
Callinex Mines Inc.
OTC:CLLXF
1.4 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1.402 | 2.151 | 0.995 | 2.813 | 0.676 | 2.88 | 3.501 | 5.712 | 4.26 | 3.664 | 0.961 | 3.042 | 5.064 | 9.781 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.402 | 2.151 | 0.995 | 2.813 | 0.676 | 2.88 | 3.563 | 5.712 | 4.26 | 3.664 | 0.961 | 3.042 | 5.064 | 9.781 | 0 |
Net Receivables
| 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0.508 | 0 | 0 | 0 | 0 | 0.148 | 0.509 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.367 | 0.199 | 0.239 | 0.2 | 0.053 | 0.087 | 0.16 | 0.187 | 0.156 | 0.103 | 0.015 | 0.027 | 0.028 | 0.044 | 0 |
Total Current Assets
| 1.898 | 2.35 | 1.348 | 3.141 | 0.761 | 2.985 | 3.827 | 6.407 | 4.416 | 3.956 | 0.994 | 3.086 | 5.24 | 10.334 | 0 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 41.816 | 39.72 | 34.277 | 27.245 | 21.447 | 18.936 | 18.353 | 16.326 | 12.468 | 9.838 | 12.698 | 32.926 | 31.848 | 29.043 | 19.704 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 1.02 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.023 | 0.021 | 0.125 | 0.316 | 0 |
Total Non-Current Assets
| 41.844 | 39.748 | 34.306 | 27.273 | 21.475 | 18.964 | 18.381 | 16.354 | 12.496 | 9.866 | 12.721 | 32.947 | 32.128 | 30.379 | 19.704 |
Total Assets
| 43.742 | 42.098 | 35.654 | 30.414 | 22.236 | 21.949 | 22.209 | 22.761 | 16.912 | 13.822 | 13.716 | 36.033 | 37.368 | 40.713 | 19.704 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 1.074 | 0.372 | 0.602 | 1.03 | 0.47 | 0.128 | 0.292 | 0.368 | 0.168 | 0.461 | 0.106 | 0.044 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0.045 | 0.056 | 0.046 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.059 | 0.046 | 0.057 | 0.55 | 0.059 | 0.055 | 0.117 | 0.142 | 0.078 | 0.059 | 0.015 | 0.056 | 0.699 | 1.859 | 0 |
Total Current Liabilities
| 1.133 | 0.464 | 0.716 | 1.625 | 0.563 | 0.183 | 0.41 | 0.51 | 0.245 | 0.52 | 0.121 | 0.1 | 0.699 | 1.859 | 0 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0.04 | 0 | 0.045 | 0.101 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.435 | 0 | 1.786 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | 6.293 | 5.981 | 6.735 | 4.926 |
Other Non-Current Liabilities
| 0.103 | 2.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.539 | 0 |
Total Non-Current Liabilities
| 2.578 | 2.774 | 1.831 | 0.351 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0.431 | 6.293 | 6.301 | 7.274 | 4.926 |
Total Liabilities
| 3.711 | 3.238 | 2.547 | 1.977 | 0.71 | 0.183 | 0.41 | 0.51 | 0.245 | 0.52 | 0.552 | 6.393 | 7 | 9.133 | 4.926 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 82.354 | 80.66 | 74.255 | 70.108 | 63.227 | 62.572 | 61.181 | 58.878 | 51.453 | 47.115 | 42.793 | 42.053 | 0 | 0 | 0 |
Retained Earnings
| -52.203 | -51.201 | -49.925 | -49.966 | -48.814 | -47.689 | -45.692 | -42.405 | -40.384 | -38.4 | -34.01 | -16.815 | -14.028 | -10.35 | -6.062 |
Accumulated Other Comprehensive Income/Loss
| -0.354 | -0.354 | -0.354 | 8.295 | -0.354 | -0.354 | -0.401 | 5.778 | 5.597 | 4.587 | 4.381 | 4.018 | 3.652 | 3.258 | 20.841 |
Other Total Stockholders Equity
| 10.234 | 9.756 | 9.131 | 0 | 7.467 | 7.237 | 6.711 | -0 | 0 | 0 | 0 | 0.384 | 40.744 | 38.672 | 0 |
Total Shareholders Equity
| 40.031 | 38.86 | 33.107 | 28.438 | 21.526 | 21.766 | 21.799 | 22.251 | 16.666 | 13.302 | 13.164 | 29.64 | 30.368 | 31.58 | 14.778 |
Total Equity
| 40.031 | 38.86 | 33.107 | 28.438 | 21.526 | 21.766 | 21.799 | 22.251 | 16.666 | 13.302 | 13.164 | 29.64 | 30.368 | 31.58 | 14.778 |
Total Liabilities & Shareholders Equity
| 43.742 | 42.098 | 35.654 | 30.414 | 22.236 | 21.949 | 22.209 | 22.761 | 16.912 | 13.822 | 13.716 | 36.033 | 37.368 | 40.713 | 19.704 |