PT Citra Marga Nusaphala Persada Tbk

IDX:CMNP.JK

1505 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 83,619.58975,033.143158,700.685425,869.968576,263.624541,841.288356,925.223449,216.378816,490.52508,313.5021,085,205.044913,371.7492,554,045.1853,320,716.2853,763,110.82,808,088.7652,710,835.8063,122,147.4382,909,631.9163,083,437.8692,948,565.743,064,421.1613,481,236.1013,052,578.7343,070,733.7223,092,695.0622,829,143.8442,165,259.9392,058,129.5271,647,915.561,689,777.4591,945,990.1921,729,251.5191,786,591.0421,787,564.8691,592,902.6661,942,949.3022,087,254.5682,024,168.5771,899,349.5411,860,727.9641,686,876.091,681,299.2161,583,7701,573,394.711,513,867.4641,102,959.3081,029,919.362909,866.299668,678.17722,030.535
Short Term Investments 541,308531,588.7655,000168,000944,000599,000644,434.021-1,009,932.001-1,016,835.034200,679.452160,679.452-951,177.346-945,526.703-937,122.117-930,585.611-949,702.138-951,123.635-966,072.38150,000-994,191.561-991,699.815-1,078,511.844-683,108.69-826,472.255-736,047.366-738,704.936-737,500.8362,40012,4005,000-817,046.375-707,698.831-688,791.327-699,878.696-702,889.02-69,840.98-157,305.068-109,825.5891,000000001,987.282020,0000002,092,239.586
Cash and Short Term Investments 624,927.589606,621.843813,700.685593,869.9681,520,263.6241,140,841.2881,001,359.244449,216.378816,490.52708,992.9541,245,884.496913,371.7492,554,045.1853,320,716.2853,763,110.82,808,088.7652,710,835.8063,122,147.4382,959,631.9163,083,437.8692,948,565.743,064,421.1613,481,236.1013,052,578.7343,070,733.7223,092,695.0622,829,143.8442,167,659.9392,070,529.5271,652,915.561,689,777.4591,945,990.1921,729,251.5191,786,591.0421,787,564.8691,592,902.6661,942,949.3022,087,254.5682,025,168.5771,899,349.5411,860,727.9641,686,876.091,681,299.2161,583,7701,575,381.9921,513,867.4641,122,959.3081,029,919.362909,866.299668,678.17722,030.535
Net Receivables 645,760.187703,017.725474,812.3881,282,322.512986,618.203839,499.501844,172.6281,487,899.3361,268,001.141,190,171.4711,159,349.9541,692,082.5541,626,182.3421,982,380.932427,356.991323,623.079461,205.168406,558.983485,226.001160,114.559155,516.509281,043.719488,206.197128,619.666117,643.28977,613.32481,804.969168,064.44933,084.26190,332.12868,737.531133,270.249131,796.439121,363.92782,833.68140,166.69513,759.7077,771.61122,698.38193.63393.8431.92816,732.3351,0301,883.179926.321964.5590000
Inventory 038,423.4020170,919.6072,534.02100-1,487,899.336-1,268,001.14-1,190,171.471-1,159,349.954383.192383.192383.193383.192383.192383.205355.411393.589393.589393.589393.589393.589393.589393.589-77,613.324-81,804.969001,007,894.5000320,407.525000100,340.73697,634.660-93.84300-1,0300000000
Other Current Assets 60,144.6960.00213,981.9690.001164,356.07799,295.31884,296.0721,607,628.5141,401,093.3351,269,047.1611,229,138.8391,753,640.9361,681,859.061383.1932,049,635.8722,089,204.7532,498,890.9732,329,107.7122,891,719.5042,474,857.3462,298,314.6881,978,609.4031,620,677.1381,508,145.4451,394,836.9011,003,833.8611,100,128.807675.9531,367.2351,228.522929,410.0521,685.9771,138.8091,300.781190,398.497139,467.97372.02433.2211.823,172.16232,901.08337,254.81324,387.70117,38115,128.15510,918.52515.032,021.5151,780.2534,206.7731,398.894
Total Current Assets 1,330,832.4721,348,062.9721,302,495.0422,047,112.0882,673,771.9252,079,820.1281,929,827.9442,056,844.8922,217,583.8551,978,040.1152,475,023.3352,667,395.8774,236,287.4385,360,026.0965,813,129.8644,897,676.7095,210,109.9845,451,610.5615,851,745.0095,558,688.8035,247,274.0165,043,424.1535,102,306.8274,561,117.7684,465,964.2124,096,528.9233,929,272.6522,803,405.3012,669,105.6932,752,370.7092,619,187.5112,353,094.7522,254,886.8612,229,663.2751,977,963.3661,732,370.6392,059,464.4882,195,400.1152,145,713.4191,922,521.7031,893,629.0471,724,130.9031,705,686.9171,601,1511,590,510.1481,524,785.9891,133,017.2471,039,665.859925,847.598685,798.963733,235.117
Non-Current Assets:
Property, Plant & Equipment, Net 251,659.717251,418.401255,480.253259,175.959265,709.952281,621.675271,318.977212,143.736198,223.606202,632.155205,690.139203,635.926203,474.341210,626.559206,664.212188,679.961185,967.479198,463.017201,774.11213,961.323179,035.033178,566.277182,731.637171,443.334173,787.91170,562.343174,102.027178,864.99156,381.046158,582.172158,323.08160,542.847163,051.289253,251.281206,518.883828,722.775481,038.912224,612.335183,249.897458,284.381404,516.026395,989.199333,282.127284,292248,278.557250,706.029244,121.672228,139.152229,296.3552,268,946.0422,268,542.461
Goodwill 000000000000000000000000000000000000000000000000000
Intangible Assets 18,702,483.78618,566,906.00918,526,924.5918,095,435.3316,010,391.91115,191,700.39714,554,956.69212,591,558.26712,018,773.38311,853,023.77311,100,148.08610,167,870.5239,173,111.1768,984,615.1838,794,346.7598,452,627.4728,703,665.0988,400,333.9897,952,844.9217,571,968.3397,461,152.8517,142,339.1026,768,256.5036,127,979.7696,040,149.5855,872,457.4875,610,544.2914,706,839.734,558,159.9794,321,038.1184,074,622.7073,625,414.4813,737,819.2823,105,221.8463,054,713.0882,883,879.212,724,740.5312,676,493.7022,677,608.9442,388,527.4062,415,504.8742,476,704.7092,465,242.9292,557,4682,495,947.9582,361,696.6122,194,835.9022,116,756.037002,078,729.019
Goodwill and Intangible Assets 18,702,483.78618,566,906.00918,526,924.5918,095,435.3316,010,391.91115,191,700.39714,554,956.69212,591,558.26712,018,773.38311,853,023.77311,100,148.08610,167,870.5239,173,111.1768,984,615.1838,794,346.7598,452,627.4728,703,665.0988,400,333.9897,952,844.9217,571,968.3397,461,152.8517,142,339.1026,768,256.5036,127,979.7696,040,149.5855,872,457.4875,610,544.2914,706,839.734,558,159.9794,321,038.1184,074,622.7073,625,414.4813,737,819.2823,105,221.8463,054,713.0882,883,879.212,724,740.5312,676,493.7022,677,608.9442,388,527.4062,415,504.8742,476,704.7092,465,242.9292,557,4682,495,947.9582,361,696.6122,194,835.9022,116,756.037002,078,729.019
Long Term Investments 1,486,260.52333,543.912-93,316.029370,498.532-404,640.084-59,065.813-103,351.3361,629,710.2791,636,613.312400,760.613467,752.0631,585,451.5731,599,591.4781,579,159.7411,571,340.1931,436,057.9071,437,479.4031,383,582.884365,610.0771,408,549.7031,402,989.5251,412,748.7341,017,345.581,161,983.5791,017,806.5891,008,307.6421,005,396.05262,716.113252,716.113258,204.9481,080,741.152969,932.87952,395.695965,434.84942,935.976310,332.295363,428.335286,314.311177,860.882179,488.86182,472.52163,743.62164,009.06147,596145,608.71886,59626,59611,72100-2,080,518.586
Tax Assets 11,177.01410,384.7248,883.44770,952.71380,057.31579,561.65377,790.99810,617.98410,617.98412,276.17313,957.86517,386.40418,093.18318,169.67519,260.46348,237.70249,450.11620,534.16117,372.96211,670.8388,965.1317,758.4829,728.4756,646.826,253.08315,681.73215,593.038770.843,214.7773,059.7233,045.1671,006.6784,166.4613,474.8862,952.4094,577.83211,101.7410,872.08924.625-179,488.86-182,472.52-163,743.62518.048-147,596108,878.148-86,596158,537.877-2,128,477.03701,884.4431,789.567
Other Non-Current Assets 5,412.91,454,277.7661,575,497.2331,092,240.1671,952,702.5711,607,902.1591,656,052.885517.711,160.3361,219,527.2511,183,336.80184,745.27992,168.34493,006.45193,181.756136,278.93752,202.58722,192.0871,064,167.63722,186.96624,040.37618,136.56418,136.5642,0002,0002,0002,000820,763.776827,794.906831,840.6332,0002,0002,0002,0002,0002,0002,0002,000112,750.803275,305.842278,927.05253,940.032114,463.914234,0642,000207,933.9112,0002,247,552.8122,226,504.581292,341.482196,817.47
Total Non-Current Assets 20,456,993.9420,316,530.81220,273,469.49419,888,302.70117,904,221.66517,101,720.07116,456,768.21614,444,547.97613,865,388.62113,688,219.96512,970,884.95412,059,089.70511,086,438.52210,885,577.60910,684,793.38310,261,881.97910,428,764.68310,025,106.1379,601,769.7079,228,337.1689,076,182.9158,769,549.167,996,198.767,470,053.5027,239,997.1677,069,009.2036,807,635.4065,969,955.4495,798,266.8225,572,725.5955,318,732.1074,758,896.8754,859,432.7284,329,382.8544,209,120.3564,029,512.1123,582,309.5173,200,292.4283,152,395.1513,122,117.6293,098,947.9513,126,633.943,077,516.0773,075,8243,000,713.3822,820,336.5512,626,091.4512,475,691.9652,455,800.9362,563,171.9682,465,359.93
Total Assets 21,787,826.41221,664,593.78621,575,964.53621,935,414.78920,577,993.5919,181,540.19918,386,596.1616,501,392.86816,082,972.47615,666,260.0815,445,908.28914,726,485.58215,322,725.9616,245,603.70516,497,923.24715,159,558.68815,638,874.66715,476,716.69815,453,514.71614,787,025.97114,323,456.93113,812,973.31213,098,505.58712,031,171.2711,705,961.37911,165,538.12710,736,908.0588,773,360.758,467,372.5148,325,096.3047,937,919.6187,111,991.6277,114,319.5896,559,046.136,187,083.7225,761,882.7515,641,774.0065,395,692.5435,298,108.575,044,639.3324,992,576.9974,850,764.8434,783,202.9944,676,9754,591,223.5294,345,122.543,759,108.6983,515,357.8243,381,648.5343,248,970.9313,198,595.047
Liabilities & Equity:
Current Liabilities:
Account Payables 269,914.884322,547.98368,099.357376,533.377310,962.003511,912.636212,766.098228,072.582113,875.959108,256.895143,099.959777,448.293113,882.14109,923.96897,536.728207,863.482656,967.295190,520.974335,759.689371,228.232352,920.476358,827.935280,345.258234,725.172351,806.046228,169.559227,549.37539,060.41843,293.35745,513.00544,008.99515,318.53513,284.11725,335.11529,006.45518,234.24735,279.26226,634.40225,815.50517,482.45218,676.45810,566.30322,445.58317,33314,939.92216,881.90824,208.0779,837.7023,244.2963,077.17325,881.318
Short Term Debt 1,033,000.7281,118,349.8891,116,591.00571,033.058460,236.218438,322.945448,286.584518,493.75796,256.158102,737.033513,680.629443,179.35431,078.024662,590.2831,051,522.4071,951,644.2961,974,699.5391,855,186.1712,284,555.3221,068,780.1241,015,019.642655,454.441547,749.188467,171.018469,921.207418,156.387205,831.79426,115.126,155.27826,136.70618,340.63814,324.17310,417.5810,576.15810,655.4478,602.028106,591.43297,234.352230,902.984366,178.045365,717.862363,295.591363,264.383361,9195,027.2527,645.7947,982.6685,208.799,375.45714,290.38125,881.318
Tax Payables 18,179.43877,483.84176,044.855146,057.015120,301.177158,673.614178,754.09693,218.97266,413.055151,575.234123,512.43881,800.07850,925.4657,077.55630,829.07732,419.96616,483.8872,902.3156,661.72725,235.32528,703.25114,668.39832,293.12852,926.07755,244.88851,357.14960,446.38733,462.54720,326.75750,357.54760,538.0118,431.38133,808.34957,077.66421,272.03424,374.10533,917.52926,746.48220,773.22511,993.93910,510.39215,420.90414,862.42615,06927,052.95845,605.09830,067.13325,900.80723,973.5213,716.30810,264.128
Deferred Revenue 371,977.0311,880,524.5522,027,511.9313,699,035.025613,023.172704,553.477546,199.813869,636.755722,845.242804,146.081605,132.57881,800.07850,925.461,531,075.52630,829.07732,419.96616,483.8872,902.3156,661.72725,235.32528,703.25114,668.398871,955.90652,926.07755,244.88851,357.1491,012,718.19928,913.261994,494.461,068,329.023844,198.406793,456.2221,039,646.355738,415.66646,150.152359,263.288331,851.842252,110.142277,336.71811,993.93910,510.39215,420.90414,862.42615,06927,052.95845,605.09830,067.13325,900.80767,371.34413,716.308-25,881.318
Other Current Liabilities 1,557,673.2510.005-9-0.0022,549,227.3222,612,116.4192,864,166.752,376,191.4712,533,890.7762,758,834.3752,483,593.141,830,962.5171,619,166.415-0.0011,381,193.274955,208.4531,023,514.1291,248,541.0761,102,586.385805,153.8071,015,762.5531,018,552.7132,395.885784,185.423871,916.2071,053,785.3872,477.4152,400.7072,642.2672,711.7912,832.3762,526.3861,830.338969.91,273.1981,319.9961,510.8726,107.2187,790.92846,350.9688,462.84329,317.72145,605.833,42335,556.89549,100.37962,004.60338,625.31336,00053,528.24693,964.163
Total Current Liabilities 3,232,565.8943,321,422.4263,512,193.2934,146,601.4583,933,448.7154,266,905.4774,071,419.2453,992,394.5653,466,868.1353,773,974.3843,745,506.3063,133,390.2382,215,052.0392,303,589.7762,561,081.4863,147,136.1963,671,664.8433,367,150.533,779,563.1232,270,397.4872,412,405.9222,047,503.4881,702,446.2371,539,007.6891,748,888.3471,751,468.4811,448,576.774996,489.4851,066,585.3631,142,690.524909,380.414825,625.3171,065,178.39775,296.833687,085.252387,419.56475,233.407382,086.114541,846.135442,005.395483,367.555418,600.519446,178.192427,74482,577.027119,233.179124,262.48179,572.611115,991.09784,612.108119,845.481
Non-Current Liabilities:
Long Term Debt 4,219,072.5124,269,931.254,270,897.5764,730,543.9814,019,732.4052,568,629.0082,418,855.9421,143,487.4151,515,701.991,056,499.9241,072,956.2841,115,193.1632,807,920.5393,797,254.2414,098,528.4143,555,425.7213,596,146.713,862,763.1593,687,578.1554,914,268.4884,512,436.9673,957,120.6013,826,169.7514,190,982.2623,966,985.6613,517,500.8433,501,928.4231,717,962.8711,573,723.2981,354,621.431,939,248.638970,764.765928,632.953805,656.229688,309.772652,609.231508,111.405501,376.088384,965.1541,018,669.6881,040,097.2431,043,676.0291,065,697.0251,068,6961,439,637.9171,276,671.1471,098,608.446852,852.132875,627.847874,482.499875,955.338
Deferred Revenue Non-Current 13,534.92623,230.91117,388.72331,210.77432,876.65734,561.55529,181.3900016,254.4800000000000137,817.81179,040.795118,711.98499,472.906172,059.432306,502.977259,633.831382,336.279381,390.50361,238.78511,075.12110,389.6129,865.35610,309.45410,772.63310,772.63317,920.911000007,727.0898,514.6299,302.170000
Deferred Tax Liabilities Non-Current 64,705.17463,385.4262,199.2842,377.66542,377.66542,377.66642,377.66633,890.80236,487.66736,540.79136,682.83526,646.02824,996.5323,285.69421,574.858006,105.2486,042.524000476.943,132.1915,720.15821,534.62124,854.0221,529.43617,424.90720,683.42323,835.52234,402.47331,509.98133,444.63935,821.28352,169.66745,722.33549,545.17242,119.2251,599.2811,715.8111,528.2721,933.3931,4721,501.4041,588.4781,946.8972,220.5161,918.74500
Other Non-Current Liabilities 694,424.592712,545.085702,137.07659,771.5860,761.4660,698.95858,812.2343,658.9253,658.9252,972.669-13,968.0636,830.7536,764.58759,469.1847,544.1863,893.65573,209.46610,569.32363,905.239200,207.525169,912.785761,227.934593,694.27-776.863-734.283,007.563852.546592,936.728593,095.369593,209.198667.285594,236.782594,135.69593,634.25594,119.172591,580.648591,541.884589,131.863587,269.15115,824.33115,824.33115,824.33115,824.33114,05814,058.01413,654.73113,654.731154,066.78550,110.4549,259.88942,053.425
Total Non-Current Liabilities 4,991,737.2045,069,092.6665,052,622.6554,863,9044,155,748.1872,706,267.1872,549,227.2321,181,037.1421,555,848.5821,096,013.3841,111,925.5361,148,669.9442,839,681.6563,880,009.1194,127,647.4523,619,319.3763,669,356.1763,879,437.733,757,525.9195,114,476.0134,682,349.7524,718,348.5364,558,158.7714,372,378.3854,090,683.5243,641,515.9333,699,694.422,638,932.0112,443,877.4042,350,850.332,345,141.9481,660,642.8051,565,353.7451,443,124.731,328,115.5821,306,6691,156,148.2571,150,825.7571,032,274.4421,036,093.31,057,637.3861,061,028.6321,083,454.7491,084,2261,462,924.4251,300,428.9851,123,512.2431,009,139.433927,657.042923,742.388918,008.763
Total Liabilities 8,224,303.0988,390,515.0928,564,815.9489,010,505.4588,089,196.9026,973,172.6646,620,646.4775,173,431.7075,022,716.7174,869,987.7684,857,431.8424,282,060.1825,054,733.6956,183,598.8956,688,728.9386,766,455.5727,341,021.0197,246,588.267,537,089.0427,384,873.57,094,755.6756,765,852.0236,260,605.0085,911,386.0735,839,571.8715,392,984.4145,148,271.1943,635,421.4973,510,462.7673,493,540.8543,254,522.3622,486,268.1212,630,532.1352,218,421.5632,015,200.8351,694,088.561,631,381.6651,532,911.871,574,120.5771,478,098.6951,541,004.9411,479,629.1511,529,632.9421,511,9701,545,501.4521,419,662.1631,247,774.7241,088,712.0451,043,648.1391,008,354.4951,037,854.244
Equity:
Preferred Stock 0000000000000022,175.883000000000000000000000000000000000000
Common Stock 2,718,443.9612,718,435.3542,718,239.7552,718,146.4542,717,942.3392,717,714.7892,717,650.3232,717,529.4532,717,510.9772,717,164.4992,715,979.3132,715,848.5642,715,736.7752,715,623.9582,715,623.9581,810,415.9721,810,415.9721,810,415.9721,810,415.9721,810,415.9721,810,415.9721,810,415.9721,810,415.9721,672,915.9721,672,915.9721,672,915.9721,672,915.9721,672,915.9721,672,915.9721,672,915.9721,375,0001,375,0001,375,0001,375,0001,375,0001,375,0001,375,0001,375,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,000,0001,000,00023,569.4331,000,0001,000,000
Retained Earnings 6,240,434.1345,960,605.8955,690,493.1535,593,852.4845,162,382.8284,945,003.9854,691,159.6884,520,049.3564,256,249.173,995,972.8353,790,400.343,549,298.3913,389,861.3843,205,838.9843,061,766.5063,110,096.0912,992,531.3152,911,763.8232,730,429.0942,484,997.4862,278,661.0962,189,629.2761,972,254.361,697,228.0031,447,957.7681,380,195.7171,203,485.456970,250.684751,066.49679,359.5571,519,705.111,441,296.7851,297,664.8421,175,010.2221,026,586.876910,498.596861,658.834713,915.9382,080,863.2011,928,702.6811,812,681.181,907,945.421,789,509.2611,700,2461,563,554.6651,468,114.2541,359,090.7271,354,994.56881,449.5361,165,884.8421,086,221.212
Accumulated Other Comprehensive Income/Loss 343,408.906317,021.34317,021.34314,125.162314,125.162290,760.51290,760.51337,577.66337,577.66337,577.66337,577.66339,907.311339,907.311339,907.311-22,175.8835,423.4525,423.45100-00000-000-00-000-0009,715.6889,715.6889,715.68800000023,556.71523,569.43300000
Other Total Stockholders Equity 2,736,097.2922,736,089.0292,735,901.2532,735,811.7452,735,615.8522,735,397.2862,735,335.3992,774,880.7232,774,862.9862,774,530.3682,773,392.5892,833,322.1192,833,214.8022,833,106.4983,173,013.8092,596,985.4542,596,985.4542,586,538.3052,586,538.3052,586,538.3052,586,538.3052,586,538.3052,586,538.3052,297,788.3052,297,788.3052,280,461.7732,280,461.7732,295,635.4162,295,635.4162,264,922.4921,618,569.8751,618,569.8751,618,569.8751,618,569.8751,618,569.8751,618,569.8751,618,569.8751,619,375.202400,099.536400,099.536400,099.536261,549.536261,549.536261,550281,449.536281,449.536105,018.96923,569.4332,182,842.71523,569.43323,569.433
Total Shareholders Equity 12,038,384.29311,732,151.61811,461,655.50111,361,935.84510,930,066.18110,688,876.5710,434,905.9210,350,037.19210,086,200.7939,825,245.3629,617,349.9029,438,376.3859,278,720.2729,094,476.7518,950,404.2737,522,920.977,405,356.1927,308,718.17,127,383.3716,881,951.7636,675,615.3736,586,583.5536,369,208.6365,667,932.285,418,662.0455,333,573.4625,156,863.2014,938,802.0724,719,617.8784,617,198.0224,513,274.9854,434,866.664,291,234.7164,168,580.0974,020,156.7513,913,784.1593,864,944.3973,718,006.8283,580,962.7373,428,802.2173,312,780.7163,269,494.9563,151,058.7973,061,7962,968,560.9152,873,133.2232,464,109.6962,378,564.0012,287,861.6832,189,454.2742,109,790.644
Total Equity 13,563,523.31413,274,078.69413,011,148.58812,924,909.33112,488,796.68812,208,367.53511,765,949.68311,327,961.16111,060,255.75910,796,272.31210,588,476.44710,444,425.410,267,992.26510,062,004.819,809,194.3098,393,103.1168,297,853.6488,230,128.4387,916,425.6747,402,152.4717,228,701.2567,047,121.2896,837,900.5796,119,785.1975,866,389.5085,772,553.7125,588,636.8645,137,939.2544,956,909.7484,831,555.454,683,397.2564,625,723.5064,483,787.4544,340,624.5664,171,882.8884,067,794.1924,010,392.3413,862,780.6733,723,987.9933,566,540.6373,451,572.0573,371,135.6923,253,570.0533,165,0053,045,722.0772,925,460.3772,511,333.9742,426,645.7792,338,000.3952,240,616.4352,160,740.804
Total Liabilities & Shareholders Equity 21,787,826.41221,664,593.78621,575,964.53621,935,414.78920,577,993.5919,181,540.19918,386,596.1616,501,392.86816,082,972.47615,666,260.0815,445,908.28914,726,485.58215,322,725.9616,245,603.70516,497,923.24715,159,558.68815,638,874.66715,476,716.69815,453,514.71614,787,025.97114,323,456.93113,812,973.31213,098,505.58712,031,171.2711,705,961.37911,165,538.12710,736,908.0588,773,360.758,467,372.5148,325,096.3047,937,919.6187,111,991.6277,114,319.5896,559,046.136,187,083.7225,761,882.7515,641,774.0065,395,692.5435,298,108.575,044,639.3324,992,576.9974,850,764.8434,783,202.9944,676,9754,591,223.5294,345,122.543,759,108.6983,515,357.8243,381,648.5343,248,970.9313,198,595.047