Community Bancorp
OTC:CMTV
17.9 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 15,017.341 | 11.237 | 15.001 | 12.267 | 13.755 | 7.521 | 12.303 | 13.796 | 14.067 | 17.331 | 17.839 | 32.718 | 36.376 | 15.857 | 10.851 | 11.765 | 13.377 | 8.958 | 10.264 | 17.073 | 18.977 | 10.555 | 14.907 | 11.133 | 19.669 | 12.173 | 10.69 | 13.655 | 21.66 | 17.276 | 10.943 | 11.706 | 20.573 | 9.397 | 9.479 | 11.301 | 11.234 | 10.291 | 11.936 | 10.835 | 16.321 | 12.611 | 11.841 | 13.107 | 15.254 | 8.67 | 11.274 | 9.519 | 15.093 | 8.981 | 23.46 | 47.758 | 26.404 | 34.116 | 51.442 | 16.992 | 13.878 | 9.28 | 9.598 | 8.505 | 9.261 | 8.409 | 11.236 | 9.71 | 10.189 | 8.704 | 17.487 | 7.609 | 8.159 | 8.751 | 11.293 | 8.823 | 7.53 | 7.95 | 11.067 | 9.354 | 8.626 | 7.744 | 8.391 | 8.966 | 12.529 | 6.177 | 11.621 | 8.556 | 12.329 | 7.048 | 8.958 | 7.071 | 6.637 | 7.543 | 8.681 | 6.161 | 6.119 | 4.418 | 6.111 | 5.901 | 6.104 | 6.519 |
Short Term Investments
| -170.867 | 180.577 | 190.706 | 181.928 | 186.537 | 192.679 | 192.918 | 187.227 | 188.794 | 185.756 | 182.342 | 110.676 | 91.556 | 81.937 | 60.705 | 45.188 | 44.06 | 41.87 | 45.967 | 42.579 | 47.558 | 40.703 | 62.419 | 38.927 | 38.76 | 38.694 | 63.268 | 36.72 | 35.635 | 33.853 | 59.084 | 29.412 | 28.08 | 29.572 | 54.202 | 30.385 | 31.204 | 31.807 | 61.106 | 29.168 | 31.199 | 31.187 | 62.804 | 35.452 | 44.6 | 46.01 | 73.627 | 47,008.818 | 60,101.855 | 73,035.938 | 86.688 | 31,533.275 | 27,570.328 | 28,460.688 | 0 | 22,514.018 | 22,619.81 | 22,872.12 | 25.344 | 23,130.656 | 25,160.194 | 29,940.628 | 0 | 0 | 0 | 0 | 0 | 25,074.048 | 21,691.772 | 21,717.027 | 0 | 27.496 | 31.24 | 33.39 | 0 | 41.667 | 42.83 | 47.69 | 0 | 44.73 | 49.995 | 56,271.253 | 0 | 48,474.328 | 47,262.004 | 43,966.831 | 0 | 39,608.249 | 42,059.556 | 40,227.748 | 41.24 | 19,625.275 | 15,336.787 | 16,369.35 | 48.08 | 19,016.875 | 20,938.438 | 0 |
Cash and Short Term Investments
| 15,017.341 | 191,813.673 | 205.707 | 194,195.731 | 200,291.128 | 200,200.388 | 205.221 | 73.902 | 202.861 | 203.086 | 200.182 | 143.394 | 127.932 | 97.794 | 71.556 | 56.953 | 57.437 | 50.828 | 56.23 | 59.652 | 66.535 | 51.259 | 77.326 | 50.061 | 58.429 | 50.867 | 73.958 | 50.375 | 57.295 | 51.128 | 70.027 | 41.118 | 48.653 | 38.969 | 63.681 | 41.686 | 42.438 | 42.098 | 73.042 | 40.002 | 47.52 | 43.799 | 74.645 | 48.559 | 59.854 | 54.68 | 84.901 | 9.519 | 15.093 | 8.981 | 23.46 | 47.758 | 26.404 | 34.116 | 51.442 | 16.992 | 13.878 | 9.28 | 9.598 | 8.505 | 9.261 | 8.409 | 11.236 | 9.71 | 10.189 | 8.704 | 17.487 | 7.609 | 8.159 | 8.751 | 11.293 | 8.823 | 7.53 | 7.95 | 11.067 | 9.354 | 8.626 | 7.744 | 8.391 | 8.966 | 12.529 | 6.177 | 11.621 | 8.556 | 12.329 | 7.048 | 8.958 | 7.071 | 6.637 | 7.543 | 8.681 | 6.161 | 6.119 | 4.418 | 6.111 | 5.901 | 6.104 | 6.519 |
Net Receivables
| 0 | 0 | 0 | 3,830.129 | 3,212.265 | 3,111.173 | 3.214 | 0 | 2.651 | 2.719 | 2.401 | 2.73 | 3.041 | 3.239 | 2.988 | 3.21 | 3.699 | 2.891 | 2.337 | 2.162 | 2.193 | 2.558 | 2.301 | 2.216 | 1.952 | 2.212 | 2.052 | 1.893 | 1.746 | 2.063 | 1.819 | 1.65 | 1.558 | 2.064 | 1.633 | 1.687 | 1.578 | 2.059 | 1.698 | 1.689 | 1.445 | 1.998 | 1.778 | 1.633 | 1.748 | 1.971 | 1.751 | 1.81 | 1,755.832 | 1,845.523 | 1.701 | 1,670.294 | 1,565.196 | 1.966 | 1.79 | 1.927 | 1.747 | 2.118 | 1.895 | 1.876 | 1.877 | 2.091 | 2.045 | 2.236 | 2.404 | 2.62 | 2.304 | 1,755.545 | 1,729.649 | 1,799.659 | 1.667 | 1.738 | 1.542 | 1.924 | 1.789 | 1.635 | 1.524 | 1.891 | 1.653 | 1.556 | 1.436 | 1,977.888 | 1.676 | 1,748.332 | 1,503.558 | 1,970.995 | 1.745 | 1,989.308 | 2,092.372 | 2,105.802 | 0 | 1,782.606 | 1,775.167 | 1,966.546 | 0 | 2,079.398 | 1,875.933 | 1.811 |
Inventory
| 0 | -196,666.499 | -209.954 | 3,804.936 | 3,186.499 | 3,067.306 | -74.355 | 0 | -69.718 | -87.172 | -112.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 20.769 | 24.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 678.916 | 0 | 0 | 0 | 0 | 8,904.035 | 10,204.968 | 644.915 | 588.292 | 630.193 | 29.976 | 620.949 | 573.323 | 591.122 | 7.146 | 587.086 | 566.867 | 567.301 | 31.827 | 540.274 | 523.017 | 529.073 | 0 | 522.108 | 508.524 | 517.249 | 0 | 506.437 | 489.231 | 513.134 | 472.855 | 489.256 | 468.139 | 0.681 | 464.681 | 0.856 | 0.939 | 1.03 | 67.236 | 1.218 | 1.297 | 1.38 | 467.738 | 1.667 | 1.813 | 1.959 | 468.025 | 457.43 | 439.6 | 445.551 | 444.626 | 447.333 | 439.576 | 453.285 | 451.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 15,017.341 | 20.769 | 24.681 | 198,025.86 | 203,503.393 | 203,311.561 | 208.435 | 73.902 | 205.512 | 205.806 | 202.582 | 2.73 | 809.889 | 15.857 | 10.851 | 11.765 | 13.377 | 8,957.754 | 10,263.535 | 706.729 | 657.021 | 684.01 | 109.602 | 673.226 | 633.705 | 644.201 | 83.156 | 639.354 | 625.908 | 620.492 | 65.148 | 583.042 | 573.228 | 570.106 | 56.956 | 565.481 | 552.54 | 561.405 | 59.608 | 548.129 | 538.196 | 558.931 | 549.279 | 539.448 | 529.741 | 535.338 | 550.557 | 536.287 | 527.865 | 83.866 | 91.264 | 80.963 | 55.54 | 506.493 | 519.436 | 500.114 | 470.673 | 480.719 | 477.412 | 467.811 | 450.738 | 456.051 | 457.907 | 459.279 | 452.17 | 464.609 | 471.162 | 34,438.925 | 31,580.246 | 32,267.389 | 12.96 | 38.057 | 40.313 | 43.264 | 12.856 | 52.656 | 52.98 | 57.325 | 10.044 | 55.251 | 63.96 | 64,426.268 | 13.297 | 58,778.568 | 61,094.786 | 52,985.592 | 10.702 | 48,668.873 | 50,788.994 | 49,876.345 | 41.24 | 27,568.784 | 23,230.804 | 22,753.644 | 48.08 | 26,997.035 | 28,918.247 | 8.33 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.49 | 12.376 | 12.371 | 12.598 | 12.652 | 12.874 | 13.042 | 13.163 | 13.266 | 13.503 | 13.767 | 13.993 | 12.479 | 12.559 | 10.21 | 10.341 | 10.535 | 10.79 | 10.959 | 10.929 | 10.943 | 11.148 | 9.713 | 9.7 | 9.717 | 10.196 | 10.344 | 10.543 | 10.555 | 10.629 | 10.831 | 10.833 | 10.997 | 11.252 | 11.46 | 11.291 | 11.703 | 11.859 | 11.489 | 11.629 | 11.517 | 11.6 | 11.723 | 11.913 | 12.102 | 12.172 | 12.243 | 12.352 | 12.405 | 12.589 | 12.715 | 12.736 | 12.613 | 12.747 | 12.792 | 12.962 | 13.06 | 13.248 | 13.637 | 13.816 | 13.959 | 14.815 | 14.989 | 15.163 | 15.795 | 15.967 | 16.361 | 12.072 | 12.296 | 12.419 | 12.334 | 12.46 | 11.752 | 11.861 | 11.617 | 10.827 | 9.422 | 8.512 | 8.057 | 7.602 | 7.764 | 7.849 | 7.815 | 5.223 | 5.323 | 5.326 | 5.293 | 4.914 | 4.975 | 4.826 | 4.867 | 4.86 | 4.643 | 4.683 | 4.694 | 4.599 | 4.501 | 4.209 |
Goodwill
| 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 11,562.695 | 0.787 | 11.574 | 11.574 | 11.574 | 11.574 | 0.881 | 0.897 | 0.9 | 0.898 | 0.898 | 0.909 | 0.884 | 0.922 | 0.971 | 0.928 | 0.915 | 0.94 | 0.921 | 0.934 | 0.966 | 1.005 | 1.021 | 1.034 | 1.056 | 1.083 | 0.068 | 0.136 | 0.205 | 0.273 | 0.341 | 0.409 | 0.477 | 0.545 | 0.614 | 0.682 | 0.75 | 0.818 | 0.886 | 0.954 | 1.023 | 1.091 | 1.159 | 1.227 | 1.295 | 1.363 | 1.449 | 1.534 | 1.619 | 1.704 | 1.811 | 1.917 | 2.024 | 2.13 | 2.264 | 2.397 | 2.53 | 2.663 | 2.829 | 2.996 | 3.162 | 14.903 | 15.104 | 14.248 | 14.513 | 14.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.574 | 11.642 | 11.711 | 11.779 | 11.847 | 11.915 | 11.983 | 12.051 | 12.12 | 12.188 | 12.256 | 12.324 | 12.392 | 12.461 | 12.529 | 12.597 | 12.665 | 12.733 | 12.801 | 12.87 | 12.938 | 13.023 | 13.108 | 13.193 | 13.279 | 13.385 | 13.492 | 13.598 | 13.705 | 13.838 | 13.971 | 14.104 | 14.237 | 14.404 | 14.57 | 14.737 | 14.903 | 15.104 | 14.248 | 14.513 | 14.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 174.355 | 2.418 | 9.625 | 181.928 | 186.537 | 192.679 | 192.918 | 187.227 | 188.794 | 185.756 | 182.342 | 110.676 | 91.556 | 81.937 | 60.705 | 45.188 | 44.06 | 41.87 | 45.967 | 42.579 | 47.558 | 40.703 | 86.434 | 89.729 | 70.966 | 86.594 | 87.276 | 90.602 | 72.053 | 87.733 | 83.602 | 86.249 | 62.093 | 75.124 | 69.825 | 78.043 | 56.943 | 74.639 | 74.758 | 77.237 | 54.166 | 70.107 | 73.126 | 74.671 | 68.706 | 88.391 | 82.752 | 101.096 | 88.15 | 110.62 | 100.11 | 72.74 | 53.819 | 70.718 | 63.18 | 79.567 | 57.353 | 73.937 | 72.648 | 76.807 | 61.945 | 73.939 | 70.645 | 79.913 | 74.499 | 86.035 | 84.644 | 56.956 | 43.402 | 44.814 | 46.51 | 61.477 | 47.755 | 65.107 | 68.098 | 80.325 | 64.171 | 83.894 | 85.045 | 86.443 | 73.758 | 104.288 | 99.24 | 98.418 | 71.453 | 83.969 | 80.044 | 84.033 | 81.721 | 79.84 | 74.383 | 56.004 | 51.825 | 59.118 | 62.485 | 72.253 | 65.138 | 60.638 |
Tax Assets
| 0 | -10,525.204 | 6.673 | 0 | 0 | 0 | 7.424 | -186.347 | -18.776 | -16.872 | 2.105 | 0 | -14.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -198.419 | 11,585.186 | 1,035.514 | 23,965.925 | 24,015.412 | 24,231.603 | -7.424 | 741.018 | 18.776 | 16.872 | -2.105 | -124.669 | 14.618 | -94.496 | -70.915 | -55.529 | -54.595 | -8,270.296 | -9,594.08 | -42.579 | -47.558 | -40.703 | 503.023 | -89.729 | -70.966 | -86.594 | 474.695 | -90.602 | -72.053 | -87.733 | 466.227 | -86.249 | -62.093 | -75.124 | 445.775 | -78.043 | -56.943 | -74.639 | 428.464 | -77.237 | -54.166 | -70.107 | -73.126 | -74.671 | -68.706 | -88.391 | -82.752 | -101.096 | -88.15 | 338.539 | 335.538 | 370.898 | 377.824 | -70.718 | -63.18 | -79.567 | -57.353 | -73.937 | -72.648 | -76.807 | -61.945 | -73.939 | -70.645 | -79.913 | -74.499 | -86.035 | -84.644 | 12,003.238 | 12,240.33 | 12,361.766 | -58.844 | -61.477 | -47.755 | -65.107 | -79.715 | -80.325 | -64.171 | -83.894 | -93.102 | -86.443 | -73.758 | 7,736.851 | -107.055 | 5,119.263 | 5,246.013 | 5,236.307 | -85.337 | 4,825.023 | 4,888.38 | 4,741.316 | -74.53 | 4,798.902 | 4,586.507 | 4,619.309 | -62.713 | 4,521.986 | 4,431.703 | -64.847 |
Total Non-Current Assets
| 1,248.286 | 1,086.35 | 1,075.758 | 24,172.025 | 24,226.175 | 24,448.731 | 217.535 | 952.983 | 213.634 | 210.833 | 207.684 | 11.574 | 115.609 | 11.574 | 11.574 | 11.574 | 11.574 | -8,206.062 | -9,525.58 | 22.503 | 22.518 | 22.723 | 610.745 | 21.274 | 21.291 | 21.771 | 583.89 | 22.185 | 22.266 | 22.408 | 572.506 | 22.748 | 22.98 | 23.303 | 539.179 | 23.479 | 23.959 | 24.184 | 527.104 | 24.089 | 24.045 | 24.196 | 24.389 | 24.646 | 24.904 | 25.042 | 25.181 | 25.375 | 25.513 | 474.941 | 461.641 | 469.759 | 457.747 | 26.346 | 26.497 | 26.8 | 27.031 | 27.352 | 27.875 | 28.219 | 28.53 | 29.551 | 29.892 | 30.267 | 30.042 | 30.48 | 30.87 | 12,072.266 | 12,296.028 | 12,418.999 | 58.844 | 12.46 | 11.752 | 11.861 | 79.715 | 10.827 | 9.422 | 8.512 | 93.102 | 7.602 | 7.764 | 7,848.988 | 107.055 | 5,222.904 | 5,322.788 | 5,325.602 | 85.337 | 4,913.97 | 4,975.076 | 4,825.982 | 4.72 | 4,859.766 | 4,642.975 | 4,683.11 | 4.466 | 4,598.838 | 4,501.342 | 64.847 |
Total Assets
| 1,100.437 | 1,107.119 | 1,100.439 | 1,083.29 | 1,031.858 | 1,030.539 | 1,056.032 | 1,026.885 | 999.443 | 1,005.191 | 1,019.106 | 968.584 | 925.499 | 937.522 | 918.233 | 868.853 | 822.981 | 751.692 | 737.955 | 729.232 | 679.538 | 706.733 | 720.347 | 694.5 | 654.996 | 665.972 | 667.046 | 661.539 | 648.174 | 642.9 | 637.654 | 605.79 | 596.208 | 593.409 | 596.135 | 588.96 | 576.499 | 585.588 | 586.711 | 572.218 | 562.242 | 583.128 | 573.667 | 564.094 | 554.644 | 560.38 | 575.738 | 561.662 | 553.378 | 558.807 | 552.906 | 550.722 | 513.288 | 532.838 | 545.933 | 526.914 | 497.704 | 508.072 | 505.287 | 496.03 | 479.268 | 485.602 | 487.799 | 489.546 | 482.212 | 495.089 | 502.032 | 350.808 | 334.306 | 338.752 | 351.815 | 358.334 | 335.997 | 349.263 | 353.828 | 350.247 | 320.45 | 333.623 | 334.836 | 324.633 | 308.619 | 327.006 | 330.742 | 320.127 | 296.535 | 305.354 | 309.228 | 302.496 | 290.17 | 288.768 | 288.678 | 269.919 | 250.746 | 248.263 | 252.785 | 262.29 | 245.978 | 232.31 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 9.661 | 10.938 | 10.069 | 10.619 | 7.862 | 8.133 | 7.515 | 8.149 | 7.736 | 6.175 | 6.16 | 4.239 | 4.619 | 4.78 | 4.516 | 5.312 | 5.316 | 5.035 | 4.904 | 3.969 | 2.711 | 2.563 | 2.396 | 3.008 | 3.261 | 3.015 | 2.649 | 3.124 | 3.13 | 3.681 | 3.383 | 3.716 | 3.55 | 3.5 | 2.065 | 2.627 | 2.659 | 2.723 | 2.43 | 2.736 | 2.666 | 2.725 | 2.151 | 3.078 | 0 | 0 | 0 | 4.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.825 | 4.896 | 2.68 | 4.715 | 5.856 | 2.653 | 2.394 | 2.256 | 2.972 | 3.303 | 3.267 | 2.944 | 3.005 | 2.699 | 1.955 | 1.802 | 2.873 | 2.483 | 3.033 | 3.275 | 3.921 | 3.049 | 3.506 | 3.618 | 3.492 | 3.256 | 2.111 | 1.741 | 2.272 | 1.525 | 1.494 | 1.403 | 1.887 | 1.215 | 1.135 | 1.063 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.887 | 12.887 | 12.887 | 12.887 | 12.887 | 0 | 0 | 0 | 0.03 | 0 | 0 | 16.31 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.444 | 9.914 | 5.408 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 764.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -21.919 | -24.196 | -27.989 | -23.184 | 0 | -23.101 | -21.229 | -24.859 | -15.617 | -18.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 469.24 | -9.661 | -10.938 | -10.069 | -10.619 | -7.862 | -8.133 | -7.515 | -8.149 | -7.736 | -6.175 | -6.16 | -4.239 | -4.619 | -4.78 | -4.516 | -5.312 | -5.316 | -5.035 | -4.904 | -3.969 | -2.711 | -2.563 | -2.396 | -3.008 | -3.261 | -3.015 | -2.649 | -3.124 | -3.13 | -3.681 | -3.383 | -3.158 | -3.55 | -3.5 | -2.065 | -1.987 | -2.659 | -2.723 | -2.43 | -2.736 | -2.666 | -2.725 | -2.151 | -3.078 | 0 | 0 | 0 | -3.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.712 | -17.783 | -15.567 | -17.602 | -18.743 | -2.653 | -2.394 | -2.256 | -3.002 | -3.303 | -3.267 | -19.254 | -8.005 | -2.699 | -1.955 | -1.802 | -2.873 | -2.483 | -3.033 | -3.275 | -6.921 | -3.049 | -3.506 | -768.184 | -3.492 | -3.256 | -2.111 | -1.741 | -2.272 | -1.525 | -1.494 | -1.403 | -1.887 | -14.659 | -11.05 | -6.471 |
Total Current Liabilities
| 0 | 334.325 | 469.24 | 9.661 | 10.938 | 10.069 | 10.619 | 0.033 | 8.133 | 7.515 | 8.149 | 7.736 | 6.175 | 6.16 | 4.239 | 4.619 | 6.78 | 24.516 | 5.312 | 5.316 | 5.035 | 4.904 | 0.267 | 2.711 | 2.563 | 2.396 | 0.382 | 3.261 | 3.015 | 2.649 | 0.483 | 3.13 | 3.681 | 3.383 | 0.558 | 3.55 | 3.5 | 2.065 | 0.64 | 2.659 | 2.723 | 2.43 | 2.736 | 2.666 | 2.725 | 2.151 | 3.078 | 0 | 0 | 0.818 | 0.833 | 0.8 | 0.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.712 | 17.783 | 15.567 | 17.602 | 18.743 | 2.653 | 2.394 | 2.256 | 3.002 | 3.303 | 3.267 | 19.254 | 8.005 | 2.699 | 1.955 | 1.802 | 2.873 | 2.483 | 3.033 | 3.275 | 6.921 | 3.049 | 3.506 | 764.566 | 3.492 | 3.256 | 2.111 | 1.741 | 2.272 | 1.525 | 1.494 | 1.403 | 1.887 | 14.659 | 11.05 | 6.471 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 119.587 | 98.087 | 67.487 | 62.037 | 54.087 | 14.187 | 14.187 | 14.187 | 14.187 | 14.187 | 14.187 | 15.187 | 15.187 | 15.187 | 15.687 | 15.687 | 17.537 | 35.537 | 15.537 | 14.437 | 20.537 | 14.437 | 14.704 | 14.733 | 35.762 | 16.791 | 16.819 | 16.846 | 26.872 | 24.896 | 44.92 | 19.176 | 44.268 | 24.311 | 23.445 | 34.046 | 44.087 | 29.127 | 13.527 | 24.38 | 34.157 | 26.276 | 13.598 | 22.667 | 35.686 | 21.491 | 19.662 | 13.677 | 13.692 | 13.705 | 31.73 | 13.687 | 13.7 | 13.711 | 13.722 | 13.733 | 13.743 | 13.753 | 13.764 | 13.773 | 13.783 | 13.793 | 13.802 | 15.472 | 42.986 | 32.238 | 32.148 | 0 | 0 | 0.04 | 0.01 | 15.04 | 17.563 | 5.04 | 5.04 | 19.306 | 5.04 | 14.764 | 5.04 | 5.829 | 13.38 | 10.04 | 5.04 | 0 | 0 | 0 | 5.04 | 0 | 0 | 0 | 5.056 | 0.002 | 0.006 | 5.074 | 5.612 | 17.075 | 13.075 | 4.075 |
Deferred Revenue Non-Current
| 0 | 0 | 467.852 | 0 | 0 | 0 | -0.96 | 0 | 0 | 0 | -4.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1.095 | 0 | 0 | 0 | 0.96 | 0 | 0 | 0 | 0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 889.521 | 585.303 | 473.589 | 0 | 897.254 | 936.673 | -14.187 | 943.158 | 0 | 0 | -14.187 | 0 | 0 | 0 | -15.687 | 0 | 732.603 | 645.572 | -15.537 | 0 | 0 | 0 | -14.704 | 618.874 | 559.777 | 590.872 | -16.819 | 587.472 | 565.185 | 562.816 | -44.92 | 532.771 | -44.268 | -24.311 | -23.445 | -34.046 | -44.087 | -29.127 | -13.527 | -24.38 | -34.157 | -26.276 | -13.598 | -22.667 | -35.686 | -21.491 | -0.775 | -13.677 | -13.692 | -13.705 | -30.897 | -13.687 | -13.7 | -13.711 | -0.835 | -13.733 | -13.743 | -13.753 | -13.764 | -13.773 | -13.783 | -13.793 | -13.802 | -15.472 | -0.933 | -0.941 | -0.943 | 0 | 0 | -0.04 | -0.01 | -15.04 | -17.563 | -5.04 | -5.04 | -19.306 | -5.04 | -14.764 | -5.04 | -5.829 | -13.38 | -10.04 | -5.04 | 0 | 0 | 0 | -5.04 | 0 | 0 | 0 | -5.056 | -0.002 | -0.006 | -5.074 | -5.612 | -17.075 | -13.075 | -4.075 |
Total Non-Current Liabilities
| 1,009.108 | 683.39 | 542.17 | 62.037 | 54.087 | 10.069 | 10.619 | 957.312 | 14.187 | 14.187 | 14.187 | 15.187 | 15.187 | 15.187 | 15.687 | 15.687 | 15.537 | 15.537 | 15.537 | 14.437 | 20.537 | 14.437 | 0.267 | 14.437 | 35.437 | 16.437 | 0.382 | 16.437 | 26.437 | 24.437 | 0.483 | 18.682 | 43.237 | 23.237 | 0.558 | 32.887 | 42.887 | 27.887 | 0.64 | 23.062 | 32.802 | 24.887 | 12.887 | 21.212 | 34.942 | 20.732 | 18.887 | 12.887 | 12.887 | 0.818 | 0.833 | 0.8 | 0.813 | 12.887 | 12.887 | 12.887 | 12.887 | 12.887 | 12.887 | 12.887 | 12.887 | 12.887 | 31.658 | 14.615 | 42.053 | 31.297 | 31.205 | 0 | 0 | 0.04 | 0.01 | 15.04 | 17.563 | 5.04 | 5.04 | 19.306 | 5.04 | 14.764 | 5.04 | 5.829 | 13.38 | 10.04 | 5.04 | 0 | 0 | 278,042.441 | 5.04 | 0 | 0 | 0 | 5.056 | 0.002 | 0.006 | 5.074 | 5.612 | 17.075 | 13.075 | 4.075 |
Total Liabilities
| 1,009.108 | 1,017.715 | 1,011.411 | 1,004.483 | 951.341 | 950.86 | 980.856 | 957.345 | 925.464 | 927.746 | 934.346 | 885.37 | 844.772 | 859.437 | 840.945 | 793.923 | 750.14 | 681.109 | 669.061 | 661.911 | 613.866 | 643.103 | 657.744 | 633.608 | 595.539 | 607.663 | 609.11 | 604.318 | 592.057 | 587.713 | 583.202 | 551.947 | 543.253 | 541.206 | 544.72 | 538.003 | 526.457 | 535.921 | 537.716 | 524.117 | 514.851 | 536.505 | 527.531 | 518.841 | 510.267 | 516.528 | 532.386 | 518.783 | 511.247 | 517.374 | 511.987 | 510.241 | 473.133 | 493.283 | 506.805 | 488.839 | 459.995 | 470.669 | 468.397 | 459.676 | 443.53 | 449.819 | 452.526 | 454.743 | 447.681 | 460.369 | 467.111 | 318.945 | 302.987 | 307.768 | 321.084 | 328.313 | 306.434 | 319.969 | 324.704 | 321.493 | 291.956 | 305.541 | 306.793 | 296.654 | 281.099 | 299.393 | 303.657 | 292.623 | 269.08 | 278.807 | 283.523 | 277.056 | 265.571 | 265.033 | 265.231 | 246.28 | 227.385 | 225.01 | 230.255 | 239.493 | 223.183 | 209.46 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 2 | 2 | 2 | 2 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0.023 | 0.136 | 0.215 | 0.26 |
Common Stock
| 14.413 | 14.363 | 14.31 | 14.252 | 14.209 | 14.163 | 14.119 | 14.072 | 14.038 | 14.005 | 13.97 | 13.938 | 13.9 | 13.861 | 13.818 | 13.776 | 13.713 | 13.665 | 13.625 | 13.582 | 13.546 | 13.505 | 13.455 | 13.418 | 13.375 | 13.339 | 13.306 | 13.277 | 13.244 | 13.208 | 13.173 | 13.133 | 13.092 | 13.051 | 13.011 | 12.974 | 12.94 | 12.899 | 12.856 | 12.815 | 12.775 | 12.729 | 12.697 | 12.662 | 12.629 | 12.595 | 12.558 | 12.518 | 12.467 | 12.404 | 12.346 | 12.287 | 12.228 | 12.15 | 12.087 | 12.033 | 11.991 | 11.956 | 11.9 | 11.843 | 11.792 | 11.708 | 11.698 | 11.649 | 11.606 | 11.565 | 11.523 | 11.482 | 11.444 | 10.887 | 10.849 | 10.812 | 10.77 | 10.735 | 10.7 | 10.665 | 10.636 | 10.126 | 10.094 | 10.06 | 10.036 | 9.962 | 9.93 | 9.901 | 9.875 | 9.848 | 9.848 | 9.351 | 9.323 | 9.295 | 9.267 | 9.237 | 9.2 | 9.158 | 8.696 | 8.654 | 8.614 | 8.543 |
Retained Earnings
| 57.144 | 55.721 | 54.198 | 51.959 | 49.887 | 47.975 | 46.464 | 43.032 | 40.683 | 38.915 | 37.758 | 35.583 | 33.073 | 31.212 | 29.368 | 27.212 | 25.347 | 23.516 | 22.668 | 21.308 | 20.056 | 18.644 | 17.882 | 16.746 | 15.478 | 14.473 | 13.388 | 12.711 | 11.81 | 11.198 | 10.667 | 9.992 | 9.302 | 8.831 | 8.482 | 8.101 | 7.476 | 7.21 | 6.91 | 6.325 | 5.752 | 5.27 | 4.997 | 4.245 | 3.589 | 3.046 | 2.698 | 2.269 | 1.717 | 1.408 | 1.152 | 0.91 | 0.792 | 0.619 | 0.369 | -0.518 | -0.709 | -0.844 | -1.192 | -1.646 | -2.071 | -1.956 | -2.593 | -2.585 | -2.099 | -2.129 | -1.598 | -1.75 | -1.914 | 0.734 | 0.761 | 0.347 | 0.28 | 0.142 | 0.166 | -0.157 | -0.387 | 2.854 | 2.776 | 2.411 | 2.261 | 2.09 | 1.972 | 2.421 | 2.023 | 1.535 | 0.626 | 3.691 | 3.457 | 3.076 | 2.46 | 2.584 | 2.495 | 2.421 | 3.731 | 4.096 | 4.003 | 3.897 |
Accumulated Other Comprehensive Income/Loss
| -17.28 | -17.44 | -15.932 | -23.524 | -19.451 | -17.995 | -20.668 | -22.559 | -15.467 | -9.912 | -1.167 | -0.282 | 0.094 | -0.397 | 0.915 | 0.972 | 1.011 | 0.847 | 0.26 | 0.315 | 0.158 | -0.196 | -0.648 | -0.953 | -0.822 | -0.727 | -0.274 | -0.079 | -0.041 | -0.104 | -0.091 | 0.203 | 0.233 | 0.176 | -0.045 | 0.096 | -0 | 0.127 | -0.007 | -0.081 | 0.01 | -0.007 | -0.047 | 0.002 | -0.038 | 0.156 | 0.172 | 0.304 | 0.32 | 0.169 | 0.134 | 0.169 | 0.21 | 0.075 | 0.077 | 0.09 | 0.096 | 0.104 | 0.113 | 0.211 | 0.175 | 0.418 | 0.533 | 0.283 | -0.235 | 0.208 | 0.111 | -0.066 | -0.212 | -0.198 | -0.271 | -0.377 | -0.556 | -0.476 | -0.452 | -0.346 | -0.283 | -0.422 | -0.169 | 0.149 | -0.002 | 0.75 | 0.506 | 0.657 | 1.177 | 0.926 | 0.985 | 0.771 | 0.324 | -0.21 | 0.026 | 0.18 | 0.1 | 0.147 | -0.023 | -0.136 | -0.215 | -0.26 |
Other Total Stockholders Equity
| 35.551 | 35.259 | 34.952 | 34.619 | 34.373 | 34.037 | 33.76 | 33.495 | 33.224 | 32.936 | 32.699 | 32.475 | 32.161 | 31.909 | 31.687 | 31.47 | 31.27 | 31.055 | 30.842 | 30.616 | 30.412 | 30.177 | 29.914 | 29.681 | 29.426 | 29.224 | 29.016 | 28.811 | 28.604 | 28.386 | 28.203 | 28.016 | 27.826 | 27.646 | 27.467 | 27.286 | 27.125 | 26.932 | 26.737 | 26.541 | 26.353 | 26.131 | 25.99 | 25.845 | 101.912 | 25.555 | 25.425 | 25.288 | 25.127 | 24.951 | 24.787 | 24.614 | 24.425 | 24.21 | 24.096 | 23.97 | 23.831 | 23.686 | 23.57 | 23.446 | 23.341 | 23.114 | 23.135 | 22.957 | 22.76 | 22.575 | 22.384 | 22.196 | 22.002 | 19.561 | 19.392 | 19.24 | 19.069 | 18.893 | 18.71 | 18.593 | 18.529 | 15.525 | 15.342 | 15.36 | 15.226 | 14.811 | 14.677 | 14.525 | 14.38 | 14.239 | 14.247 | 11.628 | 11.495 | -3,061.508 | 11.694 | 11.639 | 11.567 | 11.528 | 10.126 | -4,081.914 | -3,988.911 | 10.67 |
Total Shareholders Equity
| 91.329 | 89.404 | 89.029 | 78.807 | 80.517 | 79.68 | 75.176 | 69.54 | 73.979 | 77.445 | 84.76 | 83.215 | 80.727 | 78.086 | 77.289 | 74.93 | 72.841 | 70.583 | 68.895 | 67.321 | 65.672 | 63.63 | 62.604 | 60.892 | 59.457 | 58.309 | 57.936 | 57.221 | 56.117 | 55.187 | 54.452 | 53.844 | 52.954 | 52.203 | 51.415 | 50.958 | 50.041 | 49.667 | 48.995 | 48.101 | 47.391 | 46.623 | 46.136 | 45.253 | 44.378 | 43.852 | 43.353 | 42.879 | 42.131 | 41.432 | 40.918 | 40.481 | 40.155 | 39.555 | 39.128 | 38.075 | 37.709 | 37.402 | 36.89 | 36.354 | 35.737 | 35.783 | 35.273 | 34.804 | 34.531 | 34.72 | 34.92 | 31.862 | 31.319 | 30.984 | 30.731 | 30.021 | 29.562 | 29.293 | 29.123 | 28.754 | 28.494 | 28.082 | 28.043 | 27.979 | 27.521 | 27.613 | 27.085 | 27.504 | 27.455 | 26.547 | 25.705 | 25.44 | 24.599 | 23.735 | 23.447 | 23.64 | 23.361 | 23.253 | 22.53 | 22.797 | 22.795 | 22.85 |
Total Equity
| 91.329 | 89.404 | 89.029 | 78.807 | 80.517 | 79.68 | 75.176 | 69.54 | 73.979 | 77.445 | 84.76 | 83.215 | 80.727 | 78.086 | 77.289 | 74.93 | 72.841 | 70.583 | 68.895 | 67.321 | 65.672 | 63.63 | 62.604 | 60.892 | 59.457 | 58.309 | 57.936 | 57.221 | 56.117 | 55.187 | 54.452 | 53.844 | 52.954 | 52.203 | 51.415 | 50.958 | 50.041 | 49.667 | 48.995 | 48.101 | 47.391 | 46.623 | 46.136 | 45.253 | 44.378 | 43.852 | 43.353 | 42.879 | 42.131 | 41.432 | 40.918 | 40.481 | 40.155 | 39.555 | 39.128 | 38.075 | 37.709 | 37.402 | 36.89 | 36.354 | 35.737 | 35.783 | 35.273 | 34.804 | 34.531 | 34.72 | 34.92 | 31.862 | 31.319 | 30.984 | 30.731 | 30.021 | 29.562 | 29.293 | 29.123 | 28.754 | 28.494 | 28.082 | 28.043 | 27.979 | 27.521 | 27.613 | 27.085 | 27.504 | 27.455 | 26.547 | 25.705 | 25.44 | 24.599 | 23.735 | 23.447 | 23.64 | 23.361 | 23.253 | 22.53 | 22.797 | 22.795 | 22.85 |
Total Liabilities & Shareholders Equity
| 1,100.437 | 1,107.119 | 1,100.439 | 1,083.29 | 1,031.858 | 1,030.539 | 1,056.032 | 1,026.885 | 999.443 | 1,005.191 | 1,019.106 | 968.584 | 925.499 | 937.522 | 918.233 | 868.853 | 822.981 | 751.692 | 737.955 | 729.232 | 679.538 | 706.733 | 720.347 | 694.5 | 654.996 | 665.972 | 667.046 | 661.539 | 648.174 | 642.9 | 637.654 | 605.79 | 596.208 | 593.409 | 596.135 | 588.96 | 576.499 | 585.588 | 586.711 | 572.218 | 562.242 | 583.128 | 573.667 | 564.094 | 554.644 | 560.38 | 575.738 | 561.662 | 553.378 | 558.807 | 552.906 | 550.722 | 513.288 | 532.838 | 545.933 | 526.914 | 497.704 | 508.072 | 505.287 | 496.03 | 479.268 | 485.602 | 487.799 | 489.546 | 482.212 | 495.089 | 502.032 | 350.808 | 334.306 | 338.752 | 351.815 | 358.334 | 335.997 | 349.263 | 353.828 | 350.247 | 320.45 | 333.623 | 334.836 | 324.633 | 308.619 | 327.006 | 330.742 | 320.127 | 296.535 | 305.354 | 309.228 | 302.496 | 290.17 | 288.768 | 288.678 | 269.919 | 250.746 | 248.263 | 252.785 | 262.29 | 245.978 | 232.31 |