Clover Corporation Limited
ASX:CLV.AX
0.5 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.158 | -0.643 | 2.567 | 3.638 | 5.124 | 2.009 | 3.492 | 2.512 | 7.853 | 4.634 | 5.618 | 4.483 | 4.395 | 3.193 | 2.602 | 1.037 | 1.412 | 0.801 | -0.612 | 0.712 | -0.397 | 1.364 | 3.418 | 2.66 | 1.093 | 1.093 | 1.093 | -0.242 | -0.242 | -0.242 | -0.242 | 0.771 | 0.771 | 0.771 | 0.771 | 1.034 | 1.034 | 1.034 | 1.034 | 0.159 | 0.159 | 0.159 | 0.159 | 0.113 | 0.113 | 0.113 | 0.113 | -0.044 | -0.044 | -0.044 | -0.044 | -0.067 | -0.067 | -0.067 | -0.067 | -0.036 | -0.036 | -0.036 | -0.036 | -1.393 | -1.393 | -1.393 | -1.393 | -1.211 | -1.211 | -1.211 | -1.211 | -0.075 | -0.075 | -0.075 | -0.075 | -0.039 | -0.039 | -0.039 | -0.039 | -0.171 | -0.171 | -0.171 | -0.171 |
Depreciation & Amortization
| 0.649 | 0.516 | 0.505 | 0.414 | 0.3 | 0.412 | 0.404 | 0.303 | 0.355 | 0.324 | 0.213 | 0.196 | 0.434 | 0.267 | 0.31 | 0.258 | 0.224 | 0.207 | 0.406 | 0.243 | 0.257 | 0.241 | 0.252 | 0.246 | 0.127 | 0.127 | 0.127 | 0.062 | 0.062 | 0.062 | 0.062 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.075 | 0.075 | 0.075 | 0.075 | 0.055 | 0.055 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.236 | 0.236 | 0.236 | 0.236 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0.07 | 0.062 | 0.062 | 0.062 | 0.062 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -5.326 | 0 | 1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.042 | 0 | 0 | 0 | 0 | 0 | -0.154 | 0 | 0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.8 | 0 | 8.186 | 0 | -11.482 | 0 | 4.745 | 0 | -2.703 | 0 | -11.359 | 0 | -4.218 | 0 | -6.464 | 0 | -5.459 | 0 | 4.289 | 0 | 2.548 | 0 | -4.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -1.763 | 0 | 7.614 | 0 | -6.297 | 0 | 3.516 | 0 | 1.666 | 0 | -3.189 | 0 | -3.082 | 0 | -1.26 | 0 | -5.442 | 0 | 1.841 | 0 | 5.081 | 0 | -2.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 7.323 | 0 | -0.912 | 0 | -5.188 | 0 | 1.156 | 0 | -4.252 | 0 | -7.913 | 0 | -0.958 | 0 | -5.179 | 0 | 0.543 | 0 | 2.327 | 0 | -2.498 | 0 | -1.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.24 | 0 | 1.484 | 0 | 0.003 | 0 | 0.073 | 0 | -0.117 | 0 | -0.257 | 0 | -0.178 | 0 | -0.025 | 0 | -0.56 | 0 | 0.121 | 0 | -0.035 | 0 | -0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.864 | -2.932 | 5.552 | -4.102 | 0.266 | -0.105 | -1.274 | 4.205 | 2.724 | -7.871 | -1.443 | -3.85 | 2.075 | -2.065 | 1.174 | 0.488 | 5.445 | -2.693 | 0.306 | -2.238 | -2.123 | 1.308 | 0.318 | -0.308 | -1.22 | -1.22 | -1.22 | 0.18 | 0.18 | 0.18 | 0.18 | -0.846 | -0.846 | -0.846 | -0.846 | -1.109 | -1.109 | -1.109 | -1.109 | -0.233 | -0.233 | -0.233 | -0.233 | -0.169 | -0.169 | -0.169 | -0.169 | 0.044 | 0.044 | 0.044 | 0.044 | 0.067 | 0.067 | 0.067 | 0.067 | 0.036 | 0.036 | 0.036 | 0.036 | 1.194 | 1.194 | 1.194 | 1.194 | 0.976 | 0.976 | 0.976 | 0.976 | 0.075 | 0.075 | 0.075 | 0.075 | -0.032 | -0.032 | -0.032 | -0.032 | 0.109 | 0.109 | 0.109 | 0.109 |
Operating Cash Flow
| 11.513 | -3.059 | 7.614 | -0.878 | 5.09 | 1.492 | 1.814 | 6.414 | 10.222 | -3.561 | 3.962 | 0.829 | 2.686 | 1.395 | -2.378 | 1.783 | 1.622 | -1.685 | 4.389 | -1.283 | 0.285 | 2.913 | -0.072 | 2.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.385 | -0.943 | -1.364 | -0.275 | -0.742 | -0.856 | -1.026 | -0.805 | -0.058 | -0.498 | -0.097 | -0.011 | -0.454 | -3.772 | -0.026 | -0.454 | -0.019 | 0 | -0.664 | -0.094 | -0.068 | -0.112 | -0.136 | -0.099 | -0.474 | -0.474 | -0.474 | -0.05 | -0.05 | -0.05 | -0.05 | -0.081 | -0.081 | -0.081 | -0.081 | -0.132 | -0.132 | -0.132 | -0.132 | -0.11 | -0.11 | -0.11 | -0.11 | -0.184 | -0.184 | -0.184 | -0.184 | -0.012 | -0.012 | -0.012 | -0.012 | -0.052 | -0.052 | -0.052 | -0.052 | -0.024 | -0.024 | -0.024 | -0.024 | -0.043 | -0.043 | -0.043 | -0.043 | -0.069 | -0.069 | -0.069 | -0.069 | -0.518 | -0.518 | -0.518 | -0.518 | -0.085 | -0.085 | -0.085 | -0.085 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.586 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -3.661 | -6.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | -0.51 | -0.51 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.334 | -0.334 | -0.334 | -0.334 | -0.039 | -0.039 | -0.039 | -0.039 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.027 | -0.249 | -0.249 | -0.249 | -0.249 | -0.011 | -0.011 | -0.011 | -0.011 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.291 | 0.291 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.586 | -0.057 | -0.89 | 0 | 0 | 0 | 0 | 0 | 0.2 | -3.661 | -6.753 | -3.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.393 | 2.393 | 2.393 | 1.253 | 1.253 | 1.253 | 1.253 | 0.184 | 0.184 | 0.184 | 0.184 | 1.494 | 1.494 | 1.494 | 1.494 | 0.207 | 0.207 | 0.207 | 0.207 | 0.377 | 0.377 | 0.377 | 0.377 | -0.211 | -0.211 | -0.211 | -0.211 | 0.135 | 0.135 | 0.135 | 0.135 | 0.564 | 0.564 | 0.564 | 0.564 | -0.727 | -0.727 | -0.727 | -0.727 | -0.726 | -0.726 | -0.726 | -0.726 | 0.778 | 0.778 | 0.778 | 0.778 | 0.042 | 0.042 | 0.042 | 0.042 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -1.971 | -1 | -2.254 | -0.275 | -0.742 | -0.856 | -1.026 | -0.805 | 0.142 | -4.159 | -6.85 | -3.739 | -0.454 | -3.772 | -0.026 | -0.454 | -0.019 | 0 | -0.664 | -0.094 | -0.068 | -0.112 | -0.136 | -0.099 | 1.92 | 1.92 | 1.92 | 1.203 | 1.203 | 1.203 | 1.203 | 0.103 | 0.103 | 0.103 | 0.103 | 0.852 | 0.852 | 0.852 | 0.852 | 0.096 | 0.096 | 0.096 | 0.096 | 0.193 | 0.193 | 0.193 | 0.193 | -0.224 | -0.224 | -0.224 | -0.224 | 0.04 | 0.04 | 0.04 | 0.04 | 0.501 | 0.501 | 0.501 | 0.501 | -0.77 | -0.77 | -0.77 | -0.77 | -0.815 | -0.815 | -0.815 | -0.815 | 0.012 | 0.012 | 0.012 | 0.012 | -0.027 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.081 | -3.927 | -1.735 | -0.708 | -2.166 | -0.851 | -1.443 | -0.82 | -0.978 | -2.322 | -6.021 | -3.251 | 0 | -4.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | -0.006 | -0.006 | -0.006 | -0.006 | -0.02 | -0.02 | -0.02 | -0.02 | -0.443 | -0.443 | -0.443 | -0.443 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.982 | 0.982 | 0.982 | 0.982 | 0.074 | 0.074 | 0.074 | 0.074 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.027 | 0.027 | 5.256 | 5.256 | 5.256 | 5.256 | 1.25 | 1.25 | 1.25 | 1.25 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | -0.122 | -0.122 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.001 | -1.253 | -1.253 | -1.664 | -0.832 | -0.832 | -0.831 | -4.158 | 0 | -2.91 | -1.032 | -2.065 | -0.826 | -1.239 | -0.413 | -0.826 | -0.413 | -0.826 | 0 | -0.826 | -0.826 | -2.478 | -0.827 | -2.89 | -0.62 | -0.62 | -0.62 | -0.413 | -0.413 | -0.413 | -0.413 | -0.413 | -0.413 | -0.413 | -0.413 | -0.261 | -0.261 | -0.261 | -0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.413 | -0.413 | -0.413 | -0.413 | -0.036 | -0.036 | -0.036 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -5.335 | 5 | -1.177 | -0.787 | -0.907 | -0.066 | -0.681 | -0.057 | -1.034 | -0.052 | 6.021 | 7.59 | -0.224 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0.3 | 2.539 | 2.539 | 2.539 | 1.616 | 1.616 | 1.616 | 1.616 | 0.516 | 0.516 | 0.516 | 0.516 | 1.113 | 1.113 | 1.113 | 1.113 | 0.096 | 0.096 | 0.096 | 0.096 | 0.193 | 0.193 | 0.193 | 0.193 | -0.792 | -0.792 | -0.792 | -0.792 | 0.002 | 0.002 | 0.002 | 0.002 | 0.463 | 0.463 | 0.463 | 0.463 | -0.764 | -0.764 | -0.764 | -0.764 | -0.701 | -0.701 | -0.701 | -0.701 | -4.802 | -4.802 | -4.802 | -4.802 | -1.27 | -1.27 | -1.27 | -1.27 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -5.335 | 2.674 | -2.43 | -2.451 | -2.215 | -1.749 | -1.512 | -5.035 | -1.034 | -0.64 | 4.989 | 1.186 | -1.05 | 3.173 | -0.413 | -0.826 | -0.413 | -0.826 | 0 | -0.826 | -0.826 | -2.478 | -1.127 | -2.59 | 1.92 | 1.92 | 1.92 | 1.203 | 1.203 | 1.203 | 1.203 | 0.103 | 0.103 | 0.103 | 0.103 | 0.852 | 0.852 | 0.852 | 0.852 | 0.096 | 0.096 | 0.096 | 0.096 | 0.193 | 0.193 | 0.193 | 0.193 | -0.224 | -0.224 | -0.224 | -0.224 | 0.04 | 0.04 | 0.04 | 0.04 | 0.501 | 0.501 | 0.501 | 0.501 | -0.77 | -0.77 | -0.77 | -0.77 | -0.815 | -0.815 | -0.815 | -0.815 | 0.012 | 0.012 | 0.012 | 0.012 | -0.027 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -9.437 | 10.111 | -10.112 | 9.092 | -9.091 | 9.241 | -9.241 | 8.271 | -8.271 | 7.894 | -7.894 | 5.916 | -5.916 | 8.23 | -8.23 | 0 | 0 | 8.029 | -8.029 | 8.315 | -8.315 | 9.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 4.207 | -1.385 | 2.93 | -3.604 | 2.132 | -1.112 | -0.724 | 0.574 | 9.33 | -8.36 | 2.101 | 6.17 | -6.712 | 6.712 | -8.733 | 8.733 | -7.04 | -2.511 | 3.725 | 5.826 | -8.638 | 8.638 | -7.571 | 7.215 | 0.579 | 0.579 | 0.579 | 0.74 | 0.74 | 0.74 | 0.74 | -0.392 | -0.392 | -0.392 | -0.392 | -0.05 | -0.05 | -0.05 | -0.05 | -0.014 | -0.014 | -0.014 | -0.014 | -0.304 | -0.304 | -0.304 | -0.304 | -0.393 | -0.393 | -0.393 | -0.393 | -0.016 | -0.016 | -0.016 | -0.016 | 0.487 | 0.487 | 0.487 | 0.487 | -0.816 | -0.816 | -0.816 | -0.816 | -1.014 | -1.014 | -1.014 | -1.014 | 3.663 | 3.663 | 3.663 | 3.663 | 1.08 | 1.08 | 1.08 | 1.08 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 12.259 | 8.052 | 9.437 | 6.507 | 10.111 | 7.979 | 9.091 | 9.815 | 9.241 | -0.089 | 8.271 | 6.17 | 0 | 6.712 | 0 | 8.733 | 0 | 7.04 | 9.551 | 5.826 | 0 | 8.638 | 2.079 | 9.65 | 2.435 | 2.435 | 2.435 | 3.038 | 3.038 | 3.038 | 3.038 | 2.298 | 2.298 | 2.298 | 2.298 | 2.69 | 2.69 | 2.69 | 2.69 | 2.74 | 2.74 | 2.74 | 2.74 | 2.754 | 2.754 | 2.754 | 2.754 | 3.058 | 3.058 | 3.058 | 3.058 | 3.451 | 3.451 | 3.451 | 3.451 | 3.467 | 3.467 | 3.467 | 3.467 | 2.98 | 2.98 | 2.98 | 2.98 | 3.796 | 3.796 | 3.796 | 3.796 | 4.809 | 4.809 | 4.809 | 4.809 | 1.146 | 1.146 | 1.146 | 1.146 | 0 | 0 | 0 | 0 |