CONMED Corporation
NYSE:CNMD
70.47 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 316.701 | 330.748 | 311.632 | 327.045 | 304.578 | 317.652 | 295.468 | 250.867 | 275.088 | 277.19 | 242.327 | 273.971 | 248.827 | 255.161 | 232.677 | 252.828 | 237.835 | 157.785 | 214.01 | 264.865 | 233.59 | 238.263 | 218.378 | 242.444 | 202.307 | 212.82 | 202.064 | 222.555 | 190.117 | 197.154 | 186.567 | 204.094 | 184.792 | 193.433 | 181.201 | 191.017 | 169.184 | 181.027 | 177.94 | 193.467 | 173.627 | 186.781 | 180.592 | 201.906 | 177.828 | 191.587 | 185.434 | 201.244 | 181.885 | 189.695 | 194.316 | 185.577 | 172.814 | 183.236 | 183.45 | 184.077 | 172.195 | 181.086 | 176.365 | 190.633 | 175.475 | 164.569 | 164.062 | 179.246 | 179.409 | 192.755 | 190.773 | 189.568 | 164.448 | 169.258 | 171.014 | 169.892 | 154.981 | 163.473 | 158.466 | 153.2 | 149.97 | 158.276 | 155.859 | 161.223 | 132.289 | 130.912 | 133.964 | 133.809 | 120.747 | 124.54 | 118.034 | 115.256 | 113.332 | 111.269 | 113.205 | 113.324 | 105.318 | 104.171 | 105.909 | 101.409 | 91.922 | 96.986 | 101.913 | 99.5 | 91.7 | 90.5 | 90.9 | 89.9 | 85.7 | 80.5 | 80.2 | 37.5 | 38.6 | 30.7 | 31.5 | 33.2 | 31.4 | 31.8 | 29.2 | 27.7 | 26.3 | 25.9 | 19.8 | 18.5 | 17.3 | 17.5 | 17.8 | 17.8 | 14.9 | 10.3 | 10.6 | 10.9 | 10.1 | 11.1 | 10.5 | 10.6 | 9.8 | 9.7 | 8.5 | 7.5 | 7.9 | 8 | 8 | 6.6 | 5.1 | 4.4 | 3.9 | 3.6 | 3.7 | 3.3 | 3.6 | 3.5 | 3.1 | 3 | 2.8 | 2.6 | 2.6 | 2.7 | 2.6 |
Cost of Revenue
| 137.706 | 157.594 | 149.654 | 142.716 | 136.519 | 146.962 | 140.147 | 119.005 | 123.473 | 125.413 | 106.336 | 118.115 | 106.521 | 113.737 | 104.228 | 117.314 | 104.137 | 85.856 | 94.851 | 122.89 | 103.479 | 107.073 | 96.94 | 109.789 | 91.68 | 96.549 | 92.507 | 98.597 | 87.57 | 92.502 | 86.682 | 97.135 | 83.583 | 91.011 | 83.461 | 88.641 | 75.638 | 87.529 | 85.658 | 90.97 | 78.547 | 87.122 | 79.359 | 92.047 | 83.831 | 90.077 | 84.332 | 93.957 | 83.972 | 89.963 | 93.405 | 89.125 | 81.503 | 91.781 | 87.734 | 93.154 | 83.212 | 87.403 | 84.57 | 94.601 | 87.839 | 87.257 | 87.71 | 90.207 | 84.721 | 91.865 | 93.009 | 93.886 | 82.09 | 83.398 | 85.789 | 87.451 | 80.25 | 85.699 | 80.566 | 78.732 | 74.016 | 76.152 | 75.384 | 80.891 | 64.802 | 62.198 | 63.605 | 64.13 | 57.516 | 59.409 | 56.378 | 55.647 | 54.429 | 51.711 | 54.104 | 53.403 | 51.332 | 49.965 | 47.489 | 39.112 | 37.24 | 40.508 | 41.876 | 40.2 | 38.6 | 36.5 | 37.5 | 37.4 | 35.1 | 34.7 | 38.8 | 18.4 | 19.6 | 14.5 | 14.8 | 16.2 | 14.4 | 14.7 | 13.8 | 12.7 | 13.1 | 12.1 | 9.8 | 8.9 | 8.3 | 8.6 | 8.9 | 9.1 | 6.9 | 5.1 | 5.1 | 5.2 | 3.7 | 5.2 | 5 | 5 | 4.7 | 4.7 | 4 | 3.5 | 3.8 | 3.8 | 4.1 | 4.2 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 178.995 | 173.154 | 161.978 | 184.329 | 168.059 | 170.69 | 155.321 | 131.862 | 151.615 | 151.777 | 135.991 | 155.856 | 142.306 | 141.424 | 128.449 | 135.514 | 133.698 | 71.929 | 119.159 | 141.975 | 130.111 | 131.19 | 121.438 | 132.655 | 110.627 | 116.271 | 109.557 | 123.958 | 102.547 | 104.652 | 99.885 | 106.959 | 101.209 | 102.422 | 97.74 | 102.376 | 93.546 | 93.498 | 92.282 | 102.497 | 95.08 | 99.659 | 101.233 | 109.859 | 93.997 | 101.51 | 101.102 | 107.287 | 97.913 | 99.732 | 100.911 | 96.452 | 91.311 | 91.455 | 95.716 | 90.923 | 88.983 | 93.683 | 91.795 | 96.032 | 87.636 | 77.312 | 76.352 | 89.039 | 94.688 | 100.89 | 97.764 | 95.682 | 82.358 | 85.86 | 85.225 | 82.441 | 74.731 | 77.774 | 77.9 | 74.468 | 75.954 | 82.124 | 80.475 | 80.332 | 67.487 | 68.714 | 70.359 | 69.679 | 63.231 | 65.131 | 61.656 | 59.609 | 58.903 | 59.558 | 59.101 | 59.921 | 53.986 | 54.206 | 58.42 | 62.297 | 54.682 | 56.478 | 60.037 | 59.3 | 53.1 | 54 | 53.4 | 52.5 | 50.6 | 45.8 | 41.4 | 19.1 | 19 | 16.2 | 16.7 | 17 | 17 | 17.1 | 15.4 | 15 | 13.2 | 13.8 | 10 | 9.6 | 9 | 8.9 | 8.9 | 8.7 | 8 | 5.2 | 5.5 | 5.7 | 6.4 | 5.9 | 5.5 | 5.6 | 5.1 | 5 | 4.5 | 4 | 4.1 | 4.2 | 3.9 | 2.4 | 1.9 | 4.4 | 3.9 | 3.6 | 3.7 | 3.3 | 3.6 | 3.5 | 3.1 | 3 | 2.8 | 2.6 | 2.6 | 2.7 | 2.6 |
Gross Profit Ratio
| 0.565 | 0.524 | 0.52 | 0.564 | 0.552 | 0.537 | 0.526 | 0.526 | 0.551 | 0.548 | 0.561 | 0.569 | 0.572 | 0.554 | 0.552 | 0.536 | 0.562 | 0.456 | 0.557 | 0.536 | 0.557 | 0.551 | 0.556 | 0.547 | 0.547 | 0.546 | 0.542 | 0.557 | 0.539 | 0.531 | 0.535 | 0.524 | 0.548 | 0.529 | 0.539 | 0.536 | 0.553 | 0.516 | 0.519 | 0.53 | 0.548 | 0.534 | 0.561 | 0.544 | 0.529 | 0.53 | 0.545 | 0.533 | 0.538 | 0.526 | 0.519 | 0.52 | 0.528 | 0.499 | 0.522 | 0.494 | 0.517 | 0.517 | 0.52 | 0.504 | 0.499 | 0.47 | 0.465 | 0.497 | 0.528 | 0.523 | 0.512 | 0.505 | 0.501 | 0.507 | 0.498 | 0.485 | 0.482 | 0.476 | 0.492 | 0.486 | 0.506 | 0.519 | 0.516 | 0.498 | 0.51 | 0.525 | 0.525 | 0.521 | 0.524 | 0.523 | 0.522 | 0.517 | 0.52 | 0.535 | 0.522 | 0.529 | 0.513 | 0.52 | 0.552 | 0.614 | 0.595 | 0.582 | 0.589 | 0.596 | 0.579 | 0.597 | 0.587 | 0.584 | 0.59 | 0.569 | 0.516 | 0.509 | 0.492 | 0.528 | 0.53 | 0.512 | 0.541 | 0.538 | 0.527 | 0.542 | 0.502 | 0.533 | 0.505 | 0.519 | 0.52 | 0.509 | 0.5 | 0.489 | 0.537 | 0.505 | 0.519 | 0.523 | 0.634 | 0.532 | 0.524 | 0.528 | 0.52 | 0.515 | 0.529 | 0.533 | 0.519 | 0.525 | 0.488 | 0.364 | 0.373 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 13.558 | 14.098 | 13.594 | 14.028 | 12.464 | 13.572 | 12.539 | 12.22 | 12.767 | 11.493 | 10.672 | 11.361 | 10.859 | 11.318 | 10.027 | 11.716 | 9.936 | 8.7 | 10.12 | 12.094 | 10.985 | 11.806 | 10.575 | 10.371 | 14.122 | 9.985 | 7.711 | 8.378 | 8.27 | 8.041 | 7.618 | 7.634 | 8.353 | 8.009 | 8.258 | 6.741 | 6.652 | 7.501 | 6.542 | 7.105 | 6.91 | 6.854 | 6.91 | 6.438 | 7.108 | 6.591 | 5.694 | 6.85 | 7.077 | 7.192 | 7.095 | 7.152 | 7.021 | 6.797 | 7.681 | 8.13 | 7.399 | 6.441 | 7.682 | 8.247 | 7.705 | 7.396 | 8.489 | 7.673 | 8.668 | 8.689 | 8.078 | 7.417 | 7.936 | 7.453 | 7.594 | 8.13 | 7.262 | 7.498 | 7.825 | 6.836 | 6.409 | 6.375 | 5.849 | 5.924 | 4.706 | 4.836 | 4.739 | 4.738 | 4.487 | 4.378 | 3.703 | 3.932 | 4.253 | 4.078 | 3.824 | 4.167 | 3.491 | 3.476 | 3.696 | 3.783 | 4.109 | 3.572 | 3.406 | 3.3 | 3 | 2.8 | 3 | 3.4 | 3 | 2.9 | 2.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.867 | 0 | 0 | 95.867 | 102.001 | 98.187 | 100.726 | 99.226 | 96.462 | 84.983 | 89.604 | 84.568 | 92.405 | 80.807 | 83.828 | 94.761 | 86.719 | 79.009 | 86.729 | 85.943 | 82.668 | 72.056 | 73.581 | 74.786 | 74.861 | 71.237 | 74.026 | 73.818 | 82.355 | 73.476 | 77.174 | 77.725 | 79.892 | 76.722 | 75.482 | 76.794 | 70.625 | 68.35 | 67.96 | 70.772 | 68.326 | 66.091 | 71.494 | 70.552 | 72.83 | 67.48 | 64.147 | 61.853 | 66.474 | 67.768 | 69.549 | 68.646 | 65.023 | 57.506 | 58.207 | 59.805 | 62.116 | 56.219 | 58.123 | 58.374 | 57.945 | 52.649 | 53.559 | 52.532 | 54.262 | 42.719 | 42.409 | 43.793 | 42.359 | 38.596 | 39.353 | 37.145 | 37.564 | 34.562 | 35.141 | 34.468 | 36.78 | 35.029 | 33.922 | 34.829 | 31.875 | 30.579 | 32.355 | 29.864 | 27.4 | 26.7 | 26.6 | 26.6 | 25.3 | 24.5 | 22 | 21.8 | 9.1 | 9.3 | 8.6 | 8.3 | 8 | 7.9 | 8.1 | 7.5 | 6.9 | 6.6 | 6.8 | 5.3 | 0 | 5.1 | 5.3 | 5.4 | 0 | 5.6 | 4.3 | 4.2 | 0 | 4.4 | 3.4 | 3.1 | 0 | 3 | 3 | 2.6 | 0 | 2.5 | 2.6 | 2.4 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.23 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.775 | 0 | 0 | 0 | -0.098 | -0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 99.73 | 121.844 | 106.097 | 127.33 | 125.295 | 129.7 | 130.083 | 120.737 | 114.6 | 115.826 | 102.875 | 107.279 | 104.736 | 104.399 | 98.34 | 99.097 | 94.38 | 84.475 | 95.867 | 102.002 | 98.187 | 100.726 | 99.226 | 96.462 | 84.983 | 89.604 | 84.568 | 92.405 | 80.807 | 83.828 | 94.761 | 86.719 | 79.009 | 86.729 | 85.943 | 82.668 | 72.056 | 73.581 | 74.786 | 74.861 | 71.237 | 74.026 | 73.818 | 82.355 | 73.476 | 77.174 | 77.725 | 79.892 | 76.722 | 73.707 | 76.794 | 70.625 | 68.35 | 67.862 | 70.078 | 68.326 | 66.091 | 71.494 | 70.552 | 72.83 | 67.48 | 64.147 | 61.853 | 66.474 | 67.768 | 69.549 | 68.646 | 65.023 | 57.506 | 58.207 | 59.805 | 62.116 | 56.219 | 58.123 | 58.374 | 57.945 | 52.649 | 53.559 | 52.532 | 54.262 | 42.719 | 42.409 | 43.793 | 42.359 | 38.596 | 39.353 | 37.145 | 37.564 | 34.562 | 35.141 | 34.468 | 36.78 | 35.029 | 33.922 | 34.829 | 31.875 | 30.579 | 32.355 | 29.864 | 27.4 | 26.7 | 26.6 | 26.6 | 25.3 | 24.5 | 22 | 21.8 | 9.1 | 9.3 | 8.6 | 8.3 | 8 | 7.9 | 8.1 | 7.5 | 6.9 | 6.6 | 6.8 | 5.3 | 5.2 | 5.1 | 5.3 | 5.4 | 11.1 | 5.6 | 4.3 | 4.2 | 4 | 4.4 | 3.4 | 3.1 | 3.3 | 3 | 3 | 2.6 | 2.6 | 2.5 | 2.6 | 2.4 | 2 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.011 | 0 | 0 | -1.127 | 0 | 0 | -0.089 | -0.089 | -0.089 | -0.089 | -0.321 | -0.321 | -0.321 | -4.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.942 | 0 | 0 | 0 | 0 | 1.499 | 3.089 | 1.429 | 0.713 | 2.447 | 3.133 | 1.566 | 1.604 | 7.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.915 | 0.291 | 0.97 | 0 | 4.069 | 7.449 | 0.734 | -1.336 | 0.868 | 0.709 | 0 | 0 | -0.527 | 0 | 1.312 | -5.414 | 51.307 | 0 | 0.622 | 0.57 | 1.864 | 0.779 | 2.616 | 1.9 | 19.476 | 0.867 | 0 | 0 | -7.8 | 1.153 | 11.222 | -7.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.185 | 8.987 | 6.896 | 6.819 | 6.785 | 6.9 | 6.4 | 6.3 | 6.1 | 5.8 | 6 | 6.2 | 5.6 | 1.5 | 2 | 1.8 | 1.7 | 1.1 | 0 | 0 | 1.4 | 0 | 0.6 | 1.4 | 0.9 | 1 | 1 | 1 | 1.1 | 1.1 | 1.6 | 0.6 | 0.6 | 0.6 | 1 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0 | 0 | -13.1 | 0 | 0 | 0 | -10.7 | 0 | 0 | 0 | -9.1 | 0 | 0 | 0 |
Operating Expenses
| 113.288 | 135.942 | 119.691 | 141.358 | 137.759 | 143.272 | 142.622 | 132.957 | 127.367 | 127.319 | 113.547 | 118.64 | 115.595 | 115.717 | 108.367 | 110.813 | 104.316 | 93.175 | 105.987 | 114.096 | 109.172 | 112.532 | 109.801 | 106.833 | 99.105 | 99.589 | 92.279 | 100.783 | 89.077 | 91.869 | 102.379 | 94.353 | 87.362 | 94.738 | 94.201 | 89.409 | 78.708 | 81.082 | 81.328 | 85.408 | 92.631 | 83.719 | 83.925 | 93.678 | 85.192 | 85.858 | 85.232 | 90.271 | 83.799 | 82.674 | 83.889 | 77.777 | 75.371 | 74.757 | 78.453 | 77.371 | 73.781 | 78.905 | 78.234 | 85.146 | 82.634 | 72.277 | 69.006 | 75.015 | 77.145 | 78.238 | 76.724 | 71.913 | 65.442 | 66.972 | 61.985 | 121.553 | 63.481 | 66.243 | 66.769 | 66.645 | 59.837 | 62.55 | 60.281 | 79.662 | 48.292 | 47.245 | 48.532 | 39.297 | 44.236 | 54.953 | 33.356 | 41.496 | 38.815 | 39.219 | 38.292 | 40.947 | 38.52 | 37.398 | 40.71 | 44.645 | 41.584 | 42.746 | 40.055 | 37.6 | 36.1 | 35.7 | 35.7 | 34.5 | 33.5 | 31.1 | 30.1 | 11.3 | 12.1 | 11.2 | 10.8 | 9.9 | 10.9 | 10.6 | 9.6 | 9.3 | 8 | 8.9 | 6.9 | 6.9 | 6.7 | 6.9 | 7 | 12.2 | 7.2 | 4.9 | 4.8 | 4.6 | 5.4 | 4 | 3.6 | 3.9 | 3.5 | 3.5 | 3.1 | 3 | 2.9 | 3 | 2.8 | 2.4 | 2.1 | 0 | 0 | -13.1 | 0 | 0 | 0 | -10.7 | 0 | 0 | 0 | -9.1 | 0 | 0 | 0 |
Operating Income
| 65.707 | 37.212 | 42.287 | 42.971 | 30.3 | 27.418 | -5.235 | -1.095 | 6.621 | 24.458 | 5.613 | 37.216 | 26.711 | 25.707 | 20.082 | 24.701 | 29.382 | -21.246 | 13.172 | 27.879 | 20.939 | 18.658 | 11.637 | 25.822 | 11.522 | 16.682 | 17.278 | 23.175 | 13.47 | 12.783 | -2.494 | 12.606 | 13.847 | 7.684 | 3.539 | 12.967 | 14.838 | 12.416 | 10.954 | 17.089 | 2.449 | 15.94 | 17.308 | 16.181 | 8.805 | 15.652 | 15.87 | 17.016 | 14.114 | 17.058 | 17.022 | -41.627 | 15.94 | 16.698 | 17.263 | 13.552 | 15.202 | 14.778 | 13.561 | 10.886 | 5.002 | 5.035 | 7.346 | 14.024 | 17.543 | 22.652 | 21.04 | 21.947 | 16.916 | 18.888 | 23.24 | -35.487 | 9.184 | 10.569 | 11.131 | 7.823 | 16.117 | 19.614 | 20.194 | 14.37 | 5.495 | 21.469 | 21.827 | 30.382 | 18.995 | 10.178 | 28.3 | 18.113 | 20.088 | 20.339 | 20.809 | 18.974 | 15.466 | 16.808 | 17.71 | 17.652 | 13.098 | 13.732 | 19.982 | 21.7 | 17 | 18.3 | 17.7 | 18 | 17.1 | 14.7 | 11.3 | 7.8 | 6.9 | 5 | 5.9 | 7.1 | 6.1 | 6.5 | 5.8 | 5.7 | 5.2 | 4.9 | 3.1 | 2.7 | 2.3 | 2 | 1.9 | -3.5 | 0.8 | 0.3 | 0.7 | 1.1 | 1 | 1.9 | 1.9 | 1.7 | 1.6 | 1.5 | 1.4 | 1 | 1.2 | 1.2 | 1.1 | 0 | -0.2 | 4.4 | 3.9 | -9.5 | 3.7 | 3.3 | 3.6 | -7.2 | 3.1 | 3 | 2.8 | -6.5 | 2.6 | 2.7 | 2.6 |
Operating Income Ratio
| 0.207 | 0.113 | 0.136 | 0.131 | 0.099 | 0.086 | -0.018 | -0.004 | 0.024 | 0.088 | 0.023 | 0.136 | 0.107 | 0.101 | 0.086 | 0.098 | 0.124 | -0.135 | 0.062 | 0.105 | 0.09 | 0.078 | 0.053 | 0.107 | 0.057 | 0.078 | 0.086 | 0.104 | 0.071 | 0.065 | -0.013 | 0.062 | 0.075 | 0.04 | 0.02 | 0.068 | 0.088 | 0.069 | 0.062 | 0.088 | 0.014 | 0.085 | 0.096 | 0.08 | 0.05 | 0.082 | 0.086 | 0.085 | 0.078 | 0.09 | 0.088 | -0.224 | 0.092 | 0.091 | 0.094 | 0.074 | 0.088 | 0.082 | 0.077 | 0.057 | 0.029 | 0.031 | 0.045 | 0.078 | 0.098 | 0.118 | 0.11 | 0.116 | 0.103 | 0.112 | 0.136 | -0.209 | 0.059 | 0.065 | 0.07 | 0.051 | 0.107 | 0.124 | 0.13 | 0.089 | 0.042 | 0.164 | 0.163 | 0.227 | 0.157 | 0.082 | 0.24 | 0.157 | 0.177 | 0.183 | 0.184 | 0.167 | 0.147 | 0.161 | 0.167 | 0.174 | 0.142 | 0.142 | 0.196 | 0.218 | 0.185 | 0.202 | 0.195 | 0.2 | 0.2 | 0.183 | 0.141 | 0.208 | 0.179 | 0.163 | 0.187 | 0.214 | 0.194 | 0.204 | 0.199 | 0.206 | 0.198 | 0.189 | 0.157 | 0.146 | 0.133 | 0.114 | 0.107 | -0.197 | 0.054 | 0.029 | 0.066 | 0.101 | 0.099 | 0.171 | 0.181 | 0.16 | 0.163 | 0.155 | 0.165 | 0.133 | 0.152 | 0.15 | 0.138 | 0 | -0.039 | 1 | 1 | -2.639 | 1 | 1 | 1 | -2.057 | 1 | 1 | 1 | -2.5 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -9.252 | 0.302 | -16.868 | -2.289 | -10.019 | -9.997 | 7.679 | -9.443 | 9.091 | -117.939 | 11.833 | -7.568 | -1.127 | -9.42 | -10.351 | -0.089 | -0.089 | -0.089 | -0.089 | -0.321 | -0.321 | -0.321 | -4.225 | -5.529 | -5.214 | -5.091 | -4.818 | -4.88 | -4.806 | -4.398 | -4.119 | -3.911 | -3.861 | -3.757 | -2.942 | -1.578 | -1.504 | -1.489 | -1.46 | -1.943 | -11.395 | -1.41 | -2.484 | -0.995 | -1.475 | -0.527 | -0.263 | -1.397 | -1.345 | -1.551 | -1.437 | -60.867 | -1.131 | -1.113 | -1.094 | -1.077 | -1.059 | -1.135 | -1.052 | -1.035 | 1.018 | 1.013 | 2.128 | 5.085 | -0.709 | -2.439 | -3.174 | -1.295 | -3.861 | -1.312 | 5.414 | -47.682 | -2.066 | -2.262 | -0.57 | -1.864 | -0.779 | -2.576 | -1.9 | -6.601 | -14.567 | -2.558 | -3.306 | -0.278 | -1.153 | -11.222 | 7.492 | -5.765 | -5.765 | -6.355 | -6.628 | -7.015 | -7.63 | -7.848 | -8.331 | -8.809 | -8.834 | -8.238 | -8.405 | -8.3 | -8.2 | -7.8 | -7.8 | -7.9 | -7.9 | -7.6 | -7.4 | -34.9 | 0.1 | 0.4 | -2 | 0.4 | 0.1 | 0.2 | -0.7 | -0.6 | -0.8 | -0.5 | -0.3 | -0.2 | -0.2 | 0 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | -0.1 | -0.2 | -0.1 | -0.3 | -0.2 | -0.2 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 56.455 | 37.514 | 25.419 | 40.682 | 20.281 | 17.421 | 2.444 | -10.538 | 15.712 | -93.481 | 17.446 | 29.647 | 17.439 | 16.287 | 9.731 | 13.498 | 17.35 | -32.736 | 3.491 | 17.239 | 9.444 | 6.498 | -1.957 | 20.293 | 6.308 | 11.591 | 12.46 | 18.296 | 8.664 | 8.385 | -6.613 | 8.695 | 9.986 | 3.927 | -3.233 | 11.389 | 13.334 | 10.927 | 9.494 | 15.55 | 0.909 | 14.369 | 15.847 | 14.699 | 7.423 | 14.269 | 14.241 | 15.619 | 12.769 | 15.507 | 15.585 | -43.686 | 13.139 | 13.878 | 14.364 | 10.631 | 12.394 | 11.872 | 10.76 | 8.062 | 1.942 | 2.255 | 5.896 | 16.085 | 15.099 | 20.213 | 17.866 | 18.419 | 13.055 | 14.559 | 18.724 | -40.104 | 4.222 | 5.216 | 6.265 | 3.609 | 12.083 | 16.043 | 16.435 | 9.824 | 2.306 | 18.911 | 18.521 | 18.664 | 15.166 | 4.317 | 22.762 | 12.348 | 14.323 | 13.984 | 14.181 | 11.959 | 7.836 | 8.96 | 9.379 | 8.843 | 4.264 | 5.494 | 11.577 | 13.4 | 8.8 | 10.5 | 9.9 | 10.1 | 9.2 | 7.1 | 3.9 | -27.1 | 7 | 5.5 | 3.9 | 7.5 | 6.3 | 6.6 | 5.1 | 5.2 | 4.4 | 4.4 | 2.8 | 2.5 | 2.1 | 2 | 1.7 | -3.6 | 0.6 | 0.3 | 0.7 | 1.2 | 1.1 | 1.8 | 1.9 | 1.7 | 1.7 | 1.4 | 1.2 | 0.9 | 0.9 | 1 | 0.9 | -0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.178 | 0.113 | 0.082 | 0.124 | 0.067 | 0.055 | 0.008 | -0.042 | 0.057 | -0.337 | 0.072 | 0.108 | 0.07 | 0.064 | 0.042 | 0.053 | 0.073 | -0.207 | 0.016 | 0.065 | 0.04 | 0.027 | -0.009 | 0.084 | 0.031 | 0.054 | 0.062 | 0.082 | 0.046 | 0.043 | -0.035 | 0.043 | 0.054 | 0.02 | -0.018 | 0.06 | 0.079 | 0.06 | 0.053 | 0.08 | 0.005 | 0.077 | 0.088 | 0.073 | 0.042 | 0.074 | 0.077 | 0.078 | 0.07 | 0.082 | 0.08 | -0.235 | 0.076 | 0.076 | 0.078 | 0.058 | 0.072 | 0.066 | 0.061 | 0.042 | 0.011 | 0.014 | 0.036 | 0.09 | 0.084 | 0.105 | 0.094 | 0.097 | 0.079 | 0.086 | 0.109 | -0.236 | 0.027 | 0.032 | 0.04 | 0.024 | 0.081 | 0.101 | 0.105 | 0.061 | 0.017 | 0.144 | 0.138 | 0.139 | 0.126 | 0.035 | 0.193 | 0.107 | 0.126 | 0.126 | 0.125 | 0.106 | 0.074 | 0.086 | 0.089 | 0.087 | 0.046 | 0.057 | 0.114 | 0.135 | 0.096 | 0.116 | 0.109 | 0.112 | 0.107 | 0.088 | 0.049 | -0.723 | 0.181 | 0.179 | 0.124 | 0.226 | 0.201 | 0.208 | 0.175 | 0.188 | 0.167 | 0.17 | 0.141 | 0.135 | 0.121 | 0.114 | 0.096 | -0.202 | 0.04 | 0.029 | 0.066 | 0.11 | 0.109 | 0.162 | 0.181 | 0.16 | 0.173 | 0.144 | 0.141 | 0.12 | 0.114 | 0.125 | 0.113 | -0.03 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 7.471 | 7.538 | 5.71 | 7.611 | 4.444 | 3.689 | 0.625 | -37.122 | -30.438 | 74.81 | 2.471 | 5.203 | 2.491 | 2.997 | -0.129 | -10.642 | 10.5 | -5.336 | -2.436 | 2.306 | 2.474 | 0.803 | -2.978 | 4.64 | 0.483 | 2.872 | 1.803 | -28.4 | 1.467 | 2.246 | -2.068 | 1.987 | 2.649 | 1.043 | -0.968 | 3.537 | 4.461 | 3.466 | 3.182 | 4.211 | -1.063 | 4.114 | 7.221 | 4.472 | 1.736 | 4.736 | 3.749 | 4.722 | 3.449 | 5.211 | 5.617 | -18.552 | 4.928 | 5.198 | 5.369 | 3.668 | 3.636 | 4.566 | 3.441 | 3.107 | 0.654 | 0.846 | 1.411 | 5.508 | 4.58 | 7.758 | 6.856 | 6.585 | 4.7 | 5.214 | 6.802 | -16.511 | 0.89 | 1.802 | 1.925 | 0.802 | 4.169 | 5.535 | 5.67 | 2.389 | 0.607 | 6.619 | 6.482 | 5.719 | 5.46 | 1.554 | 8.194 | 4.446 | 5.156 | 5.034 | 5.105 | 4.305 | 2.821 | 3.226 | 3.376 | 3.183 | 1.535 | 1.978 | 4.168 | 4.8 | 3.2 | 3.8 | 3.6 | 3.6 | 3.3 | 2.6 | 1.4 | -9.5 | 2.5 | 2 | 1.4 | 2.7 | 2.3 | 2.4 | 1.8 | 1.8 | 1.5 | 1.6 | 1 | 0.9 | 0.7 | 0.7 | 0.6 | -1.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 48.984 | 29.976 | 19.709 | 33.071 | 15.837 | 13.732 | 1.819 | 26.584 | 46.15 | -168.291 | 14.975 | 24.444 | 14.948 | 13.29 | 9.86 | 24.14 | 6.85 | -27.4 | 5.927 | 14.933 | 6.97 | 5.695 | 1.021 | 15.653 | 5.825 | 8.719 | 10.657 | 46.696 | 7.197 | 6.139 | -4.545 | 6.708 | 7.337 | 2.884 | -2.265 | 7.852 | 8.873 | 7.461 | 6.312 | 11.339 | 1.972 | 10.255 | 8.626 | 10.227 | 5.687 | 9.533 | 10.492 | 10.897 | 9.32 | 10.296 | 9.968 | -25.134 | 8.211 | 8.68 | 8.995 | 6.963 | 8.758 | 7.306 | 7.319 | 4.955 | 1.288 | 1.409 | 4.485 | 10.577 | 10.519 | 12.455 | 11.01 | 11.834 | 8.355 | 9.345 | 11.922 | -23.593 | 3.332 | 3.414 | 4.34 | 2.807 | 7.914 | 10.508 | 10.765 | 7.435 | 1.699 | 12.292 | 12.039 | 12.945 | 9.706 | 2.763 | 14.568 | 7.902 | 8.223 | 8.95 | 9.076 | 7.654 | 5.015 | 5.734 | 6.003 | 5.66 | 2.729 | 3.516 | 7.409 | 8.6 | 5.6 | 6.7 | 6.3 | 6.5 | 5.9 | 4.5 | 0.9 | -17.6 | 4.5 | 3.5 | 2.5 | 4.8 | 4 | 4.2 | 3.3 | 3.4 | 2.9 | 2.8 | 1.8 | 1.6 | 1.4 | 1.3 | 1.1 | -2.4 | 0.4 | 0.2 | 0.5 | 0.9 | 0.7 | 1.2 | 1.3 | 1.2 | 1.1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | -0.5 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.155 | 0.091 | 0.063 | 0.101 | 0.052 | 0.043 | 0.006 | 0.106 | 0.168 | -0.607 | 0.062 | 0.089 | 0.06 | 0.052 | 0.042 | 0.095 | 0.029 | -0.174 | 0.028 | 0.056 | 0.03 | 0.024 | 0.005 | 0.065 | 0.029 | 0.041 | 0.053 | 0.21 | 0.038 | 0.031 | -0.024 | 0.033 | 0.04 | 0.015 | -0.012 | 0.041 | 0.052 | 0.041 | 0.035 | 0.059 | 0.011 | 0.055 | 0.048 | 0.051 | 0.032 | 0.05 | 0.057 | 0.054 | 0.051 | 0.054 | 0.051 | -0.135 | 0.048 | 0.047 | 0.049 | 0.038 | 0.051 | 0.04 | 0.041 | 0.026 | 0.007 | 0.009 | 0.027 | 0.059 | 0.059 | 0.065 | 0.058 | 0.062 | 0.051 | 0.055 | 0.07 | -0.139 | 0.021 | 0.021 | 0.027 | 0.018 | 0.053 | 0.066 | 0.069 | 0.046 | 0.013 | 0.094 | 0.09 | 0.097 | 0.08 | 0.022 | 0.123 | 0.069 | 0.073 | 0.08 | 0.08 | 0.068 | 0.048 | 0.055 | 0.057 | 0.056 | 0.03 | 0.036 | 0.073 | 0.086 | 0.061 | 0.074 | 0.069 | 0.072 | 0.069 | 0.056 | 0.011 | -0.469 | 0.117 | 0.114 | 0.079 | 0.145 | 0.127 | 0.132 | 0.113 | 0.123 | 0.11 | 0.108 | 0.091 | 0.086 | 0.081 | 0.074 | 0.062 | -0.135 | 0.027 | 0.019 | 0.047 | 0.083 | 0.069 | 0.108 | 0.124 | 0.113 | 0.112 | 0.093 | 0.094 | 0.08 | 0.076 | 0.075 | 0.075 | -0.076 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.59 | 0.97 | 0.64 | 1.08 | 0.52 | 0.45 | 0.06 | 0.87 | 1.51 | -5.65 | 0.43 | 0.83 | 0.51 | 0.46 | 0.34 | 0.84 | 0.24 | -0.96 | 0.21 | 0.53 | 0.25 | 0.2 | 0.036 | 0.56 | 0.21 | 0.31 | 0.38 | 1.67 | 0.26 | 0.22 | -0.16 | 0.24 | 0.26 | 0.1 | -0.082 | 0.28 | 0.32 | 0.27 | 0.23 | 0.41 | 0.072 | 0.38 | 0.32 | 0.37 | 0.21 | 0.35 | 0.37 | 0.38 | 0.33 | 0.36 | 0.36 | -0.9 | 0.29 | 0.31 | 0.32 | 0.25 | 0.31 | 0.25 | 0.25 | 0.17 | 0.044 | 0.049 | 0.15 | 0.36 | 0.36 | 0.43 | 0.38 | 0.41 | 0.29 | 0.33 | 0.43 | -0.87 | 0.12 | 0.12 | 0.15 | 0.1 | 0.27 | 0.36 | 0.37 | 0.26 | 0.057 | 0.41 | 0.41 | 0.44 | 0.34 | 0.096 | 0.5 | 0.27 | 0.29 | 0.34 | 0.36 | 0.3 | 0.2 | 0.25 | 0.26 | 0.25 | 0.12 | 0.15 | 0.32 | 0.38 | 0.25 | 0.29 | 0.28 | 0.29 | 0.26 | 0.2 | 0.04 | -0.79 | 0.2 | 0.15 | 0.11 | 0.2 | 0.18 | 0.19 | 0.17 | 0.19 | 0.16 | 0.16 | 0.12 | 0.11 | 0.093 | 0.087 | 0.08 | -0.21 | 0.033 | 0.013 | 0.033 | 0.06 | 0.047 | 0.087 | 0.087 | 0.08 | 0.073 | 0.073 | 0.073 | 0.06 | 0.06 | 0.06 | 0.06 | -0.05 | -0.02 | 0.027 | 0.02 | 0.013 | 0.02 | 0.02 | 0.033 | 0.027 | 0.033 | 0.04 | 0.033 | 0.013 | 0.033 | 0.033 | 0.013 |
EPS Diluted
| 1.57 | 0.96 | 0.63 | 1.05 | 0.5 | 0.43 | 0.058 | 0.86 | 1.48 | -5.65 | 0.43 | 0.75 | 0.47 | 0.41 | 0.31 | 0.81 | 0.23 | -0.96 | 0.2 | 0.49 | 0.23 | 0.19 | 0.035 | 0.54 | 0.2 | 0.3 | 0.37 | 1.65 | 0.26 | 0.22 | -0.16 | 0.24 | 0.26 | 0.1 | -0.082 | 0.28 | 0.32 | 0.27 | 0.23 | 0.41 | 0.071 | 0.37 | 0.31 | 0.36 | 0.2 | 0.34 | 0.37 | 0.38 | 0.32 | 0.36 | 0.35 | -0.9 | 0.29 | 0.3 | 0.31 | 0.25 | 0.31 | 0.25 | 0.25 | 0.17 | 0.044 | 0.048 | 0.15 | 0.36 | 0.36 | 0.43 | 0.38 | 0.41 | 0.29 | 0.32 | 0.42 | -0.84 | 0.12 | 0.12 | 0.15 | 0.1 | 0.26 | 0.35 | 0.36 | 0.26 | 0.056 | 0.41 | 0.4 | 0.44 | 0.33 | 0.095 | 0.5 | 0.27 | 0.28 | 0.33 | 0.35 | 0.3 | 0.2 | 0.25 | 0.26 | 0.25 | 0.12 | 0.15 | 0.32 | 0.38 | 0.24 | 0.29 | 0.27 | 0.29 | 0.26 | 0.2 | 0.04 | -0.78 | 0.2 | 0.15 | 0.11 | 0.2 | 0.18 | 0.19 | 0.17 | 0.19 | 0.16 | 0.16 | 0.12 | 0.11 | 0.093 | 0.087 | 0.08 | -0.2 | 0.033 | 0.013 | 0.033 | 0.06 | 0.047 | 0.087 | 0.087 | 0.08 | 0.073 | 0.073 | 0.073 | 0.06 | 0.06 | 0.06 | 0.06 | -0.05 | -0.02 | 0.027 | 0.02 | 0.013 | 0.02 | 0.02 | 0.033 | 0.027 | 0.033 | 0.04 | 0.033 | 0.013 | 0.033 | 0.033 | 0.013 |
EBITDA
| 65.707 | 49.977 | 54.933 | 60.973 | 30.3 | 27.418 | 12.699 | -1.095 | 24.248 | -87.553 | 22.444 | 37.216 | 25.584 | 25.707 | 20.082 | 24.612 | 29.293 | -3.131 | 13.083 | 27.558 | 20.618 | 18.337 | 7.412 | 25.822 | 27.234 | 31.929 | 32.529 | 23.175 | 28.332 | 27.059 | 11.43 | 12.606 | 27.766 | 21.717 | 13.855 | 24.538 | 26.065 | 23.327 | 21.124 | 28.803 | 14.165 | 27.376 | 28.176 | 28.507 | 20.53 | 27.739 | 27.599 | 17.016 | 25.82 | 28.31 | 28.834 | 28.995 | 26.695 | 27.405 | 27.603 | 23.188 | 25.715 | 25.077 | 23.843 | 21.067 | 12.576 | 5.035 | 13.662 | 21.804 | 26.57 | 30.352 | 28.869 | 33.085 | 25.029 | 27.968 | 25.458 | 16.126 | 20.941 | 21.135 | 19.029 | 17.549 | 24.538 | 29.971 | 29.555 | 14.31 | 40.555 | 27.755 | 28.577 | 37.281 | 26.557 | 27.682 | 26.35 | 23.909 | 25.613 | 25.985 | 26.212 | 26.093 | 23.41 | 24.327 | 25.276 | 26.639 | 19.994 | 20.551 | 26.767 | 28.6 | 23.4 | 24.6 | 23.8 | 23.8 | 23.1 | 20.9 | 16.9 | 44.2 | 8.8 | 6.4 | 9.6 | 8.2 | 8.1 | 8.1 | 7.2 | 7.4 | 6.2 | 6.3 | 4 | 3.7 | 3.3 | 3 | 3 | -2.4 | 2.5 | 0.9 | 1.3 | 1.6 | 1.9 | 2.4 | 2.3 | 2.3 | 2 | 2 | 1.9 | 1.4 | 1.7 | 1.6 | 1.5 | 0.4 | 0.1 | 4.4 | 3.9 | -9.5 | 3.7 | 3.3 | 3.6 | -7.2 | 3.1 | 3 | 2.8 | -6.5 | 2.6 | 2.7 | 2.6 |
EBITDA Ratio
| 0.207 | 0.151 | 0.176 | 0.186 | 0.099 | 0.086 | 0.043 | -0.004 | 0.088 | -0.316 | 0.093 | 0.136 | 0.103 | 0.101 | 0.086 | 0.097 | 0.123 | -0.02 | 0.061 | 0.104 | 0.088 | 0.077 | 0.034 | 0.107 | 0.135 | 0.15 | 0.161 | 0.104 | 0.149 | 0.137 | 0.061 | 0.062 | 0.15 | 0.112 | 0.076 | 0.128 | 0.154 | 0.129 | 0.119 | 0.149 | 0.082 | 0.147 | 0.156 | 0.141 | 0.115 | 0.145 | 0.149 | 0.085 | 0.142 | 0.149 | 0.148 | 0.156 | 0.154 | 0.15 | 0.15 | 0.126 | 0.149 | 0.138 | 0.135 | 0.111 | 0.072 | 0.031 | 0.083 | 0.122 | 0.148 | 0.157 | 0.151 | 0.175 | 0.152 | 0.165 | 0.149 | 0.095 | 0.135 | 0.129 | 0.12 | 0.115 | 0.164 | 0.189 | 0.19 | 0.089 | 0.307 | 0.212 | 0.213 | 0.279 | 0.22 | 0.222 | 0.223 | 0.207 | 0.226 | 0.234 | 0.232 | 0.23 | 0.222 | 0.234 | 0.239 | 0.263 | 0.218 | 0.212 | 0.263 | 0.287 | 0.255 | 0.272 | 0.262 | 0.265 | 0.27 | 0.26 | 0.211 | 1.179 | 0.228 | 0.208 | 0.305 | 0.247 | 0.258 | 0.255 | 0.247 | 0.267 | 0.236 | 0.243 | 0.202 | 0.2 | 0.191 | 0.171 | 0.169 | -0.135 | 0.168 | 0.087 | 0.123 | 0.147 | 0.188 | 0.216 | 0.219 | 0.217 | 0.204 | 0.206 | 0.224 | 0.187 | 0.215 | 0.2 | 0.188 | 0.061 | 0.02 | 1 | 1 | -2.639 | 1 | 1 | 1 | -2.057 | 1 | 1 | 1 | -2.5 | 1 | 1 | 1 |