Community Bancorp
OTC:CMTV
17.9 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10.7 | 9.87 | 10 | 14.369 | 12,086.364 | 9.643 | 9.844 | 10.786 | 9.832 | 9.169 | 8.774 | 9.022 | 9.779 | 8.84 | 8.887 | 8.93 | 8.807 | 8.519 | 7.649 | 7.164 | 7.995 | 7.946 | 7.239 | 7.776 | 7.655 | 7.335 | 7.122 | 7.412 | 7.342 | 6.975 | 6.675 | 6.769 | 6.755 | 6.405 | 6.188 | 6.37 | 6.409 | 6.158 | 6.153 | 6.106 | 6.112 | 6.113 | 5.965 | 6.423 | 6.328 | 6.433 | 5.995 | 6.453 | 6.074 | 5.927 | 5.674 | 5.676 | 5.451 | 5.598 | 5.625 | 6.348 | 5.572 | 5.405 | 5.475 | 5.636 | 5.48 | 5.862 | 5.114 | 5.669 | 5.238 | 5.102 | 4.611 | 4.001 | 4.434 | 4.244 | 3.97 | 4.285 | 4.006 | 4.179 | 3.927 | 4.256 | 4.076 | 3.899 | 3.872 | 4.136 | 3.882 | 3.835 | 3.568 | 3.813 | 4.021 | 4.017 | 3.849 | 3.796 | 3.688 | 4.065 | 3.469 | 3.506 | 3.203 | 3.186 | 2.906 | 2.928 | 2.87 | 2.963 | 2.749 |
| Cost of Revenue
| 0 | 0 | 0 | 5.369 | 0 | -11,204.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.72 | 0.327 | 0 | 6.178 | 0 | 0 | 0 | 6.519 | 0 | 0 | 0 | 5.588 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 10.7 | 9.87 | 10 | 9 | 12,086.364 | 11,214.466 | 9.844 | 10.786 | 9.832 | 9.169 | 8.774 | 9.022 | 9.779 | 8.84 | 8.887 | 8.905 | 8.087 | 8.191 | 7.649 | 0.986 | 7.995 | 7.946 | 7.239 | 1.257 | 7.655 | 7.335 | 7.122 | 1.824 | 7.342 | 6.975 | 6.679 | 6.769 | 6.755 | 6.405 | 6.188 | 6.37 | 6.409 | 6.158 | 6.153 | 6.106 | 6.112 | 6.087 | 5.965 | 6.423 | 6.328 | 6.433 | 5.995 | 6.453 | 6.074 | 5.927 | 4.319 | 5.676 | 5.451 | 5.598 | 5.625 | 6.348 | 5.572 | 5.405 | 5.475 | 5.636 | 5.48 | 5.862 | 5.114 | 5.669 | 5.238 | 5.102 | 4.611 | 4.001 | 4.434 | 4.244 | 3.97 | 4.285 | 4.006 | 4.179 | 3.927 | 4.256 | 4.076 | 3.899 | 3.872 | 4.136 | 3.882 | 3.835 | 3.568 | 3.813 | 4.021 | 4.017 | 3.849 | 3.796 | 3.688 | 4.065 | 3.469 | 3.506 | 3.203 | 3.186 | 2.906 | 2.928 | 2.87 | 2.963 | 2.749 |
| Gross Profit Ratio
| 1 | 1 | 1 | 0.626 | 1 | 1,162.965 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.997 | 0.918 | 0.962 | 1 | 0.138 | 1 | 1 | 1 | 0.162 | 1 | 1 | 1 | 0.246 | 1 | 1 | 1.001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.996 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.761 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.723 | 3.585 | 3.696 | 3.449 | 3.226 | 3.354 | 3.33 | 3.062 | 2.846 | 3.26 | 3.08 | 3.543 | 3.127 | 2.882 | 3.051 | 3.414 | 2.992 | 2.841 | 2.685 | 3.606 | 2.603 | 2.726 | 2.767 | 2.863 | 2.559 | 2.758 | 2.415 | 2.031 | 2.639 | 2.665 | 2.586 | 2.973 | 2.727 | 2.709 | 2.699 | 2.848 | 2.542 | 2.617 | 2.617 | 2.45 | 2.346 | 2.528 | 2.679 | 2.205 | 2.191 | 2.326 | 2.369 | 2.18 | 2.126 | 2.236 | 2.138 | 2.026 | 2.111 | 2.137 | 2.178 | 2.083 | 2.236 | 2.185 | 2.107 | 2.926 | 1.968 | 2.114 | 1.932 | 3.738 | 1.361 | 2.093 | 2.262 | 2.897 | 1.169 | 1.563 | 1.563 | 1.508 | 1.583 | 1.59 | 1.581 | 1.587 | 1.523 | 1.543 | 1.543 | -0.038 | 1.525 | 1.375 | 1.408 | 1.53 | 1.361 | 1.282 | 1.281 | 1.449 | 1.16 | 1.108 | 1.235 | 0.996 | 1.129 | 1.097 | 1.022 | 0.954 | 0.987 | 0.971 | 0.942 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0.472 | 0 | 0 | 0 | 0.499 | 0 | 0 | 0 | 0.47 | 0 | 0 | 0 | 0.088 | 0.113 | 0.113 | 0 | 0.451 | 0.099 | 0.139 | 0.139 | 0.137 | 0.139 | 0.139 | 0.139 | 0.101 | 0.135 | 0.127 | 0.121 | 0.098 | 0.098 | 0.092 | 0.092 | 0.308 | 0 | 0 | 0 | 0.276 | 0 | 0 | 0 | 0.322 | 0 | 0 | 0 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3.723 | 3.585 | 3.696 | 3.449 | 3.226 | 3.354 | 3.33 | 3.062 | 2.846 | 3.26 | 3.08 | 4.013 | 3.127 | 2.882 | 3.051 | 3.501 | 3.104 | 2.953 | 2.685 | 4.057 | 2.603 | 2.726 | 2.906 | 3 | 2.698 | 2.897 | 2.554 | 2.132 | 2.774 | 2.792 | 2.706 | 2.973 | 2.727 | 2.709 | 2.699 | 2.848 | 2.542 | 2.617 | 2.617 | 2.45 | 2.346 | 2.528 | 2.679 | 2.205 | 2.191 | 2.326 | 2.369 | 2.18 | 2.126 | 2.236 | 2.138 | 2.026 | 2.111 | 2.137 | 2.178 | 2.083 | 2.236 | 2.185 | 2.107 | 2.926 | 1.968 | 2.114 | 1.932 | 3.738 | 1.361 | 2.093 | 2.262 | 2.897 | 1.169 | 1.563 | 1.563 | 1.508 | 1.583 | 1.59 | 1.581 | 1.587 | 1.523 | 1.543 | 1.543 | -0.038 | 1.525 | 1.375 | 1.408 | 1.53 | 1.361 | 1.282 | 1.281 | 1.449 | 1.16 | 1.108 | 1.235 | 0.996 | 1.129 | 1.097 | 1.022 | 0.954 | 0.987 | 0.971 | 0.942 |
| Other Expenses
| 0 | -2.335 | -2.22 | -2.193 | -8,000.147 | -7,252.237 | -4,411.058 | -6.513 | 0 | -2.555 | -8.233 | -8.386 | -14.876 | -7.224 | -7.393 | -17.501 | 3.896 | 4.047 | 4.315 | -3.976 | 4.397 | 4.274 | 4.094 | -2.805 | 3.302 | 3.103 | 3.446 | -2.098 | 3.226 | 3.208 | 3.294 | -7.867 | 3.273 | 3.291 | 2.301 | -7.597 | 2.458 | 3.383 | 3.383 | -6.854 | 2.654 | 2.472 | 3.321 | -6.824 | 2.809 | 3.674 | 3.631 | -7.476 | 3.874 | 3.764 | 3.862 | -5.54 | 3.889 | 3.863 | 3.822 | -6.548 | 3.764 | 3.815 | 3.893 | -13.986 | 4.032 | 4.886 | 5.068 | -8.93 | -6.117 | -6.249 | -6.902 | -5.846 | -4.463 | -4.756 | -2.757 | -4.392 | -4.682 | -4.748 | -4.731 | -4.564 | -3.063 | -4.534 | -4.532 | -2.768 | -3.265 | -4.186 | -4.199 | -4.432 | -4.091 | -2.549 | -2.491 | -4.274 | -3.804 | -3.788 | -3.94 | -3.177 | -3.466 | -3.428 | -3.302 | -2.988 | -3.026 | -1.027 | -3.113 |
| Operating Expenses
| 3.723 | 2.335 | 2.22 | 2.193 | -8,000.147 | -7,252.237 | -4,407.728 | -3.45 | 5.341 | 0.705 | -5.152 | -4.373 | -11.749 | -4.343 | -4.342 | -14 | 7 | 7 | 7 | 0.029 | 7 | 7 | 7 | 0.137 | 6 | 6 | 6 | 0.063 | 6 | 6 | 6 | -4.895 | 6 | 6 | 5 | -4.749 | 5 | 6 | 6 | -4.404 | 5 | 5 | 6 | -4.62 | 5 | 6 | 6 | -5.296 | 6 | 6 | 6 | -3.514 | 6 | 6 | 6 | -4.465 | 6 | 6 | 6 | 6.014 | 6 | 7 | 7 | -5.192 | -4.756 | -4.156 | -4.64 | -2.948 | -3.295 | -3.193 | -1.194 | -2.884 | -3.099 | -3.158 | -3.151 | -2.977 | -1.54 | -2.991 | -2.989 | -2.807 | -1.739 | -2.811 | -2.791 | -2.902 | -2.731 | -1.267 | -1.21 | -2.824 | -2.645 | -2.679 | -2.704 | -2.18 | -2.337 | -2.331 | -2.28 | -2.034 | -2.04 | -0.055 | -2.171 |
| Operating Income
| 10.495 | 9.87 | 10 | 9 | 4,086.217 | 3,962.229 | 6,362.497 | 7.336 | 4.439 | 4.45 | 3.622 | 4.887 | 14.356 | 4.509 | 4.557 | 4.978 | 2.459 | 2.245 | 703.351 | 2.137 | 4.228 | 4.476 | 3.649 | 2.412 | 3.975 | 3.435 | 3.261 | 2.714 | 2.481 | 2.034 | 1.911 | 1.912 | 2.105 | 1.78 | 1.611 | 1.631 | 2 | 1.454 | 1.404 | 1.759 | 2.527 | 1.65 | 1.291 | 1.804 | 1.719 | 1.495 | 1.2 | 1.158 | 1.271 | 0.959 | 0.874 | 2.163 | 0.911 | 0.974 | 1.088 | 1.884 | 0.812 | 0.745 | 1.061 | 1.015 | 0.947 | 0.982 | 0.488 | 0.477 | 0.482 | 0.946 | -0.028 | 1.053 | 1.14 | 1.051 | 2.776 | 1.4 | 0.907 | 1.021 | 0.776 | 1.278 | 2.536 | 0.908 | 0.883 | 1.329 | 2.143 | 1.024 | 0.777 | 0.911 | 1.29 | 2.75 | 2.639 | 0.971 | 1.043 | 1.386 | 0.765 | 1.326 | 0.867 | 0.855 | 0.626 | 0.894 | 0.831 | 2.908 | 0.578 |
| Operating Income Ratio
| 0.981 | 1 | 1 | 0.626 | 0.338 | 410.892 | 646.348 | 0.68 | 0.452 | 0.485 | 0.413 | 0.542 | 1.468 | 0.51 | 0.513 | 0.557 | 0.279 | 0.264 | 91.948 | 0.298 | 0.529 | 0.563 | 0.504 | 0.31 | 0.519 | 0.468 | 0.458 | 0.366 | 0.338 | 0.292 | 0.286 | 0.283 | 0.312 | 0.278 | 0.26 | 0.256 | 0.312 | 0.236 | 0.228 | 0.288 | 0.413 | 0.27 | 0.216 | 0.281 | 0.272 | 0.232 | 0.2 | 0.179 | 0.209 | 0.162 | 0.154 | 0.381 | 0.167 | 0.174 | 0.193 | 0.297 | 0.146 | 0.138 | 0.194 | 0.18 | 0.173 | 0.167 | 0.096 | 0.084 | 0.092 | 0.185 | -0.006 | 0.263 | 0.257 | 0.248 | 0.699 | 0.327 | 0.226 | 0.244 | 0.198 | 0.3 | 0.622 | 0.233 | 0.228 | 0.321 | 0.552 | 0.267 | 0.218 | 0.239 | 0.321 | 0.685 | 0.686 | 0.256 | 0.283 | 0.341 | 0.22 | 0.378 | 0.271 | 0.268 | 0.215 | 0.305 | 0.289 | 0.981 | 0.21 |
| Total Other Income Expenses Net
| -0.256 | 0.329 | 0.294 | 0.328 | 0.416 | 0.303 | 0.252 | -1.541 | 0.087 | 0.073 | 0.226 | -1.592 | -1.974 | 0.287 | 0.307 | -1.446 | 0.152 | -1.687 | -1.725 | -1.473 | 0.149 | 0.911 | 0.177 | -1.318 | 0.157 | -1.809 | 0.128 | -1.678 | 0 | 0 | 0 | -1.615 | 0 | -1.566 | 0 | -1.321 | 0 | 0 | -1.788 | -1.269 | -1.763 | -1.641 | 0 | -0.591 | -1.791 | -0.119 | 0 | 0 | 0 | 0 | 0 | -1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.993 | 0 | 0 | 0 | 0 | 0 | -1.394 | 0 | 0 | 0 | -1.146 | 0 | 0 | 0 | 0 | -1.374 | -1.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.013 | 0 |
| Income Before Tax
| 10.239 | 9.538 | 9.686 | 4.163 | 4,086.217 | 3.962 | 4.116 | 5.808 | 4.439 | 3.7 | 2.929 | 4.115 | 4.562 | 3.743 | 3.702 | 3.865 | 3.51 | 3.452 | 2.18 | 2.857 | 2.719 | 2.929 | 2.11 | 2.491 | 2.755 | 2.497 | 2.393 | 2.714 | 2.481 | 2.034 | 1.911 | 1.912 | 2.105 | 1.78 | 1.611 | 1.631 | 2 | 1.454 | 1.404 | 1.759 | 1.766 | 1.65 | 1.291 | 1.804 | 1.719 | 1.495 | 1.2 | 1.158 | 1.271 | 0.959 | 0.874 | 0.844 | 0.911 | 0.974 | 1.088 | 1.884 | 0.812 | 0.745 | 1.061 | 1.015 | 0.947 | 0.982 | 0.488 | 0.477 | 0.482 | 0.946 | -0.028 | 1.053 | 1.14 | 1.051 | 0.783 | 1.4 | 0.907 | 1.021 | 0.776 | 1.278 | 1.142 | 0.908 | 0.883 | 1.329 | 0.997 | 1.024 | 0.777 | 0.911 | 1.29 | 1.376 | 1.21 | 0.971 | 1.043 | 1.386 | 0.765 | 1.326 | 0.867 | 0.855 | 0.626 | 0.894 | 0.831 | 0.895 | 0.578 |
| Income Before Tax Ratio
| 0.957 | 0.966 | 0.969 | 0.29 | 0.338 | 0.411 | 0.418 | 0.538 | 0.452 | 0.403 | 0.334 | 0.456 | 0.466 | 0.423 | 0.417 | 0.433 | 0.399 | 0.405 | 0.285 | 0.399 | 0.34 | 0.369 | 0.291 | 0.32 | 0.36 | 0.34 | 0.336 | 0.366 | 0.338 | 0.292 | 0.286 | 0.283 | 0.312 | 0.278 | 0.26 | 0.256 | 0.312 | 0.236 | 0.228 | 0.288 | 0.289 | 0.27 | 0.216 | 0.281 | 0.272 | 0.232 | 0.2 | 0.179 | 0.209 | 0.162 | 0.154 | 0.149 | 0.167 | 0.174 | 0.193 | 0.297 | 0.146 | 0.138 | 0.194 | 0.18 | 0.173 | 0.167 | 0.096 | 0.084 | 0.092 | 0.185 | -0.006 | 0.263 | 0.257 | 0.248 | 0.197 | 0.327 | 0.226 | 0.244 | 0.198 | 0.3 | 0.28 | 0.233 | 0.228 | 0.321 | 0.257 | 0.267 | 0.218 | 0.239 | 0.321 | 0.343 | 0.314 | 0.256 | 0.283 | 0.341 | 0.22 | 0.378 | 0.271 | 0.268 | 0.215 | 0.305 | 0.289 | 0.302 | 0.21 |
| Income Tax Expense
| 0.585 | 542.371 | 554.928 | 0.628 | 723.708 | 0.766 | 0.777 | 1.105 | 0.829 | 0.678 | 0.523 | 0.748 | 0.862 | 0.696 | 0.676 | 0.69 | 0.63 | 0.609 | 0.319 | 0.485 | 0.457 | 0.51 | 0.338 | 0.349 | 0.486 | 0.494 | 0.41 | 1.189 | 0.688 | 0.535 | 0.497 | 0.409 | 0.589 | 0.485 | 0.441 | 0.433 | 0.561 | 0.376 | 0.295 | 0.367 | 0.389 | 0.366 | 0.22 | 0.352 | 0.364 | 0.257 | 0.158 | 0.01 | 0.004 | -0.063 | -0.091 | -0.102 | 0.09 | 0.103 | 0.143 | 0.397 | 0.024 | 0.012 | 0.122 | -0.029 | -0.066 | -0.026 | -0.195 | -0.319 | 0.167 | 0.072 | -0.245 | 0.156 | 0.212 | 0.193 | 0.107 | 0.287 | 0.143 | 0.189 | 0.11 | 0.263 | 0.224 | 0.151 | 0.152 | 0.316 | 0.197 | 0.205 | 0.013 | 0.111 | 0.29 | 0.287 | 0.301 | 0.097 | 0.242 | 0.438 | 0.149 | 0.313 | 0.212 | 0.214 | 0.137 | 0.187 | 0.198 | 0.247 | 0.144 |
| Net Income
| 10.239 | 9.538 | 9.686 | 3.534 | 3,362.509 | 3.196 | 3.339 | 4.703 | 3.593 | 3.008 | 2.393 | 3.355 | 3.687 | 3.034 | 3.014 | 3.162 | 2.868 | 2.83 | 1.843 | 2.371 | 2.241 | 2.399 | 1.744 | 2.116 | 2.245 | 1.979 | 1.954 | 1.498 | 1.766 | 1.475 | 1.391 | 1.482 | 1.494 | 1.273 | 1.148 | 1.178 | 1.42 | 1.057 | 1.09 | 1.371 | 1.357 | 1.264 | 1.051 | 1.431 | 1.335 | 1.218 | 1.021 | 1.147 | 1.22 | 0.974 | 0.918 | 0.947 | 0.821 | 0.871 | 0.945 | 1.487 | 0.788 | 0.733 | 0.939 | 1.044 | 1.013 | 1.008 | 0.683 | 0.796 | 0.315 | 0.874 | 0.217 | 0.897 | 0.927 | 0.858 | 0.675 | 1.113 | 0.764 | 0.832 | 0.666 | 1.015 | 0.918 | 0.757 | 0.73 | 1.014 | 0.8 | 0.819 | 0.764 | 0.8 | 1.001 | 1.089 | 0.909 | 0.874 | 0.801 | 0.948 | 0.616 | 1.013 | 0.655 | 0.641 | 0.489 | 0.708 | 0.632 | 0.649 | 0.434 |
| Net Income Ratio
| 0.957 | 0.966 | 0.969 | 0.246 | 0.278 | 0.331 | 0.339 | 0.436 | 0.365 | 0.328 | 0.273 | 0.372 | 0.377 | 0.343 | 0.339 | 0.354 | 0.326 | 0.332 | 0.241 | 0.331 | 0.28 | 0.302 | 0.241 | 0.272 | 0.293 | 0.27 | 0.274 | 0.202 | 0.241 | 0.211 | 0.208 | 0.219 | 0.221 | 0.199 | 0.185 | 0.185 | 0.221 | 0.172 | 0.177 | 0.225 | 0.222 | 0.207 | 0.176 | 0.223 | 0.211 | 0.189 | 0.17 | 0.178 | 0.201 | 0.164 | 0.162 | 0.167 | 0.151 | 0.156 | 0.168 | 0.234 | 0.141 | 0.136 | 0.171 | 0.185 | 0.185 | 0.172 | 0.134 | 0.14 | 0.06 | 0.171 | 0.047 | 0.224 | 0.209 | 0.202 | 0.17 | 0.26 | 0.191 | 0.199 | 0.17 | 0.239 | 0.225 | 0.194 | 0.189 | 0.245 | 0.206 | 0.214 | 0.214 | 0.21 | 0.249 | 0.271 | 0.236 | 0.23 | 0.217 | 0.233 | 0.178 | 0.289 | 0.204 | 0.201 | 0.168 | 0.242 | 0.22 | 0.219 | 0.158 |
| EPS
| 1.84 | 1.74 | 1.77 | 0.64 | 613.71 | 0.58 | 0.61 | 0.86 | 0.66 | 0.56 | 0.44 | 0.63 | 0.69 | 0.57 | 0.57 | 0.6 | 0.54 | 0.54 | 0.35 | 0.082 | 0.43 | 0.46 | 0.34 | 0.42 | 0.44 | 0.39 | 0.38 | 0.29 | 0.35 | 0.29 | 0.27 | 0.3 | 0.3 | 0.25 | 0.23 | 0.24 | 0.29 | 0.21 | 0.22 | 0.28 | 0.28 | 0.26 | 0.22 | 0.3 | 0.28 | 0.25 | 0.21 | 0.24 | 0.26 | 0.2 | 0.19 | 0.2 | 0.17 | 0.18 | 0.19 | 0.32 | 0.16 | 0.15 | 0.2 | 0.23 | 0.21 | 0.21 | 0.14 | 0.18 | 0.06 | 0.19 | 0.05 | 0.21 | 0.21 | 0.2 | 0.15 | 0.26 | 0.18 | 0.19 | 0.15 | 0.24 | 0.22 | 0.18 | 0.17 | 0.24 | 0.19 | 0.2 | 0.18 | 0.19 | 0.24 | 0.26 | 0.22 | 0.21 | 0.2 | 0.23 | 0.15 | 0.25 | 0.16 | 0.16 | 0.12 | 0.18 | 0.16 | 0.16 | 0.11 |
| EPS Diluted
| 1.84 | 1.74 | 1.77 | 0.64 | 613.71 | 0.58 | 0.61 | 0.86 | 0.66 | 0.56 | 0.44 | 0.63 | 0.69 | 0.57 | 0.57 | 0.6 | 0.54 | 0.54 | 0.35 | 0.082 | 0.43 | 0.46 | 0.34 | 0.42 | 0.44 | 0.39 | 0.38 | 0.29 | 0.35 | 0.29 | 0.27 | 0.3 | 0.3 | 0.25 | 0.23 | 0.24 | 0.29 | 0.21 | 0.22 | 0.28 | 0.28 | 0.26 | 0.22 | 0.3 | 0.28 | 0.25 | 0.21 | 0.24 | 0.26 | 0.2 | 0.19 | 0.2 | 0.17 | 0.18 | 0.19 | 0.32 | 0.16 | 0.15 | 0.2 | 0.23 | 0.21 | 0.21 | 0.14 | 0.18 | 0.06 | 0.19 | 0.05 | 0.21 | 0.21 | 0.2 | 0.15 | 0.26 | 0.18 | 0.19 | 0.15 | 0.24 | 0.22 | 0.18 | 0.17 | 0.24 | 0.19 | 0.2 | 0.18 | 0.19 | 0.24 | 0.26 | 0.22 | 0.21 | 0.2 | 0.23 | 0.15 | 0.25 | 0.16 | 0.16 | 0.12 | 0.18 | 0.16 | 0.16 | 0.11 |
| EBITDA
| 10.495 | 0 | 0 | 4.423 | 0 | 0 | 0 | 6.096 | 4.723 | 3.984 | 3.214 | 4.404 | 0 | 4.01 | 0 | 4.083 | 3.73 | 3.677 | 0 | 3.097 | 2.947 | 0 | 0 | 2.24 | 3.003 | 2.478 | 2.639 | 3.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.981 | 54.951 | 55.493 | 0.018 | 0.338 | 410.892 | 646.376 | 0.707 | -0.002 | 0.516 | 0.445 | 0.574 | 1.498 | 0.54 | 0.542 | 0.582 | 0.304 | 0.29 | 91.978 | 0.332 | 0.557 | 0.584 | 0.545 | 0.342 | 0.551 | 0.502 | 0.493 | 0.328 | 0.491 | 0.446 | 0.444 | 0.43 | 0.463 | 0.435 | 0.419 | 0.401 | 0.459 | 0.396 | 0.397 | 0.456 | 0.465 | 0.448 | 0.402 | 0.454 | 0.452 | 0.421 | 0.411 | 0.269 | 0.523 | 0.484 | 0.273 | 0.492 | 0.502 | 0.453 | 0.548 | 0.63 | 0.526 | 0.544 | 0.589 | 0.607 | 0.643 | 0.616 | 0.647 | 0.489 | 0.686 | 0.867 | 0.839 | 0.94 | 0.806 | 0.803 | 0.783 | 0.904 | 0.824 | 0.791 | 0.672 | 0.722 | 0.684 | 0.667 | 0.572 | 0.655 | 0.633 | 0.674 | 0.65 | 0.648 | 0.692 | 0.768 | 0.725 | 0.719 | 0.794 | 0.863 | 0.807 | 0.979 | 0.974 | 1.023 | 1.092 | 1.242 | 1.222 | 1.032 | 0.931 |