008 | 0.011 | 0.008 | 0.012 | 0.01 | 0.013 | 0.016 | 0.014 | 0.016 | 0.025 | 0.022 | 0.128 | 0 | 0 | 0.045 | 0.151 | 0 | 0 | 0.029 | 0.16 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.317 | 0.066 | -1.383 | 1.704 | 1.535 | -11.752 | -11.349 | 45.819 | -21.553 | -11.853 | 11.404 | 7.027 | -2.837 | -1.864 | 54.682 | -42.06 | -8.485 | -1.564 | 14.02 | -26.463 | 5.151 | 0.271 | -3.352 | -0.657 | -9.456 | 14.506 | -3.283 | -3.374 | 1.796 | 2.693 | 5.973 | -13.511 | -1.311 | 3.8 | -6.235 | 2.257 | 0.973 | -1.715 | -2.25 | 4.516 | -4.655 | 0.27 | 2.018 | -1.983 | 1.592 | -3.45 | 2.23 | 0.168 | 0.925 | -3.116 | 1.297 | -3.034 | 2.14 | -0.838 | 0.358 | -1.369 | 1.091 | 0.373 | 0.812 | -12.988 | -11.676 | 13.75 | 2.75 | -8.504 | -1.074 | 0.59 | -3.368 | 6.642 | -2.219 | -1.541 | -1.376 | -2.448 | -4.669 | 0.723 | -1.301 | -4.544 | -0.631 | 1.99 | -3.012 | 0.203 | 2.41 | -3.629 | 1.357 | 1.035 | -2.998 | 1.304 | -0.411 | -1.289 | 0.322 | 1.095 | -0.797 | -1.308 | 1.998 | -0.665 | 1.996 | 0.529 | 0.666 | -0.629 | -0.034 | -0.019 | -0.7 | -1 | -0.4 | 0.2 | 0.5 | -0.1 | 0.4 | 0.5 | 0.4 | 0.7 | -0.8 | 1.1 | 0.1 | -5.1 | -1.2 | 1.1 | 0.1 |
Accounts Receivables
| -0.846 | 1.469 | -0.623 | -2.313 | -0.558 | 0.064 | -0.239 | -7.122 | -4.325 | -0.534 | 0.071 | -0.542 | 0.391 | 1.248 | 0.068 | -0.991 | -4.432 | -5.577 | -0.458 | 0.075 | 0.248 | -0.074 | -0.55 | -0.524 | -0.936 | -0.734 | -0.55 | -0.629 | -1.647 | -0.493 | 0.264 | -0.468 | 0.229 | -0.123 | -0.058 | -0.883 | 0.393 | -0.542 | 0.187 | -0.724 | -0.092 | -0.073 | 0.461 | -0.51 | 0.278 | -0.427 | 0.426 | -0.421 | 0.426 | -0.501 | 0.255 | 0.387 | -0.387 | -0.473 | -0.622 | 0 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.088 | -0.042 | -0.046 | 4.017 | 2.093 | -11.816 | -11.11 | 52.941 | -17.228 | -11.319 | 11.333 | 7.569 | -3.228 | -3.112 | 54.614 | -41.069 | -4.053 | 4.013 | 14.478 | -26.538 | 4.903 | 0.345 | -2.802 | -0.133 | -8.52 | 15.24 | -2.733 | -2.745 | 3.443 | 3.186 | 5.709 | -13.043 | -1.54 | 3.923 | -6.177 | 3.14 | 0.58 | -1.173 | -2.437 | 5.24 | -4.563 | 0.343 | 1.557 | -1.473 | 1.314 | -3.023 | 1.804 | 0.589 | 0.499 | -2.615 | 1.042 | -3.421 | 2.527 | -0.838 | 0.358 | -1.369 | 1.091 | 0.373 | 0.812 | 0 | 1.69 | -0.707 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -34.933 | 4.625 | 5.659 | 0.087 | -0.182 | 5.937 | 0.215 | 1.131 | 14.04 | 2.085 | 0.508 | 4.819 | 1.486 | 7.812 | -4.553 | 2.585 | -0.638 | -2.497 | 7.796 | 1.072 | -3.719 | -2.079 | -2.322 | 0.55 | -0.939 | -1.074 | -0.242 | 50.514 | 1.836 | 7.771 | 7.342 | 25.42 | -2.814 | -2.663 | -1.797 | 7.088 | -1.192 | 0.979 | -1.552 | 2.393 | -0.56 | -0.696 | -0.219 | 0.391 | 0.245 | 0.081 | 0.29 | -0.12 | 0.123 | 2.041 | -0.624 | -1.006 | 0.895 | 0.051 | 1.168 | 1.96 | 0.954 | 0.942 | 4.613 | 5.049 | 0.389 | -0.473 | 0.831 | 0.455 | 1.564 | 0.637 | -0.027 | 0.082 | 0.134 | 0.016 | -0.194 | -1.643 | -0.167 | 0.148 | -0.151 | 4.452 | -0.511 | -0.207 | -0.196 | -0.051 | 0.017 | -0.184 | 0.079 | 0.103 | 0.179 | -0.286 | -0.151 | 0.461 | -0.677 | 0.215 | -0.277 | 0.081 | 0.086 | -0.025 | 0.096 | -0.202 | 0.044 | 0.24 | 0.106 | -0.161 | -0.1 | 0 | 0.1 | 0.1 | 0.3 | -0.3 | 0.1 | 0.9 | 0 | -0.2 | 0.1 | 0.2 | 0 | 0 | 0.1 | 0.9 | 0.1 |
Operating Cash Flow
| -13.852 | 22.297 | 20.016 | 27.858 | 26.923 | 21.264 | 16.374 | 81.831 | 23.979 | 25.123 | 45.844 | 47.629 | 35.171 | 39.342 | 80.131 | -18.631 | 24.188 | 29.107 | 46.461 | -2.666 | 28.087 | 22.268 | 12.999 | 21.725 | 13.036 | 34.066 | 20.233 | 62.822 | 20.27 | 21.548 | 26.493 | 13.092 | 12.166 | 17.119 | 7.335 | 16.097 | 13.928 | 12.458 | 9.819 | 15.616 | 0.006 | 4.266 | 6.127 | 5.385 | 7.623 | 1.977 | 8.168 | 6.699 | 5.749 | 3.497 | 5.121 | 3.005 | 7.235 | 3.051 | 4.793 | 3.322 | 4.476 | 3.622 | 6.227 | -6.696 | -9.387 | 14.847 | 4.858 | -4.526 | 2.476 | 3.115 | -1.769 | 2.964 | -0.635 | -0.052 | -0.391 | 4.172 | -3.042 | 2.754 | 1.663 | 2.423 | 1.499 | 4.285 | -0.941 | 2.807 | 4.975 | -1.444 | 3.837 | 3.561 | 1.38 | 4.767 | 2.952 | 2.203 | 2.603 | 4.066 | 1.66 | 1.177 | 4.227 | 1.062 | 3.782 | 2.07 | 2.356 | 1.253 | 1.628 | 1.321 | 0.8 | 0.6 | 1.1 | 1.8 | 2.2 | 1 | 2 | 3.2 | 1.7 | 1.9 | 1 | 2.1 | 1.6 | -3.8 | 0.4 | 2.6 | 1.4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.263 | -0.125 | -0.138 | -3.483 | -0.47 | -0.613 | -2.867 | -0.948 | -1.077 | -0.558 | -0.718 | -0.31 | -1.932 | -0.474 | -0.067 | -1.305 | -0.039 | 0.873 | -1.728 | -0.191 | -0.687 | -0.392 | -0.257 | -0.422 | -1.396 | -0.094 | -0.139 | -0.513 | -1.086 | -0.126 | -0.936 | -0.933 | -0.39 | -0.438 | -0.941 | -1.399 | -0.857 | -1.229 | -0.504 | 2.199 | -1.452 | -0.397 | -0.35 | -0.438 | -0.231 | -0.122 | -0.182 | -0.246 | -0.308 | -0.152 | -0.136 | -0.186 | -0.037 | -0.058 | -0.035 | -0.034 | -0.095 | -0.112 | -0.059 | -0.045 | -0.056 | -0.44 | -0.201 | -0.372 | -0.844 | -1.273 | -0.369 | -0.164 | 0 | 0 | 0 | -0.69 | -0.625 | -0.587 | -0.316 | -0.465 | -0.688 | -0.504 | -0.34 | -1.129 | -1.328 | -0.88 | -0.255 | -2.249 | -0.188 | -0.953 | -0.656 | -0.477 | -0.437 | 0 | -21.256 | -1.216 | -1.382 | -0.424 | -0.189 | -0.94 | -0.191 | -0.212 | -0.145 | -0.194 | -0.2 | -0.8 | -0.3 | -0.4 | -0.7 | -0.1 | -0.2 | -0.1 | 0 | 0 | -0.2 | -0.5 | -0.7 | -2.2 | -0.2 | -0.1 | 0 |
Acquisitions Net
| 0 | 0 | 0 | -172.237 | -34.679 | -14.249 | 0 | 0.697 | 0 | 0 | 0 | -1.087 | -171.682 | 0.358 | 0.729 | 20.633 | 114.265 | -332.81 | 87.391 | -4.353 | -52.12 | -2.53 | 13.741 | -77.715 | -101.415 | -111.984 | -69.725 | -266.421 | -168.787 | -187.224 | -88.597 | -130.387 | -84.64 | -111.175 | -164.13 | -145.642 | -189.895 | -125.246 | -102.15 | -111.956 | -51.266 | 0 | 0 | 0 | 0 | -23.465 | 10.044 | -21.06 | -15.121 | 0 | 0 | 0 | 0 | 18.312 | -7.797 | -8.117 | 19.312 | -7.027 | 4.19 | -3.144 | -18.42 | -16.205 | -2.72 | 0.372 | 0.844 | 1.273 | 0.369 | 0.164 | 0 | 0 | 0 | 0.69 | 0.625 | 0.587 | 0.316 | 0.465 | 0.688 | 0.504 | 0.34 | 1.129 | 1.328 | 0.88 | 0.255 | 2.249 | 0.188 | 0.953 | 0.656 | 0.477 | 0.437 | 0 | 21.256 | 1.216 | 1.382 | 0.424 | 0.189 | 0.94 | 0.191 | 0.212 | 0.145 | 0.194 | 0.2 | 0.8 | 0.3 | 0.4 | 0.7 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0.2 | 0.5 | 0.7 | 2.2 | 0.2 | 0.1 | 0 |
Purchases Of Investments
| 57.275 | -23.362 | -26.754 | -9.019 | -18.776 | -10.05 | -7.168 | -18.451 | -31.657 | -246.484 | -52.97 | -146.191 | -77.448 | -93.336 | -33.305 | -116.025 | -113.478 | -21.853 | -88.731 | -22.359 | -61.755 | -34.334 | -107.405 | -25.556 | -53.862 | -14.262 | -46.333 | -85.676 | -21.088 | -67.945 | -49.912 | -50.683 | -46.689 | -49.02 | -20.135 | -2.607 | -26.921 | -13.877 | -11.529 | -18.886 | -21.063 | -8.4 | -10.397 | -18.312 | -34.83 | -83.653 | -42.2 | -32.517 | -51.424 | -47.369 | -93.176 | -66.49 | -127.554 | -109.762 | -109.956 | -170.463 | -272.772 | -194.619 | -153.302 | -192.344 | -251.477 | -253.064 | -88.601 | -17.083 | -296.458 | 8.242 | -12.363 | -29.397 | -4.317 | -73.124 | -100.062 | -84.316 | -66.034 | -122.663 | -2.731 | -13.466 | -90.129 | -103.543 | -137.673 | -194.614 | -7.262 | -65.266 | -32.9 | -84.066 | -81.466 | -86.454 | -216.403 | -203.325 | -180.681 | -28.4 | -115.403 | -150.176 | -92.675 | -51.309 | -38.352 | -35.042 | -9.806 | -23.481 | -24.556 | -3.115 | -30.6 | -32.4 | -35.9 | -34 | -34.3 | -25.2 | -40.2 | -42.5 | -18.4 | -13.9 | -49.9 | -22.8 | -25.5 | -34.1 | -89.6 | -22.8 | -7.5 |
Sales Maturities Of Investments
| -30.209 | 17.043 | 13.166 | 14.96 | 17.187 | 15.272 | 17.131 | 14.739 | 36.724 | 54.874 | 43.95 | 70.342 | 68.189 | 75.149 | 72.193 | 81.053 | 78.104 | 47.331 | 69.918 | 42.29 | 81.933 | 112.483 | 129.446 | 26.102 | 40.251 | 36.003 | 39.503 | 47.404 | 22.387 | 17.93 | 50.926 | 28.134 | 142.16 | 37.569 | 29.734 | 32.117 | 71.988 | 21.694 | 18.959 | 30.787 | 7.632 | 27.792 | 58.5 | 39.718 | 21.358 | 51.481 | 59.816 | 43.131 | 59.816 | 48.317 | 57.459 | 35.979 | 86.361 | 90.513 | 97.868 | 127.773 | 197.874 | 229.29 | 158.174 | 260.818 | 241.44 | 158.843 | 62.933 | 60.876 | 269.861 | 14.769 | 38.004 | 55.897 | 28.179 | 90.811 | 87.333 | 104.119 | 102.717 | 95.609 | 120.447 | 66.334 | 91.899 | 94.433 | 139.617 | 109.356 | 27.871 | 46.273 | 56.877 | 54.915 | 140.8 | 102.208 | 181.701 | 148.874 | 116.148 | 55.457 | 86.459 | 80.344 | 74.244 | 42.065 | 49.729 | 16.228 | 13.343 | 16.735 | 22.352 | 14.546 | 20 | 14 | 34.5 | 40.3 | 39 | 26.5 | 38.6 | 64.1 | 16.1 | 14.7 | 11.4 | 28.4 | 12.4 | 15.9 | 44.3 | 56.8 | 10.9 |
Other Investing Activites
| 14.669 | 5.528 | 2.526 | -2.07 | -2.699 | -0.084 | -33.652 | -209.686 | -633.873 | -347.318 | -150.476 | -259.918 | 4.457 | -161.599 | -33.928 | 4.43 | -1.079 | 11.899 | -162.214 | 0.915 | -9.369 | -116.654 | -70.869 | 1.935 | 0.839 | 2.181 | -1.125 | -3.825 | -6.94 | -7.167 | -0.131 | 0.226 | -14.645 | 6.851 | 1.863 | -26.108 | -3.284 | -2.204 | -1.213 | -7.668 | 8.575 | -21.122 | -26.911 | -3.66 | -54.678 | 1.21 | 0.59 | -5 | 0.725 | -17.697 | -33.562 | -35.182 | -24.958 | 0.411 | -0.009 | 1.294 | 0.077 | -0.156 | 0.121 | 1.311 | 0.001 | -0.479 | 0.002 | -13.878 | -32.09 | -67.123 | -11.379 | -0.994 | -16.893 | -3.663 | 19.966 | -13.759 | -7.352 | -32.671 | 4.942 | -3.537 | -4.898 | -35.48 | -6.669 | 1.416 | -14.458 | -12.717 | -7.333 | -43.158 | -40.562 | -25.686 | -15.132 | -2.792 | 0.392 | 8.543 | -26.588 | -3.643 | -7.878 | -12.69 | -4.407 | -6.99 | -5.053 | -10.363 | -9.073 | -4.395 | -4.2 | -4.8 | -7.1 | -7.8 | -3.9 | -5.1 | -2.4 | -5.6 | -1.1 | -5.1 | -3 | -4.5 | 0.1 | -17.9 | -1.3 | 0.9 | -4.6 |
Investing Cash Flow
| 41.998 | 136.092 | 33.579 | -171.849 | -39.437 | -9.724 | -26.556 | -213.649 | -629.883 | -539.486 | -160.214 | -337.164 | -178.416 | -179.902 | 5.622 | -11.214 | 77.773 | -294.56 | -95.364 | 16.302 | -41.998 | -41.427 | -35.344 | -75.656 | -115.583 | -88.156 | -77.819 | -309.031 | -175.514 | -244.532 | -88.65 | -153.643 | -4.204 | -116.213 | -153.609 | -143.639 | -148.969 | -120.862 | -96.437 | -105.524 | -57.574 | -2.127 | 20.842 | 17.308 | -68.381 | -54.549 | 28.068 | -15.692 | -6.312 | -16.901 | -69.415 | -65.879 | -66.188 | -0.584 | -19.929 | -49.547 | -55.604 | 27.376 | 9.124 | 66.596 | -28.512 | -111.345 | -28.587 | 29.915 | -58.687 | -44.112 | 14.262 | 25.506 | 6.969 | 14.024 | 7.237 | 6.044 | 29.331 | -59.725 | 122.658 | 49.331 | -3.128 | -44.59 | -4.725 | -83.842 | 6.151 | -31.71 | 16.644 | -72.309 | 18.772 | -9.932 | -49.834 | -57.243 | -64.141 | 35.6 | -55.532 | -73.475 | -26.309 | -21.934 | 6.97 | -25.804 | -1.516 | -17.109 | -11.277 | 7.036 | -14.8 | -23.2 | -8.5 | -1.5 | 0.8 | -3.8 | -4 | 16 | -3.4 | -4.3 | -41.5 | 1.1 | -13 | -36.1 | -46.6 | 34.9 | -1.2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -14.016 | -121.43 | -56.016 | 45.984 | 59.984 | -25.016 | -80.016 | 27.656 | -45.024 | 462.796 | -56.039 | 214.961 | -100.23 | -106.229 | -116.227 | -80.207 | -160.803 | 13.774 | 176.778 | -12.206 | -84.913 | -7.198 | -60.833 | -30 | 1 | -66 | 98.525 | 85 | -41 | 150 | 15 | -5 | -15 | -150 | -25 | 49.913 | 73.006 | 89.731 | 29.738 | 74.593 | -38.41 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -15.057 | 0.107 | 0 | 0 | -32.374 | -3.543 | -15.938 | -14.558 | -16.315 | -9.594 | -15.931 | -6.101 | 28.011 | -2.867 | -18.23 | -7.451 | 1.461 | 0.561 | 55.76 | -14.48 | 15.75 | 1.667 | 8.738 | 13.636 | -4.567 | -34.568 | -72.34 | -76.539 | 36.924 | 75.005 | 25.125 | -16.003 | 2.677 | -3.73 | 18.689 | 7.529 | -17.331 | 2.232 | 86.863 | -6.063 | 16.48 | -11.203 | 8.921 | 6.365 | 5.988 | 23.029 | -4.348 | 29.074 | 6.474 | -6.201 | -8.837 | -2.85 | 19.7 | 5.8 | 5.5 | 3.9 | 20.7 | 17.5 | 9.8 | -15.3 | -7.5 | 18.5 | 5 | -0.3 | -8.8 | -3.6 | -9.6 | 22.3 | -7.1 |
Common Stock Issued
| 0 | 0 | 0 | -0.096 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.875 | 0 | 0 | 0 | -0.18 | 0 | 0 | -0.18 | 38.439 | 0 | 0 | 0 | 1.424 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.013 | 0 | 0 | -0.003 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.025 | 0.057 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | -0.021 | 0 | 0 | -0.01 | -0.016 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.079 | 0 | -7.144 | -2.252 | -6.231 | -6.061 | -4.853 | 13.127 | -1.877 | -8.597 | -4.786 | -1.358 | -5.632 | -1.283 | -2.411 | 1.55 | 0 | -0.639 | -0.911 | -7.468 | 0 | -4.925 | -0.25 | -0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.25 | 0 | 0 | -11.25 | -1.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0 | -0.001 | 0 | -21.22 | 0.01 | 0.005 | -0.011 | -0.004 | -25.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.423 | -8.415 | -8.057 | -8.079 | -8.129 | -8.157 | -7.583 | -7.599 | -7.598 | -9.484 | -6.661 | -6.865 | -4.381 | -4.38 | -3.584 | -3.582 | -7.19 | -0.031 | -3.576 | -3.123 | -3.186 | -3.194 | -2.657 | -2.421 | -2.416 | -2.417 | -2.41 | -2.405 | -2.405 | -2.399 | -2.403 | -2.262 | -2.272 | -2.221 | -2.334 | -2.283 | -2.275 | -2.275 | -2.275 | -2.315 | -2.253 | -1.256 | -1.256 | -1.258 | -1.075 | -1.135 | -0.927 | -0.871 | -1.065 | -0.549 | -0.656 | -0.489 | -0.655 | -0.614 | -0.614 | -0.613 | -0.562 | -0.562 | -0.563 | -0.563 | -0.515 | -1.294 | -1.219 | -1.169 | -1.163 | -1.175 | -1.168 | -1.171 | -1.261 | -1.258 | -1.195 | -1.196 | -1.201 | -1.201 | -1.21 | -1.209 | -1.376 | -1.038 | -0.895 | -0.892 | -0.811 | -0.768 | -0.767 | -0.766 | -0.765 | -0.767 | -0.716 | -0.714 | -0.724 | -0.713 | -0.596 | -0.594 | -0.592 | -0.592 | -0.56 | -0.559 | -0.561 | -0.576 | -0.569 | -0.613 | -0.5 | -0.6 | -0.5 | -0.5 | -0.6 | -0.4 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.5 | -0.4 | -0.5 | -0.4 | -0.5 | -0.4 |
Other Financing Activities
| -51.893 | -12.614 | 52.491 | 97.754 | -99.736 | -214.798 | 396.735 | 46.232 | 693.05 | 57.424 | 227.864 | -64.862 | 317.266 | 341.777 | -7.195 | 161.271 | -27.21 | 318.839 | -42.062 | 16.635 | 110.369 | 47.578 | 86.267 | 102.87 | 83.642 | 155.889 | -45.324 | 171.934 | 193.403 | 60.022 | 11.03 | 114.418 | 67.991 | 308.169 | 79.722 | 122.286 | 97.348 | 57.888 | 21.185 | 6.464 | 143.627 | -14.548 | -2.123 | 27.7 | 33.431 | -1.089 | -24.692 | 13.938 | 33.128 | 21.308 | 32.058 | 61.389 | 95.596 | 31.03 | 74.321 | 23.411 | 34.439 | 9.949 | -21.162 | -147.468 | 6.015 | 186.82 | 118.785 | -17.69 | 55.94 | -1.729 | -76.151 | 48.323 | -27.012 | -44.637 | -4.123 | -4.746 | -41.096 | 120.562 | -48.2 | 19.323 | -39.928 | -45.453 | -6.288 | 93.323 | -24.367 | 34.602 | -34.207 | 52.904 | -0.934 | 0.855 | -36.255 | 65.806 | 4.216 | 7.463 | 40.707 | 78.514 | 5.012 | -19.621 | 18.886 | -5.543 | 3.95 | 21.036 | 16.598 | 1.488 | -5.3 | -4.8 | 20.7 | 0 | -44.8 | 3.5 | -17.5 | 6.9 | 6.9 | -22.9 | 18.5 | 12 | -0.7 | 81.5 | 38.1 | -47.9 | 24.3 |
Financing Cash Flow
| -74.411 | -142.459 | -18.726 | 133.407 | -54.112 | -254.032 | 304.283 | 66.289 | 640.428 | 502.139 | 160.378 | 141.876 | 207.023 | 229.885 | -129.417 | 77.482 | -195.203 | 332.005 | 130.229 | -6.162 | 22.27 | 32.261 | 22.527 | 70.449 | 82.226 | 87.472 | 50.791 | 254.529 | 149.998 | 207.623 | 23.627 | 107.156 | 50.719 | 155.948 | 63.638 | 169.916 | 168.079 | 145.344 | 48.314 | 78.742 | 102.964 | -15.804 | -3.379 | 26.442 | 32.356 | -2.224 | -25.619 | 13.023 | 17.003 | 20.865 | 31.4 | 60.895 | 62.566 | 26.871 | 57.768 | 8.244 | 28.955 | -0.21 | -37.656 | -143.133 | 33.516 | 182.648 | 99.332 | -26.31 | 55.991 | -3.286 | -22.069 | 26.284 | -15.42 | -44.228 | 3.41 | 7.832 | -47.209 | 82.249 | -121.707 | -58.419 | -4.364 | 47.582 | 18.357 | 75.811 | -12.029 | 30.449 | -16.125 | 59.913 | -18.89 | 2.522 | 50.387 | 58.909 | 20.161 | -4.237 | 49.503 | 84.453 | 10.408 | 2.816 | 14.217 | 23.032 | 7.083 | 14.436 | 7.447 | -2.057 | 14 | 0.6 | 25.8 | 3.2 | -24.4 | 20.6 | -8 | -8.8 | -1 | -4.9 | 23.2 | 11.3 | -9.8 | 77.4 | 28.2 | -26.1 | 16.9 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 11.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 22.6 | 7.4 | -0.3 | -3 | 2.8 | 2 | -19.2 | 1.7 | 2.4 | 40.5 | -3.2 | 11.4 | 39.9 | 46.2 | -37.5 | -0.2 |
Net Change In Cash
| -46.265 | 15.93 | 34.869 | -10.584 | -66.626 | -242.492 | 294.101 | -65.529 | 34.524 | -12.224 | 46.008 | -147.659 | 63.778 | 89.325 | -43.664 | 47.637 | -93.242 | 66.552 | 81.326 | 7.474 | 8.359 | 13.102 | 0.182 | 16.518 | -20.321 | 33.382 | -6.795 | 8.32 | -5.246 | -15.361 | -38.53 | -33.395 | 58.681 | 56.854 | -82.636 | 42.374 | 33.038 | 36.94 | -38.304 | -11.166 | 45.396 | -13.665 | 23.59 | 49.135 | -28.402 | -54.796 | 10.617 | 4.03 | 16.44 | 7.461 | -32.894 | -1.979 | 3.613 | 29.338 | 42.632 | -37.981 | -22.173 | 30.788 | -22.305 | -83.233 | -4.383 | 86.15 | 75.603 | -0.921 | -0.22 | -44.283 | -9.576 | 54.754 | -9.086 | -30.256 | 10.256 | 18.048 | -20.92 | 25.278 | 2.614 | -6.665 | -5.993 | 7.277 | 12.691 | -5.224 | -0.903 | -2.705 | 4.356 | -8.835 | 1.262 | -2.643 | 3.505 | 3.869 | -41.377 | 35.429 | -4.369 | 12.155 | -11.674 | -18.056 | 24.969 | -0.702 | 7.923 | -1.42 | -2.202 | 6.275 | 0.1 | 0.6 | 25.8 | 3.2 | -24.4 | 20.6 | -8 | -8.8 | -1 | -4.9 | 23.2 | 11.3 | -9.8 | 77.4 | 28.2 | -26.1 | 16.9 |
Cash At End Of Period
| 247.248 | 293.513 | 277.583 | 242.714 | 253.298 | 319.924 | 562.416 | 268.315 | 333.844 | 299.32 | 311.544 | 265.536 | 413.195 | 349.417 | 260.092 | 303.756 | 256.119 | 349.361 | 282.809 | 201.483 | 194.009 | 185.65 | 172.548 | 172.366 | 155.848 | 176.169 | 142.787 | 149.582 | 141.262 | 146.508 | 161.869 | 200.399 | 233.794 | 175.113 | 118.259 | 200.895 | 158.521 | 125.483 | 88.543 | 126.847 | 138.013 | 92.617 | 106.282 | 82.692 | 33.557 | 61.959 | 116.755 | 106.138 | 102.108 | 85.668 | 78.207 | 111.101 | 113.08 | 109.467 | 80.129 | 37.497 | 75.478 | 97.651 | 66.863 | 89.168 | 172.401 | 176.784 | 90.634 | 15.031 | 15.952 | 16.172 | 60.455 | 70.031 | 15.277 | 24.363 | 54.619 | 44.363 | 26.315 | 47.235 | 21.957 | 19.343 | 26.008 | 32.001 | 24.724 | 12.033 | 17.257 | 18.16 | 20.865 | 16.509 | 25.344 | 24.082 | 26.725 | 23.22 | 19.351 | 60.728 | 25.299 | 29.668 | 17.513 | 29.187 | 47.243 | 22.274 | 22.976 | 15.053 | 16.473 | 18.675 | 12.4 | 12.3 | 41.8 | 3.2 | -24.4 | 20.6 | 18.1 | -8.8 | -1 | -4.9 | 66.3 | 11.3 | -9.8 | 77.4 | 58.4 | -26.1 | 35.2 |