Cincinnati Bancorp, Inc.
NASDAQ:CNNB
13.1925 (USD) • At close October 31, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.477 | 13.825 | 15.125 | 15.516 | 14.39 | 17.161 | 15.337 | 11.555 | 11.085 | 24.733 | 29.51 | 17.787 | 22.896 | 14.259 | 33.97 | 7.767 | 9.692 | 8.511 | 6.928 | 4.841 | 7.375 | 7.332 | 6.862 | 10.49 | 9.19 | 10.656 | 11.128 | 12.321 | 10.095 | 10.737 | 8.305 | 11.723 | 7.341 |
Short Term Investments
| 6.11 | 6.321 | 6.367 | 6.792 | 7.014 | 7.498 | 7.891 | 8.326 | 9.171 | 9.743 | 5.214 | 5.54 | 6.003 | 6.243 | 6.733 | 2.331 | 0.427 | 0.565 | 0.63 | 0.71 | 0.762 | 0.823 | 0.91 | 1.191 | 1.434 | 1.551 | 1.779 | 1.888 | 2.07 | 2.209 | 2.493 | 0 | 3.371 |
Cash and Short Term Investments
| 17.588 | 20.146 | 21.491 | 22.309 | 21.404 | 24.659 | 23.228 | 19.881 | 20.256 | 34.477 | 34.724 | 23.327 | 28.9 | 20.502 | 40.703 | 10.098 | 10.119 | 9.076 | 7.559 | 5.551 | 8.137 | 8.155 | 7.772 | 11.681 | 10.625 | 12.206 | 12.907 | 14.209 | 12.165 | 12.946 | 10.798 | 11.723 | 10.712 |
Net Receivables
| 3.215 | 3.154 | 3.186 | 2.995 | 2.923 | 2.848 | 2.864 | 2.513 | 2.494 | 2.438 | 2.468 | 2.32 | 2.263 | 2.226 | 2.338 | 2.216 | 2.195 | 2.198 | 2.273 | 2.112 | 1.975 | 1.948 | 2.157 | 2.018 | 2.098 | 2.079 | 2.089 | 1.914 | 1.812 | 1.751 | 1.747 | 1.735 | 1.587 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | -2.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 20.803 | 23.299 | 24.677 | 2,162.391 | 22.087 | 27.506 | 26.092 | 22.394 | 22.75 | 36.915 | 37.192 | 25.646 | 31.162 | 22.728 | 43.041 | 12.313 | 12.314 | 11.274 | 9.831 | 7.663 | 10.112 | 10.103 | 9.929 | 13.699 | 12.722 | 14.285 | 14.996 | 16.123 | 13.976 | 14.697 | 12.544 | 13.457 | 12.299 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.556 | 2.599 | 2.645 | 2.674 | 2.693 | 3.439 | 3.489 | 3.534 | 3.475 | 3.469 | 3.488 | 3.494 | 3.539 | 3.509 | 3.354 | 3.377 | 3.398 | 3.422 | 3.407 | 2.436 | 2.47 | 2.498 | 2.525 | 2.551 | 2.549 | 2.583 | 2.59 | 2.616 | 2.627 | 2.656 | 2.691 | 2.722 | 2.566 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.459 | 3.814 | 3.313 | 3.13 | 2.579 | 2.4 | 2.231 | 2.517 | 2.716 | 2.334 | 2.025 | 1.616 | 1.257 | 1.085 | 1.214 | 1.306 | 1.398 | 1.307 | 1.253 | 1.104 | 1.085 | 1.037 | 0.91 | 0.866 | 0.916 | 0.849 | 0.73 | 0.718 | 0.663 | 0.629 | 0.63 | 0.607 | 0.514 |
Goodwill and Intangible Assets
| 3.459 | 3.814 | 3.313 | 3.13 | 2.579 | 2.4 | 2.231 | 2.517 | 2.716 | 2.334 | 2.025 | 1.616 | 1.257 | 1.085 | 1.214 | 1.306 | 1.398 | 1.307 | 1.253 | 1.104 | 1.085 | 1.037 | 0.91 | 0.866 | 0.916 | 0.849 | 0.73 | 0.718 | 0.663 | 0.629 | 0.63 | 0.607 | 0.514 |
Long Term Investments
| 6.11 | 6.321 | 6.367 | 6.792 | 7.014 | 7.498 | 7.891 | 8.326 | 9.171 | 9.743 | 5.214 | 5.54 | 6.003 | 6.243 | 6.733 | 2.331 | 0.427 | 0.565 | 0.63 | 0.71 | 0.762 | 0.823 | 0.91 | 1.191 | 1.434 | 1.551 | 1.779 | 1.888 | 2.07 | 2.209 | 2.493 | 2.707 | 3.371 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -12.735 | -12.325 | 2,661.407 | 0 | -13.337 | -13.611 | -14.377 | -15.362 | -15.546 | -10.727 | -10.65 | -10.799 | -10.838 | -11.301 | -7.013 | -5.224 | -5.294 | -5.29 | -4.25 | -4.316 | -4.359 | -4.346 | -4.607 | -4.9 | -4.982 | -5.1 | -5.222 | -5.36 | -5.494 | -5.815 | -6.036 | -6.451 |
Total Non-Current Assets
| 12.125 | 12.735 | 12.325 | 2,674.003 | 12.286 | 13.337 | 13.611 | 14.377 | 15.362 | 15.546 | 10.727 | 10.65 | 10.799 | 10.838 | 11.301 | 7.013 | 5.224 | 5.294 | 5.29 | 4.25 | 4.316 | 4.359 | 4.346 | 4.607 | 4.9 | 4.982 | 5.1 | 5.222 | 5.36 | 5.494 | 5.815 | 6.036 | 6.451 |
Total Assets
| 306.318 | 304.724 | 303.155 | 292.284 | 282.05 | 255.807 | 251.464 | 248.464 | 249.77 | 240.708 | 237.134 | 231.943 | 233.754 | 227.6 | 241.802 | 221.474 | 206.334 | 205.274 | 197.694 | 176.654 | 177.52 | 174.969 | 170.453 | 166.311 | 161.12 | 153.542 | 154.974 | 156.418 | 152.354 | 147.87 | 142.242 | 144.881 | 125.684 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0.223 | 0.184 | 0.08 | 0.042 | 0.011 | 0.002 | 0 | 0.011 | 0.06 | 0.073 | 0.074 | 0.076 | 0.077 | 0.085 | 0.092 | 0.096 | 0.077 | 0.07 | 0.054 | 0.063 | 0.056 | 0.049 | 0.039 | 0.036 | 0.032 | 0.026 | 0.024 | 0.023 | 0.02 | 0.019 | 0.017 | 0.017 | 0.017 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -0.184 | -0.08 | -0.042 | -0.011 | -0.002 | -0 | -0.011 | -0.06 | -0.073 | -0.074 | -0.076 | -0.077 | -0.085 | -0.092 | -0.096 | -0.077 | -0.07 | -0.054 | -0.063 | -0.056 | -0.049 | -0.039 | -0.036 | -0.032 | -0.026 | -0.024 | -0.023 | -0.02 | -0.019 | -0.017 | -0.017 | -0.017 |
Total Current Liabilities
| 0.223 | 0.184 | 0.08 | 0.042 | 0.011 | 0.002 | 0 | 0.011 | 0.06 | 0.073 | 0.074 | 0.076 | 0.077 | 0.085 | 0.092 | 0.096 | 0.077 | 0.07 | 0.054 | 0.063 | 0.056 | 0.049 | 0.039 | 0.036 | 0.032 | 0.026 | 0.024 | 0.023 | 0.02 | 0.019 | 0.017 | 0.017 | 0.017 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 56 | 37 | 29 | 20 | 16 | 0 | 0 | 16.2 | 46.312 | 38.412 | 38.412 | 40.512 | 41.774 | 43.673 | 47.172 | 55.746 | 41.316 | 37.781 | 28.58 | 38.323 | 38.968 | 34.86 | 34.31 | 34.515 | 30.732 | 23.121 | 25.559 | 30.843 | 28.287 | 20.275 | 18.814 | 19.602 | 18.783 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.591 | 0.571 | 0.475 | 0.464 | 0.452 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.303 | 1.389 | 1.149 | 1.264 | 1.094 | 1.1 | 1.091 | 0.742 | 0.758 | 0.784 | 0.906 | 0.86 | 0.763 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -38.204 | -30.069 | -21.264 | 0 | -1.1 | -1.091 | -16.942 | -47.07 | -39.196 | -39.318 | -41.372 | -42.538 | -44.118 | -47.172 | -55.746 | -41.316 | -38.371 | -29.152 | -38.799 | -39.432 | -35.312 | -34.75 | -34.515 | -30.732 | -23.121 | -25.559 | -30.843 | -28.287 | -20.275 | -18.814 | -19.602 | -18.783 |
Total Non-Current Liabilities
| 57.303 | 0.184 | 0.08 | 1,263.743 | 17.094 | 1.1 | 1.091 | 16.942 | 47.07 | 39.196 | 39.318 | 41.372 | 42.538 | 44.118 | 47.172 | 55.746 | 41.316 | 38.371 | 29.152 | 38.799 | 39.432 | 35.312 | 34.75 | 34.515 | 30.732 | 23.121 | 25.559 | 30.843 | 28.287 | 20.275 | 18.814 | 19.602 | 18.783 |
Total Liabilities
| 266.422 | 264.426 | 263.322 | 252.629 | 242.165 | 212.542 | 208.564 | 206.03 | 206.973 | 197.906 | 195.63 | 192.206 | 195.009 | 189.689 | 217.72 | 197.766 | 182.814 | 182.108 | 174.553 | 156.861 | 157.631 | 155.304 | 151.128 | 147.421 | 142.335 | 134.992 | 136.581 | 138.304 | 134.537 | 130.209 | 124.626 | 132.986 | 114.215 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.029 | 0.029 | 0.029 | 0.029 | 0.03 | 0.029 | 0.029 | 0.029 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0 | 0 |
Retained Earnings
| 20.121 | 20.556 | 20.268 | 20.134 | 19.266 | 22.171 | 21.822 | 21.482 | 21.576 | 21.496 | 20.173 | 18.454 | 17.516 | 16.792 | 17.018 | 16.677 | 16.531 | 16.211 | 16.219 | 14.309 | 14.283 | 14.097 | 13.878 | 13.47 | 13.384 | 13.161 | 13.003 | 12.732 | 12.445 | 12.305 | 12.269 | 12.138 | 11.709 |
Accumulated Other Comprehensive Income/Loss
| -0.802 | -0.712 | -0.764 | -0.685 | -0.608 | -0.43 | -0.334 | -0.362 | -0.366 | -0.341 | -0.292 | -0.285 | -0.285 | -0.347 | -0.291 | -0.28 | -0.267 | -0.26 | -0.252 | -0.25 | -0.247 | -0.247 | -0.204 | -0.205 | -0.199 | -0.202 | -0.201 | -0.208 | -0.219 | -0.235 | -0.244 | -0.243 | -0.24 |
Other Total Stockholders Equity
| 20.548 | 20.426 | 20.3 | 20.177 | 21.198 | 21.495 | 21.383 | 21.286 | 21.557 | 21.618 | 21.593 | 21.538 | 21.484 | 21.437 | 7.325 | 7.281 | 7.226 | 7.185 | 7.145 | 5.717 | 5.836 | 5.798 | 5.634 | 5.608 | 5.582 | 5.574 | 5.574 | 5.574 | 5.574 | 5.574 | 5.574 | 0 | 0 |
Total Shareholders Equity
| 39.896 | 40.298 | 39.833 | 39.655 | 39.885 | 43.265 | 42.9 | 42.435 | 42.797 | 42.802 | 41.504 | 39.737 | 38.745 | 37.911 | 24.081 | 23.708 | 23.52 | 23.166 | 23.141 | 19.793 | 19.89 | 19.665 | 19.325 | 18.89 | 18.785 | 18.55 | 18.392 | 18.115 | 17.817 | 17.661 | 17.616 | 11.895 | 11.469 |
Total Equity
| 39.896 | 40.298 | 39.833 | 39.655 | 39.885 | 43.265 | 42.9 | 42.435 | 42.797 | 42.802 | 41.504 | 39.737 | 38.745 | 37.911 | 24.081 | 23.708 | 23.52 | 23.166 | 23.141 | 19.793 | 19.89 | 19.665 | 19.325 | 18.89 | 18.785 | 18.55 | 18.392 | 18.115 | 17.817 | 17.661 | 17.616 | 11.895 | 11.469 |
Total Liabilities & Shareholders Equity
| 306.318 | 304.724 | 303.155 | 292.284 | 282.05 | 255.807 | 251.464 | 248.464 | 249.77 | 240.708 | 237.134 | 231.943 | 233.754 | 227.6 | 241.802 | 221.474 | 206.334 | 205.274 | 197.694 | 176.654 | 177.52 | 174.969 | 170.453 | 166.311 | 161.12 | 153.542 | 154.974 | 156.418 | 152.354 | 147.87 | 142.242 | 144.881 | 125.684 |