Centuria Capital Group
ASX:CNI.AX
2.05 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 175.383 | 136.06 | 210.048 | 150.066 | 168.188 | 148.042 | 121.678 | 113.042 | 109.632 | 87.186 | 60.919 | 55.058 | 57.889 | 76.624 | 104.68 | 22.749 | 26.17 | 27.236 | 25.482 | 33.734 | 46.367 | 10.719 | 22.665 | 8.036 | 24.788 | 8.036 | 8.036 | 0.696 | 0 | 0.696 | 0.696 | -9.765 | 0 | -9.765 | -9.765 | 4.117 | 0 | 4.117 | 4.117 | 4.914 | 0 | 4.914 | 4.914 | 3.472 | 0 | 3.472 | 3.472 | 12.407 | 0 | 12.407 | 12.407 | 10.296 | 0 | 10.296 | 10.296 | 6.484 | 0 | 6.484 | 6.484 | 6.994 | 0 | 6.994 | 6.994 | 1.057 | 0 | 1.057 | 1.057 | 0.008 | 0 | 0.008 | 0.008 | 3.471 | 3.471 | 3.471 | 3.471 |
Cost of Revenue
| 84.978 | 27.803 | 84.249 | 21.248 | 14.139 | 23.258 | 43.088 | 44.085 | 39.031 | 20.447 | 18.47 | 17.79 | 15.712 | 14.079 | 66.937 | 7.779 | 8.639 | 6.216 | 19.038 | 5.892 | 4.744 | 2.046 | 5.492 | 2.29 | 4.55 | 2.29 | 2.29 | 0.028 | 0 | 0.028 | 0.028 | 1.979 | 0 | 1.979 | 1.979 | 4.364 | 0 | 4.364 | 4.364 | 4.683 | 0 | 4.683 | 4.683 | 5.707 | 0 | 5.707 | 5.707 | 0.274 | 0 | 0.274 | 0.274 | 0.324 | 0 | 0.324 | 0.324 | 0.497 | 0 | 0.497 | 0.497 | 0.558 | 0 | 0.558 | 0.558 | 0.28 | 0 | 0.28 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 90.405 | 108.257 | 125.799 | 128.818 | 154.049 | 124.784 | 78.59 | 68.957 | 70.601 | 66.739 | 42.449 | 37.268 | 42.177 | 62.545 | 37.743 | 14.97 | 17.531 | 21.02 | 6.444 | 27.842 | 41.623 | 8.673 | 17.173 | 5.745 | 20.238 | 5.745 | 5.745 | 0.668 | 0 | 0.668 | 0.668 | -11.744 | 0 | -11.744 | -11.744 | -0.247 | 0 | -0.247 | -0.247 | 0.231 | 0 | 0.231 | 0.231 | -2.235 | 0 | -2.235 | -2.235 | 12.134 | 0 | 12.134 | 12.134 | 9.972 | 0 | 9.972 | 9.972 | 5.987 | 0 | 5.987 | 5.987 | 6.436 | 0 | 6.436 | 6.436 | 0.777 | 0 | 0.777 | 0.777 | 0.008 | 0 | 0.008 | 0.008 | 3.471 | 3.471 | 3.471 | 3.471 |
Gross Profit Ratio
| 0.515 | 0.796 | 0.599 | 0.858 | 0.916 | 0.843 | 0.646 | 0.61 | 0.644 | 0.765 | 0.697 | 0.677 | 0.729 | 0.816 | 0.361 | 0.658 | 0.67 | 0.772 | 0.253 | 0.825 | 0.898 | 0.809 | 0.758 | 0.715 | 0.816 | 0.715 | 0.715 | 0.96 | 0 | 0.96 | 0.96 | 1.203 | 0 | 1.203 | 1.203 | -0.06 | 0 | -0.06 | -0.06 | 0.047 | 0 | 0.047 | 0.047 | -0.644 | 0 | -0.644 | -0.644 | 0.978 | 0 | 0.978 | 0.978 | 0.969 | 0 | 0.969 | 0.969 | 0.923 | 0 | 0.923 | 0.923 | 0.92 | 0 | 0.92 | 0.92 | 0.735 | 0 | 0.735 | 0.735 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 7.929 | 0 | 11.746 | 0 | 7.89 | 0 | 0 | 0 | 3.008 | 2.816 | 3.14 | 3.142 | 3.259 | 2.408 | 2.198 | 2.4 | 2.307 | 2.307 | 0.059 | 3.42 | 5.318 | 2.752 | 7.407 | 2.752 | 2.752 | 2.937 | 0 | 2.937 | 2.937 | 2.282 | 0 | 2.282 | 2.282 | 2.33 | 0 | 2.33 | 2.33 | 2.326 | 0 | 2.326 | 2.326 | 2.379 | 0 | 2.379 | 2.379 | 5.26 | 0 | 5.26 | 5.26 | 4.026 | 0 | 4.026 | 4.026 | 2.645 | 0 | 2.645 | 2.645 | 2.044 | 0 | 2.044 | 2.044 | 2.18 | 0 | 2.18 | 2.18 | 2.45 | 0 | 2.45 | 2.45 | 1.66 | 1.66 | 1.66 | 1.66 |
Selling & Marketing Expenses
| 0 | 0 | 35.581 | 0 | 40.125 | 0 | 26.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.759 | 0.759 | 4.009 | 4.009 | 0.625 | 0.156 | 0.156 | 0.158 | 0.723 | 0.158 | 0.158 | 0.133 | 0 | 0.133 | 0.133 | 0.292 | 0 | 0.292 | 0.292 | 0.193 | 0 | 0.193 | 0.193 | 0.285 | 0 | 0.285 | 0.285 | 0.479 | 0 | 0.479 | 0.479 | 1.017 | 0 | 1.017 | 1.017 | 0.851 | 0 | 0.851 | 0.851 | 0.289 | 0 | 0.289 | 0.289 | 0.21 | 0 | 0.21 | 0.21 | 0.241 | 0 | 0.241 | 0.241 | 0.202 | 0 | 0.202 | 0.202 | 0.3 | 0.3 | 0.3 | 0.3 |
SG&A
| 3.531 | 56.435 | 43.51 | 56.843 | 51.871 | 68.617 | 34.822 | 44.459 | 51.58 | 46.143 | 3.008 | 2.816 | 3.14 | 3.142 | 3.259 | 2.408 | 1.439 | 3.159 | 6.316 | 6.316 | 1.197 | 3.577 | 5.318 | 2.91 | 8.654 | 2.91 | 2.91 | 3.07 | 0 | 3.07 | 3.07 | 2.573 | 0 | 2.573 | 2.573 | 2.523 | 0 | 2.523 | 2.523 | 2.611 | 0 | 2.611 | 2.611 | 2.858 | 0 | 2.858 | 2.858 | 6.277 | 0 | 6.277 | 6.277 | 4.877 | 0 | 4.877 | 4.877 | 2.934 | 0 | 2.934 | 2.934 | 2.254 | 0 | 2.254 | 2.254 | 2.421 | 0 | 2.421 | 2.421 | 2.652 | 0 | 2.652 | 2.652 | 1.96 | 1.96 | 1.96 | 1.96 |
Other Expenses
| 0 | 0 | 0 | 0 | -293.325 | 16.138 | 56.014 | -11.907 | -89.228 | 25.358 | -12.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.655 | 7.655 | 10.067 | 0 | 10.067 | 10.067 | -0.766 | 0 | -0.766 | -0.766 | -1.472 | 0 | -1.472 | -1.472 | -0.87 | 0 | -0.87 | -0.87 | 25.874 | 0 | 25.874 | 25.874 | 23.524 | 0 | 23.524 | 23.524 | 14.488 | 0 | 14.488 | 14.488 | 11.783 | 0 | 11.783 | 11.783 | -1.483 | 0 | -1.483 | -1.483 | -0.617 | 0 | -0.617 | -0.617 | -1.721 | 0 | -1.721 | -1.721 | -2.495 | 0 | -2.495 | -2.495 | -1.428 | -1.428 | -1.428 | -1.428 |
Operating Expenses
| 3.531 | 50.264 | 3.77 | 34.564 | 223.566 | 2.603 | 98.103 | 31.33 | 116.661 | 16.19 | 4.727 | 5.363 | 8.003 | 7.107 | 3.894 | 21.242 | 3.382 | 9.353 | 0.468 | 14.488 | 29.4 | 11.232 | 2.307 | 12.977 | 9.98 | 12.977 | 12.977 | 2.304 | 0 | 2.304 | 2.304 | 1.101 | 0 | 1.101 | 1.101 | 1.653 | 0 | 1.653 | 1.653 | 28.485 | 0 | 28.485 | 28.485 | 26.381 | 0 | 26.381 | 26.381 | 20.764 | 0 | 20.764 | 20.764 | 16.66 | 0 | 16.66 | 16.66 | 1.451 | 0 | 1.451 | 1.451 | 1.637 | 0 | 1.637 | 1.637 | 0.7 | 0 | 0.7 | 0.7 | 0.157 | 0 | 0.157 | 0.157 | 0.532 | 0.532 | 0.532 | 0.532 |
Operating Income
| 56.934 | 57.412 | 75.834 | 77.713 | 98.777 | 75.379 | 43.296 | 38.641 | 46.968 | 40.337 | 36.244 | 29.96 | 34.285 | 56.365 | 31.654 | 10.095 | 13.274 | 14.775 | 7.726 | 6.165 | 10.964 | -6.197 | 11.855 | -12.535 | 11.169 | -12.535 | -12.535 | -5.252 | 0 | -5.252 | -5.252 | -15.867 | 0 | -15.867 | -15.867 | -4.511 | 0 | -4.511 | -4.511 | -31.001 | 0 | -31.001 | -31.001 | -31.561 | 0 | -31.561 | -31.561 | -15.1 | 0 | -15.1 | -15.1 | -11.65 | 0 | -11.65 | -11.65 | 1.453 | 0 | 1.453 | 1.453 | 2.521 | 0 | 2.521 | 2.521 | -2.352 | 0 | -2.352 | -2.352 | -2.829 | 0 | -2.829 | -2.829 | 0.763 | 0.763 | 0.763 | 0.763 |
Operating Income Ratio
| 0.325 | 0.422 | 0.361 | 0.518 | 0.587 | 0.509 | 0.356 | 0.342 | 0.428 | 0.463 | 0.595 | 0.544 | 0.592 | 0.736 | 0.302 | 0.444 | 0.507 | 0.542 | 0.303 | 0.183 | 0.236 | -0.578 | 0.523 | -1.56 | 0.451 | -1.56 | -1.56 | -7.552 | 0 | -7.552 | -7.552 | 1.625 | 0 | 1.625 | 1.625 | -1.096 | 0 | -1.096 | -1.096 | -6.309 | 0 | -6.309 | -6.309 | -9.089 | 0 | -9.089 | -9.089 | -1.217 | 0 | -1.217 | -1.217 | -1.132 | 0 | -1.132 | -1.132 | 0.224 | 0 | 0.224 | 0.224 | 0.36 | 0 | 0.36 | 0.36 | -2.224 | 0 | -2.224 | -2.224 | -353.594 | 0 | -353.594 | -353.594 | 0.22 | 0.22 | 0.22 | 0.22 |
Total Other Income Expenses Net
| -56.934 | -7.137 | -39.83 | 8.735 | -263.7 | 48.484 | 67.246 | 13.313 | -106.344 | 33.932 | 1.959 | -7.819 | -12.022 | -8.565 | 1.081 | -11.111 | -2.846 | -4.311 | -1.546 | 3.998 | -3.369 | 10.543 | -2.067 | 15.261 | -5.947 | 15.261 | 15.261 | 6.178 | 0 | 6.178 | 6.178 | 16.204 | 0 | 16.204 | 16.204 | 7.731 | 0 | 7.731 | 7.731 | 24.698 | 0 | 24.698 | 24.698 | 31.673 | 0 | 31.673 | 31.673 | 21.937 | 0 | 21.937 | 21.937 | 18.13 | 0 | 18.13 | 18.13 | 0.869 | 0 | 0.869 | 0.869 | 0.412 | 0 | 0.412 | 0.412 | 4.426 | 0 | 4.426 | 4.426 | 4.723 | 0 | 4.723 | 4.723 | 1.863 | 1.863 | 1.863 | 1.863 |
Income Before Tax
| 0 | 50.275 | 36.004 | 86.448 | -164.923 | 123.863 | 110.542 | 51.954 | -59.376 | 74.269 | 38.203 | 22.141 | 22.263 | 47.8 | 32.735 | -1.016 | 10.428 | 10.464 | 6.18 | 10.163 | 7.595 | 4.346 | 9.788 | 2.726 | 5.222 | 2.726 | 2.726 | 0.926 | 0 | 0.926 | 0.926 | 0.337 | 0 | 0.337 | 0.337 | 3.22 | 0 | 3.22 | 3.22 | -6.304 | 0 | -6.304 | -6.304 | 0.113 | 0 | 0.113 | 0.113 | 6.837 | 0 | 6.837 | 6.837 | 6.479 | 0 | 6.479 | 6.479 | 2.322 | 0 | 2.322 | 2.322 | 2.933 | 0 | 2.933 | 2.933 | 2.075 | 0 | 2.075 | 2.075 | 1.895 | 0 | 1.895 | 1.895 | 2.625 | 2.625 | 2.625 | 2.625 |
Income Before Tax Ratio
| 0 | 0.37 | 0.171 | 0.576 | -0.981 | 0.837 | 0.908 | 0.46 | -0.542 | 0.852 | 0.627 | 0.402 | 0.385 | 0.624 | 0.313 | -0.045 | 0.398 | 0.384 | 0.243 | 0.301 | 0.164 | 0.405 | 0.432 | 0.339 | 0.211 | 0.339 | 0.339 | 1.331 | 0 | 1.331 | 1.331 | -0.034 | 0 | -0.034 | -0.034 | 0.782 | 0 | 0.782 | 0.782 | -1.283 | 0 | -1.283 | -1.283 | 0.032 | 0 | 0.032 | 0.032 | 0.551 | 0 | 0.551 | 0.551 | 0.629 | 0 | 0.629 | 0.629 | 0.358 | 0 | 0.358 | 0.358 | 0.419 | 0 | 0.419 | 0.419 | 1.962 | 0 | 1.962 | 1.962 | 236.813 | 0 | 236.813 | 236.813 | 0.756 | 0.756 | 0.756 | 0.756 |
Income Tax Expense
| -929.441 | 7.065 | 7.864 | 12.937 | -9.955 | 13.357 | 6.119 | 9.808 | -4.556 | 5.672 | 9.486 | 0.083 | 2.415 | 11.458 | 5.065 | 0.359 | 3.973 | 4.796 | 5.223 | 2.559 | 3.516 | 2.076 | 4.789 | 0.892 | 0.726 | 0.892 | 0.892 | 0.434 | 0 | 0.434 | 0.434 | 1.06 | 0 | 1.06 | 1.06 | 1.641 | 0 | 1.641 | 1.641 | -3.161 | 0 | -3.161 | -3.161 | 0.651 | 0 | 0.651 | 0.651 | 4.944 | 0 | 4.944 | 4.944 | 4.653 | 0 | 4.653 | 4.653 | 2.322 | 0 | 2.322 | 2.322 | 2.933 | 0 | 2.933 | 2.933 | 2.075 | 0 | 2.075 | 2.075 | 1.895 | 0 | 1.895 | 1.895 | 2.625 | 2.625 | 2.625 | 2.625 |
Net Income
| 812.144 | 45.209 | 31.623 | 74.297 | -147.121 | 109.269 | 102.068 | 41.388 | -55.94 | 77.045 | 14.334 | 5.277 | 3.58 | 20.96 | 5.884 | -0.384 | 6.619 | 5.684 | 0.962 | 7.604 | 4.079 | 2.27 | 4.999 | 1.835 | 4.496 | 1.835 | 1.835 | 0.492 | 0 | 0.492 | 0.492 | -0.723 | 0 | -0.723 | -0.723 | 1.58 | 0 | 1.58 | 1.58 | -3.214 | 0 | -3.214 | -3.214 | -0.677 | 0 | -0.677 | -0.677 | 1.893 | 0 | 1.893 | 1.893 | 1.826 | 0 | 1.826 | 1.826 | -0.261 | 0 | -0.261 | -0.261 | -0.07 | 0 | -0.07 | -0.07 | 1.778 | 0 | 1.778 | 1.778 | 1.704 | 0 | 1.704 | 1.704 | 2.561 | 2.561 | 2.561 | 2.561 |
Net Income Ratio
| 4.631 | 0.332 | 0.151 | 0.495 | -0.875 | 0.738 | 0.839 | 0.366 | -0.51 | 0.884 | 0.235 | 0.096 | 0.062 | 0.274 | 0.056 | -0.017 | 0.253 | 0.209 | 0.038 | 0.225 | 0.088 | 0.212 | 0.221 | 0.228 | 0.181 | 0.228 | 0.228 | 0.707 | 0 | 0.707 | 0.707 | 0.074 | 0 | 0.074 | 0.074 | 0.384 | 0 | 0.384 | 0.384 | -0.654 | 0 | -0.654 | -0.654 | -0.195 | 0 | -0.195 | -0.195 | 0.153 | 0 | 0.153 | 0.153 | 0.177 | 0 | 0.177 | 0.177 | -0.04 | 0 | -0.04 | -0.04 | -0.01 | 0 | -0.01 | -0.01 | 1.681 | 0 | 1.681 | 1.681 | 213 | 0 | 213 | 213 | 0.738 | 0.738 | 0.738 | 0.738 |
EPS
| 1 | 0.056 | 0.04 | 0.093 | -0.19 | 0.14 | 0.13 | 0.075 | -0.11 | 0.19 | 0.026 | 0.014 | 0.006 | 0.069 | 0.011 | -0.002 | 0.012 | 0.074 | 0.002 | 0.096 | 0.007 | 0.028 | 0.065 | 0.023 | 0.008 | 0.023 | 0.003 | 0.006 | 0 | 0.006 | 0.001 | -0.009 | 0 | -0.009 | -0.001 | 0.02 | 0 | 0.02 | 0.003 | -0.052 | 0 | -0.052 | -0.006 | -0.011 | 0 | -0.011 | -0.001 | 0.032 | 0 | 0.032 | 0.003 | 0.034 | 0 | 0.034 | 0.003 | -0.005 | 0 | -0.005 | -0.001 | -0.001 | 0 | -0.001 | -0 | 0.043 | 0 | 0.043 | 0.003 | 0.041 | 0 | 0.041 | 0.003 | 0.062 | 0.005 | 0.062 | 0.005 |
EPS Diluted
| 0.99 | 0.055 | 0.039 | 0.092 | -0.19 | 0.14 | 0.13 | 0.074 | -0.11 | 0.18 | 0.025 | 0.014 | 0.006 | 0.069 | 0.01 | -0.002 | 0.012 | 0.074 | 0.002 | 0.096 | 0.007 | 0.028 | 0.065 | 0.023 | 0.008 | 0.023 | 0.003 | 0.006 | 0 | 0.006 | 0.001 | -0.009 | 0 | -0.009 | -0.001 | 0.02 | 0 | 0.02 | 0.003 | -0.052 | 0 | -0.052 | -0.006 | -0.011 | 0 | -0.011 | -0.001 | 0.032 | 0 | 0.032 | 0.003 | 0.034 | 0 | 0.034 | 0.003 | -0.005 | 0 | -0.005 | -0.001 | -0.001 | 0 | -0.001 | -0 | 0.043 | 0 | 0.043 | 0.003 | 0.041 | 0 | 0.041 | 0.003 | 0.062 | 0.005 | 0.062 | 0.005 |
EBITDA
| 0.174 | 60.496 | 78.734 | 80.409 | 100.886 | 77.449 | 45.054 | 40.614 | 48.579 | 41.669 | 36.469 | 30.195 | 34.473 | 56.548 | 31.854 | 10.26 | 13.434 | 14.946 | 7.827 | 6.406 | 11.157 | 7.026 | 12.143 | 5.782 | 11.379 | 5.782 | 5.782 | 5.144 | 0 | 5.144 | 5.144 | 4.688 | 0 | 4.688 | 4.688 | 7.603 | 0 | 7.603 | 7.603 | -0.852 | 0 | -0.852 | -0.852 | 3.925 | 0 | 3.925 | 3.925 | 9.948 | 0 | 9.948 | 9.948 | 8.099 | 0 | 8.099 | 8.099 | 2.646 | 0 | 2.646 | 2.646 | 3.529 | 0 | 3.529 | 3.529 | 4.152 | 0 | 4.152 | 4.152 | 3.605 | 0 | 3.605 | 3.605 | 5.403 | 5.403 | 5.403 | 5.403 |
EBITDA Ratio
| 0.001 | 0.445 | 0.375 | 0.536 | 0.6 | 0.523 | 0.37 | 0.359 | 0.443 | 0.478 | 0.599 | 0.548 | 0.595 | 0.738 | 0.304 | 0.451 | 0.513 | 0.549 | 0.307 | 0.19 | 0.241 | 0.655 | 0.536 | 0.72 | 0.459 | 0.72 | 0.72 | 7.395 | 0 | 7.395 | 7.395 | -0.48 | 0 | -0.48 | -0.48 | 1.847 | 0 | 1.847 | 1.847 | -0.173 | 0 | -0.173 | -0.173 | 1.13 | 0 | 1.13 | 1.13 | 0.802 | 0 | 0.802 | 0.802 | 0.787 | 0 | 0.787 | 0.787 | 0.408 | 0 | 0.408 | 0.408 | 0.505 | 0 | 0.505 | 0.505 | 3.927 | 0 | 3.927 | 3.927 | 450.594 | 0 | 450.594 | 450.594 | 1.557 | 1.557 | 1.557 | 1.557 |