
Cromwell Property Group
ASX:CMW.AX
0.35 (AUD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 219.7 | 349.5 | 352.9 | 361.4 | 408.2 | 307.2 | 209.6 | 200 | 215.4 | 236.261 | 260.962 | 207.083 | 177.386 | 138.51 | 117.786 | 115.413 | 128.568 | 71.102 | 24.201 | 18.682 | 8.55 | 6.801 | 6.451 | 6.865 | 0 | 0 | 0 | 0.547 | 0.499 | 3.761 | 14.087 | 14.642 | 16.415 | 23.318 | 15.5 | 31.7 |
Cost of Revenue
| 34.6 | 88 | 72.4 | 81.2 | 65.9 | 41.9 | 38 | 40.9 | 38.8 | 42.3 | 46.408 | 34.956 | 27.574 | 21.339 | 22.534 | 21.804 | 30.091 | 5.252 | 6.839 | 6.912 | 2.048 | 0 | 1.904 | 17.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 182 | 268.9 | 280.1 | 274.8 | 336.2 | 263 | 171.6 | 159.1 | 176.6 | 194.058 | 214.554 | 172.127 | 149.812 | 117.171 | 97.184 | 93.609 | 98.477 | 65.85 | 17.362 | 11.77 | 6.502 | 6.801 | 4.547 | -10.263 | 0 | 0 | 0 | 0.547 | 0.499 | 3.761 | 14.087 | 14.642 | 16.415 | 23.318 | 15.5 | 31.7 |
Gross Profit Ratio
| 0.828 | 0.769 | 0.794 | 0.76 | 0.824 | 0.856 | 0.819 | 0.796 | 0.82 | 0.821 | 0.822 | 0.831 | 0.845 | 0.846 | 0.825 | 0.811 | 0.766 | 0.926 | 0.717 | 0.63 | 0.76 | 1 | 0.705 | -1.495 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 41.7 | 43.2 | 49.3 | 43.8 | 55.3 | 43.7 | 33.4 | 27.7 | 25.9 | 11.2 | 7.326 | 21.257 | 18.843 | 13.248 | 11.102 | 10.345 | 10.271 | 20.833 | 6.513 | 5.625 | 3.284 | 2.39 | 1.388 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 30.9 | 79.5 | 75.7 | 75.9 | 90.2 | 71.7 | 65 | 64.8 | 59.2 | 28.7 | 17.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 41.7 | 108.6 | 113.1 | 106.1 | 126.7 | 115.4 | 98.4 | 92.5 | 85.1 | 39.9 | 24.895 | 21.257 | 18.843 | 13.248 | 11.102 | 10.345 | 10.271 | 20.833 | 6.513 | 5.625 | 3.284 | 2.39 | 1.151 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 7.8 | 17.6 | 16.3 | 21.3 | 215.3 | 149.9 | 73.2 | 66.6 | 91.5 | 46.782 | 67.48 | -38.997 | -46.58 | 36.367 | -20.004 | 83.264 | 53.682 | 45.017 | 10.849 | 6.145 | 2.482 | 4.528 | 1.602 | -10.931 | 1.299 | 0.036 | -0.794 | 0.547 | 0.499 | 3.761 | 14.087 | 14.642 | 16.415 | 23.318 | 15.5 | 31.7 |
Operating Expenses
| 49.5 | 126.2 | 129.4 | 114.3 | 131.6 | 265.3 | 141.9 | 24.9 | 176.6 | 22.6 | 20.014 | 21.9 | 20.085 | 19.037 | 27.152 | 93.609 | 98.477 | 33.509 | 17.362 | 11.77 | 5.766 | 6.801 | 3.037 | -10.263 | 1.299 | 0.036 | -0.794 | 0.547 | 0.499 | 3.761 | 14.087 | 14.642 | 16.415 | 23.318 | 15.5 | 31.7 |
Operating Income
| 103.6 | 142.7 | 150.7 | 152 | 180.2 | 144.2 | 99.6 | 212.8 | 226.4 | 195.3 | 211.826 | 150.227 | 129.727 | 98.134 | 74.431 | 78.883 | 80.466 | 32.405 | -16.159 | 3.888 | 0.725 | 0.819 | 1.284 | -12.924 | 1.299 | 0.036 | -0.794 | 0.547 | 0.499 | 3.759 | 13.997 | 14.448 | 16.143 | 22.372 | 14.075 | 30.353 |
Operating Income Ratio
| 0.472 | 0.408 | 0.427 | 0.421 | 0.441 | 0.469 | 0.475 | 1.064 | 1.051 | 0.827 | 0.812 | 0.725 | 0.731 | 0.708 | 0.632 | 0.683 | 0.626 | 0.456 | -0.668 | 0.208 | 0.085 | 0.12 | 0.199 | -1.883 | 0 | 0 | 0 | 1 | 1 | 0.999 | 0.994 | 0.987 | 0.983 | 0.959 | 0.908 | 0.958 |
Total Other Income Expenses Net
| -387.3 | -571.5 | -41.8 | -29.3 | -19.7 | -42.5 | 214.9 | 65.9 | 106.7 | -2.067 | -29.141 | -103.388 | -106.53 | -9.954 | -54.234 | -189.936 | 42.777 | -17.436 | 23.274 | -0.18 | -1.608 | -0.089 | 0.683 | 14.831 | -0.005 | -0 | 0 | 0.019 | -1.022 | 52.926 | -22.454 | -35.161 | -80.903 | -26.033 | -8.042 | -16.488 |
Income Before Tax
| -278.9 | -231.4 | 246 | 233 | 181.2 | 168.2 | 207.6 | 278.7 | 333.1 | 148.7 | 183.443 | 46.839 | 23.197 | 88.18 | 20.197 | -111.053 | 123.243 | 14.969 | 7.115 | 3.708 | -0.883 | 0.73 | 1.968 | 1.907 | 1.294 | 0.036 | -0.794 | 0.566 | -0.524 | 56.685 | -8.457 | -20.713 | -64.76 | -3.661 | 6.033 | 13.865 |
Income Before Tax Ratio
| -1.269 | -0.662 | 0.697 | 0.645 | 0.444 | 0.548 | 0.99 | 1.394 | 1.546 | 0.629 | 0.703 | 0.226 | 0.131 | 0.637 | 0.171 | -0.962 | 0.959 | 0.211 | 0.294 | 0.198 | -0.103 | 0.107 | 0.305 | 0.278 | 0 | 0 | 0 | 1.034 | -1.051 | 15.072 | -0.6 | -1.415 | -3.945 | -0.157 | 0.389 | 0.437 |
Income Tax Expense
| 1.4 | -9.3 | 24.1 | 0.1 | 3.6 | 8.3 | 5 | 1.5 | 3.5 | -0.039 | 0.972 | 0.683 | 0.12 | 0.078 | 1.144 | 2.458 | 3.342 | -0.723 | -0.779 | 3.708 | -0.883 | 0.73 | 1.968 | 1.907 | 1.294 | 0.036 | -0.794 | 0.566 | -0.524 | 56.685 | -8.457 | -20.713 | -64.76 | -3.661 | 6.033 | 13.865 |
Net Income
| -541.1 | -443.8 | 263.2 | 308.2 | 181.1 | 159.9 | 204.1 | 277.5 | 329.6 | 148.763 | 182.471 | 46.156 | 23.077 | 88.102 | 19.053 | -113.511 | 107.997 | 15.692 | 7.894 | 3.541 | -0.798 | 0.6 | 1.812 | 1.827 | 1.331 | 0.036 | -0.794 | 0.566 | 0 | 0 | -6.57 | -0.145 | -17.635 | 0 | 0 | 0 |
Net Income Ratio
| -2.463 | -1.27 | 0.746 | 0.853 | 0.444 | 0.521 | 0.974 | 1.388 | 1.53 | 0.63 | 0.699 | 0.223 | 0.13 | 0.636 | 0.162 | -0.984 | 0.84 | 0.221 | 0.326 | 0.19 | -0.093 | 0.088 | 0.281 | 0.266 | 0 | 0 | 0 | 1.035 | 0 | 0 | -0.466 | -0.01 | -1.074 | 0 | 0 | 0 |
EPS
| -0.21 | -0.17 | 0.1 | 0.12 | 0.07 | 0.075 | 0.11 | 0.16 | 0.19 | 0.086 | 0.11 | 0.034 | 0.021 | 0.095 | 0.025 | -0.16 | 0.15 | 0.003 | 0.052 | 0.023 | -0.005 | 0.004 | 0.012 | 0.012 | 0.008 | 0 | -0.02 | 0.011 | -0.015 | 1.62 | -0.18 | -0.004 | -0.5 | 0 | 0 | 0 |
EPS Diluted
| -0.2 | -0.17 | 0.1 | 0.12 | 0.069 | 0.075 | 0.11 | 0.16 | 0.19 | 0.086 | 0.11 | 0.034 | 0.021 | 0.095 | 0.025 | -0.16 | 0.15 | 0.003 | 0.051 | 0.023 | -0.005 | 0.004 | 0.012 | 0.012 | 0.008 | 0 | -0.02 | 0.011 | -0.015 | 1.62 | -0.18 | -0.004 | -0.5 | 0 | 0 | 0 |
EBITDA
| 115.2 | -360.4 | 160.1 | 165.9 | 262.4 | 238.7 | 291.5 | 342.8 | 189.1 | 194.8 | 212.172 | 95.855 | 88.324 | 136.161 | 61.277 | -60.214 | 155.528 | 39.898 | 9.652 | 4.714 | -0.144 | 2.321 | 2.626 | 3.214 | 1.299 | 0.036 | -0.794 | 0.566 | -0.163 | 57.06 | -7.603 | -19.358 | -58.909 | 0.017 | 8.962 | 16.598 |
EBITDA Ratio
| 0.524 | -1.031 | 0.454 | 0.459 | 0.643 | 0.777 | 1.391 | 1.714 | 0.878 | 0.825 | 0.813 | 0.463 | 0.498 | 0.983 | 0.52 | -0.522 | 1.21 | 0.561 | 0.399 | 0.252 | -0.017 | 0.341 | 0.407 | 0.468 | 0 | 0 | 0 | 1.034 | -0.326 | 15.171 | -0.54 | -1.322 | -3.589 | 0.001 | 0.578 | 0.524 |