
Compumedics Limited
ASX:CMP.AX
0.305 (AUD) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23.526 | 23.305 | 26.414 | 23.719 | 19.204 | 20.978 | 16.778 | 17.692 | 18.048 | 16.759 | 18.31 | 22.793 | 18.712 | 20.901 | 16.101 | 18.226 | 16.191 | 20.186 | 17.358 | 17.861 | 15.634 | 16.362 | 14.479 | 13.97 | 13.18 | 13.958 | 13.958 | 15.631 | 15.634 | 16.181 | 16.431 | 19.485 | 18.696 | 19.288 | 19.294 | 18.394 | 18.478 | 19.379 | 19.499 | 19.079 | 19.42 | 16.982 | 17.357 | 16.028 | 16.41 | 9.874 | 9.873 | 8.32 | 8.32 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 10.691 | 12.017 | 11.89 | 11.161 | 9.657 | 10.203 | 8.233 | 8.492 | 8.086 | 8.638 | 8.419 | 8.887 | 7.849 | 9.105 | 6.71 | 7.972 | 7.394 | 9.86 | 7.755 | 8.741 | 6.712 | 7.966 | 6.588 | 7.323 | 6.007 | 7.048 | 7.048 | 6.586 | 6.582 | 6.637 | 6.637 | 8.498 | 7.707 | 8.287 | 8.287 | 7.692 | 7.692 | 9.012 | 9.012 | 8.932 | 8.932 | 7.29 | 7.29 | 7.085 | 7.085 | 3.984 | 3.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 12.835 | 11.544 | 14.524 | 12.043 | 9.547 | 10.775 | 8.545 | 9.2 | 9.962 | 8.121 | 9.891 | 13.906 | 10.863 | 11.796 | 9.391 | 10.254 | 8.797 | 10.326 | 9.603 | 9.12 | 8.922 | 8.396 | 7.891 | 6.647 | 7.173 | 6.91 | 6.91 | 9.045 | 9.052 | 9.544 | 9.794 | 10.987 | 10.989 | 11.001 | 11.007 | 10.702 | 10.786 | 10.367 | 10.487 | 10.146 | 10.489 | 9.692 | 10.067 | 8.943 | 9.325 | 5.89 | 5.932 | 8.32 | 8.32 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.546 | 0.495 | 0.55 | 0.508 | 0.497 | 0.514 | 0.509 | 0.52 | 0.552 | 0.485 | 0.54 | 0.61 | 0.581 | 0.564 | 0.583 | 0.563 | 0.543 | 0.512 | 0.553 | 0.511 | 0.571 | 0.513 | 0.545 | 0.476 | 0.544 | 0.495 | 0.495 | 0.579 | 0.579 | 0.59 | 0.596 | 0.564 | 0.588 | 0.57 | 0.57 | 0.582 | 0.584 | 0.535 | 0.538 | 0.532 | 0.54 | 0.571 | 0.58 | 0.558 | 0.568 | 0.597 | 0.601 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 1.011 | 1.384 | 4.342 | 1.579 | 7.025 | 1.78 | 2.276 | 2.644 | 1.744 | 1.74 | 2.103 | 2.448 | 2.871 | 2.826 | 2.281 | 2.772 | 3.109 | 2.932 | 2.815 | 2.734 | 3.102 | 3.818 | 2.473 | 3.3 | 2.678 | 2.318 | 2.318 | 2.353 | 2.349 | 2.438 | 2.438 | 2.432 | 2.434 | 2.294 | 2.294 | 2.3 | 2.3 | 3.656 | 3.656 | 3.942 | 3.941 | 3.25 | 3.25 | 3.354 | 3.354 | 1.427 | -0.595 | 0.436 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.155 | 3.959 | 3.123 | 3.819 | 2.593 | 2.96 | 2.684 | 2.967 | 3.149 | 2.848 | 3.079 | 3.181 | 2.831 | 2.713 | 2.768 | 3.12 | 2.521 | 2.563 | 2.699 | 2.319 | 2.246 | 2.332 | 2.271 | 2.102 | 2.374 | 2.206 | 2.221 | 3.152 | 1.333 | 2.733 | 1.521 | 2.036 | 2.954 | 2.776 | 2.076 | 2.139 | 2.139 | 2.398 | 2.4 | 2.509 | 2.51 | 1.743 | 1.743 | 2.115 | 2.115 | 1.987 | 1.671 | 1.342 | 1.342 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 8.195 | 6.898 | 7.158 | 4.72 | 8.531 | 5.007 | 4.476 | 4.35 | 3.91 | 4.863 | 4.135 | 4.377 | 4.094 | 3.958 | 3.559 | 3.879 | 3.014 | 3.558 | 2.88 | 3.669 | 3.132 | 3.052 | 2.792 | 3.279 | 2.626 | 3.316 | 3.316 | 3.718 | 3.714 | 4.005 | 4.01 | 4.877 | 4.88 | 5.425 | 5.425 | 5.287 | 5.287 | 4.987 | 4.986 | 5.161 | 5.162 | 3.421 | 3.421 | 3.457 | 3.458 | 2.454 | 3.46 | 1.431 | 1.431 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.35 | 10.829 | 10.281 | 8.539 | 11.124 | 7.967 | 7.16 | 7.317 | 7.059 | 7.642 | 7.214 | 7.558 | 6.925 | 6.671 | 6.327 | 6.999 | 5.535 | 6.121 | 5.579 | 5.988 | 5.378 | 5.384 | 5.063 | 5.381 | 5 | 5.521 | 5.536 | 6.87 | 5.047 | 6.738 | 5.531 | 6.913 | 7.834 | 8.201 | 7.501 | 7.425 | 7.425 | 7.385 | 7.386 | 7.671 | 7.671 | 5.164 | 5.164 | 5.573 | 5.572 | 4.44 | 5.132 | 2.773 | 2.773 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.601 | 0 | -1.831 | 0 | -1.209 | 0 | 0.925 | 0 | -0.321 | 0 | -1.043 | 0 | 0.277 | 0 | -0.758 | 0 | -0.254 | -7.944 | 8.091 | -4.784 | 4.885 | -3.033 | -10.214 | -0.106 | -0.012 | 1.595 | 0.797 | 1.026 | 0.513 |
Operating Expenses
| 13.361 | 12.23 | 14.623 | 8.539 | 18.149 | 9.747 | 9.436 | 9.961 | 8.803 | 9.382 | 9.317 | 10.006 | 9.569 | 9.717 | 8.555 | 9.319 | 8.314 | 9.053 | 7.954 | 7.697 | 7.659 | 7.503 | 7.201 | 7.063 | 7.625 | 7.839 | 9.029 | 9.223 | 8.448 | 9.176 | 7.969 | 9.345 | 10.71 | 10.495 | 9.795 | 9.725 | 10.19 | 11.041 | 11.042 | 11.613 | 12.608 | 8.415 | 8.884 | 0.983 | 36.694 | 1.084 | 13.239 | 0.176 | 1.007 | -0.106 | -0.012 | 1.595 | 0.797 | 1.026 | 0.513 |
Operating Income
| -0.526 | -0.942 | -0.099 | 2.495 | -8.602 | 1.028 | -0.891 | -0.761 | 1.159 | -9.177 | 0.574 | 3.9 | 1.067 | 2.721 | 0.973 | 0.962 | 0.456 | 1.65 | 1.561 | 1.617 | 1.069 | -0.806 | 0.54 | -0.575 | -0.293 | -0.929 | -2.045 | -0.178 | -1.133 | 0.368 | 0.016 | 1.643 | 1.24 | 0.506 | -0.046 | 0.977 | 0.522 | -0.674 | -1.619 | -1.466 | -2.462 | 1.277 | 0.817 | -9.895 | -10.448 | 0.023 | -1.942 | 8.144 | -9.326 | -0.106 | -0.012 | 1.595 | 0.797 | 1.026 | 0.513 |
Operating Income Ratio
| -0.022 | -0.04 | -0.004 | 0.105 | -0.448 | 0.049 | -0.053 | -0.043 | 0.064 | -0.548 | 0.031 | 0.171 | 0.057 | 0.13 | 0.06 | 0.053 | 0.028 | 0.082 | 0.09 | 0.091 | 0.068 | -0.049 | 0.037 | -0.041 | -0.022 | -0.067 | -0.147 | -0.011 | -0.072 | 0.023 | 0.001 | 0.084 | 0.066 | 0.026 | -0.002 | 0.053 | 0.028 | -0.035 | -0.083 | -0.077 | -0.127 | 0.075 | 0.047 | -0.617 | -0.637 | 0.002 | -0.197 | 0.979 | -1.121 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.376 | 0.543 | 0.994 | -0.567 | -0.045 | -0.665 | 1.376 | 0.517 | -0.139 | -6.874 | 0.058 | 0.019 | 0.101 | 0.479 | -0.049 | 1.37 | 0.153 | 0.147 | 0.177 | 0.697 | 0.474 | 1.353 | 0.07 | -0.046 | -0.368 | 0.036 | 1.152 | -0.205 | 0.75 | -0.161 | 0.191 | -0.279 | 0.124 | -0.164 | 0.388 | -0.915 | -0.46 | -0.123 | 0.822 | -0.482 | 0.514 | -0.073 | 0.387 | 0.413 | 0.965 | -1.27 | 0.694 | -6.743 | 10.727 | -0.032 | -0.126 | -0.663 | -0.331 | -0.404 | -0.202 |
Income Before Tax
| -0.902 | -0.399 | 0.879 | 1.928 | -8.647 | 1.213 | 0.485 | -0.244 | 1.02 | -8.135 | 0.632 | 3.919 | 1.168 | 2.753 | 0.734 | 0.8 | 0.306 | 1.42 | 1.386 | 1.095 | 0.916 | 0.547 | 0.425 | -0.621 | -0.661 | -0.893 | -0.893 | -0.383 | -0.383 | 0.207 | 0.244 | 1.364 | 1.366 | 0.342 | 0.342 | 0.062 | 0.062 | -0.797 | -0.797 | -1.948 | -1.949 | 1.205 | 1.204 | -9.482 | -9.483 | -1.248 | -1.248 | 1.401 | 1.401 | -0.138 | -0.138 | 0.932 | 0.466 | 0.621 | 0.311 |
Income Before Tax Ratio
| -0.038 | -0.017 | 0.033 | 0.081 | -0.45 | 0.058 | 0.029 | -0.014 | 0.057 | -0.485 | 0.035 | 0.172 | 0.062 | 0.132 | 0.046 | 0.044 | 0.019 | 0.07 | 0.08 | 0.061 | 0.059 | 0.033 | 0.029 | -0.044 | -0.05 | -0.064 | -0.064 | -0.025 | -0.025 | 0.013 | 0.015 | 0.07 | 0.073 | 0.018 | 0.018 | 0.003 | 0.003 | -0.041 | -0.041 | -0.102 | -0.1 | 0.071 | 0.069 | -0.592 | -0.578 | -0.126 | -0.126 | 0.168 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.212 | 0.08 | 0.738 | 0.837 | -1.434 | 0.143 | 0.198 | 0.074 | -0.296 | -2.136 | 0.471 | 0.714 | 0.357 | 0.61 | 0.093 | 0.279 | 0.08 | 0.01 | 0.477 | 0.029 | 0.012 | 0.04 | 0.023 | 0.101 | 0.106 | 0.521 | 0.521 | -0.424 | -0.424 | 0 | -1.153 | 0.001 | 1.484 | -0.037 | -0.037 | 0 | 0 | 0 | 0 | -1.948 | 0 | 1.205 | 1.204 | -9.482 | -9.483 | -1.248 | -1.248 | 1.401 | 1.401 | -0.138 | -0.138 | 0.932 | 0.466 | 0.621 | 0.311 |
Net Income
| -1.114 | -0.64 | 0.141 | 1.091 | -7.213 | 1.07 | 0.287 | -0.318 | 1.316 | -5.999 | 0.161 | 3.205 | 0.811 | 2.143 | 0.641 | 1.079 | 0.226 | 1.41 | 1.863 | 1.066 | 0.904 | 0.507 | 0.402 | -0.722 | -0.767 | -1.414 | -1.414 | 0.041 | 0.041 | 0.207 | 0.207 | 1.364 | 1.364 | 0.378 | 0.378 | 0.062 | 0.062 | -0.797 | -0.797 | -1.949 | -1.949 | 1.198 | 1.198 | -9.278 | -9.278 | -0.949 | -0.949 | 0.986 | 0.986 | -0.048 | -0.048 | 0.608 | 0.304 | 0.394 | 0.197 |
Net Income Ratio
| -0.047 | -0.027 | 0.005 | 0.046 | -0.376 | 0.051 | 0.017 | -0.018 | 0.073 | -0.358 | 0.009 | 0.141 | 0.043 | 0.103 | 0.04 | 0.059 | 0.014 | 0.07 | 0.107 | 0.06 | 0.058 | 0.031 | 0.028 | -0.052 | -0.058 | -0.101 | -0.101 | 0.003 | 0.003 | 0.013 | 0.013 | 0.07 | 0.073 | 0.02 | 0.02 | 0.003 | 0.003 | -0.041 | -0.041 | -0.102 | -0.1 | 0.071 | 0.069 | -0.579 | -0.565 | -0.096 | -0.096 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.006 | -0.003 | 0.001 | 0.006 | -0.041 | 0.006 | 0.002 | -0.002 | 0.007 | -0.034 | 0.001 | 0.018 | 0.005 | 0.011 | 0.004 | 0.008 | 0.002 | 0.008 | 0.011 | 0.007 | 0.005 | 0.004 | 0.002 | -0.004 | -0.005 | -0.009 | -0.009 | 0 | 0 | 0.001 | 0.002 | 0.008 | 0.009 | 0.003 | 0.002 | 0.001 | 0 | -0.006 | -0.006 | -0.014 | -0.014 | 0.009 | 0.008 | -0.066 | -0.064 | -0.007 | -0.007 | 0.009 | 0.008 | -0 | -0 | 0.004 | 0.002 | 0.003 | 0.001 |
EPS Diluted
| -0.006 | -0.003 | 0.001 | 0.006 | -0.041 | 0.006 | 0.002 | -0.002 | 0.007 | -0.034 | 0.001 | 0.018 | 0.005 | 0.011 | 0.004 | 0.008 | 0.001 | 0.008 | 0.011 | 0.007 | 0.005 | 0.004 | 0.002 | -0.004 | -0.005 | -0.009 | -0.009 | 0 | 0 | 0.001 | 0.002 | 0.008 | 0.009 | 0.003 | 0.002 | 0.001 | 0 | -0.006 | -0.006 | -0.014 | -0.014 | 0.009 | 0.008 | -0.066 | -0.064 | -0.007 | -0.007 | 0.009 | 0.008 | -0 | -0 | 0.004 | 0.002 | 0.003 | 0.001 |
EBITDA
| 0.007 | 0.544 | 0.229 | 2.564 | -4.786 | 2.064 | 1.247 | 0.625 | 1.938 | -7.015 | 1.596 | 4.235 | 1.315 | 2.853 | 1.103 | 1.574 | 0.564 | 1.808 | 1.674 | 1.791 | 1.208 | 1.18 | 0.689 | -0.478 | -0.07 | -0.049 | -0.107 | 0.35 | 0.253 | 0.669 | 0.86 | 1.865 | 1.826 | 0.975 | 0.975 | 0.73 | 0.72 | -0.004 | -0.004 | -3.125 | 0.773 | 2.772 | 0.365 | -9.738 | 8.818 | -1.27 | 0.841 | 2.682 | 1.541 | -0.106 | -0.012 | 1.595 | 0.797 | 1.026 | 0.513 |
EBITDA Ratio
| 0 | 0.023 | 0.009 | 0.108 | -0.249 | 0.098 | 0.074 | 0.035 | 0.107 | -0.419 | 0.087 | 0.186 | 0.07 | 0.137 | 0.069 | 0.086 | 0.035 | 0.09 | 0.096 | 0.1 | 0.077 | 0.072 | 0.048 | -0.034 | -0.005 | -0.003 | -0.008 | 0.022 | 0.016 | 0.041 | 0.052 | 0.096 | 0.098 | 0.051 | 0.051 | 0.04 | 0.039 | -0 | -0 | -0.164 | 0.04 | 0.163 | 0.021 | -0.608 | 0.537 | -0.129 | 0.085 | 0.322 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 |