Euro Tech Holdings Company Limited
NASDAQ:CLWT
1.45 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.646 | 5.453 | 4.358 | 4.358 | 5.628 | 5.628 | 5.805 | 5.805 | 5.269 | 5.269 | 5.422 | 5.422 | 3.519 | 3.519 | 5.015 | 5.015 | 5.991 | 5.991 | 6.26 | 6.26 | 5.267 | 5.267 | 3.626 | -3.38 | 3.38 | 3.38 | 3.626 | 3.626 | 3.751 | 3.751 | 2.809 | 2.809 | 2.48 | 2.48 | 2.512 | 2.512 | 4.857 | 4.857 | 5.03 | 5.03 | 5.406 | 5.406 | 5.099 | 5.099 | 7.468 | 7.468 | 6.029 | 6.029 | 5.339 | 6.549 | 6.13 | 6.217 | 7.025 | 6.605 | 7.15 | 4.257 | 9.387 | 11.441 | 9.16 | 6.528 | 5.362 | 5.242 | 2.752 | 3.173 | 3.551 | 3.963 | 3.691 | 3 | 2.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.646 | 5.453 | 4.358 | 4.358 | 5.628 | 5.628 | 5.805 | 5.805 | 5.269 | 5.269 | 5.422 | 5.422 | 3.519 | 3.519 | 5.015 | 5.015 | 5.991 | 5.991 | 6.26 | 6.26 | 5.267 | 5.267 | 3.626 | 3.38 | 3.38 | 3.38 | 3.626 | 3.626 | 3.751 | 3.751 | 2.809 | 2.809 | 2.48 | 2.48 | 2.512 | 2.512 | 4.857 | 4.857 | 5.03 | 5.03 | 5.406 | 5.406 | 5.099 | 5.099 | 7.468 | 7.468 | 6.029 | 6.029 | 5.339 | 6.549 | 6.13 | 6.217 | 7.025 | 6.605 | 7.15 | 4.257 | 9.387 | 11.441 | 9.16 | 6.528 | 5.362 | 5.242 | 2.752 | 3.173 | 3.551 | 3.963 | 3.691 | 3 | 2.5 |
Net Receivables
| 3.068 | 2.93 | 1.714 | 1.714 | 1.958 | 1.803 | 1.65 | 1.65 | 3.93 | 3.705 | 2.703 | 2.703 | 3.909 | 3.401 | 1.827 | 1.827 | 4.28 | 4.027 | 2.085 | 2.085 | 6.217 | 5.988 | 3.314 | 0 | 4.108 | 4.002 | 3.314 | 3.314 | 4.736 | 4.736 | 3.176 | 3.176 | 4.884 | 4.5 | 4.963 | 4.963 | 4.268 | 4.268 | 3.199 | 3.199 | 4.082 | 4.082 | 3.567 | 3.567 | 3.089 | 3.089 | 2.752 | 2.752 | 3.744 | 3.287 | 3.674 | 3.774 | 6.063 | 5.592 | 6.71 | 6.74 | 4.98 | 5.21 | 4.926 | 4.967 | 5.509 | 4.139 | 5.351 | 4.78 | 3.386 | 2.691 | 2.995 | 2.8 | 2.7 |
Inventory
| 0.723 | 0.723 | 0.593 | 0.593 | 0.603 | 0.603 | 0.416 | 0.416 | 0.547 | 0.547 | 0.311 | 0.311 | 0.342 | 0.342 | 0.205 | 0.205 | 0.586 | 0.586 | 0.314 | 0.314 | 0.401 | 0.401 | 0.481 | 0 | 0.496 | 0.496 | 0.481 | 0.481 | 0.344 | 0.344 | 0.426 | 0.426 | 0.557 | 0.701 | 0.537 | 0.537 | 0.543 | 0.543 | 0.587 | 0.587 | 0.494 | 0.494 | 0.562 | 0.562 | 0.653 | 0.653 | 0.655 | 0.655 | 0.583 | 1.257 | 1.32 | 2.055 | 1.347 | 1.819 | 2.6 | 2.334 | 2.012 | 3.159 | 2.028 | 2.682 | 2.732 | 3.564 | 2.246 | 1.964 | 2.003 | 0.945 | 0.569 | 0.5 | 0.6 |
Other Current Assets
| 0.108 | 1.439 | 1.514 | 1.514 | 1.261 | 1.416 | 2.046 | 2.046 | 1.758 | 1.983 | 2.383 | 2.383 | 2.678 | 3.186 | 2.948 | 2.948 | 1.153 | 1.406 | 1.158 | 1.158 | 1.877 | 1.877 | 1.387 | 0 | 1.738 | 1.738 | 1.387 | 1.387 | 0.756 | 0.756 | 1.232 | 1.232 | 0.831 | 0.831 | 2.457 | 2.457 | 1.468 | 1.468 | 2.054 | 2.054 | 1.849 | 1.849 | 1.958 | 1.958 | 1.687 | 1.687 | 3.571 | 3.571 | 2.019 | 1.752 | 2.432 | 2.189 | 1.161 | 2.401 | 1.42 | 1.646 | 1.244 | 1.416 | 1.138 | 0.943 | 0.947 | 0.374 | 0.63 | 0.448 | 0.356 | 0.209 | 0.303 | 0.3 | 0.3 |
Total Current Assets
| 10.545 | 10.545 | 8.179 | 8.179 | 9.45 | 9.45 | 9.917 | 9.917 | 11.504 | 11.504 | 10.819 | 10.819 | 10.448 | 10.448 | 9.995 | 9.995 | 12.01 | 12.01 | 9.817 | 9.817 | 13.533 | 13.533 | 8.808 | 3.38 | 9.616 | 9.616 | 8.808 | 8.808 | 9.587 | 9.587 | 7.643 | 7.643 | 8.512 | 8.512 | 10.469 | 10.469 | 11.136 | 11.136 | 10.87 | 10.87 | 11.831 | 11.831 | 11.186 | 11.186 | 12.897 | 12.897 | 13.007 | 13.007 | 11.685 | 12.845 | 13.556 | 14.235 | 15.515 | 16.417 | 17.88 | 14.977 | 17.623 | 21.226 | 17.252 | 15.12 | 14.55 | 13.319 | 10.979 | 10.365 | 9.296 | 7.808 | 7.558 | 6.6 | 6.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.401 | 0.401 | 0.493 | 0.493 | 0.398 | 0.398 | 0.336 | 0.336 | 0.453 | 0.453 | 0.57 | 0.57 | 0.492 | 0.492 | 0.581 | 0.581 | 1.106 | 1.106 | 0.719 | 0.719 | 0.754 | 0.754 | 0.746 | 0 | 0.734 | 0.734 | 0.746 | 0.746 | 0.771 | 0.771 | 0.756 | 0.756 | 0.773 | 0.773 | 0.787 | 0.787 | 0.811 | 0.811 | 0.845 | 0.845 | 0.889 | 0.889 | 0.889 | 0.889 | 0.945 | 0.945 | 0.994 | 0.994 | 1.058 | 1.151 | 1.352 | 1.395 | 1.412 | 1.43 | 1.51 | 1.584 | 1.622 | 1.537 | 1.628 | 1.683 | 1.735 | 1.766 | 1.849 | 1.965 | 2.083 | 2.284 | 2.079 | 2 | 2 |
Goodwill
| 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 0 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.06 | 1.06 | 1.052 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 1.071 | 0 | 1.071 | 0 | 1.071 | 0 | 1.071 | 0 | 1.071 | 0 | 1.071 | 0 | 1.071 | 0 | 1.071 | 0 | 1.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 0 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.071 | 1.06 | 1.06 | 1.052 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 10 | 9.856 | 8.131 | 8.131 | 8.251 | 8.251 | 8.059 | 8.059 | 8.077 | 8.077 | 7.927 | 7.927 | 8.084 | 8.084 | 7.825 | 7.825 | 7.868 | 7.868 | 7.626 | 7.626 | 7.583 | 7.583 | 11.431 | 0 | 12.158 | 12.158 | 11.431 | 11.431 | 11.489 | 11.489 | 10.532 | 10.532 | 10.712 | 10.712 | 10.27 | 10.27 | 10.441 | 10.154 | 10.069 | 10.069 | 9.851 | 9.851 | 9.829 | 9.829 | 9.772 | 9.772 | 9.982 | 9.982 | 9.763 | 8.924 | 0 | 8.288 | 8.067 | 7.947 | 7.68 | 0 | 0 | 0 | -0.035 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.103 | 0 | 0.102 | 0 | 0.108 | 0 | 0.143 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0.087 | 0 | 0.125 | 0 | 0.124 | 0 | 0.165 | 0 | 0.158 | 0 | 0.165 | 0 | 0.186 | 0 | 0.178 | 0 | 0.202 | 0 | 0.48 | 0 | 0.227 | 0 | 0.228 | 0 | 0.236 | 0 | 0.252 | 0 | 0.262 | 0 | 0.291 | 0 | 0.287 | 0.279 | 0.269 | 0.219 | 0.19 | 0.156 | 0 | 0.198 | 0.131 | 0.025 | 0.035 | 0.025 | 0.032 | 0.043 | 0.046 | 0.043 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.247 | 0 | 0.102 | 0.085 | 0.193 | 0 | 0.143 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0.126 | 0.163 | 0.071 | 0.158 | 0 | 0.125 | 0 | 0.124 | 0 | -3.38 | 0 | 0.158 | 0 | 0.165 | 0 | 0.186 | 0 | 0.178 | 0 | 0.202 | 0 | 0.48 | 0 | 0.227 | 0 | 0.228 | 0 | 0.236 | 0 | 0.252 | 0 | -11.788 | 0 | -12.047 | 0 | 0 | 8.976 | 0 | 0 | 0 | 0.15 | 7.864 | 5.046 | 0 | 0.035 | 0 | 0.032 | 0.571 | 0.434 | 0.343 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 11.575 | 11.575 | 9.797 | 9.797 | 9.913 | 9.913 | 9.609 | 9.609 | 9.746 | 9.746 | 9.568 | 9.568 | 9.647 | 9.647 | 9.64 | 9.64 | 10.203 | 10.203 | 9.541 | 9.541 | 9.532 | 9.532 | 13.413 | -3.38 | 14.121 | 14.121 | 13.413 | 13.413 | 13.517 | 13.517 | 12.537 | 12.537 | 12.758 | 12.758 | 12.608 | 12.608 | 12.55 | 12.263 | 12.213 | 12.213 | 12.047 | 12.047 | 12.041 | 12.041 | 12.05 | 11.788 | 12.338 | 12.047 | 12.179 | 11.414 | 11.657 | 10.954 | 10.729 | 10.593 | 10.4 | 10.706 | 7.859 | 2.622 | 2.723 | 2.768 | 2.827 | 2.38 | 2.329 | 2.351 | 2.083 | 2.284 | 2.079 | 2 | 2 |
Total Assets
| 22.12 | 22.12 | 17.976 | 17.976 | 19.363 | 19.363 | 19.526 | 19.526 | 21.25 | 21.25 | 20.387 | 20.387 | 20.095 | 20.095 | 19.635 | 19.635 | 22.213 | 22.213 | 19.358 | 19.358 | 23.065 | 23.065 | 22.221 | 0 | 23.737 | 23.737 | 22.221 | 22.221 | 23.104 | 23.104 | 20.18 | 20.18 | 21.27 | 21.27 | 23.077 | 23.077 | 23.686 | 23.399 | 23.083 | 23.083 | 23.878 | 23.878 | 23.227 | 23.227 | 24.947 | 24.947 | 25.345 | 25.345 | 23.864 | 24.259 | 25.213 | 25.189 | 26.244 | 27.01 | 28.28 | 25.683 | 25.482 | 23.848 | 19.975 | 17.888 | 17.377 | 15.699 | 13.308 | 12.716 | 11.379 | 10.092 | 9.637 | 8.6 | 8.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.456 | 3.456 | 1.891 | 1.891 | 2.279 | 2.279 | 2.505 | 2.505 | 3.151 | 3.151 | 1.725 | 1.725 | 2.394 | 2.394 | 2.129 | 2.129 | 3.914 | 3.914 | 2.437 | 2.437 | 4.9 | 4.9 | 3.291 | 0 | 3.68 | 3.68 | 3.291 | 3.291 | 3.173 | 3.173 | 3.042 | 3.042 | 3.054 | 3.054 | 3.671 | 3.671 | 3.561 | 3.561 | 3.455 | 3.455 | 3.115 | 3.115 | 3.069 | 3.069 | 3.713 | 3.713 | 2.672 | 2.672 | 2.875 | 2.686 | 3.146 | 2.865 | 3.884 | 3.911 | 5.84 | 3.573 | 3.112 | 4.01 | 4.192 | 3.616 | 4.627 | 4.188 | 3.178 | 4.53 | 3.358 | 1.987 | 2.564 | 2.6 | 1.9 |
Short Term Debt
| 0.324 | 0.324 | 0.166 | 0.166 | 0.335 | 0.335 | 0.117 | 0.117 | 0.551 | 0.551 | 0.171 | 0.171 | 0.479 | 0.479 | 0.16 | 0.16 | 0.735 | 0.735 | 0 | 0 | 0 | 0 | 0.361 | 0 | 0.097 | 0.097 | 0.361 | 0.361 | 0.72 | 0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.094 | 0.085 | 0.1 | 0.4 |
Tax Payables
| 0.042 | 0 | 0.001 | 0 | 0.192 | 0 | 0.042 | 0 | 0.172 | 0 | 0.021 | 0 | 0.009 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0.024 | 0 | 0.132 | 0 | 0.142 | 0 | 0.132 | 0 | 0.393 | 0 | 0.133 | 0 | 0.134 | 0 | 0.134 | 0 | 0.207 | 0 | 0.152 | 0 | 0.2 | 0 | 0.248 | 0 | 0.493 | 0 | 0.512 | 0 | 0.422 | 0.426 | 0.607 | 0.497 | 0.593 | 0.577 | 0 | 0 | 0 | 0 | 0.445 | 0 | 0.422 | 0.101 | 0.028 | 0.035 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.551 | 0 | 0.63 | 0 | 1.354 | 0 | 1.082 | 0 | 1.593 | 0 | 1.063 | 0 | 1.382 | 0 | 0.9 | 0 | 0.64 | 0 | 1.443 | 0 | 0.132 | 0 | 1.877 | 0 | 0.132 | 0 | 1.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15 | 0.881 | 0 | 0 | 0 |
Other Current Liabilities
| 1.774 | 1.816 | 0.921 | 1.473 | 1.664 | 1.856 | 1.449 | 2.845 | 2.531 | 2.703 | 2.537 | 4.151 | 1.588 | 2.66 | 1.028 | 2.41 | 1.933 | 2.011 | 1.107 | 1.747 | 2.596 | 2.62 | 2.123 | 0 | 2.711 | 2.853 | 1.991 | 2.255 | 2.2 | 2.593 | 1.379 | 1.512 | 1.626 | 1.76 | 2.377 | 2.511 | 2.101 | 2.308 | 1.83 | 1.982 | 2.686 | 2.886 | 2.253 | 2.501 | 2.985 | 3.478 | 4.299 | 4.811 | 2.658 | 3.134 | 3.359 | 3.336 | 2.835 | 3.797 | 3.46 | 3.672 | 4.412 | 2.917 | 2.348 | 3.123 | 2.57 | 3.573 | 2.859 | 1.437 | 1.725 | 2.041 | 1.277 | 0.4 | 0.5 |
Total Current Liabilities
| 5.596 | 5.596 | 3.53 | 3.53 | 4.47 | 4.47 | 5.467 | 5.467 | 6.405 | 6.405 | 6.047 | 6.047 | 5.533 | 5.533 | 4.699 | 4.699 | 6.66 | 6.66 | 4.184 | 4.184 | 7.52 | 7.52 | 5.907 | 0 | 6.63 | 6.63 | 5.907 | 5.907 | 6.486 | 6.486 | 4.554 | 4.554 | 4.814 | 4.814 | 6.182 | 6.182 | 5.869 | 5.869 | 5.437 | 5.437 | 6.001 | 6.001 | 5.57 | 5.57 | 7.191 | 7.191 | 7.483 | 7.483 | 5.955 | 6.246 | 7.112 | 6.698 | 7.312 | 8.285 | 9.3 | 7.245 | 7.524 | 6.927 | 6.985 | 6.739 | 7.619 | 7.862 | 6.065 | 6.002 | 5.173 | 4.122 | 3.926 | 3.1 | 2.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.044 | 0.044 | 0.137 | 0.137 | 0.087 | 0.087 | 0 | 0 | 0.041 | 0.041 | 0.137 | 0.137 | 0.094 | 0.094 | 0.13 | 0.13 | 0.216 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.178 | 0.3 | 0.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.004 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.004 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.004 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 |
Total Non-Current Liabilities
| 0.044 | 0.044 | 0.137 | 0.137 | 0.087 | 0.087 | 3.976 | 0 | 0.044 | 0.044 | 0.141 | 0.141 | 0.099 | 0.099 | 0.13 | 0.13 | 0.216 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.99 | 0 | 0 | 0 | 1.067 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0.092 | 0.178 | 0.3 | 0.3 |
Total Liabilities
| 5.64 | 5.64 | 3.667 | 3.667 | 4.557 | 4.557 | 5.467 | 5.467 | 6.449 | 6.449 | 6.188 | 6.188 | 5.632 | 5.632 | 4.829 | 4.829 | 6.876 | 6.876 | 4.184 | 4.184 | 7.52 | 7.52 | 5.907 | 0 | 6.63 | 6.63 | 5.907 | 5.907 | 6.486 | 6.486 | 4.554 | 4.554 | 4.814 | 4.814 | 6.182 | 6.182 | 5.869 | 5.869 | 5.437 | 5.437 | 6.001 | 6.001 | 5.57 | 5.57 | 7.191 | 7.191 | 7.483 | 7.483 | 5.955 | 6.246 | 7.112 | 6.698 | 7.312 | 8.285 | 11.29 | 7.245 | 7.524 | 6.927 | 6.985 | 6.743 | 7.623 | 7.862 | 6.065 | 6.002 | 5.173 | 4.214 | 4.104 | 3.4 | 3.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.122 | 0.122 | 0.122 | 0.12 | 0.122 | 0.12 | 0.117 | 0.094 | 0.085 | 0.074 | 0.068 | 0.045 | 0.032 | 0.032 | 0.025 | 0.025 | 0 | 0 |
Retained Earnings
| 5.481 | 5.823 | 3.378 | 3.74 | 3.633 | 3.995 | 3.126 | 3.442 | 3.774 | 4.09 | 3.275 | 3.591 | 3.816 | 4.132 | 3.916 | 4.232 | 4.346 | 4.662 | 4.212 | 4.528 | 4.492 | 4.808 | 5.246 | 0 | 5.811 | 6.163 | 5.246 | 5.598 | 5.338 | 5.69 | 4.66 | 4.975 | 5.144 | 5.459 | 5.385 | 5.7 | 6.047 | 6.075 | 5.741 | 6.056 | 5.883 | 6.198 | 5.759 | 6.07 | 5.905 | 6.216 | 6.251 | 6.525 | 6.371 | 5.861 | 5.849 | 6.538 | 6.989 | 6.989 | 7.18 | 6.869 | 6.865 | 6.555 | 6.522 | 6.12 | 6.193 | 5.463 | 5.259 | 4.728 | 4.228 | 3.644 | 3.286 | 2.9 | 2.7 |
Accumulated Other Comprehensive Income/Loss
| 1.075 | 0.733 | 1.098 | 0.736 | 1.087 | 0.725 | 1.087 | 0.771 | 1.103 | 0.787 | 1.142 | 0.826 | 1.167 | 0.851 | 1.223 | 0.907 | 1.215 | 0.899 | 1.215 | 0.899 | 1.209 | 0.893 | 1.17 | 15.969 | 1.27 | 0.918 | 1.17 | 0.818 | 1.209 | 0.857 | 1.125 | 0.81 | 1.114 | 0.799 | 1.09 | 0.775 | 1.091 | 0.776 | 1.07 | 0.755 | 1.099 | 0.784 | 1.073 | 0.762 | 1.042 | 0 | 0.718 | 0 | 0.731 | 0.669 | 0.605 | 0.516 | 0.487 | 0.483 | 0.96 | 0.652 | 0.436 | 0.297 | 0.157 | 0.062 | 0.062 | 0.043 | -0.026 | 0.142 | 0.14 | 0.175 | 0.172 | -0.4 | -0.3 |
Other Total Stockholders Equity
| 8.962 | 8.962 | 8.941 | 8.941 | 8.929 | 8.929 | 8.905 | 8.905 | 8.884 | 8.884 | 8.856 | 8.856 | 8.829 | 8.829 | 8.802 | 8.802 | 8.775 | 8.775 | 8.765 | 8.765 | 8.765 | 8.765 | 8.765 | 1.138 | 8.765 | 8.765 | 8.765 | 8.765 | 8.765 | 8.765 | 8.765 | 8.765 | 8.765 | 8.765 | 8.759 | 8.759 | 8.769 | 8.769 | 8.767 | 8.767 | 8.767 | 8.767 | 8.767 | 8.767 | 8.767 | 9.498 | 9.041 | 9.485 | 8.8 | 9.131 | 9.169 | 9.18 | 9.189 | 9.241 | 8.73 | 9.042 | 9.157 | 8.701 | 5.15 | 4.038 | 2.563 | 2.263 | 1.965 | 1.812 | 1.806 | 2.034 | 2.05 | 2.7 | 2.6 |
Total Shareholders Equity
| 15.641 | 15.641 | 13.54 | 13.54 | 13.772 | 13.772 | 13.241 | 13.241 | 13.884 | 13.884 | 13.396 | 13.396 | 13.935 | 13.935 | 14.064 | 14.064 | 14.459 | 14.459 | 14.315 | 14.315 | 14.589 | 14.589 | 15.304 | 17.107 | 15.969 | 15.969 | 15.304 | 15.304 | 15.435 | 15.435 | 14.673 | 14.673 | 15.146 | 15.146 | 15.357 | 15.357 | 16.03 | 15.743 | 15.701 | 15.701 | 15.872 | 15.872 | 15.722 | 15.722 | 15.837 | 15.837 | 16.133 | 16.133 | 16.299 | 15.784 | 15.746 | 16.356 | 16.787 | 16.835 | 16.99 | 16.685 | 16.413 | 15.67 | 11.923 | 10.305 | 8.892 | 7.837 | 7.243 | 6.714 | 6.206 | 5.878 | 5.533 | 5.2 | 5 |
Total Equity
| 16.48 | 16.48 | 14.309 | 14.309 | 14.806 | 14.806 | 14.059 | 14.059 | 14.801 | 14.801 | 14.199 | 14.199 | 14.463 | 14.463 | 14.806 | 14.806 | 15.337 | 15.337 | 15.174 | 15.174 | 15.545 | 15.545 | 16.314 | 17.107 | 17.107 | 17.107 | 16.314 | 16.314 | 16.618 | 16.618 | 15.626 | 15.626 | 16.456 | 16.456 | 16.895 | 16.895 | 17.817 | 17.53 | 17.646 | 17.646 | 17.877 | 17.877 | 17.657 | 17.657 | 17.756 | 17.756 | 17.862 | 17.862 | 17.909 | 18.013 | 18.101 | 18.491 | 18.932 | 18.725 | 16.99 | 18.438 | 17.958 | 16.921 | 12.99 | 11.145 | 9.754 | 7.837 | 7.243 | 6.714 | 6.206 | 5.878 | 5.533 | 5.2 | 5 |
Total Liabilities & Shareholders Equity
| 22.12 | 22.12 | 17.976 | 17.976 | 19.363 | 19.363 | 19.526 | 19.526 | 21.25 | 21.25 | 20.387 | 20.387 | 20.095 | 20.095 | 19.635 | 19.635 | 22.213 | 22.213 | 19.358 | 19.358 | 23.065 | 23.065 | 22.221 | 17.107 | 23.737 | 23.737 | 22.221 | 22.221 | 23.104 | 23.104 | 20.18 | 20.18 | 21.27 | 21.27 | 23.077 | 23.077 | 23.686 | 23.399 | 23.083 | 23.083 | 23.878 | 23.878 | 23.227 | 23.227 | 24.947 | 0 | 25.345 | 0 | 23.864 | 24.259 | 25.213 | 25.189 | 26.244 | 27.01 | 28.28 | 25.683 | 25.482 | 23.848 | 19.975 | 17.888 | 17.377 | 15.699 | 13.308 | 12.716 | 11.379 | 10.092 | 9.637 | 8.6 | 8.1 |