CNO Financial Group, Inc.
NYSE:CNO
35.75 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,115.7 | 1,066.4 | 1,170.2 | 1,170.5 | 947.5 | 1,022.8 | 1,006 | 973.6 | 905.3 | 855 | 842.9 | 1,074.8 | 968.3 | 1,073.1 | 1,006 | 1,076.2 | 1,013.5 | 1,014.2 | 717.2 | 1,069 | 944 | 979.8 | 1,023 | 778.2 | 1,481.2 | 1,046.3 | 1,007.8 | 1,090.1 | 1,079.9 | 1,060.8 | 1,070.7 | 1,004.9 | 1,015.9 | 1,011.2 | 960.4 | 969.6 | 904.5 | 959.5 | 967 | 1,000 | 967 | 1,093 | 1,084.7 | 1,158.2 | 1,093.8 | 1,081.5 | 1,142.6 | 1,060.8 | 1,093 | 1,065 | 1,123.9 | 1,051.1 | 992.3 | 1,032 | 1,049.2 | 1,075.8 | 1,052.5 | 953.2 | 1,002.4 | 1,057.7 | 1,118.6 | 1,095.6 | 1,069.5 | 1,093.9 | 956.3 | 1,000.2 | 1,139.3 | 1,113.4 | 1,175.2 | 1,169.2 | 1,114.5 | 1,143.3 | 1,118.3 | 1,084.1 | 1,121.7 | 1,078.3 | 1,113.5 | 1,086.7 | 1,048 | 1,111 | 1,068.9 | 1,039.5 | 1,110.6 | 1,139.2 | 1,101.2 | 1,230.1 | 1,237.2 |
Cost of Revenue
| 269.2 | 251.4 | 278.3 | 273 | 247.1 | 256.5 | 271.7 | 0 | 230.8 | 223.5 | 219.2 | 0 | 233.9 | 247.5 | 233.1 | 0 | 209.2 | 251.6 | 213.8 | 0 | 218.6 | 229.6 | 234.7 | 0 | 205.3 | 195.8 | 207.6 | 0 | 217.5 | 203.4 | 210.4 | 0 | 187.3 | 205.1 | 211.1 | 0 | 190.3 | 182.2 | 197.9 | 0 | 191.5 | 201.5 | 194.1 | 0 | 190 | 179.8 | 189.6 | 0 | 217.5 | 173.3 | 227 | 0 | 127.6 | 124.4 | 115.1 | 0 | 128.2 | 124.2 | 118.4 | 0 | 126.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 846.5 | 815 | 891.9 | 897.5 | 700.4 | 766.3 | 734.3 | 973.6 | 674.5 | 631.5 | 623.7 | 1,074.8 | 734.4 | 825.6 | 772.9 | 1,076.2 | 804.3 | 762.6 | 503.4 | 1,069 | 725.4 | 750.2 | 788.3 | 778.2 | 1,275.9 | 850.5 | 800.2 | 1,090.1 | 862.4 | 857.4 | 860.3 | 1,004.9 | 828.6 | 806.1 | 749.3 | 969.6 | 714.2 | 777.3 | 769.1 | 1,000 | 775.5 | 891.5 | 890.6 | 1,158.2 | 903.8 | 901.7 | 953 | 1,060.8 | 875.5 | 891.7 | 896.9 | 1,051.1 | 864.7 | 907.6 | 934.1 | 1,075.8 | 924.3 | 829 | 884 | 1,057.7 | 992 | 1,095.6 | 1,069.5 | 1,093.9 | 956.3 | 1,000.2 | 1,139.3 | 1,113.4 | 1,175.2 | 1,169.2 | 1,114.5 | 1,143.3 | 1,118.3 | 1,084.1 | 1,121.7 | 1,078.3 | 1,113.5 | 1,086.7 | 1,048 | 1,111 | 1,068.9 | 1,039.5 | 1,110.6 | 1,139.2 | 1,101.2 | 1,230.1 | 1,237.2 |
Gross Profit Ratio
| 0.759 | 0.764 | 0.762 | 0.767 | 0.739 | 0.749 | 0.73 | 1 | 0.745 | 0.739 | 0.74 | 1 | 0.758 | 0.769 | 0.768 | 1 | 0.794 | 0.752 | 0.702 | 1 | 0.768 | 0.766 | 0.771 | 1 | 0.861 | 0.813 | 0.794 | 1 | 0.799 | 0.808 | 0.803 | 1 | 0.816 | 0.797 | 0.78 | 1 | 0.79 | 0.81 | 0.795 | 1 | 0.802 | 0.816 | 0.821 | 1 | 0.826 | 0.834 | 0.834 | 1 | 0.801 | 0.837 | 0.798 | 1 | 0.871 | 0.879 | 0.89 | 1 | 0.878 | 0.87 | 0.882 | 1 | 0.887 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.7 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.4 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 651.6 | -312.8 | -338.8 | -851.4 | -484.8 | -926.7 | -327.2 | -860.8 | -587.2 | -516.4 | -669.8 | -903.1 | -573.5 | -691.1 | -549.8 | -660 | 847 | 880 | 755 | 889 | 891 | 886 | 916 | 701 | 1,982 | 875 | 866 | 929 | 914 | 897 | 943 | 718 | 937 | 892 | 892 | 785 | 828 | 829 | 875 | 941 | 791 | 954 | 951 | 993 | 954 | 932 | 1,023 | 914 | 1,024 | 931 | 1,003 | 920 | 902 | 931 | 948 | 1,000 | 947 | 872 | 920 | 997 | 1,023 | 1,013 | 995 | 1,047 | 992 | 1,054 | 1,009 | 407 | 1,206 | 1,192 | 1,079 | 649 | 1,024 | 945 | 987 | 957 | 973 | 925 | 906 | -1,065.4 | -1,043 | -991.9 | -969.1 | -1,103.7 | 1,186.3 | -1,332.4 | -1,355.2 |
Operating Expenses
| -651.6 | 312.8 | 338.8 | -851.4 | -484.8 | -926.7 | -0.16 | -860.8 | -587.2 | -516.4 | -669.8 | -903.1 | -573.5 | -691.1 | -549.8 | -660 | 847 | 880 | 755 | 889 | 891 | 886 | 916 | 701 | 1,982 | 875 | 866 | 929 | 914 | 897 | 943 | 718 | 937 | 892 | 892 | 785 | 828 | 829 | 875 | 941 | 791 | 954 | 951 | 993 | 954 | 932 | 1,023 | 914 | 1,024 | 931 | 1,003 | 920 | 902 | 931 | 948 | 1,000 | 947 | 872 | 920 | 997 | 1,023 | 1,013 | 995 | 1,047 | 992 | 1,054 | 1,009 | 407 | 1,206 | 1,192 | 1,079 | 649 | 1,024 | 945 | 987 | 957 | 973 | 925 | 906 | -1,065.4 | -1,043 | -991.9 | -969.1 | -1,103.7 | 1,186.3 | -1,332.4 | -1,355.2 |
Operating Income
| -421.2 | 214.8 | 206.4 | 46.1 | 215.6 | 96.1 | -54.99 | 112.8 | 87.3 | 115.1 | 173.1 | 171.7 | 160.9 | 134.5 | 223.1 | 176 | 199 | 142.1 | -28.2 | 150.7 | 101.1 | 95.5 | 115 | 83.9 | -494 | 174.5 | 148.5 | 163.4 | 166.4 | 166.5 | 134 | 215.3 | 84.7 | 117 | 74.3 | 190.2 | 81.8 | 105.3 | 108.7 | 103.9 | 182.5 | 146.2 | -137.9 | 73.5 | 147.3 | 147.9 | 69.7 | 152.2 | -129.6 | 133.2 | 125.6 | 144 | 115.4 | 127.6 | 119.4 | -269.1 | 105.7 | 80.5 | 80.6 | -252.7 | 105.6 | 82.3 | 65.4 | -361.4 | -196.2 | -262.9 | 19.6 | 22.8 | -53.5 | -64.8 | 39.8 | -71.4 | 94.5 | -17.8 | 117.5 | 28.8 | 29.3 | 68 | 47.2 | 45.6 | 25.9 | 47.6 | 141.5 | 35.5 | 2,287.5 | -102.3 | -118 |
Operating Income Ratio
| -0.378 | 0.201 | 0.176 | 0.039 | 0.228 | 0.094 | -0.055 | 0.116 | 0.096 | 0.135 | 0.205 | 0.16 | 0.166 | 0.125 | 0.222 | 0.164 | 0.196 | 0.14 | -0.039 | 0.141 | 0.107 | 0.097 | 0.112 | 0.108 | -0.334 | 0.167 | 0.147 | 0.15 | 0.154 | 0.157 | 0.125 | 0.214 | 0.083 | 0.116 | 0.077 | 0.196 | 0.09 | 0.11 | 0.112 | 0.104 | 0.189 | 0.134 | -0.127 | 0.063 | 0.135 | 0.137 | 0.061 | 0.143 | -0.119 | 0.125 | 0.112 | 0.137 | 0.116 | 0.124 | 0.114 | -0.25 | 0.1 | 0.084 | 0.08 | -0.239 | 0.094 | 0.075 | 0.061 | -0.33 | -0.205 | -0.263 | 0.017 | 0.02 | -0.046 | -0.055 | 0.036 | -0.062 | 0.085 | -0.016 | 0.105 | 0.027 | 0.026 | 0.063 | 0.045 | 0.041 | 0.024 | 0.046 | 0.127 | 0.031 | 2.077 | -0.083 | -0.095 |
Total Other Income Expenses Net
| 432.2 | 150.6 | 146.2 | 46.1 | 215.6 | 96.1 | 53.99 | -57.4 | 49.9 | 60.3 | -23.8 | -23.6 | 8.7 | -32.9 | -33.1 | 140.621 | -32.6 | -36.7 | -42.8 | -43.3 | -47.6 | -47.8 | -49.4 | -46.8 | -45.8 | -44.7 | -40.4 | -38 | -36.5 | -38 | -37.3 | -34.6 | -35.4 | -34.3 | -33.8 | -29.9 | -29.4 | -32.6 | -26.4 | -28 | -28.1 | -31.8 | -31.7 | -32.4 | -32.9 | -33.2 | -35.1 | -34.5 | -29.2 | -28.7 | 3.9 | -28.1 | -27.9 | 4.2 | 3.4 | 68.9 | 4.6 | 3.6 | 3.5 | 5.4 | 4.1 | 3.1 | 3 | 5.9 | 891.7 | 4.9 | 4 | 6.3 | 8.5 | 5.2 | 3.8 | 5.2 | 4.8 | 4.5 | 4.7 | 7.8 | 18.3 | 3.9 | 4.2 | 4.4 | 5.2 | 4.5 | 7.4 | 12.4 | 39.1 | 12.9 | 13.6 |
Income Before Tax
| 11 | 150.6 | 146.2 | 46.1 | 215.6 | 96.1 | -1 | 55.4 | 137.2 | 175.4 | 149.3 | 148.1 | 128 | 101.6 | 190 | 143.5 | 166.4 | 105.4 | -71 | 107.4 | 53.5 | 47.7 | 65.6 | 37.1 | -539.8 | 129.8 | 108.1 | 125.4 | 129.9 | 128.5 | 96.7 | 180.7 | 49.3 | 82.7 | 40.5 | 160.3 | 52.4 | 72.7 | 82.3 | 75.9 | 154.4 | 114.4 | -169.6 | 41.1 | 114.4 | 114.7 | 34.6 | 117.7 | -158.8 | 104.5 | 92.3 | 115.9 | 87.5 | 92.2 | 83.6 | 111.3 | 77.3 | 51.8 | 53.1 | 17.7 | 64.1 | 49.6 | 42.2 | 337.6 | -137.2 | -178.9 | -9.1 | -9.7 | -86.8 | -92.7 | 16.2 | 9.4 | 76.7 | -34.9 | 101.1 | 114.9 | 121.4 | 139.9 | 127.2 | 130 | 104.9 | 106.8 | 112.4 | 111.7 | 2,296.8 | -39.3 | -47.5 |
Income Before Tax Ratio
| 0.01 | 0.141 | 0.125 | 0.039 | 0.228 | 0.094 | -0.001 | 0.057 | 0.152 | 0.205 | 0.177 | 0.138 | 0.132 | 0.095 | 0.189 | 0.133 | 0.164 | 0.104 | -0.099 | 0.1 | 0.057 | 0.049 | 0.064 | 0.048 | -0.364 | 0.124 | 0.107 | 0.115 | 0.12 | 0.121 | 0.09 | 0.18 | 0.049 | 0.082 | 0.042 | 0.165 | 0.058 | 0.076 | 0.085 | 0.076 | 0.16 | 0.105 | -0.156 | 0.035 | 0.105 | 0.106 | 0.03 | 0.111 | -0.145 | 0.098 | 0.082 | 0.11 | 0.088 | 0.089 | 0.08 | 0.103 | 0.073 | 0.054 | 0.053 | 0.017 | 0.057 | 0.045 | 0.039 | 0.309 | -0.143 | -0.179 | -0.008 | -0.009 | -0.074 | -0.079 | 0.015 | 0.008 | 0.069 | -0.032 | 0.09 | 0.107 | 0.109 | 0.129 | 0.121 | 0.117 | 0.098 | 0.103 | 0.101 | 0.098 | 2.086 | -0.032 | -0.038 |
Income Tax Expense
| 1.7 | 34.3 | 33.9 | 9.8 | 48.3 | 22.4 | -0.2 | 12 | 32.2 | 39.3 | 37 | 32.3 | 28.2 | 23.6 | 42.6 | 31.7 | 37.2 | 23.4 | -49.8 | -170.6 | 11.5 | 10.1 | 13.8 | 8.8 | -10 | 27.6 | 23.8 | 196.3 | 29.1 | 45.1 | 34.4 | -53.5 | 30.7 | 22.8 | -5 | 23 | 18.6 | 25.9 | 29.5 | -8 | 37 | 36.3 | 58.4 | -64.9 | -168.6 | 37.6 | 22.7 | 16.5 | -153.8 | 38.8 | 33.2 | 42.8 | -108.5 | 32.7 | 29.7 | -56.9 | 27.9 | 18.7 | 19.2 | -0.5 | 48.7 | 22 | 17.7 | 66.7 | 44.8 | 308.2 | -3.3 | 67 | -33.1 | -32.8 | 5.8 | 3.6 | 28.3 | -12.6 | 36.5 | 37.8 | 43.5 | 51.8 | 45.4 | 43.6 | 37.6 | 38.5 | 39.6 | 39.6 | 31.3 | -16.6 | -14.6 |
Net Income
| 9.3 | 116.3 | 112.3 | 36.3 | 167.3 | 73.7 | -0.8 | 43.4 | 105 | 136.1 | 112.3 | 115.8 | 99.8 | 78 | 147.4 | 111.8 | 129.2 | 82 | -21.2 | 278 | 42 | 37.6 | 51.8 | 28.3 | -529.8 | 102.2 | 84.3 | -70.9 | 100.8 | 83.4 | 62.3 | 234.2 | 18.6 | 59.9 | 45.5 | 137.3 | 33.8 | 46.8 | 52.8 | 83.9 | 117.4 | 78.1 | -228 | 106 | 283 | 77.1 | 11.9 | 101.2 | -5 | 65.7 | 59.1 | 73.1 | 179.5 | 46.4 | 45.4 | 168.2 | 49.4 | 33.1 | 33.9 | 18.2 | 15.4 | 27.6 | 24.5 | -451.8 | -182 | -487.1 | -5.8 | -76.7 | -53.7 | -59.9 | 10.4 | 5.8 | 38.9 | -22.3 | 55.1 | 67.6 | 68.4 | 78.6 | 72.3 | 76.9 | 57.9 | 68.3 | 72.8 | 72.1 | 2,260.2 | -20.6 | -19 |
Net Income Ratio
| 0.008 | 0.109 | 0.096 | 0.031 | 0.177 | 0.072 | -0.001 | 0.045 | 0.116 | 0.159 | 0.133 | 0.108 | 0.103 | 0.073 | 0.147 | 0.104 | 0.127 | 0.081 | -0.03 | 0.26 | 0.044 | 0.038 | 0.051 | 0.036 | -0.358 | 0.098 | 0.084 | -0.065 | 0.093 | 0.079 | 0.058 | 0.233 | 0.018 | 0.059 | 0.047 | 0.142 | 0.037 | 0.049 | 0.055 | 0.084 | 0.121 | 0.071 | -0.21 | 0.092 | 0.259 | 0.071 | 0.01 | 0.095 | -0.005 | 0.062 | 0.053 | 0.07 | 0.181 | 0.045 | 0.043 | 0.156 | 0.047 | 0.035 | 0.034 | 0.017 | 0.014 | 0.025 | 0.023 | -0.413 | -0.19 | -0.487 | -0.005 | -0.069 | -0.046 | -0.051 | 0.009 | 0.005 | 0.035 | -0.021 | 0.049 | 0.063 | 0.061 | 0.072 | 0.069 | 0.069 | 0.054 | 0.066 | 0.066 | 0.063 | 2.052 | -0.017 | -0.015 |
EPS
| 0.087 | 1.08 | 1.03 | 0.33 | 1.48 | 0.65 | -0.007 | 0.38 | 0.92 | 1.18 | 0.95 | 0.95 | 0.79 | 0.6 | 1.1 | 0.81 | 0.92 | 0.57 | -0.15 | 1.85 | 0.27 | 0.24 | 0.32 | 0.17 | -3.22 | 0.62 | 0.5 | -0.43 | 0.6 | 0.49 | 0.36 | 1.35 | 0.11 | 0.34 | 0.25 | 0.74 | 0.18 | 0.24 | 0.26 | 0.41 | 0.56 | 0.36 | -1.03 | 0.48 | 1.27 | 0.35 | 0.054 | 0.45 | -0.022 | 0.28 | 0.25 | 0.3 | 0.79 | 0.24 | 0.21 | 0.67 | 0.2 | 0.13 | 0.14 | 0.073 | 0.083 | 0.15 | 0.13 | -2.45 | -0.99 | -2.64 | -0.031 | -0.42 | -0.29 | -0.35 | 0.069 | 0.038 | 0.32 | -0.15 | 0.43 | 0.51 | 0.52 | 0.58 | 0.54 | 0.57 | 0.45 | 0.54 | 0.73 | 0.72 | 22.63 | -0.21 | -0.19 |
EPS Diluted
| 0.087 | 1.06 | 1.01 | 0.32 | 1.46 | 0.64 | -0.007 | 0.37 | 0.91 | 1.16 | 0.93 | 0.93 | 0.77 | 0.58 | 1.08 | 0.8 | 0.91 | 0.57 | -0.15 | 1.84 | 0.27 | 0.24 | 0.32 | 0.17 | -3.22 | 0.61 | 0.5 | -0.42 | 0.59 | 0.48 | 0.36 | 1.34 | 0.11 | 0.33 | 0.25 | 0.73 | 0.18 | 0.24 | 0.26 | 0.41 | 0.54 | 0.35 | -1.03 | 0.47 | 1.23 | 0.33 | 0.049 | 0.41 | -0.022 | 0.22 | 0.2 | 0.3 | 0.65 | 0.19 | 0.18 | 0.67 | 0.16 | 0.11 | 0.12 | 0.073 | 0.083 | 0.15 | 0.13 | -2.45 | -0.99 | -2.64 | -0.031 | -0.42 | -0.29 | -0.35 | 0.069 | 0.038 | 0.32 | -0.15 | 0.35 | 0.51 | 0.42 | 0.48 | 0.44 | 0.57 | 0.36 | 0.46 | 0.72 | 0.72 | 22.63 | -0.21 | -0.19 |
EBITDA
| -62.9 | -64.2 | -60.2 | 46.1 | 215.6 | 152.1 | 0.51 | 142.9 | 174.8 | 203.2 | 277 | 263.9 | 218.8 | 177.1 | 322.8 | 251.9 | 252.5 | 230.6 | 22 | 226.8 | 152.7 | 141.7 | 173.2 | 152.9 | -431.6 | 235.5 | 220.4 | 221.4 | 224.6 | 226.1 | 197.5 | 287 | 149.4 | 171.8 | 136.4 | 254.6 | 137.6 | 179 | 174.8 | 153.9 | 248.3 | 211.1 | -71.2 | 149.9 | 208.7 | 227.1 | 149 | 225.4 | -62.1 | 209.8 | 212.2 | 257.7 | 209 | 229.1 | 256.1 | 266.1 | 230.8 | 184.1 | 191 | 144.6 | 218.9 | 193.6 | 195.3 | -273.9 | -114.7 | -156 | 141.5 | 155.3 | 49.9 | 59.1 | 163.2 | 31.6 | 221.4 | 77.5 | 246.3 | 129.5 | 134.3 | 156 | 141.9 | 144.4 | 117.8 | 129.9 | 279.5 | 141.5 | 2,359.2 | 36.3 | 40 |
EBITDA Ratio
| -0.056 | -0.06 | -0.051 | 0.039 | 0.228 | 0.149 | 0.001 | 0.147 | 0.193 | 0.238 | 0.329 | 0.246 | 0.226 | 0.165 | 0.321 | 0.234 | 0.249 | 0.227 | 0.031 | 0.212 | 0.162 | 0.145 | 0.169 | 0.196 | -0.291 | 0.225 | 0.219 | 0.203 | 0.208 | 0.213 | 0.184 | 0.286 | 0.147 | 0.17 | 0.142 | 0.263 | 0.152 | 0.187 | 0.181 | 0.154 | 0.257 | 0.193 | -0.066 | 0.129 | 0.191 | 0.21 | 0.13 | 0.212 | -0.057 | 0.197 | 0.189 | 0.245 | 0.211 | 0.222 | 0.244 | 0.247 | 0.219 | 0.193 | 0.191 | 0.137 | 0.196 | 0.177 | 0.183 | -0.25 | -0.12 | -0.156 | 0.124 | 0.139 | 0.042 | 0.051 | 0.146 | 0.028 | 0.198 | 0.071 | 0.22 | 0.12 | 0.121 | 0.144 | 0.135 | 0.13 | 0.11 | 0.125 | 0.252 | 0.124 | 2.142 | 0.03 | 0.032 |