
ConnectOne Bancorp, Inc.
NASDAQ:CNOB
24.06 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 292.603 | 356.488 | 247.248 | 293.513 | 277.583 | 242.714 | 253.298 | 319.924 | 562.416 | 268.315 | 333.844 | 299.32 | 311.544 | 265.536 | 413.195 | 349.417 | 260.092 | 303.756 | 256.119 | 349.361 | 282.809 | 201.483 | 194.009 | 185.65 | 172.548 | 172.366 | 155.848 | 176.169 | 142.787 | 149.582 | 141.262 | 146.508 | 161.869 | 200.399 | 233.794 | 175.113 | 118.259 | 200.895 | 158.521 | 125.483 | 88.543 | 126.847 | 138.013 | 92.617 | 106.282 | 82.692 | 33.557 | 61.959 | 116.755 | 106.138 | 102.108 | 85.668 | 78.207 | 111.101 | 113.08 | 109.467 | 80.129 | 37.497 | 75.478 | 97.651 | 66.863 | 89.168 | 172.401 | 176.784 | 90.634 | 15.031 | 15.952 | 16.172 | 15.155 | 20.541 | 15.277 | 24.363 | 19.245 | 34.088 | 18.431 | 17.007 | 21.957 | 19.343 | 26.008 | 32.001 | 14.824 | 12.033 | 17.257 | 18.16 | 20.865 | 16.509 | 25.344 | 24.082 | 26.725 | 23.22 | 19.351 | 19.728 | 16.899 | 29.668 | 17.513 | 15.887 | 21.843 | 22.274 | 16.476 | 15.053 | 16.473 | 18.675 | 12.4 | 11.6 | 34.3 | 16 | 12.5 | 33.8 | 16.1 | 26.1 | 15.8 | 18.4 | 25.7 | 43.1 | 28.5 | 49.7 | 12.1 | 30.2 | 18.8 | 35.5 |
Short Term Investments
| 413.521 | 4.215 | 646.713 | 620.579 | 619.397 | 617.162 | 581.867 | 612.819 | 629.001 | 634.884 | 623.629 | 675.941 | 512.03 | 534.507 | 462.884 | 458.933 | 442.023 | 487.955 | 453.015 | 418.426 | 446.738 | 404.701 | 425.849 | 441.911 | 516.539 | 412.034 | 410.039 | 400.015 | 424.322 | 435.284 | 400.516 | 402.13 | 352.476 | 353.29 | 338.459 | 208.266 | 191.331 | 195.77 | 224.214 | 264.098 | 276.121 | 289.532 | 307.502 | 266.959 | 287.471 | 323.07 | 413.147 | 419.773 | 458.004 | 496.815 | 0 | 0 | 0 | 414.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 706.124 | 360.703 | 893.961 | 914.092 | 896.98 | 859.876 | 835.165 | 932.743 | 1,191.417 | 903.199 | 957.473 | 975.261 | 823.574 | 800.043 | 876.079 | 808.35 | 702.115 | 791.711 | 709.134 | 767.787 | 729.547 | 606.184 | 619.858 | 627.561 | 689.087 | 584.4 | 565.887 | 576.184 | 567.109 | 584.866 | 541.778 | 548.638 | 514.345 | 553.689 | 572.253 | 383.379 | 309.59 | 396.665 | 382.735 | 389.581 | 364.664 | 416.379 | 445.515 | 359.576 | 393.753 | 405.762 | 446.704 | 481.732 | 574.759 | 602.953 | 102.108 | 85.668 | 78.207 | 525.608 | 113.08 | 109.467 | 80.129 | 37.497 | 75.478 | 97.651 | 66.863 | 89.168 | 172.401 | 176.784 | 90.634 | 15.031 | 15.952 | 16.172 | 15.155 | 20.541 | 15.277 | 24.363 | 19.245 | 34.088 | 18.431 | 17.007 | 21.957 | 19.343 | 26.008 | 32.001 | 14.824 | 12.033 | 17.257 | 18.16 | 20.865 | 16.509 | 25.344 | 24.082 | 26.725 | 23.22 | 19.351 | 19.728 | 16.899 | 29.668 | 17.513 | 15.887 | 21.843 | 22.274 | 16.476 | 15.053 | 16.473 | 18.675 | 12.4 | 11.6 | 34.3 | 16 | 12.5 | 33.8 | 16.1 | 26.1 | 15.8 | 18.4 | 25.7 | 43.1 | 28.5 | 49.7 | 12.1 | 30.2 | 18.8 | 35.5 |
Net Receivables
| 46.74 | 45.498 | 46.951 | 48.262 | 49.731 | 49.108 | 46.795 | 46.237 | 46.301 | 46.062 | 38.94 | 34.615 | 34.081 | 34.152 | 33.61 | 34.001 | 35.249 | 35.317 | 34.326 | 29.894 | 24.317 | 20.949 | 21.024 | 21.272 | 21.198 | 18.214 | 17.69 | 16.754 | 16.02 | 15.47 | 14.841 | 13.194 | 12.701 | 12.965 | 12.497 | 12.726 | 12.604 | 12.545 | 11.662 | 12.055 | 11.513 | 11.7 | 10.976 | 6.414 | 6.341 | 15.561 | 9.553 | 6.85 | 7.141 | 6.849 | 6.428 | 6.465 | 11.787 | 6.219 | 5.616 | 5.229 | 4.756 | 4.134 | 4.091 | 3.838 | 4.068 | 4.033 | 4.642 | 4.671 | 4.273 | 4.154 | 4.555 | 4.147 | 4.495 | 4.535 | 5.163 | 4.88 | 5.035 | 4.932 | 5.252 | 4.925 | 5.105 | 5.875 | 5.874 | 5.649 | 5.182 | 4.533 | 4.943 | 4.452 | 4.754 | 4.485 | 4.952 | 4.752 | 4.913 | 4.439 | 5.078 | 4.935 | 5.265 | 4.542 | 5.121 | 5.627 | 5.226 | 5.839 | 5.234 | 5.122 | 4.961 | 4.727 | 5.1 | 4.5 | 4.5 | 4.1 | 4.2 | 4.5 | 4 | 4.4 | 4.7 | 4.8 | 4.8 | 4.4 | 4.9 | 4.5 | 4.4 | 3.6 | 3.9 | 4 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 341.775 | 327.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0.811 | 1.107 | 1.35 | 1.644 | 1.884 | 2.048 | 2.521 | 3.109 | 3.582 | 4.042 | 0 | 0 | 5.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 752.864 | 406.201 | 940.912 | 962.354 | 946.711 | 908.984 | 881.96 | 978.98 | 1,237.718 | 949.261 | 996.413 | 1,009.876 | 857.655 | 834.195 | 909.689 | 842.351 | 737.364 | 827.028 | 743.46 | 797.681 | 753.864 | 627.133 | 640.882 | 648.833 | 710.285 | 602.614 | 583.577 | 592.938 | 583.129 | 600.336 | 556.619 | 561.832 | 527.046 | 566.654 | 584.75 | 396.105 | 322.194 | 409.21 | 394.397 | 401.636 | 376.177 | 428.079 | 456.491 | 365.99 | 400.094 | 421.323 | 456.257 | 488.582 | 582.425 | 610.613 | 109.643 | 93.483 | 91.638 | 533.711 | 120.744 | 117.217 | 87.994 | 45.213 | 83.611 | 101.489 | 70.931 | 98.575 | 177.043 | 181.455 | 94.907 | 19.185 | 20.507 | 20.319 | 19.65 | 25.076 | 20.44 | 29.243 | 24.28 | 39.02 | 23.683 | 21.932 | 27.062 | 25.218 | 31.882 | 37.65 | 20.006 | 16.566 | 22.2 | 22.612 | 25.619 | 20.994 | 30.296 | 28.834 | 31.638 | 27.659 | 24.429 | 24.663 | 22.164 | 34.21 | 22.634 | 21.514 | 27.069 | 28.113 | 21.71 | 20.175 | 21.434 | 23.402 | 17.5 | 16.1 | 38.8 | 20.1 | 16.7 | 38.3 | 20.1 | 30.5 | 20.5 | 23.2 | 30.5 | 47.5 | 33.4 | 54.2 | 16.5 | 33.8 | 22.7 | 39.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 41.379 | 42.936 | 43.279 | 42.24 | 41.552 | 42.786 | 39.661 | 37.967 | 39.144 | 37.979 | 38.715 | 39.2 | 39.179 | 40.049 | 40.637 | 41.315 | 42.765 | 46.267 | 52.752 | 54.874 | 59.788 | 34.373 | 35.543 | 36.178 | 35.461 | 19.062 | 20.998 | 20.389 | 21.039 | 21.659 | 21.917 | 21.63 | 22.259 | 22.075 | 22.112 | 22.477 | 22.652 | 22.333 | 21.523 | 21.252 | 20.358 | 20.653 | 20.9 | 14.013 | 13.833 | 13.681 | 13.472 | 13.456 | 13.544 | 13.563 | 13.564 | 12.218 | 12.266 | 12.327 | 12.386 | 12.578 | 12.747 | 12.937 | 13.178 | 13.349 | 17.635 | 17.86 | 18.155 | 18.43 | 18.313 | 18.488 | 18.545 | 18.203 | 17.404 | 17.419 | 17.662 | 18.4 | 18.314 | 18.829 | 18.621 | 18.425 | 18.259 | 18.343 | 18.354 | 18.11 | 17.557 | 17.622 | 16.933 | 15.988 | 15.487 | 15.61 | 13.499 | 13.697 | 13.19 | 12.976 | 12.582 | 12.566 | 12.527 | 11.685 | 10.895 | 10.067 | 9.938 | 10.045 | 9.432 | 9.549 | 9.633 | 9.778 | 9.9 | 10 | 9.5 | 9.4 | 9.2 | 9 | 9.1 | 9.1 | 9.4 | 9.6 | 10 | 10.1 | 9.9 | 9.4 | 7.5 | 7.5 | 7.5 | 7.3 |
Goodwill
| 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.379 | 162.574 | 162.574 | 162.574 | 156.243 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.908 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 0 | 16.804 | 16.804 | 16.804 | 0 | 16.804 | 16.804 | 16.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.091 | 2.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.36 | 4.639 | 4.935 | 5.232 | 5.553 | 5.874 | 6.222 | 6.569 | 6.94 | 7.312 | 7.721 | 8.13 | 8.564 | 8.997 | 9.48 | 9.963 | 10.47 | 10.977 | 11.605 | 12.233 | 12.884 | 5.46 | 5.8 | 6.14 | 6.504 | 1.737 | 1.882 | 2.027 | 2.195 | 2.364 | 2.533 | 2.702 | 2.895 | 3.088 | 3.281 | 3.474 | 3.691 | 3.908 | 4.125 | 4.343 | 4.584 | 4.825 | 5.07 | 16.815 | 16.821 | 0.024 | 16.833 | 16.84 | 16.849 | 0.054 | 16.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 212.732 | 213.011 | 213.307 | 213.604 | 213.925 | 214.246 | 214.594 | 214.941 | 215.312 | 215.684 | 216.093 | 216.502 | 216.936 | 217.369 | 217.852 | 218.335 | 218.842 | 219.349 | 219.977 | 220.605 | 221.263 | 168.034 | 168.374 | 168.714 | 162.747 | 147.646 | 147.791 | 147.936 | 148.104 | 148.273 | 148.442 | 148.611 | 148.804 | 148.997 | 149.19 | 149.383 | 149.6 | 149.817 | 150.034 | 150.252 | 150.493 | 150.734 | 150.978 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.902 | 16.804 | 16.804 | 16.804 | 16.959 | 16.804 | 16.804 | 16.804 | 17.028 | 17.047 | 17.066 | 17.087 | 17.11 | 17.132 | 17.154 | 17.179 | 17.204 | 17.23 | 17.256 | 17.283 | 17.312 | 17.346 | 17.375 | 17.406 | 17.437 | 17.448 | 17.479 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.172 | 2.252 | 2.333 | 2.414 | 2.494 | 2.575 | 2.656 | 2.736 | 2.8 | 2.9 | 3 | 3.1 | 3.1 | 3.2 | 3.3 | 3.4 | 3.5 | 3.5 | 3.6 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8,361.077 | 8,821.592 | 8,049.881 | 8,096.004 | 8,234.545 | 8,281.735 | 8,110.556 | 8,078.374 | 8,074.339 | 8,038.759 | 7,832.376 | 7,211.009 | 6,915.465 | 6,763.893 | 6,517.749 | 6,348.602 | 6,216.723 | 6,175.178 | 6,198.692 | 6,319.162 | 6,000.929 | 5,119.669 | 5,116.176 | 5,063.946 | 4,947.725 | 4,517.598 | 4,439.411 | 4,338.819 | 4,227.643 | 4,164.553 | 3,948.805 | 3,784.295 | 3,607.017 | 3,528.093 | 3,422.973 | 3,557.935 | 3,454.112 | 3,296.491 | 3,160.059 | 2,980.489 | 2,857.918 | 2,749.163 | 2,633.134 | 1,214.073 | 1,191.087 | 1,165.896 | 1,100.885 | 1,029.991 | 948.141 | 938.99 | 1,426.921 | 1,327.42 | 1,305.472 | 818.641 | 1,171.072 | 1,107.33 | 1,116.881 | 1,077.657 | 1,055.849 | 1,008.209 | 1,028.076 | 1,009.019 | 1,085.055 | 1,066.192 | 937.28 | 912.663 | 939.426 | 889.666 | 841.526 | 860.7 | 889.805 | 894.925 | 914.94 | 927.187 | 932.372 | 958.056 | 903.768 | 1,029.573 | 1,080.963 | 1,081.365 | 952.464 | 951.209 | 867.975 | 870.909 | 848.499 | 865.757 | 794.881 | 821.756 | 812.012 | 764.172 | 708.445 | 645.091 | 659.826 | 626.319 | 558.565 | 532.858 | 521.301 | 527.561 | 501.087 | 499.159 | 482.488 | 471.606 | 479.9 | 466 | 444.4 | 436.8 | 436.4 | 437 | 433.3 | 429.5 | 445.8 | 442.4 | 437.5 | 396.6 | 398 | 385.6 | 352.3 | 306.2 | 341.7 | 296.8 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 391.203 | 395.86 | 392.224 | 409.529 | 417.231 | 407.852 | 432.114 | 413.701 | 393.954 | 403.265 | 394.655 | 364.919 | 305.066 | 273.974 | 263.587 | 259.479 | 233.945 | 279.517 | 234.678 | 224.862 | 243.483 | 224.823 | 200.294 | 191.395 | 192.758 | 175.172 | 176.865 | 175.286 | 178.453 | 173.621 | 168.972 | 164.912 | 155.69 | 160.529 | 148.779 | 137.014 | 142.442 | 138.058 | 112.24 | 106.428 | 100.945 | 99.943 | 94.753 | 54.918 | 54.325 | 55.354 | 56.969 | 56.829 | 48.836 | 49.741 | 45.083 | 51.097 | 50.33 | 51.157 | 55.4 | 53.386 | 54.082 | 54.619 | 51.836 | 55.968 | 54.209 | 53.006 | 52.216 | 58.46 | 53.426 | 55.847 | 47.168 | 41.094 | 99.408 | 97.246 | 42.653 | 41.798 | 74.149 | 49.036 | 38.404 | 56.925 | 24.908 | 24.258 | 24.108 | 23.964 | 31.868 | 21.527 | 21.766 | 21.755 | 21.534 | 17.837 | 16.384 | 16.635 | 16.98 | 16.538 | 15.92 | 56.843 | 24.52 | 15.298 | 11.761 | 24.867 | 27.011 | 1.42 | 8.614 | 2.689 | 2.747 | 2.102 | 0.8 | 1.6 | 1 | 0.734 | 1.1 | 0.8 | 0.9 | 0.6 | 1.6 | 1.6 | 1.7 | 1.3 | 5.4 | 5.8 | 0.6 | 0.3 | 0.4 | 0.4 |
Total Non-Current Assets
| 9,006.391 | 9,473.399 | 8,698.691 | 8,761.377 | 8,907.253 | 8,946.619 | 8,796.925 | 8,744.983 | 8,722.749 | 8,695.687 | 8,481.839 | 7,831.63 | 7,476.646 | 7,295.285 | 7,039.825 | 6,867.731 | 6,712.275 | 6,720.311 | 6,706.099 | 6,819.503 | 6,525.463 | 5,546.899 | 5,520.387 | 5,460.233 | 5,338.691 | 4,859.478 | 4,785.064 | 4,682.43 | 4,575.239 | 4,508.106 | 4,288.136 | 4,119.448 | 3,933.77 | 3,859.694 | 3,743.054 | 3,866.809 | 3,768.806 | 3,606.699 | 3,443.856 | 3,258.421 | 3,129.714 | 3,020.493 | 2,899.766 | 1,299.819 | 1,276.066 | 1,251.759 | 1,188.159 | 1,117.116 | 1,027.37 | 1,019.152 | 1,502.436 | 1,407.539 | 1,384.957 | 899.027 | 1,255.773 | 1,190.221 | 1,200.652 | 1,162.172 | 1,137.667 | 1,094.33 | 1,116.724 | 1,096.913 | 1,172.473 | 1,160.148 | 1,026.106 | 1,004.108 | 1,022.271 | 966.117 | 975.517 | 992.569 | 967.35 | 972.379 | 1,024.686 | 1,012.364 | 1,006.743 | 1,050.781 | 964.341 | 1,089.611 | 1,140.873 | 1,140.918 | 1,003.98 | 992.449 | 908.765 | 910.743 | 887.611 | 901.295 | 826.855 | 854.179 | 844.273 | 795.777 | 739.038 | 716.591 | 698.964 | 655.393 | 583.393 | 570.044 | 560.583 | 541.44 | 521.627 | 513.972 | 497.524 | 486.222 | 493.4 | 480.5 | 457.9 | 450.034 | 449.8 | 450 | 446.6 | 442.6 | 460.3 | 457.1 | 452.8 | 411.7 | 413.3 | 400.8 | 360.4 | 314 | 349.6 | 304.5 |
Total Assets
| 9,759.255 | 9,879.6 | 9,639.603 | 9,723.731 | 9,853.964 | 9,855.603 | 9,678.885 | 9,723.963 | 9,960.467 | 9,644.948 | 9,478.252 | 8,841.506 | 8,334.301 | 8,129.48 | 7,949.514 | 7,710.082 | 7,449.639 | 7,547.339 | 7,449.559 | 7,617.184 | 7,279.327 | 6,174.032 | 6,161.269 | 6,109.066 | 6,048.976 | 5,462.092 | 5,368.641 | 5,275.368 | 5,158.368 | 5,108.442 | 4,844.755 | 4,681.28 | 4,460.816 | 4,426.348 | 4,327.804 | 4,262.914 | 4,091 | 4,016.721 | 3,838.253 | 3,660.057 | 3,505.891 | 3,448.572 | 3,356.257 | 1,665.809 | 1,676.16 | 1,673.082 | 1,644.416 | 1,605.698 | 1,609.795 | 1,629.765 | 1,612.079 | 1,501.022 | 1,476.595 | 1,432.738 | 1,376.517 | 1,307.438 | 1,288.646 | 1,207.385 | 1,221.278 | 1,195.819 | 1,187.655 | 1,196.824 | 1,349.516 | 1,341.603 | 1,121.013 | 1,023.293 | 1,042.778 | 986.436 | 995.167 | 1,017.645 | 987.79 | 1,001.622 | 1,048.966 | 1,051.384 | 1,030.426 | 1,072.713 | 991.403 | 1,114.829 | 1,172.755 | 1,178.568 | 1,023.986 | 1,009.015 | 930.965 | 933.355 | 913.23 | 921.824 | 857.151 | 883.013 | 875.911 | 823.436 | 763.467 | 741.254 | 721.128 | 689.603 | 606.027 | 591.558 | 587.652 | 569.553 | 543.337 | 534.147 | 518.958 | 509.624 | 510.9 | 496.6 | 496.7 | 470.1 | 466.5 | 488.3 | 466.7 | 473.1 | 480.8 | 480.3 | 483.3 | 459.2 | 446.7 | 455 | 376.9 | 347.8 | 372.3 | 344 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.545 | 3.968 | 0 | 2.999 | 3.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 585.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0.05 | 0.107 | 0 | 0 | 0 | 32.374 | 35.917 | 41.855 | 36.386 | 42.662 | 40.217 | 46.109 | 52.171 | 24.122 | 26.951 | 75.286 | 52.557 | 61.059 | 60.461 | 49.664 | 98.108 | 77.318 | 40.506 | 31.443 | 182.488 | 29.373 | 50.847 | 122.093 | 202.542 | 164.934 | 136.482 | 101.357 | 132.36 | 129.683 | 93.413 | 99.724 | 87.195 | 104.526 | 92.294 | 140.431 | 146.494 | 130.014 | 121.217 | 132.296 | 125.931 | 119.569 | 96.914 | 101.262 | 72.188 | 65.714 | 71.915 | 80.752 | 28.6 | 23.9 | 18.1 | 12.6 | 48.7 | 28 | 10.5 | 0.7 | 16 | 23.5 | 5 | 0 | 0.3 | 9.1 | 12.7 | 22.3 | 0 | 2.6 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,767.23 | 7,820.114 | 7,524.105 | 7,576.014 | 7,588.654 | 7,536.202 | 7,438.495 | 7,538.297 | 7,753.176 | 7,356.622 | 7,310.51 | 6,617.599 | 6,560.405 | 6,332.953 | 6,398.338 | 6,192.513 | 5,951.334 | 5,959.224 | 5,798.756 | 5,826.861 | 5,509.192 | 4,767.542 | 4,751.234 | 4,641.143 | 4,593.998 | 4,092.092 | 3,988.765 | 3,905.41 | 3,749.587 | 3,795.128 | 3,623.769 | 3,430.373 | 3,355.477 | 3,344.271 | 3,268.949 | 3,200.993 | 2,893.071 | 2,790.966 | 2,666.624 | 2,569.231 | 2,496.011 | 2,475.607 | 2,469.168 | 1,274.62 | 1,339.885 | 1,342.005 | 1,314.317 | 1,280.894 | 1,282.223 | 1,306.922 | 1,293.013 | 1,185.232 | 1,164.391 | 1,121.415 | 1,060.022 | 965.676 | 934.646 | 860.332 | 866.553 | 839.517 | 824.575 | 813.705 | 976.78 | 999.647 | 768.379 | 667.985 | 681.108 | 626.458 | 630.742 | 709.103 | 656.316 | 683.815 | 730.476 | 742.182 | 735.796 | 775.975 | 655.984 | 705.912 | 686.721 | 727.93 | 700.157 | 708.55 | 615.892 | 637.535 | 607.001 | 637.92 | 583.571 | 587.495 | 586.201 | 621.951 | 556.937 | 552.417 | 544.285 | 503.011 | 435.907 | 429.843 | 449.618 | 429.109 | 434.538 | 430.385 | 409.803 | 392.359 | 390.4 | 395.9 | 401.9 | 380.9 | 381.3 | 425.4 | 421.8 | 439 | 432.4 | 425.1 | 447.5 | 429.1 | 417 | 417.3 | 335.8 | 297.7 | 345.5 | 316.2 |
Total Current Liabilities
| 8,352.759 | 7,820.114 | 7,524.105 | 7,576.014 | 7,588.654 | 7,536.202 | 7,438.495 | 7,538.297 | 7,753.176 | 7,356.622 | 7,310.51 | 6,617.599 | 6,560.405 | 6,332.953 | 6,398.338 | 6,192.513 | 5,951.334 | 5,959.224 | 5,798.756 | 5,826.861 | 5,509.192 | 4,767.542 | 4,751.234 | 4,641.143 | 4,593.998 | 4,092.092 | 3,988.765 | 3,905.41 | 3,749.587 | 3,795.128 | 3,623.769 | 3,430.373 | 3,355.477 | 3,344.271 | 3,268.949 | 3,200.993 | 2,893.071 | 2,790.966 | 2,666.624 | 2,569.231 | 2,496.011 | 2,506.607 | 2,469.168 | 1,274.62 | 1,339.885 | 1,373.005 | 1,314.317 | 1,280.894 | 1,282.223 | 1,306.922 | 1,293.063 | 1,186.884 | 1,168.359 | 1,121.415 | 1,060.022 | 998.05 | 970.563 | 902.187 | 902.939 | 882.179 | 864.792 | 859.814 | 1,028.951 | 1,023.769 | 795.33 | 743.271 | 733.665 | 687.517 | 691.203 | 758.767 | 754.424 | 761.133 | 770.982 | 773.625 | 918.284 | 805.348 | 706.831 | 828.005 | 889.263 | 892.864 | 836.639 | 809.907 | 748.252 | 767.218 | 700.414 | 737.644 | 670.766 | 692.021 | 678.495 | 762.382 | 703.4 | 682.4 | 665.5 | 635.3 | 561.838 | 549.412 | 546.532 | 530.371 | 506.726 | 496.099 | 481.718 | 473.111 | 419 | 419.8 | 420 | 393.5 | 430 | 453.4 | 432.3 | 439.7 | 448.4 | 448.6 | 452.5 | 429.1 | 417.3 | 426.4 | 348.5 | 320 | 345.5 | 318.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 122.332 | 783.506 | 837.203 | 850.271 | 969.977 | 1,026.189 | 979.327 | 916.795 | 942.388 | 1,022.274 | 994.586 | 1,040.183 | 576.97 | 633.561 | 418.537 | 520.497 | 527.694 | 646.628 | 735.503 | 897.186 | 884.554 | 645.627 | 658.406 | 743.824 | 748.769 | 728.557 | 758.453 | 757.387 | 823.342 | 724.776 | 639.781 | 680.789 | 545.801 | 530.814 | 535.827 | 550.855 | 700.893 | 725.93 | 676.829 | 603.913 | 530.303 | 500.708 | 426.115 | 201.155 | 151.155 | 120.155 | 151.155 | 151.155 | 151.155 | 151.155 | 151.155 | 166.155 | 166.155 | 166.155 | 166.155 | 166.155 | 166.155 | 176.155 | 196.182 | 206.221 | 218.26 | 228.299 | 228.338 | 228.376 | 228.414 | 228.452 | 228.489 | 218.526 | 218.563 | 173.6 | 139.636 | 144.676 | 179.821 | 180.146 | 15.465 | 173.147 | 186.241 | 187.335 | 183.424 | 184.02 | 120.465 | 130.465 | 115 | 115 | 155 | 130.465 | 135 | 135 | 145 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 31.225 | 34.276 | 38.799 | 73.219 | 78.724 | 76.592 | 72.909 | 69.474 | 73.933 | 87.301 | 24.861 | 40.577 | 58.407 | 38.754 | 34.206 | 32.112 | 34.974 | 26.177 | 24.564 | 25.396 | 31.871 | 29.673 | 31.469 | 24.875 | 23.814 | 27.516 | 26.552 | 34.014 | 21.173 | 23.101 | 23.514 | 23.945 | 19.261 | 20.231 | 23.44 | 26.652 | 22.309 | 21.669 | 23.654 | 22.931 | 23.383 | -4.962 | 19.135 | 11.756 | 11.307 | 11.338 | 13.806 | 12.364 | 11.664 | 10.997 | 10.676 | 0 | 0 | 9.252 | 16.532 | 13.129 | 27.344 | 8.086 | 0 | 0 | 0 | 5.626 | 0 | 0 | 7.84 | -30.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0.034 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 |
Total Non-Current Liabilities
| 153.557 | 817.782 | 876.002 | 923.49 | 1,048.701 | 1,102.781 | 1,052.236 | 986.269 | 1,016.321 | 1,109.575 | 1,019.447 | 1,080.76 | 635.377 | 672.315 | 452.743 | 552.609 | 562.668 | 672.805 | 760.067 | 922.582 | 916.425 | 675.3 | 689.875 | 768.699 | 772.583 | 756.073 | 785.005 | 791.401 | 844.515 | 747.877 | 663.295 | 704.734 | 565.062 | 551.045 | 559.267 | 577.507 | 723.202 | 747.599 | 700.483 | 626.844 | 553.686 | 495.746 | 445.25 | 212.911 | 162.462 | 131.493 | 164.961 | 163.519 | 162.819 | 162.152 | 161.831 | 166.155 | 166.155 | 175.407 | 182.687 | 179.284 | 193.499 | 184.241 | 196.182 | 206.221 | 218.26 | 233.925 | 228.338 | 228.376 | 236.254 | 198.309 | 228.489 | 218.526 | 218.563 | 173.6 | 139.636 | 144.676 | 179.821 | 180.146 | 15.465 | 173.147 | 186.241 | 187.335 | 183.424 | 184.02 | 120.465 | 130.465 | 115 | 115 | 155 | 130 | 135 | 135 | 145 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 40 | 40 | 40 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 |
Total Liabilities
| 8,506.316 | 8,637.896 | 8,400.107 | 8,499.504 | 8,637.355 | 8,638.983 | 8,490.731 | 8,524.566 | 8,769.497 | 8,466.197 | 8,329.957 | 7,698.359 | 7,195.782 | 7,005.268 | 6,851.081 | 6,745.122 | 6,514.002 | 6,632.029 | 6,558.823 | 6,749.443 | 6,425.617 | 5,442.842 | 5,441.109 | 5,409.842 | 5,366.581 | 4,848.165 | 4,773.77 | 4,696.811 | 4,594.102 | 4,543.005 | 4,287.064 | 4,135.107 | 3,920.539 | 3,895.316 | 3,828.216 | 3,778.5 | 3,616.273 | 3,539.377 | 3,367.107 | 3,196.075 | 3,049.697 | 3,002.353 | 2,915.357 | 1,487.531 | 1,502.347 | 1,504.498 | 1,479.278 | 1,444.413 | 1,445.042 | 1,469.074 | 1,454.894 | 1,353.039 | 1,334.514 | 1,296.822 | 1,242.709 | 1,177.334 | 1,164.062 | 1,086.428 | 1,099.121 | 1,088.4 | 1,083.052 | 1,094.273 | 1,257.308 | 1,252.145 | 1,031.584 | 941.58 | 962.154 | 906.043 | 909.766 | 932.367 | 894.06 | 905.809 | 950.803 | 953.771 | 933.749 | 978.495 | 893.072 | 1,015.34 | 1,072.687 | 1,076.884 | 957.104 | 940.372 | 863.252 | 882.218 | 855.414 | 867.644 | 805.766 | 827.021 | 823.495 | 772.382 | 713.431 | 692.431 | 675.502 | 645.307 | 561.838 | 549.412 | 546.532 | 530.371 | 506.726 | 496.099 | 481.718 | 473.111 | 474.1 | 459.8 | 459.9 | 433.5 | 429.9 | 453.3 | 432.3 | 439.7 | 448.4 | 448.7 | 452.6 | 429 | 417.3 | 426.5 | 348.5 | 320.1 | 345.5 | 318.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.012 | 9.741 | 9.721 | 9.7 | 9.68 | 9.66 | 9.639 | 9.619 | 9.599 | 9.578 | 9.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 468.571 | 468.571 | 471.071 | 468.571 | 412.546 | 412.546 | 412.546 | 413.958 | 412.546 | 412.546 | 412.546 | 412.546 | 412.726 | 374.287 | 374.287 | 374.287 | 374.287 | 374.287 | 374.287 | 374.287 | 374.287 | 374.287 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 0 | 0 | 0 | 110.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.908 | 86.908 | 0 | 0 | 86.908 | 86.908 | 0 | 86.907 | 86.908 | 0 | 0 | 77.13 | 65.592 | 0 | 0 | 65.592 | 65.592 | 65.592 | 30.58 | 30.441 | 30.326 | 19.669 | 19.547 | 19.405 | 19.317 | 19.212 | 19.089 | 18.984 | 18.893 | 18.815 | 14.743 | 14.677 | 14.608 | 14.541 | 11.072 | 11.015 | 10.955 | 10.887 | 10.825 | 10.76 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 643.265 | 631.446 | 619.497 | 610.759 | 600.118 | 590.97 | 579.776 | 566.498 | 553.261 | 535.915 | 510.957 | 489.64 | 464.889 | 440.169 | 413.996 | 386.28 | 358.441 | 331.951 | 309.893 | 288.688 | 273.825 | 271.782 | 254.159 | 235.649 | 219.558 | 211.345 | 195.101 | 177.619 | 162.51 | 160.025 | 151.851 | 141.178 | 135.939 | 126.462 | 130.885 | 121.301 | 112.663 | 104.606 | 97.321 | 88.772 | 80.526 | 72.398 | 66.623 | 67.108 | 65.053 | 61.914 | 58.191 | 54.356 | 50.69 | 46.753 | 43.186 | 39.663 | 36.293 | 32.695 | 30.028 | 26.963 | 24.015 | 21.633 | 19.75 | 18.194 | 16.766 | 17.068 | 17.44 | 16.458 | 15.806 | 16.309 | 15.784 | 15.438 | 15.205 | 15.161 | 15.805 | 16.08 | 16.321 | 25.989 | 36.432 | 36.336 | 36.17 | 38.453 | 37.741 | 37.081 | 37.817 | 36.973 | 35.9 | 35.224 | 34.22 | 33.268 | 32.323 | 31.573 | 30.832 | 29.863 | 28.792 | 27.412 | 30.008 | 28.569 | 27.406 | 26.504 | 29.103 | 28.308 | 27.532 | 26.85 | 26.195 | 25.568 | 27.8 | 27.2 | 26.6 | 26 | 25.4 | 25 | 24.5 | 23.8 | 25.5 | 25 | 24.5 | 23.7 | 23.3 | 22.7 | 22.2 | 21.4 | 20.8 | 19.7 |
Accumulated Other Comprehensive Income/Loss
| -48.09 | -47.846 | -36.753 | -42.244 | -38.132 | -35.109 | -53.414 | -33.837 | -33.862 | -32.364 | -36.492 | -19.103 | -8.269 | -1.404 | -0.973 | -0.19 | -0.689 | 2.797 | 1.301 | 0.309 | 1.464 | -1.147 | -1.128 | -2.881 | -5.28 | -8.789 | -10.684 | -8.647 | -7.507 | -4.019 | -2.829 | -3.211 | -3.287 | -2.846 | 0.724 | -4.321 | -4.83 | -4.609 | -3.31 | -1.73 | -0.236 | -1.014 | 0.578 | 1.201 | -0.47 | -2.544 | -2.233 | -2.224 | 5.167 | 5.063 | 5.173 | -0.494 | -2.886 | -5.446 | -4.565 | -3.925 | -6.466 | -7.675 | -4.573 | -6.335 | -7.689 | -10.776 | -9.671 | -11.402 | -10.676 | -8.912 | -9.506 | -9.619 | -5.28 | -5.824 | -4.107 | -5.137 | -2.993 | -3.41 | -2.862 | -5.38 | -3.596 | -4.642 | -3.335 | -1.043 | -2.493 | 0.527 | 0.746 | -4.682 | 3.332 | 0.808 | -0.796 | 4.701 | 2.054 | 1.899 | 2.088 | 2.118 | 0.498 | 0.985 | 2.307 | 1.285 | 1.188 | 0.284 | -1.451 | -2.112 | -2.103 | -1.948 | -0.9 | -0.3 | 0.6 | 1.1 | 1.8 | 0 | 0 | 0.6 | 0.6 | 0.3 | -0.1 | 0.3 | 0 | -0.2 | 0.3 | 0.4 | 0 | -0.2 |
Other Total Stockholders Equity
| -40.109 | -39.769 | -41.121 | -42.161 | -43.25 | -37.114 | -36.081 | -31.137 | -26.302 | -22.673 | -24.043 | -25.263 | -15.974 | -12.426 | -12.463 | -8.076 | -9.061 | -6.384 | -7.404 | -8.202 | -8.525 | -8.016 | -1.442 | -2.115 | -0.454 | -1.175 | -2.092 | -2.961 | -3.283 | -3.115 | -3.877 | -4.34 | -4.921 | -5.31 | -6.308 | -6.853 | -7.393 | -8.19 | -8.402 | -8.597 | -9.633 | -10.702 | -10.899 | -11.337 | -12.076 | -12.092 | -12.126 | -12.153 | -12.41 | -12.431 | 97.576 | 97.564 | 97.424 | -12.639 | 97.333 | 97.325 | 97.314 | 97.299 | 97.3 | 85.9 | 85.887 | 85.838 | -12.068 | -12.084 | 74.742 | 74.316 | -12.562 | -12.334 | 75.476 | -10.966 | -4.876 | 84.87 | 84.835 | -2.096 | -2.485 | 63.262 | 65.757 | 0.086 | 0.07 | 0.054 | 0.978 | 0.702 | 0.741 | 0.926 | 0.717 | 0.699 | 0.541 | 0.506 | 0.441 | 0.308 | 0.263 | 0.478 | 0.377 | 0.065 | -0.132 | -0.184 | -0.243 | -0.425 | -0.425 | 2.423 | 2.323 | 2.133 | 2 | 9.9 | 9.6 | 9.5 | 9.4 | 10 | 9.9 | 9 | 6.3 | 6.3 | 6.3 | 6.2 | 6.1 | 6 | 5.9 | 5.9 | 6 | 5.7 |
Total Shareholders Equity
| 1,252.939 | 1,241.704 | 1,239.496 | 1,224.227 | 1,216.609 | 1,216.62 | 1,188.154 | 1,199.397 | 1,190.97 | 1,178.751 | 1,148.295 | 1,143.147 | 1,138.519 | 1,124.212 | 1,098.433 | 964.96 | 935.637 | 915.31 | 890.736 | 867.741 | 853.71 | 731.19 | 720.16 | 699.224 | 682.395 | 613.927 | 594.871 | 578.557 | 564.266 | 565.437 | 557.691 | 546.173 | 540.277 | 531.032 | 499.588 | 484.414 | 474.727 | 477.344 | 471.146 | 463.982 | 456.194 | 446.219 | 440.9 | 178.278 | 173.813 | 168.584 | 165.138 | 161.285 | 164.753 | 160.691 | 157.185 | 147.983 | 142.081 | 135.916 | 133.808 | 130.104 | 124.584 | 120.957 | 122.157 | 107.419 | 104.603 | 102.551 | 92.208 | 89.458 | 89.429 | 81.713 | 80.624 | 80.393 | 85.401 | 85.278 | 93.73 | 95.813 | 98.163 | 97.613 | 96.677 | 94.218 | 98.331 | 99.489 | 100.068 | 101.684 | 66.882 | 68.643 | 67.713 | 51.137 | 57.816 | 54.18 | 51.385 | 55.992 | 52.416 | 51.054 | 50.036 | 48.823 | 45.626 | 44.296 | 44.189 | 42.146 | 41.12 | 39.182 | 36.611 | 38.048 | 37.24 | 36.513 | 36.8 | 36.8 | 36.8 | 36.6 | 36.6 | 35 | 34.4 | 33.4 | 32.4 | 31.6 | 30.7 | 30.2 | 29.4 | 28.5 | 28.4 | 27.7 | 26.8 | 25.2 |
Total Equity
| 1,252.939 | 1,241.704 | 1,239.496 | 1,224.227 | 1,216.609 | 1,216.62 | 1,188.154 | 1,199.397 | 1,190.97 | 1,178.751 | 1,148.295 | 1,143.147 | 1,138.519 | 1,124.212 | 1,098.433 | 964.96 | 935.637 | 915.31 | 890.736 | 867.741 | 853.71 | 731.19 | 720.16 | 699.224 | 682.395 | 613.927 | 594.871 | 578.557 | 564.266 | 565.437 | 557.691 | 546.173 | 540.277 | 531.032 | 499.588 | 484.414 | 474.727 | 477.344 | 471.146 | 463.982 | 456.194 | 446.219 | 440.9 | 178.278 | 173.813 | 168.584 | 165.138 | 161.285 | 164.753 | 160.691 | 157.185 | 147.983 | 142.081 | 135.916 | 133.808 | 130.104 | 124.584 | 120.957 | 122.157 | 107.419 | 104.603 | 102.551 | 92.208 | 89.458 | 89.429 | 81.713 | 80.624 | 80.393 | 85.401 | 85.278 | 93.73 | 95.813 | 98.163 | 97.613 | 96.677 | 94.218 | 98.331 | 99.489 | 100.068 | 101.684 | 66.882 | 68.643 | 67.713 | 51.137 | 57.816 | 54.18 | 51.385 | 55.992 | 52.416 | 51.054 | 50.036 | 48.823 | 45.626 | 44.296 | 44.189 | 42.146 | 41.12 | 39.182 | 36.611 | 38.048 | 37.24 | 36.513 | 36.8 | 36.8 | 36.8 | 36.6 | 36.6 | 35 | 34.4 | 33.4 | 32.4 | 31.6 | 30.7 | 30.2 | 29.4 | 28.5 | 28.4 | 27.7 | 26.8 | 25.2 |
Total Liabilities & Shareholders Equity
| 9,759.255 | 9,879.6 | 9,639.603 | 9,723.731 | 9,853.964 | 9,855.603 | 9,678.885 | 9,723.963 | 9,960.467 | 9,644.948 | 9,478.252 | 8,841.506 | 8,334.301 | 8,129.48 | 7,949.514 | 7,710.082 | 7,449.639 | 7,547.339 | 7,449.559 | 7,617.184 | 7,279.327 | 6,174.032 | 6,161.269 | 6,109.066 | 6,048.976 | 5,462.092 | 5,368.641 | 5,275.368 | 5,158.368 | 5,108.442 | 4,844.755 | 4,681.28 | 4,460.816 | 4,426.348 | 4,327.804 | 4,262.914 | 4,091 | 4,016.721 | 3,838.253 | 3,660.057 | 3,505.891 | 3,448.572 | 3,356.257 | 1,665.809 | 1,676.16 | 1,673.082 | 1,644.416 | 1,605.698 | 1,609.795 | 1,629.765 | 1,612.079 | 1,501.022 | 1,476.595 | 1,432.738 | 1,376.517 | 1,307.438 | 1,288.646 | 1,207.385 | 1,221.278 | 1,195.819 | 1,187.655 | 1,196.824 | 1,349.516 | 1,341.603 | 1,121.013 | 1,023.293 | 1,042.778 | 986.436 | 995.167 | 1,017.645 | 987.79 | 1,001.622 | 1,048.966 | 1,051.384 | 1,030.426 | 1,072.713 | 991.403 | 1,114.829 | 1,172.755 | 1,178.568 | 1,023.986 | 1,009.015 | 930.965 | 933.355 | 913.23 | 921.824 | 857.151 | 883.013 | 875.911 | 823.436 | 763.467 | 741.254 | 721.128 | 689.603 | 606.027 | 591.558 | 587.652 | 569.553 | 543.337 | 534.147 | 518.958 | 509.624 | 510.9 | 496.6 | 496.7 | 470.1 | 466.5 | 488.3 | 466.7 | 473.1 | 480.8 | 480.3 | 483.3 | 459.2 | 446.7 | 455 | 376.9 | 347.8 | 372.3 | 344 |