
Centene Corporation
NYSE:CNC
25.59 (USD) • At close August 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 48,742 | 46,620 | 40,805 | 42,023 | 39,836 | 40,407 | 39,460 | 38,042 | 37,608 | 38,889 | 35,561 | 35,865 | 35,936 | 37,185 | 32,568 | 32,406 | 31,025 | 29,983 | 28,288 | 29,090 | 27,712 | 26,025 | 18,863 | 18,976 | 18,356 | 18,444 | 16,559 | 16,182 | 14,181 | 13,194 | 12,806 | 11,898 | 11,954 | 11,724 | 11,911 | 10,846 | 10,897 | 6,953 | 6,302 | 5,821 | 5,506 | 5,131 | 4,724.551 | 4,352 | 4,024 | 3,460 | 2,687.84 | 2,795.568 | 2,610.539 | 2,525.482 | 2,396.597 | 2,448.121 | 2,110.746 | 1,712.148 | 1,507.176 | 1,302.035 | 1,315.014 | 1,216.357 | 1,180.969 | 1,121.861 | 1,076.772 | 1,068.721 | 1,092.726 | 1,038.234 | 1,039.469 | 932.435 | 790.672 | 858.599 | 823.93 | 779.228 | 770.77 | 749.888 | 727.731 | 664.234 | 697.4 | 631.249 | 495.293 | 455.078 | 423.218 | 400.642 | 349.628 | 332.376 | 288.064 | 253.743 | 233.608 | 225.525 | 207.657 | 198.753 | 186.232 | 177.434 | 141.726 | 116.398 | 107.61 | 95.753 |
Cost of Revenue
| 45,795 | 41,418 | 37,085 | 37,988 | 35,407 | 35,762 | 35,800 | 33,491 | 33,078 | 34,315 | 31,714 | 31,893 | 31,452 | 32,832 | 28,934 | 28,750 | 27,732 | 26,367 | 24,984 | 25,182 | 22,863 | 22,870 | 16,789 | 16,847 | 16,075 | 16,085 | 14,376 | 13,964 | 12,227 | 11,128 | 11,326 | 10,490 | 10,412 | 10,353 | 10,145 | 9,392 | 9,398 | 6,128 | 5,511 | 5,120 | 4,839 | 4,544 | 4,136.261 | 3,878 | 3,579 | 3,063 | 2,362.851 | 2,462.548 | 2,318.343 | 2,282.586 | 2,525.119 | 2,294.689 | 1,961.397 | 1,514.763 | 1,320.743 | 1,073.549 | 1,079.432 | 998.743 | 823.599 | 907.927 | 875.042 | 856.86 | 879.84 | 870.2 | 878.813 | 779.244 | 555.969 | 684.774 | 686.783 | 647.434 | 637.622 | 625.742 | 591.816 | 544.15 | 1,835.268 | 516.723 | 414.546 | 377.26 | 1,229.187 | 2.002 | 0.728 | 0.843 | 802.392 | 2.111 | 2.022 | 2.016 | 2.054 | 2.681 | 2.613 | 0.975 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,947 | 5,202 | 3,720 | 4,035 | 4,429 | 4,645 | 3,660 | 4,551 | 4,530 | 4,574 | 3,847 | 3,972 | 4,484 | 4,353 | 3,634 | 3,656 | 3,293 | 3,616 | 3,304 | 3,908 | 4,849 | 3,155 | 2,074 | 2,129 | 2,281 | 2,359 | 2,183 | 2,218 | 1,954 | 2,066 | 1,480 | 1,408 | 1,542 | 1,371 | 1,766 | 1,454 | 1,499 | 825 | 791 | 701 | 667 | 587 | 588.29 | 474 | 445 | 397 | 324.989 | 333.02 | 292.196 | 242.896 | -128.522 | 153.432 | 149.349 | 197.385 | 186.433 | 228.486 | 235.582 | 217.614 | 357.37 | 213.934 | 201.73 | 211.861 | 212.886 | 168.034 | 160.656 | 153.191 | 234.703 | 173.825 | 137.147 | 131.794 | 133.148 | 124.146 | 135.915 | 120.084 | -1,137.868 | 114.526 | 80.747 | 77.818 | -805.969 | 398.64 | 348.9 | 331.533 | -514.328 | 251.632 | 231.586 | 223.509 | 205.603 | 196.072 | 183.619 | 176.459 | 141.726 | 116.398 | 107.61 | 95.753 |
Gross Profit Ratio
| 0.06 | 0.112 | 0.091 | 0.096 | 0.111 | 0.115 | 0.093 | 0.12 | 0.12 | 0.118 | 0.108 | 0.111 | 0.125 | 0.117 | 0.112 | 0.113 | 0.106 | 0.121 | 0.117 | 0.134 | 0.175 | 0.121 | 0.11 | 0.112 | 0.124 | 0.128 | 0.132 | 0.137 | 0.138 | 0.157 | 0.116 | 0.118 | 0.129 | 0.117 | 0.148 | 0.134 | 0.138 | 0.119 | 0.126 | 0.12 | 0.121 | 0.114 | 0.125 | 0.109 | 0.111 | 0.115 | 0.121 | 0.119 | 0.112 | 0.096 | -0.054 | 0.063 | 0.071 | 0.115 | 0.124 | 0.175 | 0.179 | 0.179 | 0.303 | 0.191 | 0.187 | 0.198 | 0.195 | 0.162 | 0.155 | 0.164 | 0.297 | 0.202 | 0.166 | 0.169 | 0.173 | 0.166 | 0.187 | 0.181 | -1.632 | 0.181 | 0.163 | 0.171 | -1.904 | 0.995 | 0.998 | 0.997 | -1.785 | 0.992 | 0.991 | 0.991 | 0.99 | 0.987 | 0.986 | 0.995 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,048 | 0 | 0 | 0 | 2,846 | 2,800 | 2,745 | 2,842 | 2,537 | 2,139 | 2,234 | 3,097 | 2,883 | 2,634 | 2,729 | 1,733 | 1,617 | 1,574 | 1,609 | 1,733 | 2,112 | 1,420 | 1,487 | 1,260 | 1,030 | 1,065 | 1,091 | 1,193 | 1,069 | 1,079 | 796 | 571 | 512 | 489 | 451 | 394.928 | 366 | 352 | 327 | 236.933 | 249.028 | 223.459 | 203.296 | 0 | 181.073 | 168.062 | 163.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.991 | 0 | 65.222 | 0 | 52.45 | 44.365 | 42.459 | 0 | 32.187 | 28.351 | 28.377 | 25.59 | 22.414 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,036 | 3,353 | 3,231 | 3,057 | 2,894 | 3,218 | 3,488 | 3,048 | 3,016 | 3,011 | 3,198 | 2,846 | 2,800 | 2,745 | 2,842 | 2,537 | 2,139 | 2,234 | 3,097 | 2,883 | 2,634 | 2,729 | 1,733 | 1,617 | 1,574 | 1,609 | 1,733 | 2,112 | 1,420 | 1,487 | 1,260 | 1,030 | 1,065 | 1,091 | 1,193 | 1,069 | 1,079 | 796 | 571 | 512 | 489 | 451 | 394.928 | 366 | 352 | 327 | 236.933 | 249.028 | 223.459 | 203.296 | 192.282 | 181.073 | 168.062 | 163.187 | 90.33 | 142.934 | 143.045 | 141.088 | 146.751 | 132.095 | 133.47 | 135.507 | 133.005 | 130.024 | 129.221 | 122.279 | 109.624 | 118.628 | 109.27 | 95.493 | 49.086 | 100.235 | 102.007 | 86.467 | 112.63 | 99.984 | 74.441 | 65.222 | 54.639 | 52.45 | 44.365 | 42.459 | 38.948 | 32.187 | 28.351 | 28.377 | 25.59 | 22.62 | 20.879 | 19.405 | 15.357 | 12.726 | 11.783 | 10.547 |
Other Expenses
| 313 | 315 | 314 | 313 | 306 | 321 | 366 | 768 | 343 | 345 | 931 | 650 | 1,813 | 355 | 189 | 574 | 1,572 | 328 | 192 | 164 | 197 | 238 | 64 | 336 | 64 | 65 | 62 | 65 | 45 | 39 | 39 | 38 | 39 | 40 | 52 | 43 | 43 | 9 | 0 | 6 | 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -333.872 | 0 | 28.033 | 0 | 48.726 | 37.005 | 37.234 | 37.429 | 165.118 | 41.591 | 26.551 | 46.743 | 42.103 | 0 | 0 | 0 | 90.966 | 23.284 | 0 | 0 | 87.044 | 0 | 19.874 | 17.816 | -1,269.244 | 81.098 | 0 | 0 | -881.021 | 331.05 | 282.215 | 267.756 | -570.72 | 202.974 | 187.298 | 180.448 | 166.209 | 160.812 | 152.404 | 146.907 | 116.771 | 95.644 | 88.109 | 78.944 |
Operating Expenses
| 3,349 | 3,668 | 3,545 | 3,370 | 3,200 | 3,539 | 3,854 | 3,816 | 3,359 | 3,356 | 4,129 | 3,496 | 4,613 | 3,100 | 3,031 | 3,111 | 3,711 | 2,562 | 3,289 | 3,047 | 2,831 | 2,967 | 1,797 | 1,953 | 1,638 | 1,674 | 1,795 | 2,177 | 1,465 | 1,526 | 1,299 | 1,068 | 1,104 | 1,131 | 1,245 | 1,112 | 1,122 | 805 | 571 | 518 | 494 | 458 | 394.928 | 366 | 352 | 327 | 236.933 | 249.028 | 223.459 | 203.296 | -141.59 | 181.073 | 196.095 | 163.187 | 139.056 | 179.939 | 180.279 | 178.517 | 311.869 | 173.686 | 160.021 | 182.25 | 175.108 | 130.024 | 129.221 | 122.279 | 200.59 | 141.912 | 109.27 | 95.493 | 136.13 | 100.235 | 121.881 | 104.283 | -1,156.614 | 181.082 | 74.441 | 65.222 | -826.382 | 383.5 | 326.58 | 310.215 | -531.772 | 235.161 | 215.649 | 208.825 | 191.799 | 183.432 | 173.283 | 166.312 | 132.128 | 108.37 | 99.892 | 89.491 |
Operating Income
| -402 | 1,534 | 175 | 665 | 1,229 | 1,106 | -194 | 735 | 1,171 | 1,218 | -282 | 476 | -129 | 1,253 | 603 | 545 | -418 | 1,054 | 15 | 861 | 2,018 | 188 | 277 | 176 | 643 | 685 | 388 | 41 | 489 | 540 | 181 | 340 | 438 | 240 | 521 | 342 | 377 | 20 | 220 | 183 | 173 | 129 | 193.362 | 108 | 93 | 70 | 88.056 | 83.992 | 68.737 | 39.6 | 13.068 | -27.641 | -46.746 | 34.198 | 47.377 | 48.547 | 55.303 | 39.097 | 45.501 | 40.248 | 41.709 | 29.611 | 37.778 | 38.01 | 31.435 | 30.912 | 34.113 | 31.913 | 27.877 | 36.301 | -2.982 | 23.911 | 14.034 | 15.801 | 18.746 | -66.556 | 6.306 | 12.596 | 20.413 | 15.14 | 22.32 | 21.318 | 17.444 | 16.471 | 15.937 | 14.684 | 13.804 | 12.64 | 10.336 | 10.147 | 9.598 | 8.028 | 7.718 | 6.262 |
Operating Income Ratio
| -0.008 | 0.033 | 0.004 | 0.016 | 0.031 | 0.027 | -0.005 | 0.019 | 0.031 | 0.031 | -0.008 | 0.013 | -0.004 | 0.034 | 0.019 | 0.017 | -0.013 | 0.035 | 0.001 | 0.03 | 0.073 | 0.007 | 0.015 | 0.009 | 0.035 | 0.037 | 0.023 | 0.003 | 0.034 | 0.041 | 0.014 | 0.029 | 0.037 | 0.02 | 0.044 | 0.032 | 0.035 | 0.003 | 0.035 | 0.031 | 0.031 | 0.025 | 0.041 | 0.025 | 0.023 | 0.02 | 0.033 | 0.03 | 0.026 | 0.016 | 0.005 | -0.011 | -0.022 | 0.02 | 0.031 | 0.037 | 0.042 | 0.032 | 0.039 | 0.036 | 0.039 | 0.028 | 0.035 | 0.037 | 0.03 | 0.033 | 0.043 | 0.037 | 0.034 | 0.047 | -0.004 | 0.032 | 0.019 | 0.024 | 0.027 | -0.105 | 0.013 | 0.028 | 0.048 | 0.038 | 0.064 | 0.064 | 0.061 | 0.065 | 0.068 | 0.065 | 0.066 | 0.064 | 0.056 | 0.057 | 0.068 | 0.069 | 0.072 | 0.065 |
Total Other Income Expenses Net
| 145 | 212 | 172 | 256 | 287 | 367 | 218 | 33 | 244 | 173 | 323 | 533 | -107 | -105 | 91 | 175 | -124 | -113 | -89 | -89 | -74 | -57 | -17 | -1 | 19 | 0 | -31 | -17 | -15 | -27 | -13 | -14 | -17 | -21 | -41 | -24 | -20 | -18 | -3 | -3 | -1 | -1 | 0.257 | -3 | -2 | -2 | -1.942 | -1.846 | -2.955 | -2.362 | -2.69 | 18.389 | -0.694 | 0.492 | -0.807 | -1.875 | -10.811 | -1.946 | -2.159 | -4.145 | 0.273 | 3.244 | -0.198 | -0.314 | 0.258 | -0.373 | 1.957 | -1.669 | 1.369 | 3.588 | 4.258 | 2.181 | 2.375 | 2.885 | 2.736 | 1.543 | 1.435 | 1.542 | 1.59 | 1.628 | 1.889 | 1.558 | 1.539 | 1.557 | 1.235 | 1.42 | 1.592 | 1.174 | 1.253 | 0.947 | 0.898 | 6.752 | 0.965 | 0.915 |
Income Before Tax
| -257 | 1,746 | 347 | 921 | 1,516 | 1,473 | 24 | 768 | 1,415 | 1,391 | 41 | 1,009 | -236 | 1,148 | 694 | 720 | -542 | 941 | -74 | 772 | 1,944 | 131 | 260 | 175 | 662 | 685 | 357 | 24 | 474 | 513 | 168 | 326 | 421 | 219 | 480 | 318 | 357 | 2 | 217 | 180 | 172 | 128 | 193.619 | 105 | 91 | 68 | 86.114 | 82.146 | 65.782 | 37.238 | 10.378 | -9.252 | -47.44 | 34.69 | 46.57 | 46.672 | 44.492 | 37.151 | 43.342 | 36.103 | 41.982 | 32.855 | 37.58 | 37.696 | 31.693 | 30.539 | 36.07 | 30.244 | 29.246 | 39.889 | 1.276 | 26.092 | 16.409 | 18.686 | 21.482 | -65.013 | 7.741 | 14.138 | 22.003 | 16.768 | 24.209 | 22.876 | 18.983 | 18.028 | 17.172 | 16.104 | 15.396 | 13.814 | 11.589 | 11.094 | 10.496 | 14.78 | 8.683 | 7.177 |
Income Before Tax Ratio
| -0.005 | 0.037 | 0.009 | 0.022 | 0.038 | 0.036 | 0.001 | 0.02 | 0.038 | 0.036 | 0.001 | 0.028 | -0.007 | 0.031 | 0.021 | 0.022 | -0.017 | 0.031 | -0.003 | 0.027 | 0.07 | 0.005 | 0.014 | 0.009 | 0.036 | 0.037 | 0.022 | 0.001 | 0.033 | 0.039 | 0.013 | 0.027 | 0.035 | 0.019 | 0.04 | 0.029 | 0.033 | 0 | 0.034 | 0.031 | 0.031 | 0.025 | 0.041 | 0.024 | 0.023 | 0.02 | 0.032 | 0.029 | 0.025 | 0.015 | 0.004 | -0.004 | -0.022 | 0.02 | 0.031 | 0.036 | 0.034 | 0.031 | 0.037 | 0.032 | 0.039 | 0.031 | 0.034 | 0.036 | 0.03 | 0.033 | 0.046 | 0.035 | 0.035 | 0.051 | 0.002 | 0.035 | 0.023 | 0.028 | 0.031 | -0.103 | 0.016 | 0.031 | 0.052 | 0.042 | 0.069 | 0.069 | 0.066 | 0.071 | 0.074 | 0.071 | 0.074 | 0.07 | 0.062 | 0.063 | 0.074 | 0.127 | 0.081 | 0.075 |
Income Tax Expense
| 2 | 432 | 67 | 211 | 370 | 315 | -15 | 293 | 360 | 261 | 260 | 269 | -65 | 296 | 101 | 139 | -7 | 244 | -55 | 207 | 742 | 85 | 58 | 79 | 170 | 166 | 116 | 8 | 175 | 175 | -55 | 125 | 169 | 87 | 223 | 169 | 187 | 16 | 105 | 87 | 84 | 63 | 89.875 | 27 | 45 | 35 | 35.113 | 32.28 | 25.966 | 14.69 | 5.739 | -9.547 | -8.608 | 12.087 | 17.306 | 18.459 | 16.429 | 14.328 | 16.958 | 13.163 | 17.254 | 12.525 | 13.781 | 12.426 | 11.789 | 10.845 | 13.726 | 12.145 | 11.363 | 14.956 | 31.936 | 9.628 | 6.234 | 7.089 | 7.649 | 6.18 | 2.776 | 5.372 | 8.137 | 4.662 | 8.96 | 8.465 | 6.973 | 6.677 | 6.359 | 5.966 | 5.699 | 5.11 | 4.462 | 4.233 | 3.798 | 5.507 | 3.449 | 2.877 |
Net Income
| -253 | 1,311 | 283 | 713 | 1,146 | 1,163 | 45 | 469 | 1,058 | 1,130 | -213 | 738 | -172 | 849 | 599 | 584 | -535 | 699 | -12 | 568 | 1,206 | 46 | 209 | 95 | 495 | 522 | 241 | 19 | 300 | 340 | 230 | 205 | 254 | 139 | 265 | 147 | 170 | -16 | 111 | 93 | 88 | 63 | 106.534 | 82 | 49 | 33 | 53.24 | 49.373 | 39.484 | 23.002 | 9.061 | 3.819 | -34.999 | 23.978 | 30.112 | 28.987 | 28.374 | 23.745 | 25.399 | 22.662 | 22.773 | 24.002 | 23.715 | 21.268 | 20.23 | 18.458 | 21.423 | 18.248 | 18.203 | 25.623 | 1.473 | 15.936 | 17.782 | 38.211 | 13.833 | -71.193 | 4.965 | 8.766 | 13.866 | 12.106 | 15.249 | 14.411 | 12.01 | 11.351 | 10.813 | 10.138 | 9.697 | 8.704 | 7.708 | 7.161 | 6.814 | 9.273 | 5.234 | 4.3 |
Net Income Ratio
| -0.005 | 0.028 | 0.007 | 0.017 | 0.029 | 0.029 | 0.001 | 0.012 | 0.028 | 0.029 | -0.006 | 0.021 | -0.005 | 0.023 | 0.018 | 0.018 | -0.017 | 0.023 | -0 | 0.02 | 0.044 | 0.002 | 0.011 | 0.005 | 0.027 | 0.028 | 0.015 | 0.001 | 0.021 | 0.026 | 0.018 | 0.017 | 0.021 | 0.012 | 0.022 | 0.014 | 0.016 | -0.002 | 0.018 | 0.016 | 0.016 | 0.012 | 0.023 | 0.019 | 0.012 | 0.01 | 0.02 | 0.018 | 0.015 | 0.009 | 0.004 | 0.002 | -0.017 | 0.014 | 0.02 | 0.022 | 0.022 | 0.02 | 0.022 | 0.02 | 0.021 | 0.022 | 0.022 | 0.02 | 0.019 | 0.02 | 0.027 | 0.021 | 0.022 | 0.033 | 0.002 | 0.021 | 0.024 | 0.058 | 0.02 | -0.113 | 0.01 | 0.019 | 0.033 | 0.03 | 0.044 | 0.043 | 0.042 | 0.045 | 0.046 | 0.045 | 0.047 | 0.044 | 0.041 | 0.04 | 0.048 | 0.08 | 0.049 | 0.045 |
EPS
| -0.51 | 2.64 | 0.57 | 1.37 | 2.16 | 2.17 | 0.084 | 0.87 | 1.93 | 2.05 | -0.39 | 1.29 | -0.29 | 1.46 | 1.03 | 1 | -0.92 | 1.2 | -0.021 | 0.98 | 2.08 | 0.085 | 0.5 | 0.23 | 1.2 | 1.26 | 0.59 | 0.046 | 0.77 | 0.98 | 0.67 | 0.6 | 0.74 | 0.41 | 0.77 | 0.43 | 0.5 | -0.065 | 0.47 | 0.39 | 0.37 | 0.27 | 0.46 | 0.35 | 0.21 | 0.14 | 0.24 | 0.23 | 0.18 | 0.11 | 0.043 | 0.018 | -0.17 | 0.12 | 0.15 | 0.14 | 0.14 | 0.12 | 0.13 | 0.12 | 0.12 | 0.13 | 0.14 | 0.12 | 0.12 | 0.11 | 0.12 | 0.11 | 0.11 | 0.15 | 0.009 | 0.093 | 0.1 | 0.22 | 0.08 | -0.41 | 0.03 | 0.05 | 0.082 | 0.07 | 0.09 | 0.088 | 0.074 | 0.07 | 0.068 | 0.063 | 0.068 | 0.059 | 0.059 | 0.055 | 0.054 | 0.073 | 0.043 | 0.036 |
EPS Diluted
| -0.51 | 2.63 | 0.56 | 1.36 | 2.16 | 2.16 | 0.084 | 0.87 | 1.92 | 2.04 | -0.39 | 1.27 | -0.29 | 1.44 | 1.01 | 0.99 | -0.92 | 1.19 | -0.021 | 0.97 | 2.05 | 0.083 | 0.49 | 0.23 | 1.18 | 1.24 | 0.57 | 0.045 | 0.75 | 0.96 | 0.65 | 0.58 | 0.72 | 0.4 | 0.75 | 0.42 | 0.49 | -0.065 | 0.45 | 0.38 | 0.36 | 0.26 | 0.44 | 0.34 | 0.21 | 0.14 | 0.23 | 0.22 | 0.18 | 0.11 | 0.043 | 0.018 | -0.17 | 0.11 | 0.14 | 0.14 | 0.14 | 0.12 | 0.13 | 0.11 | 0.11 | 0.12 | 0.13 | 0.12 | 0.12 | 0.11 | 0.12 | 0.1 | 0.1 | 0.14 | 0.008 | 0.09 | 0.1 | 0.21 | 0.08 | -0.41 | 0.028 | 0.05 | 0.077 | 0.068 | 0.085 | 0.08 | 0.069 | 0.065 | 0.063 | 0.06 | 0.063 | 0.055 | 0.054 | 0.05 | 0.049 | 0.065 | 0.038 | 0.032 |
EBITDA
| -87 | 2,231 | 833 | 1,410 | 1,998 | 1,959 | 522 | 1,277 | 1,921 | 1,896 | 590 | 1,539 | 289 | 1,698 | 1,234 | 1,271 | -23 | 1,472 | 446 | 1,254 | 2,461 | 599 | 541 | 436 | 921 | 939 | 596 | 260 | 665 | 685 | 331 | 482 | 570 | 367 | 644 | 453 | 485 | 70 | 257 | 220 | 209 | 165 | 227.702 | 137 | 122 | 95 | 110.01 | 106.041 | 90.052 | 59.554 | 32.419 | 12.229 | -26.048 | 56.102 | 66.639 | 65.732 | 63.99 | 57.171 | 62.174 | 54.663 | 58.242 | 49.195 | 54.892 | 51.668 | 46.512 | 44.758 | 49.703 | 44.41 | 41.742 | 51.681 | 12.812 | 37.653 | 27.339 | 28.092 | -45.139 | -56.186 | 15.218 | 20.656 | 34.479 | 18.897 | 25.439 | 24.1 | 26.67 | 18.989 | 18.367 | 16.955 | 15.953 | 14.178 | 11.718 | 11.526 | -368.839 | 8.028 | 7.718 | 6.738 |
EBITDA Ratio
| -0.002 | 0.048 | 0.02 | 0.034 | 0.05 | 0.048 | 0.013 | 0.034 | 0.051 | 0.049 | 0.017 | 0.043 | 0.008 | 0.046 | 0.038 | 0.039 | -0.001 | 0.049 | 0.016 | 0.043 | 0.089 | 0.023 | 0.029 | 0.023 | 0.05 | 0.051 | 0.036 | 0.016 | 0.047 | 0.052 | 0.026 | 0.041 | 0.048 | 0.031 | 0.054 | 0.042 | 0.045 | 0.01 | 0.041 | 0.038 | 0.038 | 0.032 | 0.048 | 0.031 | 0.03 | 0.027 | 0.041 | 0.038 | 0.034 | 0.024 | 0.014 | 0.005 | -0.012 | 0.033 | 0.044 | 0.05 | 0.049 | 0.047 | 0.053 | 0.049 | 0.054 | 0.046 | 0.05 | 0.05 | 0.045 | 0.048 | 0.063 | 0.052 | 0.051 | 0.066 | 0.017 | 0.05 | 0.038 | 0.042 | -0.065 | -0.089 | 0.031 | 0.045 | 0.081 | 0.047 | 0.073 | 0.073 | 0.093 | 0.075 | 0.079 | 0.075 | 0.077 | 0.071 | 0.063 | 0.065 | -2.602 | 0.069 | 0.072 | 0.07 |