Core & Main, Inc.
NYSE:CNM
62.68 (USD) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 7,441 | 6,702 | 6,651 | 5,004 | 3,642 | 3,389 | 3,201.6 |
| Cost of Revenue
| 5,461 | 4,884 | 4,856 | 3,724 | 2,764 | 2,600 | 2,493.5 |
| Gross Profit
| 1,980 | 1,818 | 1,795 | 1,280 | 878 | 789 | 708.1 |
| Gross Profit Ratio
| 0.266 | 0.271 | 0.27 | 0.256 | 0.241 | 0.233 | 0.221 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 454.3 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 3.4 |
| SG&A
| 1,078 | 931 | 880 | 717 | 556 | 509 | 457.7 |
| Other Expenses
| 183 | 147 | 140 | 138 | 137 | 125 | 112 |
| Operating Expenses
| 1,261 | 1,078 | 1,020 | 855 | 693 | 634 | 569.7 |
| Operating Income
| 719 | 740 | 775 | 425 | 185 | 155 | 138.4 |
| Operating Income Ratio
| 0.097 | 0.11 | 0.117 | 0.085 | 0.051 | 0.046 | 0.043 |
| Total Other Income Expenses Net
| -142 | -81 | -66 | -149 | -139 | -113 | -101.1 |
| Income Before Tax
| 577 | 659 | 709 | 276 | 46 | 42 | 37.3 |
| Income Before Tax Ratio
| 0.078 | 0.098 | 0.107 | 0.055 | 0.013 | 0.012 | 0.012 |
| Income Tax Expense
| 143 | 128 | 128 | 51 | 9 | 6 | 0.7 |
| Net Income
| 411 | 371 | 366 | 166 | 37 | 36 | 36.6 |
| Net Income Ratio
| 0.055 | 0.055 | 0.055 | 0.033 | 0.01 | 0.011 | 0.011 |
| EPS
| 2.24 | 2.83 | 3.1 | 0.84 | 0.15 | 0.15 | 0.23 |
| EPS Diluted
| 2.13 | 2.15 | 2.13 | 0.55 | 0.15 | 0.15 | 0.23 |
| EBITDA
| 913 | 894 | 924 | 524 | 338 | 293 | 252.9 |
| EBITDA Ratio
| 0.123 | 0.133 | 0.139 | 0.105 | 0.093 | 0.086 | 0.079 |