Caledonia Mining Corporation Plc
AMEX:CMCL
11.71 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.708 | 4.737 | 17.152 | 19.092 | 9.383 | 11.187 | 13.067 | 14.335 | 12.568 | 23.119 | 23.688 | 28.087 | 9.487 | 1.145 | 1.549 | 3.001 | 0.077 | 1.074 | 0.926 | 5.382 | 3.223 | 1.184 | 0.057 | 0.05 | 0.069 | 0.065 | 1.398 | 10.581 | 1.9 | 19.289 | 0.1 | 1.708 | 3.796 | 3.595 | 3.004 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.708 | 4.737 | 17.152 | 19.092 | 9.383 | 11.187 | 13.067 | 14.335 | 12.568 | 23.119 | 23.688 | 28.087 | 9.487 | 1.145 | 1.549 | 3.001 | 0.077 | 1.074 | 0.926 | 5.382 | 3.223 | 1.184 | 0.057 | 0.05 | 0.069 | 0.065 | 1.398 | 10.581 | 1.9 | 19.289 | 0.1 | 1.708 | 3.796 | 3.595 | 3.004 |
Net Receivables
| 11.072 | 7.383 | 8.039 | 3.938 | 4.921 | 6.392 | 4.962 | 3.425 | 4.236 | 1.103 | 3.636 | 1.727 | 2.919 | 2.309 | 1.477 | 0.147 | 2.084 | 1.207 | 0.657 | 0.263 | 0.137 | 0.072 | 0.056 | 0.079 | 0.552 | 1.885 | 0.559 | 1.095 | 1.3 | 1.999 | 0.2 | 0.1 | 0 | 0 | 0 |
Inventory
| 20.304 | 18.334 | 20.812 | 16.798 | 11.092 | 9.427 | 9.175 | 7.222 | 6.091 | 6.522 | 6.448 | 5.537 | 4.39 | 2.626 | 2.473 | 0.87 | 2.105 | 4.923 | 0.077 | 0.423 | 0.066 | 0 | 0 | 0 | 0.898 | 0.78 | 0.769 | 1.386 | 2.6 | 2.499 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 16.145 | 5.975 | 6.93 | 4.758 | 4.443 | 1.162 | 0.709 | 0.81 | 0.667 | 2.149 | 0.397 | 0.191 | 0.655 | 0.208 | 0.248 | 0.108 | 0.185 | 0.323 | 0.282 | 0.156 | 0.1 | 0.149 | 0.003 | 0.005 | 0 | 0 | 0.14 | 0.511 | 0.2 | 0.1 | 0 | 0.201 | 0.1 | 0 | 0.1 |
Total Current Assets
| 54.229 | 38.427 | 52.933 | 44.586 | 29.839 | 28.168 | 27.913 | 25.792 | 23.562 | 31.794 | 33.955 | 35.477 | 17.781 | 6.193 | 5.651 | 4.089 | 4.451 | 7.527 | 1.949 | 6.223 | 3.526 | 1.33 | 0.116 | 0.133 | 1.519 | 2.73 | 2.865 | 13.573 | 6 | 23.887 | 0.299 | 2.01 | 3.896 | 3.595 | 3.104 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 273.921 | 196.562 | 157.75 | 133.247 | 113.651 | 97.427 | 82.078 | 64.873 | 49.218 | 34.791 | 31.413 | 36.661 | 33.22 | 21.286 | 13.976 | 12.111 | 13.772 | 19.393 | 17.216 | 13.398 | 11.323 | 14.352 | 15.571 | 16.581 | 21.404 | 30.155 | 64.5 | 81.071 | 68.797 | 50.072 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.998 | 0.703 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.774 | -0.627 | -0.099 | -0.502 | -0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.998 | 0.703 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.696 | 0.01 | 0.022 | 0.03 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.153 | 0.202 | 0.194 | 0.087 | 0.063 | 0.098 | 0.065 | 0.044 | 0.058 | 0 | 0 | 0.062 | 0.318 | 1.145 | 1.551 | 3.001 | 0.077 | 0.472 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.145 | -1.551 | 0.56 | 11.558 | 0.068 | 0.068 | 0.066 | 0.061 | 0.05 | 0 | 0 | 0 | 0.13 | 0.419 | 18.754 | 16.299 | 7.196 | 11.074 | 11.354 | 5.295 | 5.691 | 5.607 |
Total Non-Current Assets
| 274.074 | 196.764 | 157.944 | 133.334 | 113.714 | 97.525 | 82.143 | 64.917 | 49.276 | 34.791 | 31.413 | 36.723 | 33.544 | 21.291 | 15.446 | 15.055 | 25.33 | 19.46 | 17.284 | 13.463 | 11.384 | 14.402 | 15.571 | 16.581 | 21.404 | 30.285 | 64.92 | 99.825 | 85.096 | 57.268 | 11.972 | 11.957 | 5.195 | 5.592 | 5.507 |
Total Assets
| 328.303 | 235.191 | 210.877 | 177.92 | 143.553 | 125.693 | 110.056 | 90.709 | 72.838 | 66.585 | 65.368 | 72.2 | 51.324 | 27.484 | 21.096 | 19.144 | 29.781 | 26.987 | 19.234 | 19.687 | 14.91 | 15.732 | 15.687 | 16.714 | 22.923 | 33.015 | 67.785 | 113.398 | 91.096 | 81.155 | 12.271 | 13.966 | 9.091 | 9.186 | 8.611 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 6.166 | 3.502 | 2.503 | 1.897 | 2.825 | 2.51 | 2.939 | 2.851 | 1.257 | 0.866 | 0.959 | 4.88 | 3.024 | 3.337 | 2.057 | 1.047 | 2.77 | 5.061 | 2.06 | 0.883 | 0.609 | 0.805 | 1.008 | 1.052 | 2.693 | 3.639 | 2.865 | 6.057 | 3.3 | 5.497 | 0.2 | 0.201 | 0 | 0 | 0 |
Short Term Debt
| 18.572 | 12.475 | 1.021 | 0.469 | 1.368 | 0 | 1.797 | 1.41 | 1.688 | 0 | 1.679 | 0 | 0.421 | 0.747 | 0.562 | 0 | 0.013 | 0 | 0.17 | 0 | 0 | 0.044 | 0.689 | 0.653 | 0.829 | 1.365 | 9.574 | 3.94 | 0.1 | 1.399 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.01 | 1.324 | 1.562 | 0.495 | 0.163 | 1.538 | 1.145 | 0.587 | 0.382 | 1.714 | 1.069 | 1.526 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.079 | 0 | 11.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15.385 | 15.14 | 12.602 | 7.103 | 5.523 | 8.15 | 9.721 | 4.984 | 5.07 | 2.392 | 3.337 | 2.922 | 0.738 | 0.544 | 0.017 | 0.028 | 1.603 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.07 | 0 | 0 | -0.1 | 0.2 | 0.703 | 0.3 | 0.1 | 0 |
Total Current Liabilities
| 40.133 | 32.441 | 17.688 | 9.964 | 9.879 | 12.198 | 15.602 | 9.832 | 8.397 | 4.98 | 7.076 | 9.328 | 4.472 | 4.628 | 2.635 | 0.78 | 4.386 | 5.061 | 2.229 | 0.883 | 0.609 | 0.849 | 1.697 | 1.705 | 3.521 | 5.004 | 12.509 | 9.997 | 5.2 | 6.796 | 0.399 | 0.904 | 0.3 | 0.1 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 6.488 | 0.181 | 0.331 | 0.178 | 1.942 | 5.96 | 0 | 1.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.145 | 20.407 | 14.256 | 18.243 | 14.899 | 15.591 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -26.778 | 0 | -11.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.131 | 5.123 | 8.034 | 4.234 | 3.129 | 23.328 | 19.62 | 15.909 | 11.318 | 8.694 | 8.004 | 5.944 | 5.913 | 2.286 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11.359 | 3.987 | 4.268 | 5.501 | 3.886 | 5.399 | 5.623 | 4.074 | 2.762 | 11.181 | 1.476 | 1.02 | 1.748 | 4.763 | 1.652 | 0.947 | 1.064 | 1.048 | 0.325 | 0.352 | 0.484 | 0.321 | 0.644 | 0.684 | 8.285 | 1.04 | 0.699 | 0.73 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 23.978 | 9.291 | 12.633 | 9.913 | 8.957 | 34.687 | 25.243 | 21.56 | 14.08 | 11.181 | 9.48 | 6.964 | 7.661 | 4.016 | 2.473 | 0.947 | 1.064 | 1.048 | 0.325 | 0.352 | 0.484 | 0.321 | 0.644 | 0.684 | 14.43 | 21.447 | 14.955 | 18.973 | 17.699 | 15.591 | 0.2 | 0.201 | 0 | 0 | 0 |
Total Liabilities
| 64.111 | 41.732 | 30.321 | 19.877 | 18.836 | 46.885 | 40.845 | 31.392 | 22.477 | 16.161 | 16.556 | 16.292 | 12.133 | 8.645 | 5.107 | 1.727 | 5.45 | 6.108 | 2.554 | 1.235 | 1.093 | 1.17 | 2.341 | 2.389 | 17.952 | 26.451 | 27.463 | 28.97 | 23.599 | 42.776 | 0.698 | 1.206 | 0.3 | 0.1 | 0.1 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 165.068 | 83.471 | 82.667 | 74.696 | 56.065 | 55.102 | 55.102 | 55.002 | 54.569 | 49.624 | 54.103 | 198.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -63.172 | -50.222 | -59.15 | -71.487 | -88.38 | -127.429 | -135.287 | -141.767 | -147.654 | -137.621 | -151.818 | -154.196 | -155.164 | -178.498 | -172.652 | -145.303 | -173.578 | -143.513 | -139.146 | -126.378 | -109.822 | -81.215 | -77.593 | -81.582 | -89.551 | -79.483 | -50.175 | -10.07 | -7.2 | -1.199 | -1.496 | -0.201 | -5.694 | -5.292 | -5.207 |
Accumulated Other Comprehensive Income/Loss
| 5.228 | -9.787 | -9.325 | -8.794 | -8.621 | -6.561 | -5.885 | -6.258 | -6.52 | 3.56 | 146.575 | 13.748 | -1.111 | -1.061 | -0.525 | 0.002 | -0.058 | 0.372 | 0.396 | 0.666 | 0.343 | 0.245 | -1.45 | -1.529 | -0.552 | 0.13 | 0.349 | 0.438 | -3 | -1.999 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
Other Total Stockholders Equity
| 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 148.438 | 14.079 | 0.106 | 206.556 | 189.147 | 162.47 | 198.638 | 164.288 | 137.946 | 125.712 | 123.09 | 95.04 | 91.895 | 95.382 | 94.454 | 85.267 | 89.448 | 93.257 | 72.597 | 39.578 | 13.069 | 12.962 | 14.485 | 14.378 | 13.718 |
Total Shareholders Equity
| 239.715 | 171.05 | 161.296 | 141.519 | 108.415 | 70.463 | 63.267 | 55.609 | 48.857 | 49.731 | 48.86 | 57.713 | 39.191 | 18.839 | 15.989 | 17.417 | 24.331 | 20.879 | 16.68 | 18.451 | 13.25 | 14.07 | 12.851 | 13.801 | 4.35 | 5.914 | 39.623 | 83.625 | 65.397 | 38.379 | 11.573 | 12.761 | 8.791 | 9.086 | 8.511 |
Total Equity
| 264.192 | 193.459 | 180.556 | 158.043 | 124.717 | 78.808 | 69.211 | 59.317 | 50.361 | 50.424 | 48.812 | 55.908 | 39.191 | 18.839 | 15.989 | 17.417 | 24.331 | 20.879 | 16.68 | 18.451 | 13.817 | 14.562 | 13.346 | 14.325 | 4.971 | 6.564 | 40.321 | 84.428 | 67.497 | 38.379 | 11.573 | 12.761 | 8.791 | 9.086 | 8.511 |
Total Liabilities & Shareholders Equity
| 328.303 | 235.191 | 210.877 | 177.92 | 143.553 | 125.693 | 110.056 | 90.709 | 72.838 | 66.585 | 65.368 | 72.2 | 51.324 | 27.484 | 21.096 | 19.144 | 29.781 | 26.987 | 19.234 | 19.687 | 14.91 | 15.732 | 15.687 | 16.714 | 22.923 | 33.015 | 67.785 | 113.398 | 91.096 | 81.155 | 12.271 | 13.966 | 9.091 | 9.186 | 8.611 |