Clean Harbors, Inc.
NYSE:CLH
230.53 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,529.422 | 1,552.719 | 1,376.695 | 1,338.169 | 1,365.696 | 1,397.9 | 1,307.387 | 1,278.098 | 1,363.086 | 1,356.312 | 1,169.109 | 1,119.481 | 951.479 | 926.458 | 808.148 | 796.19 | 779.344 | 710 | 858.563 | 871.005 | 891.668 | 868.678 | 780.839 | 858.204 | 843.181 | 849.14 | 749.778 | 747.403 | 755.846 | 752.788 | 688.941 | 692.113 | 729.52 | 697.51 | 636.083 | 713.044 | 893.366 | 936.228 | 732.499 | 845.024 | 851.465 | 858.48 | 846.667 | 879.43 | 907.535 | 860.528 | 862.163 | 558.962 | 533.806 | 523.118 | 572.022 | 545.886 | 556.053 | 447.235 | 434.962 | 417.058 | 487.651 | 471.639 | 354.896 | 346.969 | 305.608 | 215.337 | 206.306 | 249.788 | 273.157 | 265.259 | 242.509 | 257.678 | 245.507 | 238.708 | 205.024 | 231.849 | 213.903 | 199.562 | 184.495 | 193.714 | 178.58 | 173.91 | 164.966 | 176.181 | 162.65 | 161.631 | 142.757 | 145.544 | 151.085 | 172.035 | 142.305 | 153.344 | 83.365 | 60.105 | 53.319 | 75.824 | 61.659 | 62.3 | 51.818 | 58.197 | 60.29 | 62.242 | 52.737 | 52.6 | 54.602 | 51.118 | 44.648 | 52.5 | 50.9 | 53.6 | 40.4 | 45.9 | 50.1 | 47.4 | 40.4 | 54.1 | 50.7 | 49.6 | 45.7 | 52.9 | 54.4 | 54.9 | 47.2 | 52.9 | 53.3 | 49.7 | 51.3 | 52.8 | 52 | 51.8 | 43.5 | 50.6 | 46.3 | 41.7 | 37.7 | 40 | 38 | 37 | 35.8 | 32 | 40.6 | 34.5 | 29.8 | 33.5 | 35.1 | 33 | 24.4 | 25.5 | 24.7 | 21.1 | 19.4 | 19.8 | 17.1 | 17.1 | 13.2 | 12.4 | 10.6 | 10.6 | 8 | 8.1 | 8 |
Cost of Revenue
| 1,055.599 | 1,139.35 | 1,069.352 | 923.147 | 943.951 | 947.512 | 931.514 | 891.424 | 910.648 | 898.469 | 843.389 | 792.183 | 639.232 | 617.886 | 560.536 | 548.775 | 511.629 | 470.681 | 606.666 | 615.768 | 612.754 | 594.933 | 564.364 | 594.857 | 580.685 | 583.584 | 546.425 | 526.69 | 519.595 | 519.803 | 496.585 | 496.661 | 491.915 | 480.002 | 464.279 | 522.965 | 634.646 | 652.688 | 546.507 | 610.72 | 598.407 | 606.95 | 625.719 | 645.164 | 647.119 | 614.326 | 636.024 | 399.743 | 372.94 | 367.623 | 400.315 | 373.142 | 386.518 | 307.754 | 312.577 | 290.77 | 335.273 | 324.28 | 260.417 | 252.816 | 210.9 | 146.254 | 143.513 | 172.179 | 187.063 | 178.384 | 170.194 | 178.547 | 169.007 | 165.282 | 151.604 | 165.907 | 151.606 | 135.964 | 131.358 | 138.592 | 129.009 | 124.434 | 120.547 | 124.701 | 116.835 | 115.842 | 107.46 | 106.108 | 108.687 | 131.797 | 106.614 | 109.407 | 62.059 | 42.048 | 38.942 | 51.112 | 45.412 | 43.11 | 38.451 | 42.273 | 42.298 | 42.709 | 39.023 | 38.6 | 39.8 | 37.2 | 33.7 | 38.8 | 37.7 | 38.9 | 31.1 | 36.3 | 37.6 | 34.6 | 31.4 | 40.6 | 39.5 | 38.8 | 34.7 | 41.7 | 40.9 | 39.3 | 34.7 | 40.3 | 37.4 | 33.4 | 35.9 | 36.9 | 35.5 | 33.6 | 28.4 | 33 | 30.2 | 27.5 | 25 | 27 | 25 | 24.3 | 23.8 | 21.3 | 28.1 | 24.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 473.823 | 413.369 | 307.343 | 415.022 | 421.745 | 450.388 | 375.873 | 386.674 | 452.438 | 457.843 | 325.72 | 327.298 | 312.247 | 308.572 | 247.612 | 247.415 | 267.715 | 239.319 | 251.897 | 255.237 | 278.914 | 273.745 | 216.475 | 263.347 | 262.496 | 265.556 | 203.353 | 220.713 | 236.251 | 232.985 | 192.356 | 195.452 | 237.605 | 217.508 | 171.804 | 190.079 | 258.72 | 283.54 | 185.992 | 234.304 | 253.058 | 251.53 | 220.948 | 234.266 | 260.416 | 246.202 | 226.139 | 159.219 | 160.866 | 155.495 | 171.707 | 172.744 | 169.535 | 139.481 | 122.385 | 126.288 | 152.378 | 147.359 | 94.479 | 94.153 | 94.708 | 69.083 | 62.793 | 77.609 | 86.094 | 86.875 | 72.315 | 79.131 | 76.5 | 73.426 | 53.42 | 65.942 | 62.297 | 63.598 | 53.137 | 55.122 | 49.571 | 49.476 | 44.419 | 51.48 | 45.815 | 45.789 | 35.297 | 39.436 | 42.398 | 40.238 | 35.691 | 43.937 | 21.306 | 18.057 | 14.377 | 24.712 | 16.247 | 19.19 | 13.367 | 15.924 | 17.992 | 19.533 | 13.714 | 14 | 14.802 | 13.918 | 10.948 | 13.7 | 13.2 | 14.7 | 9.3 | 9.6 | 12.5 | 12.8 | 9 | 13.5 | 11.2 | 10.8 | 11 | 11.2 | 13.5 | 15.6 | 12.5 | 12.6 | 15.9 | 16.3 | 15.4 | 15.9 | 16.5 | 18.2 | 15.1 | 17.6 | 16.1 | 14.2 | 12.7 | 13 | 13 | 12.7 | 12 | 10.7 | 12.5 | 10.1 | 29.8 | 33.5 | 35.1 | 33 | 24.4 | 25.5 | 24.7 | 21.1 | 19.4 | 19.8 | 17.1 | 17.1 | 13.2 | 12.4 | 10.6 | 10.6 | 8 | 8.1 | 8 |
Gross Profit Ratio
| 0.31 | 0.266 | 0.223 | 0.31 | 0.309 | 0.322 | 0.287 | 0.303 | 0.332 | 0.338 | 0.279 | 0.292 | 0.328 | 0.333 | 0.306 | 0.311 | 0.344 | 0.337 | 0.293 | 0.293 | 0.313 | 0.315 | 0.277 | 0.307 | 0.311 | 0.313 | 0.271 | 0.295 | 0.313 | 0.309 | 0.279 | 0.282 | 0.326 | 0.312 | 0.27 | 0.267 | 0.29 | 0.303 | 0.254 | 0.277 | 0.297 | 0.293 | 0.261 | 0.266 | 0.287 | 0.286 | 0.262 | 0.285 | 0.301 | 0.297 | 0.3 | 0.316 | 0.305 | 0.312 | 0.281 | 0.303 | 0.312 | 0.312 | 0.266 | 0.271 | 0.31 | 0.321 | 0.304 | 0.311 | 0.315 | 0.328 | 0.298 | 0.307 | 0.312 | 0.308 | 0.261 | 0.284 | 0.291 | 0.319 | 0.288 | 0.285 | 0.278 | 0.284 | 0.269 | 0.292 | 0.282 | 0.283 | 0.247 | 0.271 | 0.281 | 0.234 | 0.251 | 0.287 | 0.256 | 0.3 | 0.27 | 0.326 | 0.263 | 0.308 | 0.258 | 0.274 | 0.298 | 0.314 | 0.26 | 0.266 | 0.271 | 0.272 | 0.245 | 0.261 | 0.259 | 0.274 | 0.23 | 0.209 | 0.25 | 0.27 | 0.223 | 0.25 | 0.221 | 0.218 | 0.241 | 0.212 | 0.248 | 0.284 | 0.265 | 0.238 | 0.298 | 0.328 | 0.3 | 0.301 | 0.317 | 0.351 | 0.347 | 0.348 | 0.348 | 0.341 | 0.337 | 0.325 | 0.342 | 0.343 | 0.335 | 0.334 | 0.308 | 0.293 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.407 | 0 | 0 | 2.495 | 2.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.254 | 0 | 0 | 53.619 | 50.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 177.846 | 197.876 | 181.868 | 166.007 | 171.019 | 167.382 | 166.753 | 168.899 | 151.711 | 155.608 | 151.173 | 159.051 | 133.164 | 124.106 | 121.641 | 111.354 | 106.544 | 103.839 | 129.307 | 123.021 | 122.301 | 123.92 | 114.812 | 141.445 | 121.219 | 125.995 | 115.088 | 118.881 | 113.252 | 112.294 | 112.221 | 99.514 | 110.954 | 107.063 | 104.484 | 92.918 | 93.113 | 120.418 | 107.715 | 103.527 | 99.701 | 115.731 | 118.962 | 104.931 | 114.464 | 122.612 | 128.47 | 68.219 | 60.339 | 66.794 | 70.759 | 77.834 | 68.139 | 60.661 | 57.183 | 58.488 | 56.114 | 53.331 | 48.186 | 52.211 | 49.06 | 40.412 | 37.369 | 47.046 | 40.738 | 43.496 | 39.17 | 41.537 | 38.092 | 38.196 | 31.355 | 34.552 | 26.88 | 35.252 | 28.355 | 41.563 | 27.464 | 25.308 | 24.361 | 37.678 | 26.227 | 27.55 | 23.204 | 34.765 | 26.402 | 31.003 | 27.089 | 25.729 | 14.858 | 12.001 | 10.09 | 13.004 | 10.314 | 11.362 | 9.78 | 10.571 | 10.803 | 10.679 | 10.185 | 9.7 | 9.7 | 8.6 | 9.1 | 8.6 | 9.6 | 9.2 | 7.9 | 8.8 | 8.9 | 8.6 | 8.2 | 9.1 | 8.8 | 9.3 | 9.2 | 9.9 | 10.3 | 10.5 | 9 | 10 | 9.4 | 9.6 | 9.9 | 10.2 | 11.5 | 11.2 | 9.4 | 10.5 | 9.2 | 8.6 | 8.3 | 7.9 | 7.2 | 7.4 | 7 | 5.8 | 6.3 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 103.681 | -0.167 | -1.141 | 3.148 | 0.334 | -1.283 | 0.116 | 0.399 | 0.104 | 1.265 | 0.704 | 1.994 | 0.199 | -1.48 | -1.228 | 0.307 | 2.268 | -0.5 | -2.365 | 0.905 | -0.427 | -0.564 | 2.983 | -4.061 | -0.996 | 0.846 | -0.299 | -3.305 | -0.432 | -0.833 | -1.549 | 6.932 | -0.198 | -0.189 | -0.35 | -0.99 | -0.139 | -0.66 | 0.409 | 0.244 | 0.613 | -0.655 | 4.178 | -0.325 | -0.15 | 1.655 | 0.525 | 0 | -0.091 | -0.075 | -0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.1 | 0 | 0 | 0 | -89.9 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | -41.8 | 0 | 0 | 0 | -29.6 | 0 | 0 |
Operating Expenses
| 177.846 | 197.876 | 181.868 | 267.729 | 267.377 | 260.565 | 254.918 | 259.277 | 243.351 | 246.673 | 238.627 | 245.1 | 207.414 | 198.571 | 196.757 | 185.674 | 183.836 | 179.099 | 206.401 | 202.93 | 198.547 | 200.697 | 192.741 | 221.862 | 196.751 | 201.203 | 192.362 | 192.778 | 188.588 | 186.241 | 186.923 | 173.509 | 186.79 | 183.004 | 175.891 | 164.53 | 164.75 | 190.79 | 178.69 | 176.767 | 172.392 | 184.415 | 191.042 | 175.389 | 186.808 | 192.959 | 191.311 | 122.988 | 104.127 | 107.962 | 110.006 | 113.497 | 102.743 | 87.597 | 82.643 | 83.29 | 79.006 | 75.436 | 70.86 | 74.158 | 67.709 | 52.653 | 49.43 | 50.744 | 54.834 | 57.028 | 52.315 | 54.03 | 50.621 | 49.799 | 42.767 | 46.182 | 40.523 | 45.749 | 38.144 | 40.796 | 37.26 | 35.069 | 34.204 | 36.555 | 34.576 | 36.425 | 31.197 | 33.053 | 35.934 | 40.225 | 36.47 | 31.493 | 19.258 | 14.65 | 12.785 | 15.775 | 13.108 | 14.121 | 12.569 | 13.053 | 13.626 | 13.439 | 12.776 | 12.5 | 12.1 | 10.9 | 11.6 | 11 | 11.9 | 11.6 | 10.4 | 11.3 | 11.3 | 11.2 | 10.7 | 12.2 | 11.2 | 11.9 | 11.9 | 12.1 | 13 | 13.1 | 11.6 | 12.6 | 12.1 | 12.2 | 12.5 | 12.8 | 14.1 | 13.8 | 11.9 | 12.9 | 11.7 | 10.7 | 10.3 | 9.8 | 8.9 | 9.3 | 9.1 | 7.6 | 8.5 | 7.6 | -126.1 | 0 | 0 | 0 | -89.9 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | -41.8 | 0 | 0 | 0 | -29.6 | 0 | 0 |
Operating Income
| 192.296 | 215.493 | 125.475 | 147.293 | 154.368 | 189.823 | 120.955 | 127.397 | 209.087 | 211.17 | 87.093 | 82.198 | 104.833 | 110.001 | 50.855 | 61.741 | 83.879 | 60.22 | 45.496 | 52.307 | 80.367 | 73.048 | 23.734 | 41.485 | 65.745 | 64.353 | 10.991 | 27.935 | 47.663 | 46.744 | 5.433 | 21.943 | 16.802 | 34.504 | -4.087 | 25.549 | 93.97 | 60.758 | 7.302 | 57.537 | -42.748 | 67.115 | 29.906 | 58.877 | 73.608 | 53.243 | 34.828 | 35.652 | 56.739 | 47.533 | 61.701 | 59.748 | 66.945 | 52.286 | 39.986 | 43.308 | 74.072 | 72.088 | 23.721 | 8.194 | 27.264 | 16.663 | 13.753 | 20.998 | 38.297 | 32.514 | 22.774 | 27.732 | 28.533 | 26.186 | 13.121 | 22.76 | 24.465 | 20.524 | 25.823 | 6.259 | 15.027 | 17.132 | 12.23 | 7.328 | 13.87 | 25.717 | 1.401 | 7.695 | 0.461 | 2.367 | 1.813 | 13.128 | 32.193 | 3.407 | 1.592 | 8.937 | 3.139 | 5.069 | 0.798 | 2.871 | 4.366 | 6.094 | 0.938 | 1.5 | 2.902 | 3.018 | -0.652 | 2.7 | 1.3 | 3.1 | -1.1 | -1.7 | 1.2 | 1.6 | -4 | 1.3 | 0.3 | -1.1 | -0.9 | -0.9 | 0.5 | 2.5 | 0.9 | 0 | 3.8 | 4.2 | 2.9 | 3.1 | 2.4 | 4.4 | 3.2 | 4.7 | 4.5 | 3.5 | 2.4 | 3.2 | 4.1 | 3.4 | 2.8 | 9.9 | 17.1 | 2.5 | -96.3 | 33.5 | 35.1 | 33 | -65.5 | 25.5 | 24.7 | 21.1 | -45.6 | 19.8 | 17.1 | 17.1 | -28.6 | 12.4 | 10.6 | 10.6 | -21.6 | 8.1 | 8 |
Operating Income Ratio
| 0.126 | 0.139 | 0.091 | 0.11 | 0.113 | 0.136 | 0.093 | 0.1 | 0.153 | 0.156 | 0.074 | 0.073 | 0.11 | 0.119 | 0.063 | 0.078 | 0.108 | 0.085 | 0.053 | 0.06 | 0.09 | 0.084 | 0.03 | 0.048 | 0.078 | 0.076 | 0.015 | 0.037 | 0.063 | 0.062 | 0.008 | 0.032 | 0.023 | 0.049 | -0.006 | 0.036 | 0.105 | 0.065 | 0.01 | 0.068 | -0.05 | 0.078 | 0.035 | 0.067 | 0.081 | 0.062 | 0.04 | 0.064 | 0.106 | 0.091 | 0.108 | 0.109 | 0.12 | 0.117 | 0.092 | 0.104 | 0.152 | 0.153 | 0.067 | 0.024 | 0.089 | 0.077 | 0.067 | 0.084 | 0.14 | 0.123 | 0.094 | 0.108 | 0.116 | 0.11 | 0.064 | 0.098 | 0.114 | 0.103 | 0.14 | 0.032 | 0.084 | 0.099 | 0.074 | 0.042 | 0.085 | 0.159 | 0.01 | 0.053 | 0.003 | 0.014 | 0.013 | 0.086 | 0.386 | 0.057 | 0.03 | 0.118 | 0.051 | 0.081 | 0.015 | 0.049 | 0.072 | 0.098 | 0.018 | 0.029 | 0.053 | 0.059 | -0.015 | 0.051 | 0.026 | 0.058 | -0.027 | -0.037 | 0.024 | 0.034 | -0.099 | 0.024 | 0.006 | -0.022 | -0.02 | -0.017 | 0.009 | 0.046 | 0.019 | 0 | 0.071 | 0.085 | 0.057 | 0.059 | 0.046 | 0.085 | 0.074 | 0.093 | 0.097 | 0.084 | 0.064 | 0.08 | 0.108 | 0.092 | 0.078 | 0.309 | 0.421 | 0.072 | -3.232 | 1 | 1 | 1 | -2.684 | 1 | 1 | 1 | -2.351 | 1 | 1 | 1 | -2.167 | 1 | 1 | 1 | -2.7 | 1 | 1 |
Total Other Income Expenses Net
| -36.902 | -36.616 | -29.68 | -25.565 | -29.362 | -31.355 | -22.878 | -28.332 | -27.977 | -16.127 | -24.313 | -21.71 | -17.785 | -19.531 | -19.146 | -17.965 | -15.257 | -19.338 | -24.226 | -17.409 | -26.248 | -20.779 | -16.781 | -24.219 | -23.381 | -19.923 | -20.569 | -24.283 | -23.03 | 2.352 | -24.125 | -13.948 | -5.332 | -21.836 | -19.33 | -19.839 | -19.156 | -19.909 | -19.029 | -18.994 | -18.881 | -20.037 | -15.376 | -19.917 | -19.476 | -17.93 | -19.348 | -13.788 | -38.072 | -11.043 | -11.571 | -10.871 | -10.763 | -7.774 | -3.579 | -5.854 | -10.161 | -4.938 | -6.482 | 1.578 | -11.298 | -1.598 | -3.997 | -1.806 | -6.244 | -2.456 | -3.489 | -3.183 | -2.961 | -3.7 | -3.178 | -3.557 | -3.365 | -3.008 | -11.493 | 2.677 | -5.967 | -6.055 | -5.342 | 10.453 | -5.661 | -19.177 | -0.071 | -15.76 | 8.703 | -5.55 | -5.331 | -6.026 | -33.412 | -2.483 | -2.114 | -2.848 | -2.553 | -2.462 | -2.128 | -2.169 | -2.395 | -2.315 | -2.288 | -1.8 | 0 | -2.218 | -2.048 | -2.6 | -2.3 | -2.2 | -2.4 | -2.2 | -2.2 | -2.4 | -1.5 | -2.2 | -2.6 | -2.4 | -2 | -6.4 | -2.5 | -2.1 | -2.1 | -2 | -1.9 | -1.7 | -1.8 | -2.1 | -1.8 | -1.9 | -1.7 | -1.9 | -1.8 | -1.7 | -1.6 | -1.8 | -1.9 | -1.9 | -1.8 | -8.4 | -14.5 | -1.4 | 96.3 | -33.5 | -35.1 | -33 | 65.5 | -25.5 | -24.7 | -21.1 | 45.6 | -19.8 | -17.1 | -17.1 | 28.6 | -12.4 | -10.6 | -10.6 | 21.6 | -8.1 | -8 |
Income Before Tax
| 155.394 | 178.877 | 95.795 | 121.728 | 125.006 | 158.468 | 98.077 | 99.065 | 181.11 | 195.043 | 62.78 | 60.488 | 87.048 | 90.47 | 31.709 | 43.776 | 68.622 | 40.882 | 21.27 | 34.898 | 54.119 | 52.269 | 6.953 | 17.266 | 42.364 | 44.43 | -9.578 | 3.652 | 24.633 | 49.096 | -18.692 | 7.995 | 11.47 | 12.668 | -23.417 | 5.71 | 74.814 | 40.849 | -11.727 | 38.543 | -61.629 | 47.078 | 14.53 | 38.96 | 54.132 | 35.313 | 15.48 | 22.443 | 18.667 | 36.49 | 50.13 | 48.376 | 56.029 | 44.11 | 36.163 | 37.144 | 63.211 | 66.985 | 17.137 | 21.573 | 15.701 | 14.832 | 9.366 | 25.059 | 25.016 | 27.391 | 16.511 | 21.918 | 22.918 | 19.927 | 7.475 | 16.203 | 18.409 | 14.841 | 3.5 | 9.547 | 6.344 | 8.352 | 4.873 | 8.849 | 5.578 | -9.813 | 4.029 | -9.377 | 9.164 | -5.537 | -6.148 | 6.418 | -31.364 | 0.924 | -0.522 | 6.089 | 0.586 | 2.607 | -1.33 | 0.702 | 1.971 | 3.779 | -1.35 | -0.3 | 0 | 0.8 | -2.7 | 0.1 | -1 | 0.9 | -3.5 | -3.9 | -1 | -0.8 | -3.2 | -0.9 | -2.3 | -3.5 | -2.9 | -7.3 | -2 | 0.4 | -1.2 | -2 | 1.9 | 2.4 | 1.1 | 1 | 0.6 | 2.5 | 1.5 | 2.8 | 2.6 | 1.8 | 0.8 | 1.4 | 2.2 | 1.5 | 1.1 | -5.3 | -10.5 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.102 | 0.115 | 0.07 | 0.091 | 0.092 | 0.113 | 0.075 | 0.078 | 0.133 | 0.144 | 0.054 | 0.054 | 0.091 | 0.098 | 0.039 | 0.055 | 0.088 | 0.058 | 0.025 | 0.04 | 0.061 | 0.06 | 0.009 | 0.02 | 0.05 | 0.052 | -0.013 | 0.005 | 0.033 | 0.065 | -0.027 | 0.012 | 0.016 | 0.018 | -0.037 | 0.008 | 0.084 | 0.044 | -0.016 | 0.046 | -0.072 | 0.055 | 0.017 | 0.044 | 0.06 | 0.041 | 0.018 | 0.04 | 0.035 | 0.07 | 0.088 | 0.089 | 0.101 | 0.099 | 0.083 | 0.089 | 0.13 | 0.142 | 0.048 | 0.062 | 0.051 | 0.069 | 0.045 | 0.1 | 0.092 | 0.103 | 0.068 | 0.085 | 0.093 | 0.083 | 0.036 | 0.07 | 0.086 | 0.074 | 0.019 | 0.049 | 0.036 | 0.048 | 0.03 | 0.05 | 0.034 | -0.061 | 0.028 | -0.064 | 0.061 | -0.032 | -0.043 | 0.042 | -0.376 | 0.015 | -0.01 | 0.08 | 0.01 | 0.042 | -0.026 | 0.012 | 0.033 | 0.061 | -0.026 | -0.006 | 0 | 0.016 | -0.06 | 0.002 | -0.02 | 0.017 | -0.087 | -0.085 | -0.02 | -0.017 | -0.079 | -0.017 | -0.045 | -0.071 | -0.063 | -0.138 | -0.037 | 0.007 | -0.025 | -0.038 | 0.036 | 0.048 | 0.021 | 0.019 | 0.012 | 0.048 | 0.034 | 0.055 | 0.056 | 0.043 | 0.021 | 0.035 | 0.058 | 0.041 | 0.031 | -0.166 | -0.259 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 40.181 | 45.597 | 25.963 | 23.379 | 33.666 | 42.702 | 25.676 | 16.591 | 45.311 | 46.886 | 17.466 | 11.495 | 21.605 | 23.395 | 9.973 | 4.444 | 13.712 | 11.859 | 9.698 | 10.747 | 17.75 | 16.025 | 5.977 | 0.835 | 11.275 | 13.683 | 3.053 | -80.542 | 12.575 | 23.216 | 2.701 | 20.708 | 21.725 | 8.702 | -2.546 | 5.142 | 34.586 | 30.454 | -4.638 | 11.166 | 31.708 | 18.406 | 5.57 | 12.159 | 18.771 | 12.411 | 4.978 | -39.431 | 6.308 | 13.064 | 18.115 | 10.143 | 18.896 | 14.954 | 13.433 | 13.815 | 24.384 | 11.468 | 7.089 | 8.678 | 6.928 | 6.208 | 4.411 | 7.11 | 10.388 | 11.404 | 7.589 | 5.349 | 9.978 | 8.739 | 3.974 | 4.76 | -2.585 | 3.469 | 0.695 | 1.595 | 0.887 | 0.981 | 0.032 | 1.38 | 1.137 | 2.314 | 1.212 | 1.326 | 1.746 | 1.262 | 0.988 | 1.616 | 2.01 | 0.441 | -0.28 | 2.31 | 0.182 | 0.218 | -0.298 | -2.31 | 0.064 | 0.14 | 0.09 | 0.1 | 2.602 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 6.1 | -0.2 | 0.1 | -1.2 | 0 | -0.6 | -0.9 | -1.3 | -2 | -0.8 | 0.2 | -0.6 | -0.8 | 0.8 | 1.1 | 0.5 | 0.5 | 0.3 | 1.1 | 0.7 | 1 | 0.9 | 0.6 | 0.3 | 0.4 | 0.7 | 0.4 | 1.8 | -0.4 | -1.2 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 115.213 | 133.28 | 69.832 | 98.349 | 91.34 | 115.766 | 72.401 | 82.474 | 135.799 | 148.157 | 45.314 | 48.993 | 65.443 | 67.075 | 21.736 | 39.332 | 54.91 | 29.023 | 11.572 | 24.151 | 36.369 | 36.244 | 0.976 | 16.431 | 31.089 | 30.747 | -12.631 | 84.194 | 12.058 | 25.88 | -21.393 | -12.713 | -10.255 | 3.966 | -20.871 | 0.568 | 40.228 | 10.395 | -7.089 | 27.377 | -93.337 | 28.672 | 8.96 | 26.801 | 35.361 | 22.902 | 10.502 | 61.874 | 12.359 | 23.426 | 32.015 | 38.233 | 37.133 | 29.156 | 22.73 | 23.329 | 38.827 | 57.929 | 10.43 | 13.922 | 9.185 | 8.624 | 4.955 | 17.949 | 14.628 | 15.987 | 8.922 | 16.569 | 12.94 | 11.188 | 3.501 | 11.493 | 21.005 | 11.372 | 2.805 | 7.952 | 5.457 | 7.371 | 4.841 | 7.469 | 4.441 | -12.127 | 2.817 | -10.777 | 7.418 | -6.799 | -7.128 | -43.985 | -33.374 | 0.483 | -0.242 | 3.779 | 0.404 | 2.389 | -1.032 | 3.012 | 1.907 | 3.639 | -1.44 | -0.4 | 0.3 | 0.7 | -2.8 | 0 | -1.1 | 0.8 | -3.6 | -10 | -0.8 | -0.9 | -2 | -0.9 | -1.7 | -2.6 | -1.6 | -5.3 | -1.2 | 0.2 | -0.6 | -1.2 | -0.1 | 1.3 | 0.6 | 0.5 | 0.3 | 1.4 | 0.8 | 1.8 | 1.7 | 1.2 | 0.5 | 1 | 1.5 | 1.1 | 1.1 | -4.9 | -9.3 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.075 | 0.086 | 0.051 | 0.073 | 0.067 | 0.083 | 0.055 | 0.065 | 0.1 | 0.109 | 0.039 | 0.044 | 0.069 | 0.072 | 0.027 | 0.049 | 0.07 | 0.041 | 0.013 | 0.028 | 0.041 | 0.042 | 0.001 | 0.019 | 0.037 | 0.036 | -0.017 | 0.113 | 0.016 | 0.034 | -0.031 | -0.018 | -0.014 | 0.006 | -0.033 | 0.001 | 0.045 | 0.011 | -0.01 | 0.032 | -0.11 | 0.033 | 0.011 | 0.03 | 0.039 | 0.027 | 0.012 | 0.111 | 0.023 | 0.045 | 0.056 | 0.07 | 0.067 | 0.065 | 0.052 | 0.056 | 0.08 | 0.123 | 0.029 | 0.04 | 0.03 | 0.04 | 0.024 | 0.072 | 0.054 | 0.06 | 0.037 | 0.064 | 0.053 | 0.047 | 0.017 | 0.05 | 0.098 | 0.057 | 0.015 | 0.041 | 0.031 | 0.042 | 0.029 | 0.042 | 0.027 | -0.075 | 0.02 | -0.074 | 0.049 | -0.04 | -0.05 | -0.287 | -0.4 | 0.008 | -0.005 | 0.05 | 0.007 | 0.038 | -0.02 | 0.052 | 0.032 | 0.058 | -0.027 | -0.008 | 0.005 | 0.014 | -0.063 | 0 | -0.022 | 0.015 | -0.089 | -0.218 | -0.016 | -0.019 | -0.05 | -0.017 | -0.034 | -0.052 | -0.035 | -0.1 | -0.022 | 0.004 | -0.013 | -0.023 | -0.002 | 0.026 | 0.012 | 0.009 | 0.006 | 0.027 | 0.018 | 0.036 | 0.037 | 0.029 | 0.013 | 0.025 | 0.039 | 0.03 | 0.031 | -0.153 | -0.229 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.14 | 2.47 | 1.29 | 1.82 | 1.69 | 2.14 | 1.34 | 1.53 | 2.51 | 2.73 | 0.83 | 0.9 | 1.2 | 1.23 | 0.4 | 0.72 | 0.99 | 0.52 | 0.21 | 0.43 | 0.65 | 0.65 | 0.02 | 0.29 | 0.55 | 0.55 | -0.22 | 1.48 | 0.21 | 0.45 | -0.37 | -0.22 | -0.18 | 0.07 | -0.36 | 0.01 | 0.69 | 0.18 | -0.12 | 0.46 | -1.55 | 0.47 | 0.15 | 0.44 | 0.58 | 0.38 | 0.17 | 1.11 | 0.23 | 0.44 | 0.6 | 0 | 0.7 | 0.55 | 0.43 | 0 | 0.74 | 1.1 | 0.2 | 0 | 0.18 | 0.18 | 0.11 | 0 | 0.31 | 0.36 | 0.22 | 0 | 0.33 | 0.28 | 0.085 | 0 | 0.54 | 0.29 | 0.07 | 0 | 0.18 | 0.24 | 0.17 | 0 | 0.16 | -0.43 | 0.07 | 0 | 0.24 | -0.25 | -0.27 | 0 | -1.37 | 0.015 | -0.01 | 0 | 0.015 | 0.1 | -0.046 | 0 | 0.08 | 0.16 | -0.066 | 0 | 0.01 | 0.03 | -0.14 | 0 | -0.06 | 0.03 | -0.18 | 0 | -0.045 | -0.05 | -0.11 | 0 | -0.095 | -0.14 | -0.09 | 0 | -0.07 | 0.005 | -0.035 | 0 | -0.005 | 0.06 | 0.025 | 0 | 0.01 | 0.065 | 0.04 | 0 | 0.085 | 0.06 | 0.025 | 0.05 | 0.075 | 0.06 | 0 | -0.27 | -0.52 | 0.035 | 0 | 0.09 | 0.075 | 0.025 | 0 | 0.12 | 0.11 | 0.1 | 0 | 0.09 | 0.08 | 0.08 | 0 | 0.055 | 0.04 | 0.04 | 0 | 0.035 | 0.035 |
EPS Diluted
| 2.12 | 2.46 | 1.29 | 1.81 | 1.68 | 2.13 | 1.33 | 1.52 | 2.5 | 2.71 | 0.83 | 0.9 | 1.2 | 1.22 | 0.39 | 0.71 | 0.99 | 0.52 | 0.21 | 0.43 | 0.65 | 0.65 | 0.02 | 0.29 | 0.55 | 0.54 | -0.22 | 1.48 | 0.21 | 0.45 | -0.37 | -0.22 | -0.18 | 0.07 | -0.36 | 0.01 | 0.69 | 0.18 | -0.12 | 0.46 | -1.55 | 0.47 | 0.15 | 0.44 | 0.58 | 0.38 | 0.17 | 1.11 | 0.23 | 0.44 | 0.6 | 0 | 0.7 | 0.55 | 0.43 | 0 | 0.73 | 1.1 | 0.2 | 0 | 0.18 | 0.18 | 0.11 | 0 | 0.31 | 0.35 | 0.22 | 0 | 0.32 | 0.27 | 0.085 | 0 | 0.51 | 0.28 | 0.07 | 0 | 0.16 | 0.22 | 0.14 | 0 | 0.13 | -0.37 | -0.04 | 0 | 0.045 | -0.25 | -0.27 | 0 | -1.37 | 0.015 | -0.01 | 0 | 0.01 | 0.09 | -0.046 | 0 | 0.075 | 0.16 | -0.066 | 0 | 0.01 | 0.03 | -0.14 | 0 | -0.06 | 0.03 | -0.18 | 0 | -0.045 | -0.05 | -0.11 | 0 | -0.095 | -0.14 | -0.09 | 0 | -0.07 | 0.005 | -0.035 | 0 | -0.005 | 0.06 | 0.025 | 0 | 0.01 | 0.065 | 0.04 | 0 | 0.085 | 0.06 | 0.025 | 0.05 | 0.075 | 0.06 | 0 | -0.27 | -0.52 | 0.035 | 0 | 0.09 | 0.075 | 0.025 | 0 | 0.12 | 0.11 | 0.1 | 0 | 0.09 | 0.08 | 0.08 | 0 | 0.055 | 0.04 | 0.04 | 0 | 0.035 | 0.035 |
EBITDA
| 305.458 | 320.182 | 231.244 | 252.356 | 258.937 | 289.773 | 223.955 | 224.945 | 298.688 | 309.73 | 172.588 | 168.21 | 177.136 | 180.693 | 122.269 | 134.026 | 161.735 | 132.698 | 115.588 | 132.53 | 154.848 | 147.604 | 102.998 | 116.216 | 136.098 | 138.546 | 86.3 | 96.006 | 118.87 | 143.43 | 76.511 | 100.888 | 106.591 | 107.933 | 64.615 | 93.725 | 163.017 | 128.059 | 76.218 | 128.613 | 28.088 | 132.746 | 103.645 | 126.242 | 142.984 | 122.521 | 95.47 | 80.969 | 71.784 | 86.336 | 98.419 | 95.882 | 101.713 | 79.222 | 65.446 | 68.42 | 96.964 | 94.193 | 46.395 | 38.173 | 45.913 | 28.915 | 25.814 | 31.257 | 50.152 | 43.787 | 33.858 | 37.999 | 38.808 | 35.762 | 22.533 | 32.245 | 35.947 | 28.849 | 33.486 | 13.807 | 22.605 | 24.69 | 19.848 | 14.408 | 20.036 | 32.778 | 7.559 | 14.976 | 7.973 | 9.338 | 6.406 | 19.356 | 36.916 | 6.328 | 4.515 | 12.093 | 6.157 | 8.007 | 3.673 | 5.353 | 7.189 | 8.854 | 3.529 | 4.3 | 5.102 | 5.318 | 1.848 | 5.1 | 3.6 | 5.5 | 1.4 | 0.8 | 3.6 | 4.2 | 0.8 | 4.4 | 2.4 | 1.5 | 1.8 | 1.3 | 3.2 | 5.1 | 3.5 | 2.6 | 6.7 | 6.7 | 5.5 | 5.7 | 5 | 7 | 5.7 | 7.1 | 6.9 | 5.6 | 4.4 | 5.1 | 5.8 | 5.3 | 4.9 | 11.7 | 19.3 | 4.3 | -96.3 | 33.5 | 35.1 | 33 | -65.5 | 25.5 | 24.7 | 21.1 | -45.6 | 19.8 | 17.1 | 17.1 | -28.6 | 12.4 | 10.6 | 10.6 | -21.6 | 8.1 | 8 |
EBITDA Ratio
| 0.2 | 0.206 | 0.163 | 0.189 | 0.183 | 0.2 | 0.16 | 0.17 | 0.219 | 0.222 | 0.148 | 0.15 | 0.186 | 0.195 | 0.151 | 0.168 | 0.208 | 0.187 | 0.138 | 0.151 | 0.174 | 0.17 | 0.132 | 0.135 | 0.164 | 0.163 | 0.115 | 0.13 | 0.16 | 0.156 | 0.111 | 0.145 | 0.17 | 0.155 | 0.102 | 0.131 | 0.182 | 0.171 | 0.104 | 0.152 | 0.178 | 0.155 | 0.122 | 0.144 | 0.158 | 0.142 | 0.111 | 0.144 | 0.184 | 0.165 | 0.172 | 0.175 | 0.183 | 0.177 | 0.15 | 0.163 | 0.199 | 0.2 | 0.131 | 0.087 | 0.15 | 0.134 | 0.125 | 0.125 | 0.184 | 0.165 | 0.14 | 0.147 | 0.158 | 0.15 | 0.11 | 0.139 | 0.168 | 0.145 | 0.182 | 0.071 | 0.127 | 0.142 | 0.12 | 0.082 | 0.123 | 0.203 | 0.053 | 0.103 | 0.053 | 0.054 | 0.063 | 0.126 | 0.443 | 0.105 | 0.085 | 0.159 | 0.1 | 0.129 | 0.071 | 0.092 | 0.119 | 0.142 | 0.067 | 0.082 | 0.093 | 0.104 | 0.041 | 0.097 | 0.071 | 0.103 | 0.035 | 0.017 | 0.072 | 0.089 | -0.037 | 0.081 | 0.047 | 0.03 | 0.039 | 0.025 | 0.059 | 0.093 | 0.074 | 0.049 | 0.126 | 0.135 | 0.107 | 0.108 | 0.096 | 0.135 | 0.131 | 0.14 | 0.149 | 0.134 | 0.117 | 0.128 | 0.153 | 0.143 | 0.137 | 0.366 | 0.475 | 0.125 | -3.232 | 1 | 1 | 1 | -2.684 | 1 | 1 | 1 | -2.351 | 1 | 1 | 1 | -2.167 | 1 | 1 | 1 | -2.7 | 1 | 1 |