Cannae Holdings, Inc.
NYSE:CNNE
21.02 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -19.4 | -155 | -89.9 | -58.4 | -170.6 | -90.4 | -6.9 | 29.2 | 55.2 | -264.6 | -249.4 | -111.8 | -118.5 | 177.7 | -233.8 | 527.6 | 128 | 466.1 | 638.1 | 6.2 | 23.6 | 18.9 | -19.9 | 25.2 | -8.5 | -21.4 | -5.9 | -10.2 | -21.5 | 125.7 | -1.5 | -5.1 | -7 | 10 | 1 | -5 | -18 | 10 | 0 | 292 | -12 | 3 | -16 | -1 | -18 | 5 | -7 |
Depreciation & Amortization
| 6.7 | 6.7 | 6.7 | 8.4 | 10.5 | 9.4 | 10 | 11.6 | 10.7 | 11.3 | 11 | 12.6 | 11.5 | 11.2 | 13.7 | 16.2 | 12.2 | 12.8 | 14.6 | 26.1 | 21.9 | 31.4 | 13.9 | 14.4 | 16.7 | 15.3 | 14.9 | 14.5 | 11.8 | 15.3 | 16.5 | 17.6 | 15 | 15 | 15 | 14 | 17 | 17 | 17 | 37 | 37 | 33 | 30 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -75.3 | 26 | 49.3 | 0 | 0 | 0 | 0 | 0 | 32.2 | -41.1 | 8.8 | -48.8 | 96.8 | 1.2 | -57.5 | 53.2 | 161.5 | 31.3 | 21.1 | 23.4 | 54.6 | -3.5 | 19.6 | 2 | -7.4 | 3.7 | -269.2 | 3.4 | 14.9 | -2 | 8 | -10 | 5 | -5 | 4 | 0 | 0 | -8 | -4 | 13 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 4 | 7.9 | 3.4 | 1 | 1 | 0.9 | 0.6 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.7 | 0.6 | 0.7 | 0.9 | 1.2 | 1 | 1.1 | 1.3 | 1.4 | 1 | 0.9 | 0.8 | 0.4 | 20.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 2 | 3 | 1 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -12.4 | -34.9 | 47.3 | -50.1 | -46.7 | -29.4 | -4.4 | 12.6 | -24.1 | -144.6 | -79.8 | -52.1 | -113.5 | 2.4 | -38.2 | 133.7 | -63.8 | 109.9 | 160.7 | -38.8 | -4.5 | -30 | -20.8 | 42.6 | 3.2 | -7.5 | -23.7 | 27.5 | -19.2 | 24.9 | -0.6 | 16 | 2 | -3 | 10 | 9 | 3 | -5 | 17 | 18 | -9 | -20 | -27 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -3 | 0 | 0 | 3 | -11.3 | 0 | 0 | 0 | -4.5 | 0 | 0 | 4.5 | -7.8 | -1.5 | -1 | 8.7 | 3 | -1.3 | -3.7 | 20.2 | -8.9 | 2.6 | -6.6 | 5.6 | -9.3 | 7.3 | -7.2 | 8 | -5.9 | 1 | -10 | 8 | -7 | 3 | -6 | 8 | 0 | 6 | 1 | -14 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 3 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 4.6 | 0 | 0 | 20.5 | 36.1 | -4.6 | -20.6 | -10.9 | -31.4 | 10.8 | -5.5 | -10.1 | 20.1 | -2.2 | -0.4 | -8 | 6.5 | -7.5 | -3.6 | -7.6 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -18.2 | -0.4 | -4.6 | -16.5 | 0 | -0.1 | -2.8 | 5.8 | -11.7 | -8.8 | -22 | 10.4 | -35.3 | 24.5 | -0.8 | 8.6 | 7.8 | 7.6 | 2 | 22 | -9.6 | 8.3 | -12.3 | 13.7 | 6.2 | -2.6 | -16.4 | 12 | -24.1 | 29.6 | -2.5 | 15.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5.8 | -34.5 | 47.3 | -33.6 | -46.7 | -29.3 | -1.6 | 18.1 | -213.5 | -135.8 | -57.8 | -62.6 | -78.2 | -22.1 | -62.4 | 96.8 | -65.5 | 123.9 | 160.9 | -32.4 | -4.4 | -29.1 | -18.6 | 17.7 | -3.4 | 2.1 | -4.9 | 18.3 | 5.1 | 6.1 | 1.5 | -3.9 | 1 | 7 | 2 | 16 | -3 | 1 | 9 | 18 | -15 | -21 | -13 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -19.2 | 165.1 | 17.6 | 181.9 | 159.9 | 45.3 | -19 | -72.2 | -173.8 | 303 | 279.4 | 84.2 | 186.5 | -273.9 | 312.4 | -698.2 | -188.4 | -579.3 | -902 | -201.4 | -88.3 | -72.9 | 8.5 | -111.7 | -9.6 | -62.4 | 1 | -3.8 | 3 | 0.5 | -4.6 | 1.3 | 1 | -19 | -9 | 2 | 2 | -27 | -30 | -260 | -6 | 16 | -34 | 1 | 18 | -5 | 7 |
Operating Cash Flow
| -40.3 | -10.2 | -31.7 | 7.5 | -19.9 | -14.9 | -19.7 | -18.3 | -53.8 | -94.5 | -38.5 | -34.5 | -74.4 | -73.2 | 6 | 77 | -109.6 | -47 | -34.3 | -45.1 | -14.6 | -30.5 | 6 | 25.9 | -1.3 | -36.2 | -11.3 | 20.7 | -22.1 | -102.7 | 13.4 | 45.1 | 12 | 5 | 19 | 22 | 3 | -3 | 7 | 92 | 12 | 35 | -46 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 2.9 | -1.6 | -1.3 | -3 | -2.3 | -2.2 | -2.5 | -4.1 | -2.6 | -3.6 | -4 | -6 | -2.8 | -3 | -1.9 | -4 | -2.1 | -2.6 | -13.6 | -9.3 | -8.7 | -7.1 | -3.2 | -5.6 | -4.1 | -3.1 | -3.1 | -10.6 | -13.6 | -9.4 | -6.5 | -10.8 | -17 | -14 | -13 | -16 | -23 | -12 | -10 | -28 | -28 | -21 | -9 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -3.4 | 2.4 | 1 | 7.3 | 58.7 | -55.8 | -40.3 | -18.6 | 644.9 | 28.1 | -102 | 33.7 | -641.7 | 182.7 | -529.5 | -2.6 | -493.7 | -80.6 | -227.3 | 16.5 | 0.5 | -19.2 | -502.7 | 54.5 | 2.4 | 4.6 | 1.4 | -201.5 | 0 | 324.8 | -21.3 | -22.4 | -9 | -17 | -27 | 12 | -17 | -19 | 0 | 0 | -28 | 0 | -40 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 26.3 | -14.7 | -121.9 | -11.3 | -10.6 | -63.9 | -83.6 | -30.1 | -1.4 | -1.9 | -1.5 | -10 | -4 | 4.8 | -29.6 | -0.7 | 99.4 | -99.1 | -0.3 | -15 | -15 | 0 | 19.2 | -4.6 | -16.8 | 1.9 | -22.8 | -0.7 | -1.8 | -2.5 | -0.6 | -8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -307 | 67.8 | 312.4 | 52.9 | -32.4 | 111.4 | 78 | -117.5 | -285.7 | 112.4 | 173.3 | 87.1 | 97.5 | 213.7 | 2.5 | 208.9 | 0.5 | 238.3 | 283.7 | 270 | 113.5 | 109.2 | 20.9 | 160.3 | 0 | 0 | 17.7 | 1.3 | 0 | -0.5 | 31.6 | 35.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 344.2 | 4.1 | 147.2 | 89.7 | 4 | 3.9 | 4 | 129.2 | 363.2 | 0.9 | 69.8 | 60.5 | 395.3 | -397.4 | 275.7 | 48.1 | -11.3 | -4 | -11.2 | 3.5 | 7.6 | 11.1 | -16 | 1.2 | 0.1 | 6.9 | 0.4 | 1.5 | 0.5 | 0.6 | 0.4 | 0.7 | 10 | 19 | 56 | 58 | 30 | -39 | 202 | -147 | 16 | -9 | -10 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 63 | 58 | 190.2 | 45.9 | 17.4 | -6.6 | -44.4 | -41.1 | 360.6 | 135.9 | 65.8 | 165.3 | -155.7 | 0.8 | -282.8 | 249.7 | -407.2 | 52 | 31.3 | 265.7 | 97.9 | 94 | -481.8 | 205.8 | -18.4 | 5.7 | -6.4 | -210 | -14.9 | 313 | 3.6 | -5.4 | -16 | -12 | 16 | 54 | -10 | -70 | 192 | -175 | -40 | -30 | -59 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0.1 | 0.3 | 2.5 | 54.5 | 1.4 | 5.4 | 0.2 | 2.7 | 154.7 | -1.3 | 0.1 | 199.8 | 2.1 | 4.6 | 8.2 | 2 | 22.5 | 12.5 | 3.3 | 101.9 | -0.1 | 275.4 | 33.8 | 0 | 0 | 0.1 | 9.6 | 17.6 | 18.5 | 38.7 | 31.3 | 8.7 | 11.7 | 18 | 9 | 18 | 24 | 81 | 83 | 172 | 2 | 4 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.8 | -231.4 | -0.6 | -7.1 | -51 | -52 | -3.1 | -49.8 | -33.9 | -84.7 | -61.1 | -63.9 | -8.5 | -88 | 0 | -0.8 | 0 | -3.6 | -10.8 | -1.8 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | -6.6 | -13.1 | -27.1 | 0 | 10.9 | -8 | -21 | -34 | -38 | -33 | -27 | -191 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.4 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 99.7 | -1.6 | -26.1 | -0.5 | -55.6 | 0 | -1.1 | -14.4 | -5.1 | -61.5 | 0 | -215.4 | -2.3 | -10.2 | -8.7 | -15.3 | -2 | -0.5 | -88.1 | -77.6 | -101.8 | -110.9 | -1.4 | -0.3 | -0.2 | 4 | -123.8 | 89.8 | -7.7 | -39.2 | -16 | -15.1 | -5 | 0.3 | -12 | -35 | -6 | -3 | -2 | -206 | -116 | 106 | 53 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 92.3 | -240.4 | -26.4 | -5.3 | -52.1 | -50.6 | 1.2 | -64 | -36.3 | 8.5 | -62.4 | -279.2 | 189 | -96.1 | -4.1 | -7.9 | -2 | 473.4 | -86.4 | 159.9 | -3.8 | -111 | 274 | 33.5 | -0.2 | 4 | -123.7 | 99.4 | -3.2 | -20.7 | 22.7 | -6.3 | -8 | -9 | -28 | -64 | -21 | -6 | -112 | -123 | 53 | 108 | 57 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -40.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | 0 | -4.1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 39 | -39 | 0 | 0 | 155 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 115 | -192.6 | 132.1 | 48.1 | -54.6 | -72.1 | -62.9 | -123.4 | 270.5 | 49.9 | -35.1 | -148.4 | -37 | -168.5 | -285 | 318.8 | -516.8 | 478.4 | -89.4 | 380.5 | 79.5 | -47.5 | -201.8 | 265.2 | -19.9 | -26.5 | -141.4 | -89.9 | -40.2 | 189.6 | 39.7 | 33.4 | -4 | -16 | 7 | 12 | -28 | -79 | 126 | -245 | 25 | 113 | 107 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 160.7 | 45.7 | 238.3 | 106.2 | 58.1 | 112.7 | 184.8 | 247.7 | 371.1 | 100.6 | 50.7 | 85.8 | 234.2 | 271.2 | 439.7 | 724.7 | 405.9 | 922.7 | 444.3 | 533.7 | 153.2 | 73.7 | 121.2 | 323 | 57.8 | 77.7 | 104.2 | 245.6 | 335.5 | 375.7 | 186.1 | 146.4 | 18 | 22 | 38 | 31 | 19 | 47 | 126 | 0 | 245 | 220 | 107 | 0 | 0 | 0 | 0 |