PT Colorpak Indonesia Tbk

IDX:CLPI.JK

1080 (IDR) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009
Revenue 806,306.85830,942.438838,133.85772,341.731816,412.756780,611.849592,902.02649,070.715656,980.777794,257.177871,850.147653,175.401624,700.541516,581.828447,956.186
Cost of Revenue 698,190.914753,040.049739,929.538660,279.703713,942.667697,501.622496,914.534516,754.277542,733.634665,817.09757,912.149551,960.928545,655.949454,572.061379,802.516
Gross Profit 108,115.93677,902.38998,204.312112,062.028102,470.08983,110.22795,987.485132,316.438114,247.143128,440.087113,937.998101,214.47379,044.59162,009.76768,153.669
Gross Profit Ratio 0.1340.0940.1170.1450.1260.1060.1620.2040.1740.1620.1310.1550.1270.120.152
Reseach & Development Expenses 000000000000000
General & Administrative Expenses 9,538.68710,527.7929,776.5118,856.7488,308.74710,211.76812,798.37333,645.41134,282.44134,618.0631,922.73523,486.64722,598.32417,362.82816,984.119
Selling & Marketing Expenses 9,933.6238,261.2639,714.67511,575.81612,943.911,161.73710,140.38612,059.89912,459.94512,716.3817,982.5276,095.6626,126.5055,352.0745,589.296
SG&A 19,472.30918,789.05519,491.18520,432.56421,252.64721,373.50522,938.75845,705.3146,742.38647,334.4439,905.26329,582.30928,724.82922,714.90222,573.415
Other Expenses -2,342.20432,803.10628,044.28329,198.74128,561.853-1,133.119-1,235.408-573.287-5,445.3122,536.46822,000.73317,314.9665,769.76-142.135-2,044.413
Operating Expenses 51,179.42651,592.1647,535.46849,631.30549,814.549,381.67647,824.00346,645.06141,297.07449,870.90861,905.99546,897.27534,494.58922,714.90222,573.415
Operating Income 58,791.42418,042.08951,294.19653,176.99357,337.0330,617.59448,413.47485,671.37764,023.70378,569.17952,032.00254,317.19844,550.00239,294.86545,580.254
Operating Income Ratio 0.0730.0220.0610.0690.070.0390.0820.1320.0970.0990.060.0830.0710.0760.102
Total Other Income Expenses Net 6,490.49520,533.796-304.999-1,283.142-1,809.816-1,363.8883,375.929-471.415-12,931.29-5,970.572-3,843.529-5,429.353-6,472.031-1,375.749-1,591.26
Income Before Tax 65,281.91938,575.88550,989.19851,893.85155,527.21432,364.66351,539.41185,199.96260,018.77972,598.60748,188.47448,887.84538,077.97137,919.11643,988.994
Income Before Tax Ratio 0.0810.0460.0610.0670.0680.0410.0870.1310.0910.0910.0550.0750.0610.0730.098
Income Tax Expense 12,573.5613,139.2968,087.64515,685.83619,384.172825.8311,410.64421,896.59618,165.72812,570.28624,849.01115,264.37710,328.1719,475.57613,079.587
Net Income 52,688.96835,432.15542,876.97436,218.94536,137.30331,537.37940,127.32263,292.16441,858.05860,030.36123,348.77933,623.53627,746.15628,441.59430,909.407
Net Income Ratio 0.0650.0430.0510.0470.0440.040.0680.0980.0640.0760.0270.0510.0440.0550.069
EPS 172115.66139.97118.23117.97102.95131.53208.31132.2519975.7110.1490.5892.84101
EPS Diluted 172115.66139.97118.23117.97102.95131.53208.31132.2519975.7110.1490.5892.84101
EBITDA 72,361.06520,309.24656,596.94258,693.4461,567.90236,839.48754,668.24889,603.7766,737.54578,814.5455,377.955,671.62344,579.60840,075.58748,198.674
EBITDA Ratio 0.090.0240.0680.0760.0750.0470.0920.1380.1020.0990.0640.0850.0710.0780.108