Clariant AG
SIX:CLN.SW
11.62 (CHF) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 488 | 394 | 415 | 737 | 638 | 833 | 701 | 1,043 | 789 | 748 | 770 | 1,372 | 1,234 | 716 | 1,140 | 356 | 509 | 443 | 223 | 1,477 | 929 | 718 |
Short Term Investments
| 105 | 364 | 61 | 318 | 368 | 92 | 47 | 324 | 200 | 248 | 221 | 333 | 0 | 0 | 0 | 0 | 0 | 42 | 45 | -49 | 0 | 0 |
Cash and Short Term Investments
| 593 | 758 | 476 | 1,055 | 1,006 | 925 | 748 | 1,367 | 989 | 996 | 991 | 1,705 | 1,234 | 716 | 1,140 | 356 | 509 | 485 | 268 | 1,477 | 929 | 718 |
Net Receivables
| 645 | 1,024 | 1,920 | 1,737 | 2,426 | 1,330 | 1,466 | 1,012 | 934 | 1,433 | 1,828 | 2,296 | 1,177 | 1,011 | 1,134 | 1,142 | 1,478 | 1,806 | 1,842 | 1,793 | 1,259 | 1,379 |
Inventory
| 624 | 796 | 691 | 534 | 651 | 1,018 | 952 | 816 | 811 | 930 | 846 | 887 | 1,151 | 800 | 853 | 1,373 | 1,477 | 1,513 | 1,535 | 1,325 | 1,569 | 1,689 |
Other Current Assets
| 355 | 81 | -48 | -35 | -64 | 1,397 | 1,612 | 344 | 328 | -3 | -4 | -5 | 341 | 967 | 258 | 300 | 535 | 1,848 | 1,887 | 28 | 309 | 413 |
Total Current Assets
| 2,217 | 2,670 | 3,039 | 3,291 | 4,019 | 3,340 | 3,312 | 3,539 | 3,062 | 3,356 | 3,661 | 4,883 | 3,903 | 3,494 | 3,385 | 3,171 | 3,999 | 3,804 | 3,645 | 4,623 | 4,066 | 4,199 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,610 | 1,789 | 2,071 | 1,832 | 1,868 | 2,081 | 2,250 | 2,205 | 2,083 | 2,104 | 2,041 | 2,103 | 2,494 | 1,669 | 1,927 | 2,010 | 2,401 | 2,422 | 2,605 | 2,440 | 2,776 | 3,055 |
Goodwill
| 814 | 870 | 1,047 | 994 | 1,045 | 1,261 | 1,280 | 1,210 | 1,019 | 1,114 | 1,122 | 1,096 | 0 | 0 | 0 | 0 | 0 | 406 | 403 | 2,807 | 0 | 0 |
Intangible Assets
| 97 | 127 | 233 | 244 | 306 | 421 | 495 | 490 | 331 | 373 | 427 | 488 | 0 | 269 | 294 | 283 | 339 | -71 | 15 | -2,402 | 451 | 489 |
Goodwill and Intangible Assets
| 911 | 997 | 1,280 | 1,238 | 1,351 | 1,682 | 1,775 | 1,700 | 1,350 | 1,487 | 1,549 | 1,584 | 1,762 | 269 | 294 | 283 | 339 | 335 | 418 | 405 | 451 | 489 |
Long Term Investments
| 435 | 149 | 347 | 33 | 98 | 487 | 511 | 263 | 463 | 431 | 414 | 256 | 0 | 0 | 0 | 0 | 0 | 309 | 284 | 332 | 312 | 312 |
Tax Assets
| 129 | 120 | 163 | 160 | 234 | 269 | 267 | 298 | 256 | 271 | 245 | 190 | 192 | 119 | 75 | 67 | 113 | 89 | 106 | 259 | 291 | 395 |
Other Non-Current Assets
| 45 | 464 | 138 | 379 | 409 | 122 | 114 | 360 | 247 | 266 | 264 | 509 | 730 | 370 | 411 | 415 | 433 | 229 | 122 | 41 | 107 | 100 |
Total Non-Current Assets
| 3,130 | 3,519 | 3,999 | 3,642 | 3,960 | 4,641 | 4,917 | 4,826 | 4,399 | 4,559 | 4,513 | 4,642 | 5,178 | 2,427 | 2,707 | 2,775 | 3,286 | 3,384 | 3,535 | 3,477 | 3,937 | 4,351 |
Total Assets
| 5,347 | 6,188 | 7,038 | 6,933 | 7,979 | 7,981 | 8,229 | 8,365 | 7,461 | 7,915 | 8,174 | 9,525 | 9,081 | 5,921 | 6,092 | 5,946 | 7,285 | 7,188 | 7,180 | 8,100 | 8,003 | 8,550 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 740 | 560 | 688 | 539 | 704 | 750 | 756 | 683 | 670 | 704 | 735 | 793 | 1,325 | 1,170 | 1,024 | 1,011 | 0 | 669 | 746 | 646 | 0 | 0 |
Short Term Debt
| 448 | 399 | 758 | 439 | 632 | 529 | 567 | 957 | 394 | 430 | 589 | 1,032 | 0 | 240 | 132 | 268 | 728 | 623 | 1,137 | 1,172 | 1,214 | 1,092 |
Tax Payables
| 160 | 233 | 257 | 262 | 238 | 212 | 301 | 305 | 276 | 313 | 274 | 339 | 323 | 242 | 255 | 243 | 0 | 215 | 175 | 175 | 141 | 130 |
Deferred Revenue
| 160 | 166 | 1,029 | 1,086 | 1,516 | 212 | 1,160 | 305 | 276 | 1,089 | 1,311 | 1,501 | 0 | 242 | 255 | 243 | 0 | 917 | 914 | 893 | 0 | 0 |
Other Current Liabilities
| 241 | 737 | -5 | -5 | -155 | 787 | -79 | 858 | 711 | -8 | -83 | -169 | 1,826 | 310 | 395 | 337 | 1,993 | 187 | 151 | 166 | 1,652 | 1,914 |
Total Current Liabilities
| 1,589 | 1,862 | 2,470 | 2,059 | 2,697 | 2,278 | 2,404 | 2,803 | 2,051 | 2,215 | 2,552 | 3,157 | 3,151 | 1,962 | 1,806 | 1,859 | 2,721 | 2,396 | 2,948 | 2,877 | 2,866 | 3,006 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 765 | 1,065 | 1,191 | 1,583 | 1,657 | 1,711 | 1,727 | 1,908 | 1,859 | 1,761 | 1,830 | 2,444 | 0 | 0 | 0 | 0 | 0 | 1,376 | 599 | 1,723 | 0 | 0 |
Deferred Revenue Non-Current
| 136 | 0 | 745 | 832 | 837 | 903 | 1,015 | 0 | 0 | 0 | 764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25 | 27 | 30 | 18 | 43 | 47 | 65 | 33 | 71 | 72 | 120 | 180 | 289 | 85 | 112 | 134 | 179 | 183 | 246 | 388 | 384 | 583 |
Other Non-Current Liabilities
| 652 | 721 | 58 | 60 | 68 | 72 | 79 | 1,075 | 986 | 1,134 | 128 | 704 | 2,615 | 2,068 | 2,278 | 1,966 | 2,013 | 800 | 796 | 798 | 3,513 | 3,984 |
Total Non-Current Liabilities
| 1,578 | 1,813 | 2,024 | 2,493 | 2,605 | 2,733 | 2,886 | 3,016 | 2,916 | 2,967 | 2,842 | 3,328 | 2,904 | 2,153 | 2,390 | 2,100 | 2,192 | 2,359 | 1,641 | 2,909 | 3,897 | 4,567 |
Total Liabilities
| 3,167 | 3,675 | 4,494 | 4,552 | 5,302 | 5,011 | 5,290 | 5,819 | 4,967 | 5,182 | 5,394 | 6,485 | 6,055 | 4,115 | 4,196 | 3,959 | 4,913 | 4,755 | 4,589 | 5,786 | 6,763 | 7,573 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 1,644 | 1,424 | 1,399 | 1,359 | 1,256 | 1,195 | 1,088 | 1,090 | 1,066 | 725 | 811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 724 | 863 | 996 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,094 | 1,183 | 921 | 921 | 921 | 978 | 1,035 | 1,093 | 1,151 | 767 | 767 |
Retained Earnings
| 2,686 | 2,651 | 2,510 | 2,123 | 1,719 | 1,767 | 1,459 | 1,033 | 841 | 574 | 654 | 947 | 754 | 599 | 468 | 667 | 709 | 706 | 793 | 595 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1,644 | -1,424 | -1,399 | -1,359 | -1,256 | -1,195 | -1,088 | -1,090 | -1,066 | -725 | -811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,392 | -1,173 | -1,148 | -1,109 | -441 | -197 | 73 | 200 | 348 | 807 | 832 | 913 | 996 | 239 | 455 | 349 | 567 | 632 | 645 | 512 | 409 | 147 |
Total Shareholders Equity
| 2,018 | 2,341 | 2,358 | 2,242 | 2,506 | 2,798 | 2,760 | 2,461 | 2,417 | 2,609 | 2,714 | 2,954 | 2,933 | 1,759 | 1,844 | 1,937 | 2,254 | 2,373 | 2,531 | 2,258 | 1,176 | 914 |
Total Equity
| 2,180 | 2,513 | 2,544 | 2,381 | 2,677 | 2,970 | 2,939 | 2,546 | 2,494 | 2,733 | 2,780 | 3,040 | 3,026 | 1,806 | 1,896 | 1,987 | 2,313 | 2,433 | 2,591 | 2,314 | 1,240 | 977 |
Total Liabilities & Shareholders Equity
| 5,347 | 6,188 | 7,038 | 6,933 | 7,979 | 7,981 | 8,229 | 8,365 | 7,461 | 7,915 | 8,174 | 9,525 | 9,081 | 5,921 | 6,092 | 5,946 | 7,285 | 7,188 | 7,180 | 8,100 | 8,003 | 8,550 |