Community Bancorp
OTC:CMTV
17.9 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.728 | 2.823 | 3.534 | 3.363 | 3.196 | 3.339 | 4.703 | 3.611 | 3.021 | 2.406 | 3.367 | 3.699 | 3.046 | 3.026 | 3.175 | 2.88 | 2.842 | 1.861 | 2.371 | 2.262 | 2.419 | 1.772 | 2.143 | 2.27 | 2.003 | 1.983 | 1.525 | 1.793 | 1.5 | 1.414 | 1.504 | 1.516 | 1.295 | 1.169 | 1.198 | 1.44 | 1.078 | 1.11 | 1.392 | 1.377 | 1.284 | 1.072 | 1.452 | 1.355 | 1.238 | 1.042 | 1.147 | 1.267 | 1.021 | 0.965 | 0.947 | 0.821 | 0.871 | 0.945 | 1.487 | 0.788 | 0.733 | 0.939 | 1.044 | 1.013 | 1.008 | 0.683 | 0.796 | 0.315 | 0.874 | 0.217 | 0.897 | 0.927 | 0.858 | 0.675 | 1.113 | 0.764 | 0.832 | 0.666 | 1.015 | 0.918 | 1.286 | 0.201 | 1.014 | 0.8 | 0.819 | 0.764 | 0.8 | 1.001 | 1.089 | 0.909 | 0.874 | 0.801 | 0.948 | 0.616 | 1.013 | 0.655 | 0.641 | 0.489 | 0.708 | 0.632 | 0.649 | 0.434 |
Depreciation & Amortization
| 0.266 | 0.258 | 0.26 | 0.266 | 0.267 | 0.277 | 0.288 | 0.284 | 0.285 | 0.285 | 0.289 | 0.288 | 0.268 | 0.259 | 0.218 | 0.219 | 0.225 | 0.233 | 0.24 | 0.228 | 0.168 | 0.294 | 0.245 | 0.246 | 0.244 | 0.247 | 0.328 | 0.328 | 0.329 | 0.32 | 0.331 | 0.332 | 0.331 | 0.32 | 0.309 | 0.31 | 0.313 | 0.31 | 0.301 | 0.316 | 0.311 | 0.314 | 0.319 | 0.321 | 0.321 | 0.33 | -0.556 | 0.667 | 0.669 | 0.673 | 0.629 | 0.478 | 0.475 | 0.482 | 0.52 | 0.507 | 0.515 | 0.522 | 0.689 | 0.687 | 0.678 | 0.686 | 0.618 | 0.521 | 0.665 | 0.479 | 0.323 | 0.334 | 0.343 | 0.334 | 0.312 | 0.317 | 0.439 | 0.245 | 0.262 | 0.254 | 0.373 | 0.153 | 0.247 | 0.313 | 0.336 | 0.286 | 0.291 | 0.205 | 0.333 | 0.152 | 0.21 | 0.239 | 0.431 | 0.242 | 0.195 | 0.169 | 0.183 | 0.181 | 0.192 | 0.283 | 0.15 | 0.15 |
Deferred Income Tax
| 0.02 | 0.165 | -0.104 | -0.244 | 0.044 | -0.069 | -0.081 | -0.052 | -0.033 | 0.047 | -0.001 | 0.042 | -0.135 | 0.017 | -0.142 | -0.039 | -0.028 | -0.061 | 0.039 | 0.034 | 0.027 | -0.004 | 0.059 | 0.006 | -0.084 | 0.007 | 0.775 | 0.225 | -0.199 | -0.018 | -0.04 | 0.049 | -0.153 | -0.029 | 0.089 | -0.114 | -0.079 | -0.069 | 0.868 | -0.037 | -0.047 | -0.028 | -0.81 | 0.588 | -0.036 | -0.144 | 0.558 | 1.332 | -2.011 | -0.112 | -0.146 | 0.064 | -0.047 | 0.014 | -0.067 | -0.181 | -0.122 | -0.086 | -0.152 | -0.052 | -0.256 | -0.086 | -1.089 | 0.518 | -0.07 | -0.158 | 0.001 | -0.009 | 0.006 | -0.032 | 0.024 | -0.02 | -0.003 | -0.03 | -0.092 | 0.129 | 0.007 | -0.081 | 0.064 | 0.034 | -0.014 | -0.011 | 0.206 | 0.086 | 0.04 | -0.011 | -0.132 | 0.028 | 0.019 | -0.003 | 0.117 | -0.035 | -0.058 | -0.022 | -0.02 | -0.082 | 0.12 | -0.045 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.102 | -1.298 | 2.007 | 0.492 | -0.573 | -0.176 | 0.199 | -0.172 | 0.348 | -1.013 | 0.008 | -1.094 | -0.282 | 0.832 | -0.34 | -0.914 | 3.004 | -0.832 | -0.119 | 0.362 | 0.2 | -0.111 | -0.319 | -0.007 | 0.157 | -0.727 | -1.149 | 0.865 | 0.423 | -0.401 | -0.132 | 0.381 | 0.374 | -0.324 | -0.061 | 0.279 | 0.543 | -0.962 | -0.468 | 0.805 | 0.559 | 0.052 | 0.479 | -0.322 | 1.48 | -0.587 | -0.378 | -1.985 | 1.686 | -1.019 | 0.262 | -0.374 | 0.406 | -1.287 | -0.385 | 0.216 | 0.412 | -0.903 | -2.011 | -0.423 | 0.688 | -0.862 | 0.534 | -1.008 | 0.544 | -2.156 | 0.214 | 0.433 | -0.747 | -0.562 | 0.577 | -0.485 | 1.463 | -0.29 | 0.022 | 0.144 | 0.257 | -0.553 | 0.053 | -0.502 | 0.747 | -0.715 | 0.1 | 0.138 | -0.668 | -0.225 | 0.089 | 0.157 | 0.855 | -0.85 | -0.081 | 0.149 | 0.059 | 0.143 | 0.263 | -0.192 | 0.222 | -0.435 |
Accounts Receivables
| 0.539 | -0.606 | -0.417 | -0.618 | -0.101 | 0.103 | -0.505 | -0.059 | 0.068 | -0.319 | 0.33 | 0.31 | 0.198 | -0.251 | 0.222 | 0.489 | -0.808 | -0.554 | -0.175 | 0.031 | 0.365 | -0.258 | -0.085 | -0.264 | 0.26 | -0.16 | -0.158 | -0.147 | 0.316 | -0.244 | -0.169 | -0.092 | 0.507 | -0.431 | 0.054 | -0.11 | 0.481 | -0.36 | -0.01 | -0.244 | 0.554 | -0.22 | -0.145 | 0.115 | 0.222 | -0.22 | 0.059 | -0.054 | 0.09 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 2.156 | 0.613 | -0.659 | 0 | 0 | 0 | 0 | 0 | -0.303 | -1.379 | -0.446 | 1.118 | -0.52 | -1.378 | 3.858 | -0.251 | 0.085 | 0.303 | -0.091 | 0.134 | -0.179 | 0.229 | -0.065 | -0.553 | -0.959 | 1.053 | 0.101 | -0.155 | 0.035 | 0.516 | -0.106 | 0.124 | -0.091 | 0.412 | 0.104 | -0.574 | -0.429 | 1.082 | 0.039 | 0.298 | 0.651 | -0.406 | 1.295 | -0.329 | -550.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.433 | 0.201 | 0.288 | 0.516 | 0.207 | -0.002 | 0.041 | -0.018 | -0.006 | -0.001 | 0.002 | -0.004 | -0.012 | -0.013 | -0.019 | -0.004 | -0.024 | -0.006 | -0.007 | 0.05 | -0.052 | 0.035 | -0.032 | 0.05 | -0.015 | 0.009 | -0.008 | -0.017 | 0.03 | 0.023 | 0.028 | -0.016 | -0.001 | 0.009 | 0.002 | 0.003 | -0.016 | -0.001 | -0.002 | -0.005 | -0.006 | 0.001 | 0.002 | -0.002 | -0.008 | -0.01 | -0.029 | -0.007 | -0.01 | -0.012 | 0.012 | -0.017 | -0.02 | -0.016 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.022 | -0.02 | -0.02 | -0.02 | -0.02 | -0.277 | 0.663 | -0.02 | 0.286 | -0.694 | -0.021 | -0.021 | -0.021 | -0.022 | -0.023 | -0.021 | -0.021 | -0.021 | -0.022 | -0.023 | -0.022 | -0.022 | -0.024 | -0.023 | -0.023 | -0.023 | -0.024 | -0.024 | -0.024 | -0.024 | -0.026 | -0.026 | -0.026 | -0.026 | -0.027 | -0.027 | -0.027 | -0.027 | -0.028 | -0.028 | -0.028 | -0.027 | -0.029 | -0.029 | -0.029 | -0.028 | 550.557 | -1.979 | 1.696 | -1.007 | 0.25 | -0.357 | 0.406 | -1.287 | -0.385 | 0.216 | 0.412 | -0.903 | -2.011 | -0.423 | 0.688 | -0.862 | 0.534 | -1.008 | 0.544 | -2.156 | 0.214 | 0 | 0 | -0.562 | 0.577 | -0.485 | 1.463 | -0.29 | 0.022 | 0.144 | 0.257 | -0.553 | 0.053 | -0.502 | 0.747 | -0.715 | 0.1 | 0.138 | -0.668 | -0.225 | 0.089 | 0.157 | 0.855 | -0.85 | -0.081 | 0.149 | 0.059 | 0.143 | 0.263 | -0.192 | 0.222 | -0.435 |
Other Non Cash Items
| 0.525 | 0.692 | 3.627 | 0.906 | -0.877 | 0.168 | -0.258 | 0.711 | -0.07 | 0.984 | -0.153 | 0.954 | -0.117 | -0.29 | 1.374 | -0.421 | 0.512 | -0.624 | 1.454 | -0.965 | -0.163 | -0.035 | 0.541 | -0.355 | 0.443 | 0.756 | -0.284 | -0.025 | -0.491 | 0.08 | 0.787 | 0.012 | 0.06 | 0.776 | 0.136 | -0.726 | 1.087 | -1.226 | 0.419 | 0.434 | -0.041 | -0.167 | 1.948 | -0.037 | 0.467 | 0.458 | 1.378 | 1.819 | -1.008 | 1.169 | 0.604 | -0.434 | -1.072 | 0.01 | 0.092 | -2.671 | 0.349 | 0.025 | 0.199 | 0.01 | 0.185 | -0 | -0.012 | 0.893 | 0.021 | 0.062 | -0.224 | -0.094 | 0.038 | 0.038 | 0.038 | 0.084 | -0.66 | 0.675 | 0.187 | -0.783 | -0.443 | 1.813 | -0.496 | 0.37 | 0.127 | 0.944 | 1.137 | 2.116 | -1.488 | 3.501 | -4.536 | 0.809 | -0.921 | 1.905 | -2.03 | 0.19 | -0.379 | 0.392 | 0.019 | -0.024 | 0.155 | 0.199 |
Operating Cash Flow
| 4.108 | 2.124 | 8.804 | 4.954 | 2.137 | 3.539 | 4.851 | 4.624 | 3.552 | 2.708 | 3.524 | 1.812 | 2.831 | 5.877 | 4.64 | 1.596 | 6.44 | 0.908 | 4.222 | 2.179 | 2.808 | 2.039 | 2.963 | 2.248 | 2.583 | 2.372 | 1.491 | 3.311 | 1.725 | 1.538 | 2.922 | 2.329 | 2.05 | 2.007 | 1.81 | 1.326 | 3.127 | -0.671 | 2.691 | 2.93 | 2.324 | 1.398 | 3.591 | 2.085 | 3.544 | 1.286 | 2.15 | 3.101 | 0.356 | 1.676 | 2.297 | 0.555 | 1.578 | 1.859 | 3.78 | -1.342 | 1.886 | 0.552 | -0.23 | 2.006 | 2.556 | 0.459 | 0.859 | 1.127 | 1.951 | -1.654 | 1.246 | 1.475 | 0.394 | 0.351 | 1.918 | 0.571 | 1.967 | 1.18 | 1.279 | 0.593 | 1.374 | 1.449 | 0.781 | 0.926 | 1.912 | 1.115 | 2.156 | 3.543 | -1.181 | 3.878 | -3.674 | 1.815 | 1.27 | 1.792 | -0.86 | 1.077 | 0.295 | 1.135 | 1.136 | 0.679 | 1.228 | 0.302 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.431 | -0.293 | -0.117 | -0.262 | -0.095 | -0.159 | -0.217 | -0.23 | -0.097 | -0.071 | -0.113 | 2.102 | -0.227 | -2.657 | -0.211 | -0.086 | -0.031 | -0.124 | -0.362 | -0.273 | -0.044 | -0.273 | 0.002 | 0.164 | 0.17 | -0.099 | -0.089 | -0.247 | -0.187 | -0.052 | -0.3 | -0.101 | -0.008 | -0.043 | -0.453 | 0.083 | -0.088 | -0.613 | -0.1 | -0.36 | -0.16 | -0.122 | -0.049 | -0.064 | -0.183 | -0.191 | -0.171 | -0.224 | -0.094 | -0.156 | -0.252 | -0.373 | -0.111 | -0.208 | -0.093 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.16 | -0.014 | -0.127 | -0.317 | -0.101 | -0.927 | -0.108 | -0.462 | -1.004 | -1.622 | -1.1 | -0.657 | -0.647 | -0.059 | -0.125 | -0.211 | -1.382 | -1.455 | -0.162 | -0.166 | -0.513 | -0.082 | -0.269 | -0.122 | -0.119 | -0.359 | -0.118 | -0.147 | -0.223 | -0.247 | -0.442 | -0.036 |
Acquisitions Net
| 0 | 0 | 187.794 | 0.262 | 0.095 | 0 | 0 | 0 | 0 | 0 | 2.541 | 0 | 0.227 | 2.657 | 0.211 | 0.086 | 0.031 | 0.124 | 0.362 | 0.273 | 0.044 | 0.273 | -0.002 | -0.164 | -0.17 | 0.099 | 0.089 | 0.247 | 0.187 | 0.052 | 0.3 | 0.101 | 0.008 | 0.043 | 0.453 | -0.083 | 0.088 | 0.613 | 0.1 | 0.36 | 0.16 | 0.122 | 0.049 | 0.064 | 0.183 | -1.119 | 0.171 | 0.224 | 0.094 | 0.156 | 0.252 | 0.373 | 0.111 | 1.91 | -3.079 | 0 | 0 | 0 | -10.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.014 | 0.127 | 0.317 | 0.101 | 0.927 | 0.108 | 0.462 | 1.004 | 1.622 | 1.1 | 0.657 | 0.647 | 0.059 | 0.125 | 0.211 | 1.382 | 1.455 | 0.162 | 0.166 | 0.513 | 0.082 | 0.269 | 0.122 | 0.119 | 0.359 | 0.118 | 0.147 | 0.223 | 0.247 | 0.442 | 0.036 |
Purchases Of Investments
| 0 | -1,759.8 | -7.047 | -4.192 | -0.081 | -92.6 | -9.852 | -12.654 | -15.719 | -19.104 | -77.684 | -24.332 | -14.269 | -27.372 | -24.022 | -4.649 | -7.104 | -0.992 | -12.207 | -4.499 | -8.203 | -1.498 | -5.525 | -26.284 | -4.814 | -6.168 | -5.558 | -34.605 | -5.328 | -7.844 | -15.445 | -30.552 | -10.415 | -8.035 | -9.053 | -28.664 | -11.688 | -3.18 | -11.893 | -30.164 | -14.695 | -6.082 | -8.427 | -23.559 | -4.049 | -12.261 | -10.094 | -31.38 | -2.139 | -16.215 | -48.714 | -27.891 | -5.466 | -18.75 | -7.578 | -27.005 | -8.712 | -12.49 | -13.67 | -28.246 | -15.335 | -16.144 | -2.367 | -22.176 | -4.072 | -12.26 | -11.802 | -24.065 | -4.843 | -2.588 | -3.811 | -22.164 | -7.587 | -3.26 | -6.401 | -27.19 | -2.614 | -5.476 | -9.829 | -26.852 | -4.333 | -13.711 | -13.733 | -32.778 | -7.256 | -15.201 | -8.464 | -18.541 | -7.585 | -13.172 | -33.027 | -12.175 | -5.219 | -12.748 | -2.358 | -11.81 | -8.761 | -11.227 |
Sales Maturities Of Investments
| 6.374 | 8.167 | 5.936 | 3.371 | 4.238 | 3.555 | 3.864 | 5.085 | 5.475 | 4.434 | 4.721 | 4.608 | 5.139 | 4.384 | 8.397 | 3.451 | 5.139 | 5.818 | 7.873 | 9.665 | 1.758 | 0.702 | 8.287 | 7.313 | 20.282 | 6.238 | 9.719 | 15.483 | 21.077 | 3.666 | 17.62 | 6.324 | 23.502 | 3.038 | 17.054 | 7.674 | 28.165 | 3.461 | 14.437 | 7.05 | 30.479 | 9.083 | 9.814 | 17.542 | 23.324 | 6.477 | 24.033 | 18.392 | 24.737 | 5.396 | 18.37 | 8.833 | 22.475 | 11.122 | 23.824 | 4.685 | 25.189 | 11.092 | 16.827 | 13.355 | 27.245 | 12.699 | 12.014 | 15.713 | 15.314 | 11.124 | 9.188 | 10.733 | 5.965 | 4.389 | 19.305 | 8.399 | 24.767 | 6.187 | 18.426 | 10.873 | 22.476 | 6.171 | 10.692 | 14.303 | 33.617 | 8.923 | 12.599 | 4.937 | 20.02 | 12.604 | 11.394 | 16.837 | 6.449 | 7.287 | 14.357 | 8.102 | 12.54 | 16.378 | 12.256 | 4.765 | 4.288 | 10.521 |
Other Investing Activites
| -1.31 | -0.335 | 2.823 | -59.34 | -23.223 | 82.632 | -21.15 | -28.76 | -6.631 | -6.943 | 0.013 | 15.676 | 25.044 | -22.949 | 27.904 | -16.769 | -86.418 | -27.744 | -4.262 | -37.268 | 11.37 | -0.433 | -0.6 | -8.878 | -17.767 | -1.635 | 2.893 | -2.861 | -16.57 | 1.439 | -18.524 | 1.299 | -17.403 | 3.373 | -1.652 | 4.051 | -6.009 | -5.434 | -4.182 | 5.938 | 1.631 | -12.358 | -8.132 | -6.085 | -8.89 | 0.066 | -8.819 | -3.178 | -10.852 | -10.33 | 3.4 | 2.872 | -4.595 | 0.436 | -0.153 | -1.983 | -2.453 | -1.63 | 0.766 | -4.475 | -7.093 | 2.411 | -6.271 | -0.42 | -0.479 | -1.582 | -19.96 | 7.512 | 3.059 | 1.47 | -3.753 | -2.501 | -5.248 | -8.564 | -7.452 | -11.82 | -6.091 | -2.172 | -11.329 | -11.129 | -3.695 | 0.411 | -5.663 | -2.325 | 0.789 | -0.051 | -1.6 | -6.355 | -3.158 | 0.069 | -5.169 | -5.853 | -5.508 | 2.572 | -5.028 | -4.845 | -12.095 | -3.186 |
Investing Cash Flow
| 8.924 | -13.945 | 189.389 | -60.161 | -19.066 | -6.572 | -27.356 | -28.991 | -16.972 | -21.683 | -70.523 | -4.048 | 15.914 | -45.937 | 12.278 | -17.968 | -88.383 | -22.918 | -8.595 | -32.102 | 4.925 | -1.229 | 2.163 | -27.849 | -2.298 | -1.565 | 7.053 | -21.983 | -0.821 | -2.739 | -16.349 | -22.929 | -4.316 | -1.624 | 6.349 | -16.938 | 10.468 | -5.153 | -1.638 | -17.176 | 17.416 | -9.357 | -6.746 | -12.102 | 10.385 | -7.027 | 5.12 | -16.167 | 11.746 | -21.149 | -26.944 | -16.186 | 12.413 | -5.491 | 12.921 | -24.303 | 14.023 | -3.028 | -6.213 | -19.366 | 4.817 | -1.134 | 3.376 | -6.883 | 10.762 | -2.718 | -22.575 | -5.82 | 4.182 | 3.27 | 11.74 | -16.267 | 11.932 | -5.636 | 4.574 | -28.137 | 13.771 | -1.477 | -10.466 | -23.677 | 25.589 | -4.376 | -6.797 | -30.166 | 13.552 | -2.649 | 1.329 | -8.059 | -4.294 | -5.816 | -23.838 | -9.926 | 1.813 | 6.203 | 4.87 | -11.89 | -16.568 | -3.892 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 24.943 | 30.544 | 5.395 | 7.895 | 39.845 | -0.054 | -0.054 | -0.053 | -0.053 | -0.053 | -0.904 | -0.145 | -0.048 | 1.889 | -0.016 | -0.016 | -0.015 | 19.985 | 1.026 | -0.031 | 5.379 | -0.03 | -0.03 | -0.029 | 18.972 | -0.028 | -0.027 | -0.026 | 1.976 | -0.024 | 25.744 | 0.179 | 19.978 | 0.329 | -0.021 | -0.02 | -0.02 | -0.02 | -0.019 | -6.018 | -0.017 | 5.983 | -0.016 | -0.016 | 14.194 | 1.83 | -10.865 | -21 | 17.051 | 2.745 | 0.033 | -0.012 | -0.011 | -15.011 | -0.011 | -4.844 | 1.811 | 22.601 | -14.638 | -1.871 | 8.568 | 4.169 | 0.656 | -11.069 | 10.746 | 0.092 | 15.569 | -5.833 | 5.589 | -2.626 | -12.477 | -2.879 | 0.154 | 4.94 | -7.056 | 3.986 | 1.536 | 7.607 | 1.89 | -5.829 | 3.81 | 1.387 | 4.069 | -4.391 | 3.15 | -1.881 | -2.358 | -3.406 | 4.043 | -4.058 | 2.841 | 3.138 | 0.646 | -1.7 | -10.535 | 7.529 | 13.507 | 2.784 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.951 | -0.938 | -0.936 | -0.967 | -0.932 | -0.961 | -0.958 | -0.898 | -1.01 | -0.913 | -0.904 | -0.871 | -0.905 | -0.756 | -0.755 | -0.749 | -0.747 | -0.751 | -0.743 | -0.745 | -0.72 | -0.716 | -0.734 | -0.731 | -0.654 | -0.657 | -0.655 | -0.65 | -0.646 | -0.608 | -0.601 | -0.599 | -0.602 | -0.601 | -0.599 | -0.597 | -0.575 | -0.573 | -0.573 | -0.577 | -0.577 | -0.523 | -0.518 | -0.516 | -0.513 | -0.508 | -0.515 | -0.489 | -0.475 | -0.476 | -0.465 | -0.457 | -0.459 | -0.421 | -0.412 | -0.419 | -0.422 | -0.42 | -0.573 | -0.432 | -0.811 | -0.047 | -0.515 | -0.474 | -0.571 | -0.522 | -0.523 | -0.494 | -0.502 | -0.495 | -0.496 | -0.481 | -0.478 | -0.472 | -0.472 | -0.485 | -0.448 | -0.438 | -0.437 | -0.435 | -0.411 | -0.433 | -0.424 | -0.432 | -0.432 | -0.412 | -0.409 | -0.407 | -0.409 | -0.415 | -0.415 | -0.415 | -0.384 | -0.363 | -0.367 | -0.388 | -0.311 | -0.29 |
Other Financing Activities
| -34.512 | -22.303 | 0.438 | 46.469 | -40.287 | -29.447 | 20.754 | 32.153 | -2.901 | -5.965 | 49.413 | 36.697 | -14.68 | 17.072 | 47.401 | 43.944 | 68.768 | -7.156 | 6.054 | 47.763 | -34.778 | -16.075 | 23.175 | 37.95 | -31.263 | -1.306 | 5.072 | 12.041 | 2.003 | 5.009 | 5.517 | 9.066 | -18.229 | -3.51 | 6.573 | 11.515 | -10.878 | -1.214 | 13.65 | 15.35 | -21.93 | 3.296 | 8.637 | 8.649 | -21.03 | -16.76 | 24.469 | 28.981 | -22.566 | 2.724 | 0.784 | 37.455 | -21.238 | 1.737 | 18.169 | 34.026 | -12.696 | -20.027 | 22.745 | 18.914 | -14.285 | -6.3 | -2.802 | 15.775 | -21.402 | -5.691 | 6.556 | 21.523 | -10.507 | -9.974 | 5.58 | 24.722 | -14.012 | -10.086 | 9.963 | 24.806 | -15.274 | -7.789 | 7.859 | 21.935 | -21.863 | -5.005 | 6.093 | 28.39 | -12.765 | -2.96 | 8.589 | 13.745 | -3.875 | 4.393 | 15.365 | 15.729 | 1.639 | -3.061 | 0.626 | 8.7 | 0.144 | -2.928 |
Financing Cash Flow
| -10.52 | 7.303 | 4.897 | 53.397 | -1.374 | -30.462 | 19.742 | 31.201 | -3.964 | -6.931 | 47.605 | 35.681 | -15.633 | 18.205 | 46.631 | 43.179 | 68.005 | 12.078 | 6.336 | 46.986 | -30.119 | -16.822 | 22.411 | 37.189 | -12.945 | -1.991 | 4.389 | 11.365 | 3.332 | 4.377 | 30.661 | 8.646 | 1.148 | -3.782 | 5.954 | 10.897 | -11.473 | -1.806 | 13.057 | 8.755 | -22.524 | 8.756 | 8.102 | 8.117 | -7.349 | -15.439 | 13.088 | 7.493 | -5.99 | 4.993 | 0.352 | 36.986 | -21.708 | -13.695 | 17.747 | 28.763 | -11.308 | 2.154 | 7.534 | 16.61 | -6.527 | -2.178 | -2.708 | 4.233 | -11.228 | -6.12 | 21.602 | 15.196 | -5.42 | -13.095 | -7.393 | 21.361 | -14.336 | -5.147 | 2.355 | 28.211 | -14.189 | -0.619 | 9.11 | 15.67 | -18.468 | -4.096 | 9.738 | 23.568 | -10.047 | -5.261 | 5.82 | 9.932 | -0.45 | -0.327 | 17.721 | 18.406 | 1.799 | -5.234 | -10.46 | 15.52 | 12.902 | -0.434 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -200.188 | 1.771 | 16,810.533 | 0 | 0 | 0 | 0 | 0 | 0 | -33.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.513 | -4.518 | 2.902 | -1.809 | -18.304 | -33.495 | -2.762 | 6.835 | -17.385 | -25.906 | -19.393 | 33.446 | 3.112 | -21.856 | 63.549 | 26.808 | -13.937 | -9.932 | 1.964 | 17.063 | -22.387 | -16.013 | 27.537 | 11.588 | -12.66 | -1.183 | 12.934 | -7.306 | 4.237 | 3.175 | 17.234 | -11.954 | -1.118 | -3.399 | 14.113 | -4.715 | 2.122 | -7.63 | 14.11 | -5.49 | -2.784 | 0.797 | 4.948 | -1.9 | 6.58 | -21.18 | 20.358 | -5.573 | 6.112 | -14.48 | -24.295 | 21.355 | -7.717 | -17.327 | 34.447 | 3.118 | 4.602 | -0.322 | 1.091 | -0.75 | 0.846 | -2.853 | 1.527 | -1.523 | 1.486 | -10.493 | 0.274 | 10.851 | -0.845 | -9.474 | 6.265 | 5.666 | -0.436 | -9.604 | 8.209 | 0.666 | 0.956 | -0.647 | -0.575 | -7.082 | 9.033 | -7.358 | 5.097 | -3.055 | 2.324 | -4.032 | 3.475 | 3.688 | -3.474 | -4.351 | -6.977 | 9.557 | 3.906 | 2.104 | -4.454 | 4.309 | -2.438 | -4.023 |
Cash At End Of Period
| 18.429 | 15.916 | 20.435 | 17.532 | 19.341 | 37.645 | 71.14 | 73.902 | 67.068 | 84.453 | 110.359 | 129.752 | 96.307 | 93.194 | 115.05 | 51.501 | 24.693 | 38.63 | 48.562 | 46.599 | 29.535 | 51.922 | 67.935 | 40.398 | 28.81 | 41.47 | 42.654 | 29.72 | 37.026 | 32.789 | 29.614 | 12.38 | 24.334 | 25.453 | 28.852 | 14.739 | 19.454 | 17.332 | 24.962 | 10.852 | 16.343 | 19.127 | 18.33 | 13.382 | 15.282 | 8.702 | 29.882 | 9.524 | 15.097 | 8.985 | 23.465 | 47.759 | 26.405 | 34.121 | 51.448 | 17.001 | 13.883 | 9.281 | 9.603 | 8.513 | 9.263 | 8.417 | 11.27 | 9.742 | 11.265 | 9.78 | 20.273 | 19.999 | 9.147 | 9.993 | 19.467 | 13.202 | 7.535 | 7.971 | 17.575 | 9.366 | 8.7 | 7.744 | 8.391 | 8.966 | 16.048 | 7.014 | 14.372 | 9.274 | 12.329 | 10.005 | 14.037 | 10.563 | 6.875 | 10.349 | 14.7 | 21.677 | 12.12 | 8.215 | 6.111 | 10.565 | 6.256 | 8.693 |