CNA Financial Corporation
NYSE:CNA
48.29 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 397 | 317 | 338 | 367 | 258 | 283 | 297 | 283 | 297 | 205 | 313 | 266 | 256 | 368 | 312 | 387 | 213 | 151 | -61 | 273 | 107 | 278 | 342 | -84 | 336 | 270 | 291 | 223 | 144 | 272 | 260 | 241 | 343 | 209 | 66 | -70 | 178 | 138 | 233 | 198 | 213 | 267 | 13 | 221 | 272 | 194 | 250 | -9 | 221 | 166 | 250 | 191 | 75 | 132 | 233 | 326 | -103 | 301 | 255 | 270 | 278 | 120 | -185 | -335 | -340 | 179 | 188 | 162 | 174 | 227 | 294 | 356 | 305 | 235 | 241 | -226 | 3 | 288 | 178 | 305 | -28 | 289 | -125 | 174 | -1,760 | 70 | 83 | 45 | -3 | 35 | 78 | -22 | -155 | -1,762 | 295 | 193 | 550 | 330 | 141 | -308 | 29 | 154 | 172 | -147 | -14 | 210 | 233 | 279 | 275 | 234 | 178 | 194.9 | 238.5 | 202.1 | 329.3 | 181.2 | 166.3 | 256.7 | 152.8 | 95.9 | 54.9 | -36.2 | -78.1 | 87.4 | -208.3 | 74.8 | 313.6 | -929.1 | 1.6 | 150.6 | 114.5 | 243.8 | 96.8 | 154.3 | 117.6 | 64.6 | 119.8 | 87.9 | 94.2 | 55 |
Depreciation & Amortization
| -185 | 18 | 16 | 29 | 16 | 16 | 12 | 16 | 12 | 12 | 13 | 13 | 14 | 13 | 14 | 14 | 15 | 15 | 16 | 16 | 16 | 17 | 19 | 20 | 18 | 21 | 20 | 22 | 23 | 22 | 21 | 20 | 18 | 18 | 21 | 22 | 23 | 20 | 19 | 21 | 20 | 22 | 20 | 21 | 22 | 25 | 33 | 42 | 44 | 19 | 20 | 20 | 21 | 19 | 19 | 18 | 19 | 20 | 21 | 23 | 21 | 21 | 21 | 22 | 20 | 18 | 18 | -39 | -45 | -61 | -43 | -261 | 163 | -78 | -50 | -56 | -16 | -19 | -8 | 27 | 20 | 17 | 20 | -12 | 8 | 32 | -21 | -21 | -11 | -19 | 6 | -21 | -53 | -80 | 39 | -28 | -195 | 51 | 39 | 176 | -22 | -1 | 16 | 7 | 63 | -56 | 37 | 17 | 115 | -20 | -24 | -21.6 | 2 | -5.8 | 11.1 | 8.1 | -14.6 | 2.4 | -18.7 | -10.4 | -12.3 | -6.9 | 0.2 | -10.7 | -3.4 | -38.1 | 10.7 | 9.1 | 10 | 10.3 | 10.4 | 101.2 | -20.2 | -21.1 | -21.8 | -23.2 | -19.5 | -15.2 | -16.2 | -18 |
Deferred Income Tax
| 51 | -8 | 39 | -10 | -9 | 0 | 21 | -16 | 21 | -27 | 17 | 1 | 19 | -3 | 30 | -8 | -8 | 4 | -37 | 26 | -97 | -7 | 32 | -57 | 22 | -14 | 29 | 43 | 3 | 50 | 72 | 24 | 49 | 8 | 55 | -177 | -5 | -39 | 71 | -78 | 33 | 23 | 25 | -64 | 19 | 23 | 99 | 52 | 14 | 8 | 73 | 39 | 55 | 8 | 90 | 164 | 81 | 37 | 45 | 96 | 140 | 80 | -139 | -180 | 50 | -23 | -21 | -73 | -33 | -13 | 20 | 10 | 124 | -2 | 41 | -183 | 83 | -132 | 12 | 77 | -25 | 60 | -77 | 67 | -131 | 119 | 12 | 40 | 1 | -60 | 26 | 278 | -134 | -102 | 19 | 201 | 130 | 132 | 30 | -3 | -23 | 47 | 22 | 49 | -42 | 30 | 10 | -10 | 41 | 28 | 87 | 213.5 | 110.8 | 16.5 | 11.8 | 30.6 | 150.8 | 11.2 | 28.4 | -29.7 | -28.7 | 4.4 | -42.3 | -12.8 | -143.3 | -11.9 | 6.7 | -192.9 | -85.2 | -17.4 | -65.1 | -55.7 | -18 | -18 | -46.7 | -77.9 | -41.1 | -56.9 | -64.1 | -71.5 |
Stock Based Compensation
| 0 | 0 | 0 | 38 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -637 | 380 | 171 | 309 | 414 | 223 | 350 | 223 | 350 | 262 | 431 | 295 | 512 | 417 | -146 | 79 | 601 | 319 | 246 | -23 | 475 | -42 | 56 | 234 | -17 | -134 | -107 | 127 | 110 | -67 | -69 | 99 | 92 | 80 | -108 | 531 | 63 | 246 | -160 | 132 | 208 | 229 | -253 | 217 | 125 | 152 | -27 | 203 | 140 | 118 | 101 | 624 | 43 | 184 | -106 | 101 | -972 | -137 | 6 | 317 | 84 | -73 | -82 | -134 | -86 | 31 | -17 | 354 | -11 | 122 | -39 | 519 | 451 | -6 | 149 | 3,176 | -31 | 1,976 | 373 | 48 | 899 | -1,010 | 83 | -679 | 2,341 | -529 | -140 | 96 | 969 | 53 | -228 | -3,036 | -1,837 | 4,421 | -505 | -477 | -46 | -399 | -2,751 | -6,158 | 47 | 399 | -1,056 | -95 | 416 | 1,118 | -2,421 | 103 | 340 | 1,085 | -2,614 | 558.3 | -1,979.9 | 1,738.4 | -1,367.4 | 213.7 | -466.7 | -1,539.1 | 1,078.1 | 1,312.9 | -1,699 | 1,432.3 | -552.3 | 781.3 | 1,615.2 | 1,029.6 | 227.3 | -2,051.5 | 2,727.8 | -118.1 | -336 | -2,145.5 | 711.8 | 616.8 | 936 | 678.2 | 986.5 | 612 | 1,022.1 | 651.8 |
Accounts Receivables
| 60 | -464 | -162 | -161 | 413 | -473 | -24 | -473 | -24 | -609 | -5 | -282 | 11 | -387 | -700 | -138 | 315 | -357 | -229 | -70 | 342 | -179 | 44 | -182 | 540 | -372 | -215 | 74 | 213 | -284 | 89 | 181 | 229 | -223 | -317 | 12 | 281 | -54 | -157 | 120 | 605 | -120 | 126 | -272 | 399 | -63 | -20 | -299 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 892 | 161 | 428 | 2 | 1,037 | 1,189 | 13 | 327 | 3,143 | -119 | 1,047 | 413 | 309 | 231 | -1,028 | 270 | -1,003 | -1,504 | -745 | -239 | 151 | 192 | 1,171 | -714 | -739 | -2,052 | -539 | -416 | -236 | -25 | -136 | -1,407 | -371 | -333 | 962 | -724 | 212 | 640 | -607 | -900 | 54 | 662 | 141 | -162 | 860.9 | -646.6 | 383.1 | -633.4 | 827.2 | -345.2 | -796.3 | 43.3 | -281.4 | -689.6 | 586.3 | -255.5 | 161.2 | 406.4 | -76.4 | 93.3 | -1,097.9 | 1,480 | -205 | -102.5 | -1,212.5 | 1,615.7 | -185.9 | -211.5 | -2.8 | -127.8 | -202.8 | -402.3 | 47.1 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 783 | 158 | 340 | 51 | 613 | 502 | 66 | 161 | -7,830 | -10,708 | -10,176 | -9,908 | -10,345 | -9,064 | -10,086 | -10,199 | -10,803 | -10,494 | -12,235 | -11,498 | -10,354 | -9,787 | -10,905 | 43 | -11,072 | -12,582 | 0 | 0 | -10,316 | 0 | 0 | 0 | -14,293 | -10,374 | -11,145 | -12,221 | -11,452 | -10,337 | -9,993 | -11,130 | -9,498 | -9,247 | -8,547 | -9,934 | -8,881 | -9,483.1 | -7,348.6 | -8,897.1 | -7,919.3 | 55,068.4 | 52,845.3 | 40,372.9 | 38,985.6 | 38,396.6 | 40,124.6 | 39,162.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -603 | -299 | -38 | -108 | -470 | -895 | 1 | -198 | -1,952 | 78 | 67 | -480 | -223 | 71 | 999 | -436 | 1,020 | 5,007 | 797 | 556 | -431 | -126 | -569 | 340 | -1,121 | 2,848 | 0 | 0 | -304 | 0 | 0 | 0 | -2,239 | 390 | -592 | 106 | 93 | -442 | 1,375 | -401 | 114 | -442 | 471 | -1,080 | -463.2 | -303.4 | 547.3 | -9.2 | -698 | 133.1 | 64.9 | 509.9 | 1,471.7 | -137 | 118.4 | -9.2 | 193.4 | 415.9 | 597.7 | 35.2 | 53.9 | -112.5 | 208.4 | -113.3 | 0 | -1,259.8 | 494.3 | 679.5 | 341.9 | 595.7 | 523.3 | 924.2 | 227.1 |
Other Working Capital
| -697 | 785 | 405 | 470 | 1 | 696 | 374 | 696 | 374 | 889 | 436 | 577 | 501 | 804 | 554 | 217 | 286 | 676 | 475 | 47 | 133 | 137 | 12 | 416 | -557 | 238 | 108 | 53 | -103 | 217 | -158 | -82 | -137 | 303 | 209 | 519 | -218 | 300 | -3 | 12 | -397 | 349 | -379 | 489 | -274 | 215 | -7 | 203 | 140 | 118 | 101 | 624 | 43 | 184 | -106 | 101 | -972 | -137 | 6 | 317 | 84 | -73 | -82 | -134 | -86 | 31 | -17 | -718 | -31 | -608 | 16 | -661 | -345 | -86 | -141 | 9,815 | 10,718 | 11,038 | 10,348 | 10,307 | 9,661 | 9,105 | 10,448 | 10,107 | 9,332 | 11,654 | 11,041 | 10,730 | 10,690 | 10,356 | 103 | 9,896 | 9,949 | 4,960 | -89 | 10,379 | -21 | -263 | -1,344 | 10,745 | 10,364 | 11,174 | 11,783 | 11,052 | 10,555 | 10,343 | 10,010 | 9,433 | 9,367 | 9,020 | 8,562 | 9,041.6 | 8,453.2 | 8,156.6 | 8,172.3 | 8,003.8 | -55,323 | -53,653 | -39,848 | -38,863 | -39,269 | -39,397 | -39,450 | 426.7 | 792.9 | 508.3 | 98.8 | -1,007.5 | 1,360.3 | -121.5 | -120.2 | -933 | 355.9 | 308.4 | 468 | 339.1 | 518.6 | 291.5 | 500.2 | 377.6 |
Other Non Cash Items
| 913 | -63 | 11 | -75 | 100 | -21 | -226 | -21 | -244 | 58 | -129 | 85 | -77 | -88 | -77 | -12 | 33 | 40 | -273 | -71 | -32 | -69 | -142 | -23 | 3 | 32 | 15 | -20 | 9 | 7 | 2 | -28 | 9 | 16 | 5 | -60 | 6 | 50 | 19 | 90 | 39 | -74 | 2 | 6 | -12 | -11 | 3 | -49 | 3 | 4 | 1 | 16 | 1 | 2 | 7 | 81 | -78 | 59 | 96 | -322 | 158 | -33 | 3 | 193 | 141 | 301 | 75 | -132 | 150 | 125 | 41 | -94 | -124 | 481 | 64 | -1,507 | 180 | -1,360 | -409 | -118 | -289 | 1,290 | 135 | 760 | 826 | 487 | 132 | 118 | -390 | 390 | 58 | 3,029 | 2,389 | -3,183 | 89 | -80 | -579 | -398 | 2,092 | 3,837 | -48 | -763 | 878 | 175 | -574 | -1,641 | 1,901 | -123 | -460 | -1,260 | 1,636 | -82.3 | 1,676.6 | -1,917.7 | 868.7 | 174.9 | -51.5 | 1,332.8 | -679.7 | -1,035.7 | 2,100.1 | -1,227.5 | 836.1 | -536.9 | -1,007.4 | -763.3 | -138.3 | 3,459.2 | -2,380.2 | 314.6 | 379.8 | 2,580.6 | -391.9 | -390.4 | -535.5 | -255.4 | -531.9 | -326.7 | -501.9 | -283.1 |
Operating Cash Flow
| 539 | 616 | 504 | 520 | 828 | 501 | 436 | 501 | 436 | 608 | 645 | 643 | 669 | 603 | 82 | 367 | 758 | 438 | 212 | 160 | 466 | 227 | 287 | 359 | 514 | 136 | 218 | 360 | 379 | 233 | 282 | 296 | 507 | 279 | 334 | 342 | 505 | 446 | 94 | 393 | 460 | 419 | 168 | 283 | 352 | 378 | 191 | 257 | 375 | 306 | 312 | 889 | 401 | 300 | 112 | 584 | -1,254 | 217 | 364 | 983 | -12 | 100 | 187 | 297 | 449 | 509 | 303 | 526 | 172 | 324 | 217 | 467 | 860 | 297 | 626 | 1,135 | 190 | 720 | 124 | 348 | 576 | 646 | 37 | 278 | 1,367 | 70 | 45 | 233 | 372 | 513 | -78 | 168 | 126 | -770 | -123 | -500 | -140 | -284 | -449 | -2,495 | -17 | -164 | 32 | -219 | -151 | -339 | -240 | 166 | 311 | 67 | -737 | 685.2 | 48 | 33.5 | -146.5 | 465.8 | -215.7 | 64 | 560.9 | 237.5 | 415 | 166.1 | 163.6 | 308.3 | 252.8 | 291.1 | 420 | 294.8 | 274 | 340 | 103.6 | 601.1 | 378.5 | 341.6 | 449.6 | 386.3 | 513.8 | 301.1 | 534.1 | 334.2 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10 | -19 | -20 | -23 | -24 | -23 | -20 | -23 | -20 | -13 | -12 | -10 | -11 | -2 | -3 | -7 | -6 | -7 | -3 | -6 | -6 | -6 | -8 | -12 | -11 | -38 | -38 | -22 | -12 | -38 | -30 | -52 | -29 | -32 | -33 | -41 | -27 | -37 | -20 | -29 | -15 | -17 | -10 | -24 | -25 | -21 | -21 | -34 | -18 | -20 | -22 | -17 | -43 | -13 | -11 | -15 | -15 | -11 | -12 | -17 | -13 | -16 | -17 | -14 | -26 | -32 | -32 | -42 | -31 | -53 | -34 | -44 | -29 | -42 | -16 | -17 | -11 | -1 | -16 | -9 | -8 | -13 | -11 | 3 | -14 | -23 | -31 | -27 | -25 | -11 | -25 | -29 | -25 | -32 | -38 | -44 | -29 | 27 | -106 | -101 | -36 | -38 | -75 | -86 | -60 | -64 | -51 | -85 | -65 | -85 | -45 | -56.4 | -58.1 | -47.8 | -43 | -53.7 | -33.9 | 307.8 | -346.4 | -25.2 | -32.7 | -26.5 | -25.1 | -33.8 | -29 | -17 | -9.7 | -6.7 | -11 | -7.3 | -6.9 | -8.3 | -6 | -7.9 | -9.5 | -8.8 | -8.1 | -6.4 | -6.5 | -7.2 |
Acquisitions Net
| 96 | -46 | -65 | -54 | -18 | -78 | -88 | -78 | -88 | -62 | -5 | -91 | -58 | -33 | -12 | 12 | -30 | -5 | 172 | 31 | 92 | 86 | 72 | 29 | -97 | 14 | 7 | -54 | 22 | 14 | 39 | 60 | 60 | -2 | -80 | -50 | 29 | 21 | -14 | -19 | 104 | 14 | -5 | -43 | -46 | -43 | 17 | -63 | -217 | -61 | -48 | 140 | -6 | -81 | -29 | 50 | -60 | 0 | 0 | 7 | 4 | 3 | 9 | 1 | 2 | 17 | -2 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 15 | 6 | -6 | -2 | 0 | 11 | -11 | -19 | 0 | 0 | 0 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 3,416 | -1,855 | -1,881 | -1,427 | -2,064 | -1,352 | -2,342 | -1,352 | -2,342 | -3,821 | -2,625 | -2,331 | -2,573 | -3,083 | -1,713 | -2,328 | -2,770 | -4,893 | -777 | -2,012 | -2,182 | -2,533 | -2,666 | -2,624 | -2,690 | -2,949 | -2,792 | -2,314 | -2,075 | -2,746 | -2,105 | -2,354 | -2,599 | -2,636 | -2,238 | -1,622 | -2,056 | -3,135 | -1,924 | -1,763 | -2,447 | -2,845 | -2,765 | -3,368 | -2,239 | -2,957 | -2,732 | -2,456 | -2,585 | -2,457 | -2,862 | -3,476 | -2,661 | -2,687 | -3,557 | -2,101 | -3,334 | -4,295 | -5,444 | -5,964 | -5,284 | -5,283 | -8,254 | -8,427 | -11,501 | -16,868 | -12,108 | -18,682 | -19,372 | -17,623 | -17,716 | -11,885 | -12,834 | -9,731 | -14,647 | -16,486 | -12,717 | -20,493 | -13,776 | -14,642 | -13,534 | -16,907 | -14,505 | -13,969 | -14,125 | -16,389 | -17,873 | -15,755 | -18,688 | -18,455 | -14,536 | -13,817 | -1,649 | -18,989 | -23,811 | -11,950 | -10,323 | -10,529 | -10,833 | -6,666 | -13,404 | -13,909 | -13,111 | -10,880 | -9,816 | -10,585 | -8,829 | -13,208 | -9,535 | -10,502 | -10,566 | -9,530.3 | -8,570.3 | -6,332.5 | -12,733.5 | -3,444.9 | -11,646.9 | -7,254.8 | -8,002.8 | -4,084.6 | -4,780 | -8,123.7 | -18,053.9 | -10,372.1 | -12,758.4 | -14,416.3 | -6,040.9 | -5,010.6 | -6,816.7 | -8,955.3 | -11,993 | -11,821.6 | -8,744.7 | -10,215.5 | -7,620.8 | -15,318.8 | 39.7 | -4,578.5 | -6,668.7 | -4,515.1 |
Sales Maturities Of Investments
| -1,968 | 1,913 | 1,651 | 1,238 | 1,417 | 551 | 2,474 | 551 | 2,474 | 3,601 | 2,483 | 1,731 | 2,274 | 2,481 | 2,110 | 2,015 | 1,970 | 4,314 | 1,720 | 1,894 | 1,810 | 2,450 | 2,899 | 2,348 | 2,440 | 2,925 | 3,322 | 2,301 | 1,809 | 2,546 | 2,469 | 2,066 | 2,150 | 2,445 | 2,232 | 1,619 | 1,724 | 2,750 | 2,487 | 2,004 | 2,042 | 2,485 | 2,412 | 3,292 | 2,092 | 2,723 | 2,593 | 2,408 | 2,580 | 2,302 | 2,641 | 2,511 | 2,394 | 2,951 | 3,522 | 2,038 | 4,723 | 4,089 | 5,082 | 5,048 | 5,338 | 5,274 | 8,074 | 6,997 | 11,240 | 17,528 | 11,328 | 18,370 | 22,362 | 17,023 | 17,520 | 13,362 | 34,089 | -462 | 582 | 1,588 | -585 | 774 | 101 | -405 | -282 | 2,302 | 1,792 | -294 | -1,545 | 817 | 1,600 | 381 | -468 | 452 | 832 | 920 | 263 | 1,361 | 291 | 4,859 | 1,049 | 631 | 618 | -34,867 | 13,433 | 11,956 | 13,305 | -28,536 | 10,237 | 11,355 | 8,677 | -27,211 | 9,607 | 10,931 | 9,612 | -26,988.9 | 8,848.4 | 7,579.7 | 11,638.2 | -22,124.1 | 12,435.9 | 6,970.2 | 7,134.6 | -25,010.9 | 4,757 | 8,003.7 | 14,774.2 | 11,527.6 | 12,549.5 | 9,958.5 | 10,265.1 | 7,465.9 | 5,277.1 | 9,308.4 | 12,523.7 | 11,828 | 8,557.4 | 10,325 | 5,956.4 | 16,419.2 | -1,461.7 | 4,659.6 | 4,968.1 | 3,887.6 |
Other Investing Activites
| -708 | 1 | 1 | -40 | 10 | -7 | 27 | -7 | 27 | -289 | 30 | 70 | -27 | 27 | 26 | 10 | -46 | -21 | -25 | -72 | -7 | -53 | -8 | 2 | -1 | -2 | -10 | -117 | -73 | -19 | -19 | 38 | -19 | 67 | 110 | -24 | -11 | -38 | -3 | -24 | -37 | -17 | 14 | -66 | 3 | -12 | -18 | -42 | 3 | 13 | 4 | -1 | 2 | 1 | 1 | -65 | 69 | 63 | 5 | 1 | 7 | -48 | 38 | 43 | 8 | -887 | 825 | -75 | -3,097 | 325 | 29 | -1,589 | -22,213 | 10,039 | 13,774 | 14,139 | 13,137 | 19,471 | 13,576 | 14,186 | 13,217 | 14,517 | 12,283 | 13,397 | 14,366 | 15,511 | 16,436 | 14,549 | 18,955 | 17,569 | 13,764 | 12,307 | 633 | 18,553 | 23,836 | 7,718 | 9,472 | 10,351 | 10,961 | 44,076 | 250 | 2,333 | 10 | 39,572 | -171 | -471 | 271 | 40,332 | -450 | -406 | 1,888 | 35,901.3 | -310.2 | -1,288.3 | 1,703.9 | 25,157 | -529.7 | -1,113.1 | 630.7 | 28,901.4 | -356.3 | 30 | 3,085.3 | -1,885.4 | 3.3 | 4,176.1 | -4,669 | -2,779.6 | 1,294.8 | -672.4 | -621.7 | -681.5 | -117 | -273.5 | 1,060.1 | -1,690.7 | 937.5 | -407 | 1,207.4 | 8.8 |
Investing Cash Flow
| 826 | 40 | -249 | -306 | -679 | -909 | 51 | -909 | 51 | -302 | -129 | -631 | -395 | -610 | 408 | -298 | -882 | -612 | 1,087 | -165 | -293 | -56 | 289 | -257 | -359 | -50 | 489 | -206 | -329 | -243 | 354 | -242 | -437 | -158 | -9 | -118 | -341 | -439 | 526 | 169 | -353 | -380 | -354 | -209 | -218 | -310 | -161 | -187 | -237 | -223 | -287 | -843 | -314 | 171 | -74 | -93 | 1,383 | -154 | -369 | -925 | 52 | -70 | -150 | -1,400 | -277 | -242 | 11 | -415 | -138 | -328 | -201 | -156 | -987 | -196 | -307 | -776 | -176 | -249 | -115 | -870 | -607 | -101 | -441 | -863 | -1,318 | -84 | 132 | -852 | -226 | -445 | 35 | -613 | -763 | 899 | 272 | 581 | 169 | 491 | 629 | 2,423 | 243 | 342 | 129 | -50 | 190 | 235 | 68 | -172 | -443 | -62 | 889 | -674.3 | -90.2 | -88.9 | 565.6 | -465.7 | 225.4 | -1,089.9 | -583.9 | -219.3 | -412 | -116.5 | -219.5 | -763.7 | -234.6 | -298.7 | -454.5 | -331 | -255.8 | -326.6 | -97.9 | -683.4 | -310.3 | -171.9 | -613.8 | -599.1 | -492.6 | -332.3 | -499.7 | -625.9 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -550 | 490 | -243 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 0 | 0 | -30 | 0 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | -549 | 0 | 0 | 546 | 0 | -13 | 0 | 0 | 0 | -70 | 0 | 0 | -31 | -11 | 0 | -13 | 2 | 395 | -50 | 0 | 250 | -7 | 0 | 0 | 50 | 0 | 0 | -150 | 0 | 0 | 0 | 0 | -250 | 726 | -11 | 0 | -61 | 0 | -493 | -14 | 890 | -1 | -530 | -6 | -249 | -3 | -6 | -129 | -257 | -19 | 0 | 0 | 482 | -384 | -112 | -150 | -57 | -1 | -99 | -7 | -3 | -155 | -101 | -14 | 193 | 9 | 65 | -4 | 27 | 107 | -1 | -1 | -3.4 | -2.8 | -2.4 | -252.4 | 10.1 | 17.1 | 1,105.3 | -0.8 | 0.3 | -0.3 | -1.8 | -0.6 | 496.3 | 3.5 | 0.2 | -0.3 | 0.1 | -23.6 | 24.1 | -24 | 0 | 0 | -173.6 | -225.8 | 181.1 | 18.3 | 0 | 0.4 | 200.6 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 0 | 2 | 15 | 1,003 | 501 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79 | 79 | 0 | 0 | -201 | 1 | 265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -20 | 0 | 0 | 0 | 0 | -24 | 0 | -18 | 0 | -21 | 0 | 0 | -15 | -3 | 0 | 0 | 0 | -18 | -5 | -2 | -2 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475 | -49 | 0 | 0 | 500 | 0 | 0 | 0 | -250 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | 0 | -993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 2 | 8 | -188 | 200 | 0 | 0 | 0 | -121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 |
Dividends Paid
| -120 | -119 | -667 | -114 | -114 | -114 | -445 | -108 | -109 | -108 | -657 | -103 | -104 | -104 | -310 | -100 | -100 | -101 | -649 | -95 | -96 | -95 | -643 | -95 | -95 | -82 | -624 | -81 | -85 | -67 | -609 | -67 | -69 | -68 | -609 | -67 | -68 | -68 | -608 | -68 | -67 | -68 | -338 | -54 | -54 | -53 | -55 | -40 | -41 | -40 | -41 | -27 | -27 | -27 | -27 | -8 | -18 | -25 | -25 | -28 | -31 | -32 | -31 | -19 | -41 | -40 | -41 | -41 | -27 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -3 | -3 | -5 | -2 | -2 | -2 | -1 | -1 | -2 | -1 | -2 | -1.6 | -1.7 | -1.4 | -1.6 | -1.7 | -1.4 | -1.9 | -1.9 | -1.5 | -1 | -1.3 | -1.1 | -0.8 | -1.1 | -1 | -1.1 | -0.8 | -1.1 | -1.4 | -1.4 | -1.3 | -1.8 | -2 | -2.5 | -1.9 | -2.6 | -2.6 | -2.1 | -2.8 |
Other Financing Activities
| -1,140 | 0 | -12 | -2 | 0 | 394 | -11 | 0 | -11 | 10 | -10 | 0 | 0 | -1 | -8 | -1 | 75 | 0 | -8 | -1 | -1 | -2 | -8 | -1 | -9 | 8 | -7 | -1 | 89 | -1 | 0 | -1 | 2 | -1 | 0 | -1 | -1 | 1 | 5 | 3 | -1 | 21 | 2 | -10 | -6 | -18 | -1 | -4 | -1 | -1 | -1 | 2 | 3 | -441 | 4 | -491 | -498 | -11 | -13 | -270 | 25 | -1 | 5 | 1,049 | -98 | -281 | -12 | -44 | -2 | -27.7 | -26 | -83 | -1,096 | -60 | -344 | -273 | 2 | -1 | 3 | -344 | 0 | 7 | 352 | 795 | -8 | -6 | -8 | 743 | -13 | -17 | -5 | -16 | -13 | -15 | -22 | -28 | -190 | -32 | -37 | -275 | 2 | 20 | -5 | 197 | -67 | -4 | -5 | -8 | -4 | -3 | -4 | -13.6 | -14.4 | -2.4 | 0.8 | -5.2 | -4.8 | -2.3 | 0.6 | 2.2 | 3.2 | 1.9 | 3.1 | 4.9 | 6.4 | 9.5 | 8.4 | 6.5 | 33.1 | -16.8 | 6.6 | 7.5 | 12.2 | 10.5 | 400 | 2.3 | 2.1 | 5.9 | 3.3 | 16.6 |
Financing Cash Flow
| -1,260 | -689 | -189 | -359 | -18 | 280 | -480 | 280 | -480 | -98 | -688 | -103 | -104 | -120 | -321 | -101 | -25 | -101 | -675 | -101 | -99 | -123 | -665 | -96 | -134 | -74 | -781 | -82 | 4 | -68 | -609 | -68 | -67 | -69 | -469 | -68 | -69 | -67 | -603 | -614 | -68 | -47 | 210 | -64 | -73 | -71 | -56 | -44 | -112 | -41 | -42 | -56 | -84 | -468 | -36 | -497 | -121 | -86 | -38 | -48 | -13 | -33 | -26 | 1,080 | -139 | -321 | -273 | -102 | -29 | -28 | -26 | -323 | 131 | -70 | -343 | -334 | 2 | -494 | -11 | 546 | -1 | -523 | 346 | 546 | -11 | -12 | -137 | 486 | -32 | -17 | -5 | 466 | 616 | -129 | -170 | -92 | -39 | -202 | -154 | -80 | -156 | -298 | -23 | 351 | -60 | 59 | -10 | 18 | 101 | -5 | -7 | -18.6 | -18.9 | -6.2 | -253.2 | 3.2 | 10.9 | 1,101.1 | -2.1 | 1 | 1.9 | -1.2 | 1.4 | 500.4 | 8.8 | 8.7 | 7 | 5.8 | 8.4 | 5.9 | -18.8 | 6.2 | 10.4 | -165.1 | 171.7 | 181.3 | 17.8 | 3.3 | 1.6 | 214.4 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 4 | -1 | -2 | 5 | -4 | 3 | 1 | 3 | 1 | -9 | -3 | 2 | -7 | 1 | 0 | 9 | 5 | 4 | -9 | 8 | -5 | 0 | 2 | -6 | 1 | -6 | 1 | 0 | 4 | 4 | 1 | -5 | -2 | -5 | -1 | -5 | -4 | 4 | -6 | -5 | -5 | 1 | 1 | 0 | 3 | 1 | -7 | 1 | 3 | -1 | 1 | 1 | -3 | 0 | 2 | 1 | 2 | 0 | -2 | 2 | 3 | 7 | -2 | -7 | -5 | 0 | -1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -178 | -161 | 269 | -39 | 104 | 172 | 6 | 132 | 0 | -152 | -10.9 | 42.2 | 55.4 | -419.1 | -0.1 | -9.7 | 1,025.9 | 23 | -18.2 | -3 | -49.6 | 55.9 | 455.4 | -18.2 | 7.6 | 34.5 | 36.2 | -18.2 | -13.4 | -5.7 | 82.3 | -68.2 | -169.7 | 164.2 | 212.8 | -21.2 | 31.2 | -34.4 | 291.7 |
Net Change In Cash
| -29 | -34 | 64 | -140 | 127 | -125 | 8 | -125 | 8 | 199 | -175 | -89 | 163 | -126 | 169 | -23 | -144 | -271 | 615 | -98 | 69 | 48 | -87 | 0 | 22 | 6 | -73 | 72 | 58 | -74 | 28 | -19 | 1 | 47 | -145 | 151 | 91 | -56 | 11 | -57 | 43 | -2 | 11 | 10 | 64 | -2 | -33 | 27 | 29 | 41 | -16 | -9 | 0 | 3 | 4 | -5 | 10 | -23 | -45 | 12 | 30 | 4 | 9 | -30 | 28 | -54 | 40 | 14 | 5 | -32 | -10 | -12 | 4 | 31 | -24 | 39 | 16 | -23 | -2 | 24 | -32 | 22 | -58 | -39 | 38 | -26 | 40 | -133 | 114 | 51 | -48 | 21 | -21 | 0 | -21 | -11 | -10 | 5 | 26 | -152 | 70 | -298 | -23 | 351 | -60 | 59 | -10 | 18 | 101 | 0 | -7 | -18.6 | -18.9 | -6.2 | -253.2 | 3.2 | 10.9 | 1,101.1 | -2.1 | 1 | 1.9 | -1.2 | 1.4 | 500.4 | 8.8 | 8.7 | 7 | 5.8 | 8.4 | 5.9 | -18.8 | 6.2 | 10.4 | -165.1 | 171.7 | 181.3 | 17.8 | 3.3 | 1.6 | 214.4 |
Cash At End Of Period
| 456 | 375 | 409 | 345 | 485 | 358 | 483 | 358 | 483 | 560 | 361 | 536 | 625 | 462 | 588 | 419 | 442 | 586 | 857 | 242 | 340 | 271 | 223 | 310 | 310 | 288 | 282 | 355 | 283 | 225 | 299 | 271 | 290 | 289 | 242 | 387 | 236 | 145 | 201 | 190 | 247 | 204 | 206 | 195 | 185 | 121 | 123 | 156 | 129 | 100 | 59 | 75 | 84 | 84 | 81 | 77 | 82 | 72 | 95 | 140 | 128 | 98 | 94 | 85 | 115 | 87 | 141 | 101 | 87 | 82 | 114 | 124 | 136 | 132 | 101 | 125 | 86 | 70 | 93 | 95 | 71 | 103 | 81 | 139 | 178 | 140 | 166 | 126 | 259 | 145 | 94 | 142 | 121 | 142 | 142 | 163 | 174 | 184 | 179 | 153 | 305 | -298 | 194 | 351 | -60 | 59 | 373 | 18 | 101 | 0 | 250 | -18.6 | -18.9 | -6.2 | -31.6 | 3.2 | 10.9 | 1,101.1 | 145.5 | 1 | 1.9 | -1.2 | 131 | 500.4 | 8.8 | 8.7 | 91.1 | 5.8 | 8.4 | 5.9 | 62.9 | 6.2 | 10.4 | -165.1 | 238.8 | 181.3 | 17.8 | 3.3 | 53.2 | 214.4 |