Columbus McKinnon Corporation

NASDAQ:CMCO

31.42 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 55.68368.373114.126102.94599.058106.994133.17681.5288.86585.66115.39106.699105.31188.654202.127187.626186.556152.236114.4584.01471.97955.71671.09358.07957.68157.13163.02164.59869.45564.61377.59151.53845.70543.16351.60351.88148.72658.06463.056102.488114.481114.085112.309123.868111.819110.399121.66111.93794.92782.16689.47382.03378.74677.76480.13946.0957.82153.11463.96851.03454.33744.19839.23621.97382.03484.83475.99461.07353.62861.89848.65532.12524.17719.92745.59841.78842.53513.6279.4798.6249.88312.06411.1013.06213.175.2261.9435.8694.5112.25913.068001.97414.0156.635.4463.0627.58214.120.13.56.911.117.14.522.85.98.111.18.912.811.21310.2
Short Term Investments 05.8017.5037.5019.4619.6347.6448.2686.993.9270.8590.05400000000000.7431.1741.2450.9310.66200000.00300000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 55.68368.373114.126102.94599.058106.994133.17681.5288.86585.66115.39106.699105.31188.654202.127187.626186.556152.236114.4584.01471.97955.71671.09358.07957.68157.13163.02164.59869.45564.61377.59151.53845.70543.16351.60351.88148.72658.06463.056102.488114.481114.085112.309123.868111.819110.399121.66111.93794.92782.16689.47382.03378.74677.76480.13946.0957.82153.11463.96851.03454.33744.19839.23621.97382.03484.83475.99461.07353.62861.89848.65532.12524.17719.92745.59841.78842.53513.6279.4798.6249.88312.06411.1013.06213.175.2261.9435.8694.5112.25913.0687.3576.7341.97414.0156.635.4463.0627.58214.120.13.56.911.117.14.522.85.98.111.18.912.811.21310.2
Net Receivables 170.669171.176173.727173.411166.39165.05151.451146.909140.298133.006147.515125.879125.451123.168105.46494.17792.5496.464123.743125.386129.978135.488129.157123.411132.098129.815127.806123.466126.408119.739111.56974.85380.35179.06383.81281.6992.62871.93980.53170.0979.87481.72993.22375.55576.85276.03480.22478.7182.93388.99488.64279.37780.56180.98277.74470.30476.33869.40270.21865.10567.64773.30980.16893.99794.16593.736106.909105.109108.456113.071112.319105.975111.265113.993107.78793.46696.88899.75297.82292.2591.94186.93889.53487.88185.26787.85688.19682.50984.54685.84782.266135.044138.678174.881167.047183.6180.504174.566167.848134.8149149.3146.8150.4147.9151.8133.179.778.776.774.468.537.73738.7
Inventory 201.036200.894186.091204.396204.997204.747179.359200.65192.789189.324172.139175.099147.925138.658111.488113.446112.095124.572127.373135.449142.427150.968146.263149.716158.313155.662152.886144.697139.332135.294130.643109.131116.192118.875118.049118.897125.78110.892103.187107.421100.062102.65997.576105.158106.392101.45194.189101.531112.051109.246108.055104.28895.31596.42890.03198.15194.60781.96279.82285.69691.394.943100.621106.8589.23289.07188.33291.61290.81385.16477.17986.31485.90481.02574.84575.07877.63779.64677.62681.24674.8571.16169.11976.1373.38775.24878.61391.37691.10193.75789.656101.093104.161109.984113.218118.538111.406110.682108.291115114114.1116107.6103.9105.6107.79694.292.894.494.648.547.948.3
Other Current Assets 40.35737.86840.21135.6640.74937.43532.25434.52937.53734.64931.54533.44928.92631.69622.76318.8518.12419.66217.1816.8916.71115.88516.07516.57717.0216.80516.58217.77316.76619.61521.14716.29314.23916.24319.26524.24126.50525.34727.25524.26722.19622.66823.44419.63919.08221.00517.9059.11113.66212.59310.44911.56312.89214.64914.29412.53319.53517.15416.01416.64716.84221.07618.11524.81424.79632.6117.53217.75316.89617.74118.02917.2718.21617.62315.67613.88314.31714.04714.1982.4152.492.572.792.7862.8841.81.82.32.4112.325.7870.0034.1124.7334.2714.42115.30215.94915.45335.817.517.316.314.415.717.320.417.228.126.228.720.61.81.71.8
Total Current Assets 467.745478.311514.155516.412511.194514.226496.24463.608459.489442.639466.589441.126407.613382.176441.842414.099409.315392.934382.746361.739361.095358.057362.588347.783365.112359.413360.295350.534351.961339.261340.95251.815256.487257.344272.729276.709293.639266.242274.029304.266316.613321.141326.552324.22314.145308.889313.978301.289303.573292.999296.619277.261267.514269.823262.208227.078248.301221.632230.022218.482230.126233.526238.14247.634290.227300.251288.767275.547269.793277.874256.182241.684239.562232.568243.906224.215231.377207.072199.125197.276193.32189.338188.03183.475188.156182.701181.371192.331192.992195.219219.32243.497253.685297.472304.205323.189312.658304.259299.174299.7300.6284.2286283.5284.6279.2284198.8209.1206.8206.4196.599.299.699
Non-Current Assets:
Property, Plant & Equipment, Net 107.258174.633171.979102.729100.60298.37294.3694.43892.61795.65197.92698.21997.11799.59774.75372.30472.78276.66279.47381.11782.67485.08587.30388.656102.255104.456113.079111.815113.104112.696113.02899.163102.209101.948104.79100.25599.2892.20791.12785.46676.12277.55878.68772.06369.11267.09165.69860.76559.84260.09361.70961.22860.84460.09559.3657.67355.92355.61657.10660.24361.26861.91362.10261.40452.97353.37458.41456.68456.26655.26555.23155.2154.54255.66155.13253.19854.53255.94657.23756.3556.44757.39258.77362.36463.63967.08767.29567.43768.27769.91870.74279.59382.14683.28385.27287.0988.14986.187.29787.790.190.49082.380.781.181.963.562.863.263.959.531.831.130.9
Goodwill 717.982708.571710.334728.427717.572731.953644.629642.43627.85640.97648.849657.084615.329621.939331.176338.995330.859322.914319.679322.766317.616325.301322.816326.851329.062330.368347.434341.619338.238331.737319.299168.513170.404170.003170.716181.991175.814121.046121.461130.523116.978119.135119.303112.28111.901110.961105.354106.061105.559105.273106.435105.812104.953106.625106.055000105.134000104.744235.044186.45187.348187.055186.705186.501186.044185.634188187.685187.705184.91700000000000184,921199.303194.500310031800330335.30349.2353.4356.90352.1356365.40241.7244.62470207.943.300
Intangible Assets 375.598377.551385.634396.317397.388409.541362.537367.659365.206378.398390.788400.56392.7401.859213.362221.741219.434217.109217.962223.206222.699231.51232.94239.452244.928249.659263.764263.353264.748263.362256.183117.002119.294120.149122.129123.271136.42920.11719.10417.77318.68620.08720.84212.63812.90612.87813.39514.28114.32214.5815.79115.33216.26918.08918.08900019.03100020.3360000.3210000.2690002.41186.569186.732186.741187.285192.79192.355192.621192.963194.206193.774195.117195.1290194.487202.493200.801309.95314.624317.987322.196326.939330.04335.325339.603349.2353.4356.9357.7352.1356365.4368.1241.7244.6247250.1207.943.342.643
Goodwill and Intangible Assets 1,093.581,086.1221,095.9681,124.7441,114.961,141.4941,007.1661,010.089993.0561,019.3681,039.6371,057.6441,008.0291,023.798544.538560.736550.293540.023537.641545.972540.315556.811555.756566.303573.99580.027611.198604.972602.986595.099575.482285.515289.698290.152292.845305.262312.243141.163140.565148.296135.664139.222140.145124.918124.807123.839118.749120.342119.881119.853122.226121.144121.222124.714124.144122.438123.591119.981124.165127.037128.465127.8125.08235.044186.45187.348187.376186.705186.501186.044185.903188187.685187.705187.327186.569186.732186.741187.285192.79192.355192.621192.963194.206193.774195.117195.129199.303194.487202.493200.801309.95314.624317.987322.196326.939330.04335.325339.603349.2353.4356.9357.7352.1356365.4368.1241.7244.6247250.1207.943.342.643
Long Term Investments 10.57914.58322.71112.38810.80710.25310.36810.20710.18310.32210.29411.09910.07210.0727.9687.9258.5347.517.3227.377.8627.5757.0286.9517.2297.5657.6737.5588.0647.747.6868.1479.48210.70618.18618.12318.54219.64619.86720.82922.14922.57421.94122.18722.61224.16623.95123.69924.62925.03925.39323.8623.9925.41224.59223.92425.43829.05629.39930.8633.56130.58928.828000000000000000000000000020.70024023.70024.323.8022.119.720.3018.21617.7016.315.714.9013.212.400
Tax Assets 1.3671.5951.7971.992.2062.1452.0351.5742.2652.1472.3132.1381.961.1620.0827.77727.79826.04426.28125.11726.36127.24827.70732.66833.09333.58532.44239.88957.1258.77861.85769.60870.66872.20173.15858.40953.69630.02728.69521.65820.90920.81123.40639.69239.08438.71137.2053.0332.792.7282.8241.2071.061.3021.2172.69536.64137.92636.76836.60734.65131.69532.52112.45216.95416.3917.5720.54924.85528.84134.4633.53937.35543.8346.0654.3534.3274.3986.1224.5655.1134.9336.38813.99414.61914.74715.2454.1295.1734.2053.1335.5897.3455.1555.6960-24.3-23.80-22.1-19.7-20.30-18.2-16-17.70-16.3-15.7-14.90-13.2-12.400
Other Non-Current Assets 96.35526.41319.33599.04787.63293.01988.28669.51671.68564.60268.94861.24761.18463.82761.25164.54563.21259.41659.80958.54453.07255.69621.18920.16322.32422.50517.75916.31912.43612.77614.8411.36411.211.08911.33612.21211.6828.75512.04112.8198.2177.3557.9436.496.4916.4587.2866.6145.9936.0896.6366.8797.1137.0417.3513.533.7223.8524.0373.9914.925.5834.99334.67435.85436.79337.90836.80836.46833.65333.86233.15632.61232.91133.61431.97331.832.10431.10226.6824.88426.99727.20928.629.04225.7223.56623.3445.48328.80230.2995.8927.7667.23429.64435.07535.38534.59633.7535.133.333.833.233.831.632.229.73130.529.827.835.617.61715.8
Total Non-Current Assets 1,309.1391,303.3461,311.791,340.8981,316.2071,345.2831,202.2151,185.8241,169.8061,192.091,219.1181,230.3471,178.3621,198.454708.59733.287722.619709.655710.526718.12710.284732.415698.983714.741738.891748.138782.151780.553793.71787.089772.893473.797483.257486.096500.315494.261495.443291.798292.295289.068263.061267.52272.122265.35262.106260.265252.889214.453213.135213.802218.788214.318214.229218.564216.664210.26245.315246.431251.475258.738262.865257.58253.524343.574292.231293.905301.268300.746304.09303.803309.456309.905312.194320.107322.138276.093277.391279.189281.746280.385278.799281.943285.333299.164301.074302.671301.235294.213294.12305.418304.975425.022431.881437.359442.808449.104453.574456.021460.65472476.8481.1480.9468.2468.3478.7479.7336.2337.9340341.830392.790.789.7
Total Assets 1,776.8841,781.6571,825.9451,857.311,827.4011,859.5091,698.4551,649.4321,629.2951,634.7291,685.7071,671.4731,585.9751,580.631,150.4321,147.3861,131.9341,102.5891,093.2721,079.8591,071.3791,090.4721,061.5711,062.5241,104.0031,107.5511,142.4461,131.0871,145.6711,126.351,113.843725.612739.744743.44773.044770.97789.082558.04566.324593.334579.674588.661598.674589.57576.251569.154566.867515.742516.708506.801515.407491.579481.743488.387478.872437.338493.616468.063481.497477.22492.991491.106491.664591.208582.458594.156590.035576.293573.883581.677565.638551.589551.756552.675566.044500.308508.768486.261480.871477.661472.119471.281473.363482.639489.23485.372482.606486.544487.112500.637524.295668.519685.566734.831747.013772.293766.232760.28759.824771.7777.4765.3766.9751.7752.9757.9763.7535547546.8548.2499.5191.9190.3188.7
Liabilities & Equity:
Current Liabilities:
Account Payables 72.10673.22483.11876.15171.44677.37876.73670.60376.58473.86790.88174.06171.45871.5768.59349.57637.72438.9457.28946.31748.99640.23546.97439.72541.3843.41646.9742.94541.95440.48740.99428.20931.08731.69936.06129.76233.01627.8933.40623.64626.00726.76935.35930.12629.46630.13334.32930.3133.83336.48840.99138.02837.54438.72737.17431.8646.14137.47433.4822.47623.57625.17133.29837.8735.13534.60641.89536.01434.32637.62435.89638.32941.10543.67439.31135.13737.83335.01933.68830.53725.53424.92830.07626.64626.02823.42128.65422.50625.53432.26231.61738.33952.50438.10344.93640.85436.56742.6149.62150.66346.254.745.439.442.453.921.422.62228.321.212.80.815.7
Short Term Debt 50.70459.36259.39350.65250.63640.61948.5740.59640.5840.56540.55140.5360.51560.5014.454.4529.4529.454.456565656560.03860.03960.04660.06460.13449.7149.84752.56813.05143.04544.27943.24645.75953.28313.29913.2927.0230.7111.5891.5881.1381.1191.0431.0241.1081.0621.0871.2051.6311.5021.5651.5891.6671.7771.7951.9962.1682.6927.5095.9582.1890.3440.3611.85110.81610.80131.3189.8958.9177.8316.4645.9253.1433.5134.92210.6589.3415.728.8237.67611.45510.91311.3547.2266.226125.247127.288149.1814.243.6954.1976.1044.6682.5493.8886.173.95.25.96.54.34.12.94.322.922.622.723.923.81.31.33
Tax Payables 0015.5260009.15200011.7970009.93800011.88900012.8640005.5680002.2870000.8190002.3250002.7370002.9960004.7150000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 16.54516.84216.58826.28328.44133.31127.8271.5742.2652.14722.90828.11616.57614.88815.64300013.50700014.92200018.91100019.2100010.370008.2460009.0380007.3460004.715000053.54553.83243.9152.75450.19347.89243.58932,52156.962055.69617,57057.69854.7253.20352.34457.15159.34459.27761.26454.43451.95554.69651.96249.2647.61750.57848.41648.35156.1845.02115,24525.99936.00829.72939.53342.66250.38543.99648.46500000000000000000000
Other Current Liabilities 90.30282.077102.662116.235113.091112.61688.524102.659102.57102.67395.27988.29488.34898.25595.17390.08688.67991.89680.07894.20595.11599.75284.38295.49495.60792.381.05290.86988.11785.30278.18751.21248.95648.54642.8458.68258.79348.74842.01752.14744.32548.44343.3157.23149.31950.70641.53851.60357.954.6356.99856.43650.77654.99556.5020.2170.6271.662.7554.1943.3213.995-32,469.2550.93353.99615.191-17,514.0870.0150.0190.0490.5990.4470.4210.6680.7930.1070.1140.1220.1440.3580.3610.370.5611.2241.492.061-15,206.1290.9130.3060.5730.9493.3792.88613.8951.62354.22562.60652.76855.53450.945.255.159.444.750.849.446.34248.247.135.834.114.529.815.8
Total Current Liabilities 229.657231.505261.761269.321263.614263.924241.657215.432221.999219.252249.619231.001236.897245.214183.859144.112155.853160.286155.324205.522209.111204.987211.278195.257197.026195.762206.997193.948179.781175.636190.95992.472123.088124.524132.517134.203145.09289.93796.96182.81671.04376.80189.29588.49579.90481.88284.23783.02192.79592.205103.90996.09589.82295.28795.26587.289102.37784.83990.98579.03177.48180.26491.00197.95489.475105.853109.659104.54399.866122.19498.734104.844108.701110.083107.29392.82193.41594.75996.45289.49589.23284.69986.72987.67694.61181.85774.75155.644187.095189.852221.2888.62109.47100.191101.12899.747101.72299.266111.325105.4113.4107.2120.694.494.394.7104.586.393.491.88879.128.631.934.5
Non-Current Liabilities:
Long Term Debt 449.91447.651467.299499.388514.205539.15477.512440.916450.84460.762470.675480.589392.728398.795244.504245.092245.68246.268246.856186.893206.369225.844235.32254.795279.27293.789303.254317.756342.54358.171368.751221.082196.756206.217224.579235.312246.043110.212113.42150.482150.45150.432150.705150.678150.876150.856151.053151.226151.426151.594151.889152.064152.204152.591152.816129.898130.25130.133130.821131.393131.989131.941131.928132.9132.772132.841136.051139.072143.485143.389162.168164.33168.22176.973203.841211.289277.2261.7260.283274.131278.627284.754285.734286.347292.712299.211309.089330.96200.518201.523201.19347.236341.539398.594403.954424.762418.75415.642410.258429.5430.1426.2421.7443.4443.8446.9446.9246256.6262.9263.9226.97.27.68.3
Deferred Revenue Non-Current 0072.93300000000000-17.6000-18.213000-20.082000182.851000-28.689000-0.059000-2.786000-5.96700081.39700088.1990000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0040.4500045.99900041.64500017.600018.21300020.08200030.26200028.6890000.0590002.7860005.9670003.0990004.5220000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 201.187216.695101.439210.164195.584209.47899.49182.203172.072179.534150.965214.248221.192212.168191.92260.858250.445229.433227.507203.078192.081207.348183.814192.041203.422208.43210.853235.42236.551228.567212.783119.735121.315122.585129.639119.956120.67477.75687.22454.91455.48661.55267.38882.386.90689.2487.09492.03596.13198.7486.42267.31369.55271.1168.64568.16969.08470.72572.41381.32395.06892.01386.88150.63350.88249.29448.84453.01962.97962.83363.41149.60950.69351.04950.48944.7344.75143.60942.36937.06834.62235.51237.92243.99641.91646.28846.05929.5531.42731.51330.21431.92933.81233.15634.06737.80436.92236.53634.78837.437.436.635.93937.844.245.839.13838.346.146.598.68.3
Total Non-Current Liabilities 651.097664.346682.121709.552709.789748.628623.001623.119622.912640.296663.285694.837613.92610.963436.424505.95496.125475.701474.363389.971398.45433.192419.134446.836482.692502.221527.22553.176579.091586.738581.534340.817318.071328.802354.218355.268366.717187.968200.644205.396205.936211.984218.093232.978237.782240.104242.643243.261247.557250.342251.032219.377221.756223.701221.461198.067199.334200.858203.234212.716227.057223.954218.809183.533183.654182.135184.895192.091206.464206.222225.579213.939218.913228.022254.33256.019321.951305.309302.652311.199313.249320.266323.656330.343334.628345.499355.148360.51231.945233.036231.404379.165375.351431.75438.021462.566455.672452.178445.046466.9467.5462.8457.6482.4481.6491.1492.7285.1294.6301.2310273.416.216.216.6
Total Liabilities 880.754895.851943.882978.873973.4031,012.552864.658838.551844.911859.548912.904925.838850.817856.177620.283650.062651.978635.987629.687595.493607.561638.179630.412642.093679.718697.983734.217747.124758.872762.374772.493433.289441.159453.326486.735489.471511.809277.905297.605288.212276.979288.785307.388321.473317.686321.986326.88326.282340.352342.547354.941315.472311.578318.988316.726285.356301.711285.697294.219291.747304.538304.218309.81281.487273.129287.988294.554296.634306.33328.416324.313318.783327.614338.105361.623348.84415.366400.068399.104400.694402.481404.965410.385418.019429.239427.356429.899416.154419.04422.888452.684467.785484.821531.941539.149562.313557.394551.444556.371572.3580.9570578.2576.8575.9585.8597.2371.4388393398352.544.848.151.1
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.2870.2890.2880.2880.2870.2870.2860.2860.2860.2860.2850.2850.2840.2840.240.240.2390.2390.2380.2370.2370.2350.2340.2340.2330.2320.230.230.230.2260.2260.2020.2020.2020.2010.2010.2010.2010.20.20.20.1990.1980.1970.1970.1960.1950.1940.1940.1930.1930.1930.1930.1910.1910.1950.1910.1910.1910.1910.1910.190.190.190.190.190.1890.1890.1890.1890.1880.1880.1870.1870.1850.1820.1520.150.1490.1490.1490.1490.1490.1490.1490.1490.1490.1490.1490.1490.1490.1490.1490.1490.1490.1490.1490.1490.1490.10.10.100.10.10.100.10.10.100.10.100
Retained Earnings 386.892403.957395.328387.55379.834366.033356.758346.868336.844324.734316.343308.223300.036286.539293.802287.095281.935287.472290.441284.047270.218255.038236.459219.289221.239206.491197.897191.504202.989191.391179.735186.277186.582180.574174.173169.893163.47164.722157.811157.413150.354140.553133.82124.997118.333111.211104.19152.16242.58334.33125.89516.8988.3831.707-1.072-3.61536.02434.15634.87834.41836.76239.49341.891145.746141.933131.296122.4114.018104.02494.57185.23774.16465.03856.72451.1523.3541.941-1.322-8.644-16.993-19.398-21.992-25.354-23.843-24.548-26.048-26.547-18.495-16.022-9.037-12.536116.705116.797119.139124.806122.208121.915118.529113.582107.6105.4105.9100.590.285.581.376.273.769.264.56157.157.983.649.4
Accumulated Other Comprehensive Income/Loss -14.702-44.013-39.677-30.987-44.715-34.559-38.043-47.69-61.694-55.765-49.899-66.574-64.92-57.911-59.986-83.88-92.908-109.692-114.35-84.76-90.908-82.514-83.052-74.842-72.781-70.944-59.258-75.584-82.539-87.338-97.464-104.658-97.017-98.124-94.747-94.471-90.906-88.006-92.448-54.504-48.618-40.427-41.136-53.079-54.253-56.873-56.155-54.184-56.591-59.317-53.907-28.106-25.115-18.014-20.45-26.206-25.804-33.071-28.326-29.184-28.093-31.581-38.245-16.464-12.975-4.692-5.565-11.844-13.034-17.018-18.754-15.141-14.168-15.003-16.997-16.084-15.486-16.918-13.816-9.879-14.873-15.668-15.731-15.766-19.78-20.368-25.307-16.029-20.919-18.285-20.922-21.431-21.546-21.765-22.509-19.448-20.306-16.865-17.162-15.7-16.2-16.7-42-25.8-11.8-12.6-30.9-12.6-12-12.6-22.4-10.4-11.6-16.8-15.7
Other Total Stockholders Equity 523.653525.573526.124521.586518.592515.196514.796511.417508.948505.926506.074503.701499.758495.541296.093293.869290.69288.583287.256284.842284.271279.534277.518275.75275.594273.789269.36267.813266.119259.697258.853210.502208.818207.462206.682205.876204.508203.218203.156202.013200.759199.551198.404195.982194.288192.634191.756191.288190.17189.047188.285187.122186.704185.515183.477181.608181.494181.09180.535180.048179.593178.786178.018180.249180.181179.374178.457177.296176.374175.519174.654173.595173.085172.662170.081164.016106.795104.283104.078103.69103.76103.827103.914104.08104.17104.283104.412104.765104.864104.922104.92105.311105.345105.367105.418107.071107.08107.023106.884107.4107.2106130.2110.4103.2103.3121.2102.4101.7101.8111.699.9100.775.4103.9
Total Shareholders Equity 896.13885.806882.063878.437853.998846.957833.797810.881784.384775.181772.803745.635735.158724.453530.149497.324479.956466.602463.585484.366463.818452.293431.159420.431424.285409.568408.229383.963386.799363.976341.35292.323298.585290.114286.309281.499277.273280.135268.719305.122302.695299.876291.286268.097258.565247.168239.987189.46176.356164.254160.466176.107170.165169.399162.146151.982191.905182.366187.278185.473188.453186.888181.854309.721309.329306.168295.481279.659267.553253.261241.325232.806224.142214.57204.421151.46893.40286.19381.76776.96769.63866.31662.97864.6259.99158.01652.70770.3968.07277.74971.611200.734200.745202.89207.864209.98208.838208.836203.453199.4196.5195.3188.7174.9177172.1166.5163.6159153.8150.2146.7147.1142.2137.6
Total Equity 896.13885.806882.063878.437853.998846.957833.797810.881784.384775.181772.803745.635735.158724.453530.149497.324479.956466.602463.585484.366463.818452.293431.159420.431424.285409.568408.229383.963386.799363.976341.35292.323298.585290.114286.309281.499277.273280.135268.719305.122302.695299.876291.286268.097258.565247.168239.987189.46176.356164.254160.466176.107170.165169.399162.146151.982191.905182.366187.278185.473188.453186.888181.854309.721309.329306.168295.481279.659267.553253.261241.325232.806224.142214.57204.421151.46893.40286.19381.76776.96769.63866.31662.97864.6259.99158.01652.70770.3968.07277.74971.611200.734200.745202.89207.864209.98208.838208.836203.453199.4196.5195.3188.7174.9177172.1166.5163.6159153.8150.2147147.1142.2137.6
Total Liabilities & Shareholders Equity 1,776.8841,781.6571,825.9451,857.311,827.4011,859.5091,698.4551,649.4321,629.2951,634.7291,685.7071,671.4731,585.9751,580.631,150.4321,147.3861,131.9341,102.5891,093.2721,079.8591,071.3791,090.4721,061.5711,062.5241,104.0031,107.5511,142.4461,131.0871,145.6711,126.351,113.843725.612739.744743.44773.044770.97789.082558.04566.324593.334579.674588.661598.674589.57576.251569.154566.867515.742516.708506.801515.407491.579481.743488.387478.872437.338493.616468.063481.497477.22492.991491.106491.664591.208582.458594.156590.035576.293573.883581.677565.638551.589551.756552.675566.044500.308508.768486.261480.871477.661472.119471.281473.363482.639489.23485.372482.606486.544487.112500.637524.295668.519685.566734.831747.013772.293766.232760.28759.824771.7777.4765.3766.9751.7752.9757.9763.7535547546.8548.2499.5191.9190.3188.7