CMS Energy Corporation
NYSE:CMS
68.39 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 227 | 164 | 452 | 168 | 140 | 153 | 182 | 235 | 266 | 207 | 172 | 93 | 161 | 247 | 90 | 213 | 382 | 351 | 847 | 669 | 532 | 377 | 189 | 182 | 132 | 101 | 67 | 56 | 56 | 79 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 227 | 164 | 452 | 168 | 140 | 153 | 182 | 235 | 266 | 207 | 172 | 93 | 161 | 247 | 90 | 213 | 382 | 351 | 847 | 669 | 532 | 377 | 189 | 182 | 132 | 101 | 67 | 56 | 56 | 79 |
Net Receivables
| 944 | 1,580 | 943 | 1,157 | 1,126 | 1,227 | 1,242 | 1,013 | 913 | 1,017 | 987 | 938 | 928 | 1,061 | 1,077 | 851 | 839 | 875 | 878 | 581 | 476 | 757 | 1,364 | 1,440 | 959 | 720 | 476 | 373 | 296 | 154 |
Inventory
| 938 | 1,117 | 667 | 576 | 605 | 650 | 672 | 626 | 778 | 918 | 881 | 1,084 | 1,187 | 229 | 1,319 | 1,405 | 1,334 | 1,357 | 1,275 | 1,030 | 892 | 617 | 813 | 467 | 430 | 361 | 317 | 302 | 304 | 347 |
Other Current Assets
| 283 | 3,251 | 2,132 | 2,219 | 2,174 | 2,294 | 2,276 | 2,026 | 2,035 | 2,353 | 2,322 | 35 | 1 | 980 | 21 | 358 | 329 | 560 | 899 | 719 | 594 | 997 | 667 | 360 | 296 | 225 | 278 | 283 | 254 | 250 |
Total Current Assets
| 2,839 | 3,433 | 2,627 | 2,404 | 2,331 | 2,468 | 2,475 | 2,280 | 2,320 | 2,597 | 2,526 | 2,422 | 2,565 | 2,759 | 2,742 | 2,827 | 2,884 | 3,143 | 3,899 | 2,999 | 2,494 | 2,748 | 3,033 | 2,449 | 1,817 | 1,407 | 1,138 | 1,014 | 910 | 830 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 25,072 | 22,713 | 22,352 | 21,039 | 18,926 | 18,126 | 16,761 | 15,715 | 14,705 | 13,412 | 12,246 | 11,551 | 10,633 | 10,069 | 9,682 | 9,190 | 8,728 | 7,976 | 7,845 | 8,636 | 6,944 | 5,234 | 8,362 | 7,835 | 8,121 | 6,040 | 5,435 | 5,280 | 5,074 | 4,826 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,384 | 0 | -2,340 | -2,094 | -1,864 | -1,878 | -1,704 | -3,107 | -2,774 | -141 | -114 | 2,664 | 2,855 | 188 | 269 | 0 | 0 | 26 | 27 | 23 | 25 | 0 | 811 | 891 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 76 | 71 | 71 | 70 | 71 | 69 | 64 | 65 | 64 | 61 | 59 | 57 | 50 | 49 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,789 | 384 | 2,340 | 2,094 | 1,864 | 1,809 | 1,640 | 3,042 | 2,710 | 80 | 55 | 144 | 73 | 209 | 231 | 277 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 357 | 4,752 | 3,703 | 6,153 | 5,509 | 3,935 | 3,814 | 3,627 | 3,315 | 3,176 | 2,644 | 293 | 276 | 2,342 | 2,323 | 2,607 | 2,433 | 4,226 | 4,249 | 4,214 | 4,375 | 5,933 | 4,896 | 4,676 | 5,524 | 3,863 | 3,220 | 2,321 | 2,159 | 1,728 |
Total Non-Current Assets
| 30,678 | 27,920 | 26,126 | 27,262 | 24,506 | 22,061 | 20,575 | 19,342 | 18,020 | 16,588 | 14,890 | 14,709 | 13,887 | 12,857 | 12,514 | 12,074 | 11,312 | 12,228 | 12,121 | 12,873 | 11,344 | 11,167 | 14,069 | 13,402 | 13,645 | 9,903 | 8,655 | 7,601 | 7,233 | 6,554 |
Total Assets
| 33,517 | 31,353 | 28,753 | 29,666 | 26,837 | 24,529 | 23,050 | 21,622 | 20,340 | 19,185 | 17,416 | 17,131 | 16,452 | 15,616 | 15,256 | 14,901 | 14,196 | 15,371 | 16,020 | 15,872 | 13,838 | 13,915 | 17,102 | 15,851 | 15,462 | 11,310 | 9,793 | 8,615 | 8,143 | 7,384 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 802 | 928 | 886 | 678 | 635 | 733 | 725 | 610 | 642 | 688 | 595 | 521 | 575 | 501 | 509 | 466 | 433 | 566 | 512 | 392 | 357 | 535 | 1,183 | 1,024 | 775 | 580 | 478 | 411 | 357 | 243 |
Short Term Debt
| 1,073 | 1,119 | 382 | 1,506 | 1,220 | 1,093 | 1,273 | 1,284 | 955 | 600 | 732 | 651 | 1,057 | 750 | 734 | 514 | 723 | 566 | 445 | 476 | 519 | 1,098 | 1,397 | 1,110 | 782 | 621 | 1,025 | 742 | 548 | 403 |
Tax Payables
| 612 | 538 | 515 | 457 | 437 | 398 | 360 | 348 | 349 | 316 | 297 | 279 | 282 | 302 | 283 | 519 | 533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 815 | 0 | -1,268 | -923 | -644 | 398 | -762 | -817 | -474 | -104 | -327 | 448 | 422 | 603 | 443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 205 | -181 | 1,822 | 307 | 273 | -693 | 275 | 294 | 224 | 230 | 213 | 177 | 284 | 167 | 268 | 883 | 1,321 | 1,024 | 1,156 | 887 | 774 | 1,265 | 1,230 | 1,068 | 950 | 609 | 572 | 570 | 605 | 575 |
Total Current Liabilities
| 2,895 | 1,866 | 1,822 | 1,568 | 1,484 | 1,531 | 1,511 | 1,371 | 1,347 | 1,414 | 1,213 | 1,797 | 2,338 | 2,021 | 1,954 | 1,863 | 2,477 | 2,156 | 2,113 | 1,755 | 1,650 | 2,898 | 3,810 | 3,202 | 2,507 | 1,810 | 2,075 | 1,723 | 1,510 | 1,221 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 14,570 | 14,309 | 12,474 | 15,196 | 13,247 | 11,777 | 10,487 | 10,034 | 9,514 | 8,739 | 7,971 | 6,863 | 6,207 | 6,636 | 6,092 | 6,243 | 5,788 | 6,422 | 7,286 | 7,263 | 6,762 | 5,472 | 6,983 | 6,824 | 7,075 | 4,831 | 3,347 | 3,045 | 3,012 | 2,817 |
Deferred Revenue Non-Current
| 4,771 | 0 | -2,322 | -1,978 | -1,775 | -1,586 | -1,356 | -2,360 | -2,073 | -1,719 | -1,656 | 3,864 | 3,418 | 1,380 | 1,460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,741 | 2,536 | 2,322 | 1,978 | 1,775 | 1,586 | 1,356 | 2,360 | 2,073 | 1,719 | 1,656 | 1,058 | 1,081 | 487 | 51 | 100 | 58 | 182 | 364 | 750 | 700 | 505 | 875 | 859 | 828 | 784 | 894 | 859 | 811 | 763 |
Other Non-Current Liabilities
| 415 | 5,047 | 7,269 | 6,825 | 7,051 | 6,429 | 6,574 | 5,927 | 5,504 | 5,325 | 4,741 | 311 | 336 | 2,255 | 2,761 | -1,643 | -1,441 | -6,604 | -7,650 | -8,013 | -7,462 | -5,977 | 3,107 | 2,168 | 1,909 | 1,038 | 869 | 830 | 985 | 1,120 |
Total Non-Current Liabilities
| 22,497 | 21,892 | 19,743 | 22,021 | 20,298 | 18,206 | 17,061 | 15,961 | 15,018 | 14,064 | 12,712 | 12,096 | 11,042 | 10,758 | 10,364 | 4,700 | 4,405 | 6,604 | 7,650 | 8,013 | 7,462 | 5,977 | 10,965 | 9,851 | 9,812 | 6,653 | 5,110 | 4,734 | 4,808 | 4,700 |
Total Liabilities
| 25,392 | 23,758 | 21,565 | 23,589 | 21,782 | 19,737 | 18,572 | 17,332 | 16,365 | 15,478 | 13,925 | 13,893 | 13,380 | 12,779 | 12,318 | 12,143 | 11,763 | 12,785 | 13,104 | 12,806 | 12,180 | 12,761 | 15,126 | 13,402 | 13,006 | 9,094 | 7,816 | 6,913 | 6,674 | 6,277 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 224 | 224 | 224 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 44 | 44 | 44 | 0 | 243 | 250 | 261 | 261 | 261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3 | 6,791 | 6,407 | 5,496 | 5,018 | 4,755 | 4,441 | 4,253 | 3,938 | 3,670 | 3,454 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Retained Earnings
| 1,658 | 1,350 | 1,057 | 214 | -25 | -271 | -531 | -616 | -855 | -1,058 | -1,242 | -1,423 | -1,553 | -1,757 | -1,927 | -2,007 | -2,208 | -1,918 | -1,828 | -1,734 | -1,844 | -1,720 | -1,055 | -320 | -189 | -234 | -189 | -338 | 0 | -595 |
Accumulated Other Comprehensive Income/Loss
| -46 | -52 | -59 | -86 | -73 | -65 | -50 | -50 | -47 | -49 | -22 | -55 | -49 | -40 | -33 | -28 | -144 | -318 | -288 | -336 | -419 | -753 | -325 | -256 | -105 | -145 | -102 | -6 | 1,469 | -4,299 |
Other Total Stockholders Equity
| 5,705 | -1,298 | -998 | -165 | 61 | 299 | 544 | 629 | 865 | 1,070 | 1,227 | 4,625 | 4,583 | 4,544 | 4,799 | 4,496 | 4,480 | 4,468 | 4,436 | 4,140 | 3,846 | 3,605 | 3,269 | 2,936 | 2,749 | 2,594 | 2,267 | 2,045 | 0 | 6,000 |
Total Shareholders Equity
| 7,544 | 7,015 | 6,631 | 5,496 | 5,018 | 4,755 | 4,441 | 4,253 | 3,938 | 3,670 | 3,454 | 3,194 | 3,028 | 2,793 | 2,841 | 2,706 | 2,380 | 2,495 | 2,583 | 2,333 | 1,585 | 1,133 | 1,890 | 2,361 | 2,456 | 2,216 | 1,977 | 1,702 | 1,469 | 1,107 |
Total Equity
| 8,125 | 7,595 | 7,188 | 6,077 | 5,055 | 4,792 | 4,478 | 4,290 | 3,975 | 3,707 | 3,491 | 3,238 | 3,072 | 2,837 | 2,938 | 2,758 | 2,433 | 2,586 | 2,916 | 3,066 | 1,658 | 1,154 | 1,976 | 2,449 | 2,456 | 2,216 | 1,977 | 1,702 | 1,469 | 1,107 |
Total Liabilities & Shareholders Equity
| 33,517 | 31,353 | 28,753 | 29,666 | 26,837 | 24,529 | 23,050 | 21,622 | 20,340 | 19,185 | 17,416 | 17,131 | 16,452 | 15,616 | 15,256 | 14,901 | 14,196 | 15,371 | 16,020 | 15,872 | 13,838 | 13,915 | 17,102 | 15,851 | 15,462 | 11,310 | 9,793 | 8,615 | 8,143 | 7,384 |