Cincinnati Bancorp, Inc.
NASDAQ:CNNB
13.1925 (USD) • At close October 31, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 0.134 | 0.868 | 0.066 | 0.349 | 0.34 | -0.095 | 0.081 | 1.323 | 1.719 | 0.939 | 0.724 | -0.226 | 0.34 | 0.146 | 0.32 | -0.008 | 1.911 | 0.026 | 0.186 | 0.179 | 0.408 | 0.085 | 0.223 | 0.158 | 0.271 | 0.287 | 0.14 | 0.036 | 0.131 | 0.121 | 0.189 | 0.119 | -0.659 |
Depreciation & Amortization
| 0.047 | 0.05 | 0.055 | 0.059 | 0.06 | 0.06 | 0.058 | 0.056 | 0.055 | 0.056 | 0.058 | 0.052 | 0.051 | 0.048 | 0.048 | 0.047 | 0.045 | 0.034 | 0.034 | 0.034 | 0.035 | 0.034 | 0.034 | 0.034 | 0.043 | 0.035 | 0.033 | 0.035 | 0.035 | 0.036 | 0.032 | 0.034 | 0.036 |
Deferred Income Tax
| -0.337 | 0.169 | -0.006 | 0.354 | 0.038 | 0.016 | 0.026 | 0.122 | -0.104 | -0.129 | 0.265 | 0.02 | -0.026 | 0.024 | 0.015 | 0.006 | 0.144 | 0.038 | -0.013 | -0.024 | 0.134 | -0.021 | 0.028 | 0.041 | 0.257 | -0.067 | -0.036 | -0.009 | 0.011 | -0.002 | 0.037 | 0.032 | -0.409 |
Stock Based Compensation
| 0.085 | 0.085 | 0.111 | 0.111 | 0.111 | 0.111 | 0.056 | 0.029 | 0.028 | 0.03 | 0.026 | 0.026 | 0.026 | 0.026 | 0.011 | 0.04 | 0 | 0.041 | 0.038 | 0.038 | 0.037 | 0.038 | 0.019 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.39 | -0.651 | -0.148 | -0.525 | -0.302 | 0.793 | -0.371 | -1.198 | -0.665 | 0.499 | -0.696 | 0.592 | -0.754 | 0.266 | 0.066 | -0.235 | -0.622 | 0.047 | -0.073 | 0.057 | -0.671 | 0.489 | -0.458 | 0.054 | -0.233 | 0.046 | 0.076 | -0.512 | 1.047 | -0.159 | -0.094 | -0.616 | 0.06 |
Accounts Receivables
| -0.191 | -0.072 | -0.075 | 0.016 | -0.351 | -0.019 | -0.056 | 0.03 | -0.148 | -0.057 | -0.037 | 0.112 | -0.122 | -0.021 | 0.091 | -0.013 | 0.036 | -0.136 | -0.013 | 0.093 | -0.108 | 0.079 | -0.024 | -0.013 | 0.004 | -0.004 | -0.02 | -0.005 | -0.101 | -0.024 | 0.024 | -0.059 | -0.143 |
Change In Inventory
| 0 | 0 | 0 | 0 | -0.012 | 0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.038 | 0.031 | 0.009 | 0.002 | -0.011 | -0.049 | -0.013 | -0.001 | -0.002 | -0.001 | -0.009 | -0.006 | -0.005 | 0.019 | 0.007 | 0.016 | -0.009 | 0.007 | 0.008 | 0.01 | 0.002 | 0.005 | 0.006 | 0.002 | 0.001 | 0.003 | 0.001 | 0.002 | 0 | -0.003 | 0.003 | 0.001 | -0.01 |
Other Working Capital
| 0.543 | -0.61 | -0.081 | -0.543 | 0.073 | 0.86 | -0.302 | -1.227 | -0.515 | 0.557 | -0.65 | 0.486 | -0.627 | 0.267 | -0.031 | -0.239 | -0.649 | 0.176 | -0.068 | -0.046 | -0.566 | 0.406 | -0.44 | 0.065 | -0.238 | 0.046 | 0.095 | -0.509 | 1.148 | -0.131 | -0.121 | -0.558 | 0.213 |
Other Non Cash Items
| 1.584 | -1.599 | 1.602 | 3.5 | 3.094 | 1.647 | -0.827 | 1.384 | 4.984 | 1.542 | -10.123 | -6.332 | 2.865 | -1.882 | -0.25 | -2.656 | -0.586 | -0.975 | 0.836 | -0.497 | 1.498 | -0.262 | -1.292 | -0.841 | 0.807 | 0.687 | -0.563 | 0.059 | -0.555 | 1.113 | -0.59 | -0.759 | 1.653 |
Operating Cash Flow
| 1.903 | -1.077 | 1.681 | 3.847 | 3.342 | 2.532 | -0.978 | 1.716 | 6.017 | 2.936 | -9.746 | -5.869 | 2.503 | -1.372 | 0.211 | -2.806 | 0.878 | -0.79 | 1.007 | -0.213 | 1.44 | 0.363 | -1.445 | -0.542 | 1.156 | 0.997 | -0.339 | -0.381 | 0.669 | 1.11 | -0.427 | -1.189 | 0.682 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.018 | -0.031 | 0 | -0.009 | -0.015 | -0.119 | -0.064 | -0.037 | -0.049 | -0.011 | -0.087 | -0.207 | -0.029 | -0.027 | -0.025 | -0.062 | -0.047 | 0 | -0.005 | -0.007 | -0.009 | -0.036 | 0 | -0.027 | -0.017 | -0.024 | -0.005 | 0 | -0.004 | -0.092 | -0.136 | -0.031 | -0.015 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.885 | 0 | 0 | 0 | 0 | 4.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.034 | 0 | 0 | 0 | 0 | -4.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.112 | 0.114 | 0.247 | 0.225 | 0.455 | 0.832 | 0.527 | 0.529 | 0.325 | 0.471 | 0.328 | 0.423 | 0.027 | 0.054 | 0.134 | 0.063 | 5.076 | 0.049 | 0.063 | 0.082 | 0.27 | 0.222 | 0.113 | 0.216 | 0.105 | 0.182 | 0.147 | 0.279 | 0.203 | 0.23 | 0.205 | 0.197 | 0.16 |
Other Investing Activites
| -12.04 | -6.935 | -31.028 | -10.642 | 0.107 | -2.189 | -20.034 | -5.106 | 0.977 | -7.351 | 18.138 | -2.508 | 4.472 | -9.385 | -0.595 | -5.117 | 4.874 | -0.192 | -3.589 | -2.57 | -6.042 | -4.107 | -7.751 | 1.84 | -0.561 | -2.51 | -4.684 | -3.438 | -1.273 | -5.276 | -3.486 | -5.077 | 3.614 |
Investing Cash Flow
| -11.947 | -6.852 | -30.781 | -10.425 | 0.547 | -1.475 | -19.57 | -9.648 | 1.253 | -6.892 | 18.379 | -2.292 | 0.035 | -9.357 | -0.486 | -5.115 | 9.902 | -0.143 | -3.531 | -2.495 | -5.781 | -3.921 | -7.637 | 2.029 | -0.473 | -2.352 | -4.542 | -3.159 | -1.075 | -5.138 | -3.416 | -4.91 | 3.759 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 14.061 | 23.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0 | -1.145 | -0.446 | -0.037 | -0.068 | -0.42 | -0.154 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 11.15 | 8.767 | 26.564 | 3.728 | 2.888 | -1.719 | 9.253 | 2,617.264 | 3.206 | -3.473 | 5.008 | -13.914 | 20.191 | 14.588 | 0.596 | 7.658 | -9.474 | -0.938 | 2.433 | 4.186 | 4.118 | 4.858 | 7.617 | -1.959 | -1.875 | 3.582 | 4.239 | 5.972 | -3.013 | 6.883 | 5.655 | 5.814 | -5.471 |
Financing Cash Flow
| 11.15 | 8.767 | 26.564 | 3.728 | 2.888 | -1.719 | 9.253 | 2.617 | 3.206 | -3.473 | 5.008 | -13.914 | 20.191 | 14.588 | 0.596 | 7.658 | -9.474 | -0.938 | 2.433 | 4.186 | 4.118 | 4.858 | 7.617 | -1.959 | -1.875 | 3.582 | 4.239 | 5.972 | -3.013 | 6.883 | 5.655 | 5.814 | -5.471 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 21,829.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.106 | 0.838 | -2.537 | -2.85 | 6.777 | -0.663 | -11.296 | -5.314 | 10.476 | -7.429 | 13.641 | -22.075 | 22.729 | 3.858 | 0.321 | -0.263 | 1.307 | -1.871 | -0.091 | 1.478 | -0.223 | 1.3 | -1.465 | -0.472 | -1.193 | 2.227 | -0.642 | 2.432 | -3.418 | 2.855 | 1.812 | -0.285 | -1.03 |
Cash At End Of Period
| 18.409 | 17.302 | 16.465 | 19.002 | 21.852 | 15.074 | 15.737 | 27.033 | 32.348 | 21.872 | 29.301 | 15.661 | 37.735 | 15.006 | 11.148 | 10.827 | 11.089 | 9.782 | 11.653 | 11.744 | 10.267 | 10.49 | 9.19 | 10.656 | 11.128 | 12.321 | 10.095 | 10.737 | 8.305 | 11.723 | 8.868 | 7.056 | 7.341 |