Clean Harbors, Inc.

NYSE:CLH

230.53 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q11988 Q11987 Q11986 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 512.371401.992337.825444.698335.965238.776304.307492.603449.023344.631339.584452.575646.663595.574496.383519.101475.706447.366432.205371.991282.233204.455167.371226.507215.497197.068186.352319.399361.658446.366297.366306.997257.857352.923355.345184.708179.191173.621233.739246.879258.021278.644249.007310.073248.635263.478222.104229.836523.614296.758241.527260.723257.159377.576531.763302.21280.916295.3206.604233.546220.276255.407226.961249.524252.959281.89386.153119.53891.85677.35657.94873.5572.8979.91834.129132.44947.14150.24846.03431.08124.75617.3895.0166.3316.0525.4056.77913.68227.5541.7132.5836.7152.110.8850.7282.6291.1183.0964.5892.82.23.52.61.925.143.93.20.771.40.60.50.30.20.10.40.510.91.21.30.80.60.41.30.60.50.40.60.40.31.50.510.40.30.30.30.30.60
Short Term Investments 82.37191.294104.811106.10184.00787.34671.81862.03365.03470.79775.36481.72464.84470.68374.3251.85756.63959.32662.14342.42146.87755.19857.47752.85637.3836.86237.79238.179000000000000000.21312.43511.78710.33910.90511.77811.1139.7014.9970.1110.0930.1284.1433.1742.8211.3314.4122.0720.8040.4840.270.1750.4280.4381.50.8511.2511.27511.11710.2410.29911.7543.5000016.800000000000000.7830.7740.76801.6581.3461.11.11.102.4000000000000000000000000000000000000000
Cash and Short Term Investments 594.742493.286442.636550.799419.972326.122376.125554.636514.057415.428414.948534.299711.507666.257570.703570.958532.345506.692494.348414.412329.11259.653224.848279.363252.877233.93224.144357.578361.658446.366297.366306.997257.857352.923355.345184.708179.191173.621233.739246.879258.021278.644249.22322.508260.422273.817233.009241.614534.727306.459246.524260.834257.252377.704535.906305.384283.737296.631211.016235.618221.08255.891227.231249.699253.387282.33187.653120.388103.10688.63169.06583.7983.18991.66877.629132.44947.14150.24846.03447.88124.75617.3895.0166.3316.0525.4056.77913.68227.5541.7132.5836.7152.111.6681.5023.3971.1184.7545.9353.93.34.62.64.325.143.93.20.771.40.60.50.30.20.10.40.510.91.21.30.80.60.41.30.60.50.40.60.40.31.50.510.40.30.30.30.30.60
Net Receivables 1,304.9681,276.981,205.3551,090.971,141.2231,103.9121,101.1661,071.6131,160.9681,139.6611,024.218887.697773.111718.81675.423667.215661.507617.134709.697701.064700.509685.062656.02661.746672.609653.342615.216564.846572.629558.951508.15532.416553.918532.868490.106521.944641.845721.97554.896597.906625.625610.716607.226605.962645.176584.186595.911573.208433.763427.626493.335478.938455.807383.397364.423351.795370.482369.587318.808287.249275.634154.991156.682180.535196.718195.463195.462207.829207.055199.277176.295185.809187.016155.519142.427156.17145.781129.354127.398126.263127.326121.591115.603114.429125.079143.741123.508139.182135.52939.23536.31846.54551.11948.19744.92647.20150.66651.32446.73343.946.541.43742.644.947.54037.844.841.938.242.743.445.845.448.451.247.242.54546.242.846.347.346.743.337.338.539.83632.332.630.73030.835.335.431.730.125.917.211.510.8
Inventory 376.564365.356354.31327.511311.512325.882322.386324.994294.22275.696264.733250.692228.682215.725219.499220.498220.884219.808216.532214.744210.827203.331200.814199.479196.045193.544181.438176.012173.097172.54182.038178.428177.288162.404154.768149.521150.255149.861143.052168.663170.934161.792152.443152.096155.301155.538144.476176.47863.93457.78257.69556.24253.61447.2743.81744.54642.6940.96241.4441.41739.26727.93827.11926.90527.19624.6623.39522.36322.93321.5820.74220.10119.00112.58512.6912.72311.75411.14310.75210.3189.4499.7749.2449.0189.5199.7799.7649.6299.9424.0724.0654.1153.7733.7693.7723.3792.862.8732.8612.82.82.82.82.933.12.82.82.92.92.92.92.93.13332.92.62.72.62.52.62.42.62.62.32.22.32.22.32.22.22.32.502.92.92.90000
Other Current Assets 78.20493.44206.9982.93978.04592.559103.3782.518143.692186.64103.349136.966141.728153.048153.452134.102137.634157.625110.52870.68898.33765.14112.36561.5755.2990.559.02490.79552.87456.87774.21775.03101.76670.939107.458111.288146.144178.745111.498170.4299.35799.139105.669132.57580.87591.65158.014103.95976.86473.64184.33195.85459.59758.00153.7350.81247.46844.357.97855.96656.34228.41735.18331.91324.21429.03530.92529.85824.78427.42533.72633.11929.36422.70720.37822.70620.67824.68727.22827.36729.13431.83429.31336.32121.4899.69120.93728.1297.83819.7639.2566.4745.3665.0945.0744.1662.2771.6941.3061.13.12.53.90.95.75.14.94.45.15.18.414.611.29.47.77.65.16.24.23.432.93.23.53.84.24.44.43.544.23.235.64.99.64.54.65.75.61.11.31.7
Total Current Assets 2,354.4782,229.0622,105.7962,052.2191,950.7521,848.4751,903.0472,033.7612,041.0911,924.1051,807.2481,741.1711,784.1641,677.3161,542.3511,525.7221,493.6591,431.8041,486.4761,400.9081,300.5841,213.1861,148.1221,202.1581,176.8211,136.4821,079.8221,154.0561,160.2581,234.7341,061.7711,092.8711,049.9311,119.1341,063.621921.1961,072.5551,163.3171,043.1851,126.4331,153.9371,150.2911,114.5581,171.1791,141.7741,105.1911,073.5821,095.2591,109.288865.508881.885891.868826.27866.372997.876752.537744.377751.48629.242620.25592.323467.237446.215489.052501.515531.489337.435380.438357.878336.913299.828322.819318.57282.479253.124324.048225.354215.432211.412211.829190.665180.588159.176166.099162.139168.616160.988190.622180.86364.78352.22263.84962.36858.72855.27458.14356.92160.64556.83551.755.751.346.350.755.660.851.748.95650.656.561.658.158.856.459.259.456.749.852.152.749.453.45453.750.545.345.746.142.639.438.436.239.438.745.943.239.53931.818.613.412.5
Non-Current Assets:
Property, Plant & Equipment, Net 2,698.3732,623.5052,537.0612,380.3782,317.2032,263.9362,194.6572,146.4832,085.3432,070.1932,038.3532,024.9721,645.7851,666.6521,669.951,675.6391,685.7871,707.331,707.6451,750.3571,758.2951,770.4211,759.1631,561.9781,614.4291,609.3821,631.6481,587.3651,611.9711,602.4531,609.491,611.8271,648.5711,594.9871,596.8721,532.4671,531.5481,562.2541,502.4971,558.8341,579.7011,611.2981,588.2861,602.171,615.4271,554.9721,549.8061,533.0531,003.414955.04918.684903.947880.719848.276683.284655.394627.324599.22597.023589.944587.058312.637309.715295.461294.398295.518288.254262.601257.685251.916240.727244.126244.111188.884183.095178.524178.203178.944179.291180.526174.978170.698169.595166.542176.732167.172166.95181.674215.48653.27353.13153.42454.31854.32154.88955.60256.12257.16256.5556.256.957.756.357.159.86160.861.962.864.567.168.870.17273.474.776.875.669.669.87171.472.574.174.775.175.169.669.566.864.361.860.459.559.260.360.761.761.455.524.618.36.9
Goodwill 1,485.0651,482.0851,487.8211,287.7361,286.4731,288.2911,287.4161,246.8781,246.3271,244.6551,221.3991,227.042543.028544.639543.605527.023524.261523.154519.627525.013524.581525.044517.91514.189514.102497.251492.705478.523478.728472.819469.86465.154470.633461.491460.642453.105447.918452.858445.412452.669449.577578.974565.062570.96590.152575.275572.406579.715157.724135.962125.723122.392134.69688.51161.78660.25258.55756.99756.71356.08549.69930.5829.76524.57822.72622.52324.80921.57221.65521.5921.66719.03219.03219.03219.03219.032000000000000019.0320019.22400000000000000000000000000000000000000000000000000
Intangible Assets 708.935727.463739.975602.797613.54626.32636.523620.782621.834637.254633.445644.912366.497374.23380.053386.62392.401400.448406.881419.066425.863433.853438.958441.875451.355455.92464.635469.128477.639482.828490.952498.721507.337492.224502.532506.818518.995534.621520.045530.08541.874553.658557.211569.973567.776555.422566.91590.044151.81138.622138.967139.644140.97127.068113.65114.4114.5113.737114.036114.188114.9471.05670.26471.75476.22877.80582.55374.80972.78167.56665.96765.74366.46576.9776.51977.80397.4697.11898.7199.49595.73195.7697.37798.843104.819100.99699.582114.726142.0189.93229.27829.61710.81419.41619.60819.79931.8332.28732.74320.632.632.719.921.131.231.63232.532.933.333.734.121.721.835.335.73636.436.837.237.637.738.238.638.839.139.53838.336.536.636.837.137.437.637.84137.938.231000
Goodwill and Intangible Assets 2,1942,209.5482,227.7961,890.5331,900.0131,914.6111,923.9391,867.661,868.1611,881.9091,854.8441,871.954909.525918.869923.658913.643916.662923.602926.508944.079950.444958.897956.868956.064965.457953.171957.34947.651956.367955.647960.812963.875977.97953.715963.174959.923966.913987.479965.457982.749991.4511,132.6321,122.2731,140.9331,157.9281,130.6971,139.3161,169.759309.534274.584264.69262.036275.666215.579175.436174.652173.057170.734170.749170.273164.639101.636100.02996.33298.954100.328107.36296.38194.43689.15687.63484.77585.49796.00295.55196.83597.4697.11898.7199.49595.73195.7697.37798.843104.819100.99699.582114.726142.01828.96429.27829.61730.03819.41619.60819.79931.8332.28732.74320.632.632.719.921.131.231.63232.532.933.333.734.121.721.835.335.73636.436.837.237.637.738.238.638.839.139.53838.336.536.636.837.137.437.637.84137.938.231000
Long Term Investments 000000000000000000000000000000000000000000004.3524.3524.3544.3544.3264.3264.2454.2454.2395.3115.3795.4375.435.3156.5036.5036.5036.4836.3126.2370008.5000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 0000000000000000000000000000000000000000000021.56522.4123.23917.30312.5312.15212.87213.60714.32515.06112.9417.7687.9589.1759.69410.15610.3565.7265.4645.45411.4812.15812.31712.17611.75211.61711.4646.38815.880.7940.7591.7150.5070.480.4860.4886.7386.3566.5056.59400000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 59.15974.83369.1759.73980.21174.31562.36581.80378.03248.44925.81215.60214.82513.04216.5816.51610.07914.89311.39213.5612.53912.81717.90118.12117.62216.42616.00617.49819.75713.44813.5813.34736.14124.54518.00817.84228.84533.58734.90321.40736.12838.22238.83839.39615.80614.49113.08118.35810.31110.60410.51910.19.16614.4815.7286.6878.2228.3043.983.9424.064.8615.3115.814.59515.69515.4749.79210.97711.34510.96312.713.10810.1210.44213.24211.38211.79612.29712.36417.48117.639102.084102.081102.36196.9273.45172.66858.8044.4094.3310.0684.30115.42915.7616.0244.2924.1374.13716.7474.24.517.31810.210.210.24.615.615.214.613.523.322.69.48.77.67.52.60.80.70.80.70.70.80.90.80.60.60.90.80.60.20.30.41.25.920.319.314.221.51
Total Non-Current Assets 4,951.5324,907.8864,834.0274,330.654,297.4274,252.8624,180.9614,095.9464,031.5364,000.5513,919.0093,912.5282,570.1352,598.5632,610.1882,605.7982,612.5282,645.8252,645.5452,707.9962,721.2782,742.1352,733.9322,536.1632,597.5082,578.9792,604.9942,552.5142,588.0952,571.5482,583.8822,589.0492,662.6822,573.2472,578.0542,510.2322,527.3062,583.322,502.8572,562.992,607.282,782.1522,749.3972,782.4992,815.0782,726.9222,729.7962,742.8271,340.1151,256.7061,211.011,193.9351,184.1151,098.708882.768849.938821.991792.748787.949780.818772.616431.343426.831409.284419.427423.699423.407389.45374.85364.034350.788347.989358.596295.8289.847290.316287.552288.338290.784292.873294.928290.453375.561374.06383.912365.088339.983369.068416.30886.64686.73993.10988.65789.16690.25791.42592.24493.58693.4393.54793.794.993.596.2101.2102.810399111.3113115.4116.4115.1116.4118.1119.1120.4119.5109107.8109.3109.9111.4113.4114.3115.1115.4108.2108.4104.2101.799.297.797.297.299.3107.6119.9118.9100.726.619.87.9
Total Assets 7,306.017,136.9486,939.8236,382.8696,248.1796,101.3376,084.0086,129.7076,072.6275,924.6565,726.2575,653.6994,354.2994,275.8794,152.5394,131.524,106.1874,077.6294,132.0214,108.9044,021.8623,955.3213,882.0543,738.3213,774.3293,715.4613,684.8163,706.573,748.3533,806.2823,645.6533,681.923,712.6133,692.3813,641.6753,431.4283,599.8613,746.6373,546.0423,689.4233,761.2173,932.4433,863.9553,953.6783,956.8523,832.1133,803.3783,838.0862,449.4032,122.2142,092.8952,085.8032,010.3851,965.081,880.6441,602.4751,566.3681,544.2281,417.1911,401.0681,364.939898.58873.046898.336920.942955.188760.842769.888732.728700.947650.616670.808677.166578.279542.971614.364512.906503.77502.196504.702485.593471.041534.737540.159546.051533.704500.971559.69597.171151.429138.961156.958151.025147.894145.531149.568149.165154.231150.265145.247149.4146.2139.8146.9156.8163.6154.7147.9167.3163.6171.9178173.2175.2174.5178.3179.8176.2158.8159.9162159.3164.8167.4168165.6160.7153.9154.5146.8141.1137.6133.9136.6135.9145.2150.8159.4157.9132.545.233.220.4
Liabilities & Equity:
Current Liabilities:
Account Payables 504.206447.94452.848451.806414.963374.438427.48446.629416.913409.218394.152359.866286.565249.206213.355195.878213.776188.34267.892298.375277.545253.177242.26276.461248.405247.821237.953224.231223.599224.218218.676229.534226.776222.302188.834241.183295.476365.088244.216267.329251.832262.553284.768316.462321.097273.058263.564257.911174.327172.657172.551178.084201.561156.106135.998136.978145.12145.67292.24297.92383.93154.93948.86671.61873.29472.27374.50981.30983.43476.74269.72281.43295.45674.29561.47271.37265.39766.79470.71470.36361.68559.09855.40260.61154.82556.96754.74156.3649.30419.08314.19719.01720.53816.42916.07819.117.69218.75920.41917.817.816.115.61816.919.114.213.816.514.516.720.119.719.317.518.612.2129.310.7107.68.89.69.899.912.511.312.79.49.510.19.110.21819.520.117.30000
Short Term Debt 85.641146.90479.63666.4367.163.99161.32559.532113.293111.887111.751112.76380.52977.68378.31544.28581.16384.77587.53189.49390.26392.66395.2517.5357.5354444107.7980000000.0220.0450.1161.0720.2640.7091.1192.6581.9735.8468.645.0925.9376.3227.36516.628.576.527.2147.9545.1265.1361.9631.92312.27658.0847.2970.40.48469.7060.4782.5021.01420.2321.1931.3917.58417.8611.74754.39310.5066.2341.6228.0641.5026.26422.47322.48936.36148.76220.31722.82803.6483.8143.8143.8143.8143.6882.40552.352.32.2171.32.32.33.54.144444.14.14.24.44.54.64.63.63.73.61.71.70.88.98.98.9910.71.71.81.924.522.42.41.935.13314.711.33.82.16.62.9
Tax Payables 60.54751.16363.27644.75259.03541.83950.25561.44286.74466.07142.75829.95429.62925.61630.80425.84354.67754.66741.75135.74940.30640.23630.28925.6737.30727.11628.80327.3349.89237.47429.81435.08360.0239.62336.10337.09577.83764.63329.87238.2976746.83835.5138.93854.40344.30732.45437.5724.56817.25218.30214.86300019.5290007.2010004.7020008.427000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 103.291108.035106.42595.23102.468105.327101.33694.09493.42594.53190.11683.74986.58983.73383.16574.06667.41261.90271.24373.3773.15775.1767.55761.84365.17268.70568.74867.82269.23672.08964.37964.39766.02370.26363.58761.88262.83764.64262.67762.96663.90961.59356.46955.45461.91263.37462.16250.97329.0632.01529.15732.29728.62728.46228.530.74528.65428.0922.54721.15621.93623.56621.39924.1925.78423.49225.06129.7330.09230.62728.77929.40929.41523.22622.15121.78419.53717.69719.53522.0623.76823.37923.53522.79919.24718.1719.40524.27324.1394.8573.416.05820.40312.51112.41000000000000000000000000000000000000000000000000
Other Current Liabilities 368.166307.598315.338379.319331.821328.82286.441358.397307.538308.351275.362338.982256.589274.831244.914296.073224.033215.256189.995223.113198.771172.444162.153230.769217.881196.026185.18180.434182.813177.721175.712175.654186.277188.233176.986176.96188.844202.786182.98202.807225.865234.573209.452226.033230.147217.602197.225237.12131.671133.075114.852139.878154.81134.342110.608111.078135.302141.952101.315105.117114.23478.31173.31180.463111.67496.20492.91288.88587.90687.30266.88686.12280.168.77665.54876.14558.359.73564.52160.64670.70661.02780.04978.15862.24359.43555.44157.24284.21817.79319.31524.43122.74520.2719.3520.21722.46421.75820.03182017.618.718.420.421.423.520.719.619.922.122.82119.623.925.424.824.618.718.918.516.81717.218.916.915.815.915.513.111.9121111.913.813.411.99.913.828.311.110.410.2
Total Current Liabilities 1,121.8511,061.641,017.5231,037.537975.387914.415926.8371,020.0941,017.913990.058914.139925.314739.901711.069650.553636.145641.061604.94658.412720.1680.042633.69597.51602.278576.3543.668524.684503.817529.54619.3488.581504.668539.096520.421465.51517.12625.016697.194519.861572.471608.87606.266587.318639.545669.532604.187564.045588.666365.563361.321342.227381.742393.568325.43282.32306.284314.202320.85218.067233.32232.377214.9150.873181.373211.236261.675192.96210.853202.446214.903166.58198.354212.555184.158150.918223.694153.74150.46156.392161.133157.661149.768181.459184.057172.676183.334149.904163.213157.66145.38140.73653.3247.09740.51339.11641.72292.45692.81742.66637.140.13637.840.541.344.541.738.540.238.54347.345.243.54647.640.740.229.731.329.333.334.735.737.736.627.430.228.727.825.823.523.523.425.966.564.444.742.432.113.21713.1
Non-Current Liabilities:
Long Term Debt 2,952.6992,928.1652,924.1682,423.462,426.1152,423.3642,527.7282,534.0872,624.5532,623.8172,627.0032,635.0151,750.471,648.7751,763.6251,663.8991,770.951,857.0491,944.291,675.1361,677.9251,693.6931,692.6941,565.0211,616.1561,624.7271,625.2591,625.5371,625.9711,626.5051,633.9681,633.2721,632.5771,631.8811,631.6031,382.5431,3951,3951,3951,380.1451,396.4661,396.6541,401.8261,402.871,403.3381,404.281,404.3081,402.879803.477527.963529.239530.578532.121534.103531.632270.846274.771304.148299.31299.348299.4840.25953.17553.2353.14352.113121.362122.232122.723104.081123.206123.17123.41583.538100.03599.898152.726151.789152.136151.607151.783151.925150.699150.621150.831156.118156.007156.245124.83750.22643.99849.4156.56460.69964.35964.85316.80823.56173.44672.773.574.567.168.871.373.868.474.968.465.96968.773.675.669.870.473.568.261.760.562.555.260.462.562.761.266.964.668.765.863.362.859.964.262.632.534.451.953.439.710.311.85
Deferred Revenue Non-Current 0152.328145.54400000000000000000000000000000000000000000000000000000000000000000000000000000000014.90214.18713.8613.54322000000000000000000-6.900000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 356.15360.861361.223353.107347.628346.328344.333350.389326.842322.108312.668314.853231.663228.718230.236230.097322.099300.763269.091231.337263.658255.113254.417233.352221.712222.246222.643223.291298.659297.288294.085293.417268.564258.302260.017267.637282.447306.705292.591290.205255.804249.968244.795246.947217.683215.187215.365215.412000117.354000000000000000000000000000000003.8964.0043.613.339.72.9332.9332.9330000000000006.96.96.96.97.37.17.47.500000.210.80.81.51.81.81.80.711.21.10.80.80.80.60.80.80.60.61.42.82.82.71.30.90.5
Other Non-Current Liabilities 347344.561325.572321.259313.255307.344305.066302.815265.738271.723279.21264.63168.705277.73159.675259.82867.36260.90654.423443.855164.442163.358165.468167.914162.837163.772166.704165.723165.836162.252165.389166.322171.431165.434167.972167.846174.677174.302175.741183.731179.526180.839184.381188.677190.179193.739196.192199.057273.608272.03270.151272.496244.49248.179244.822244.518239.642239.066257.707254.575241.687235.23235.497234.688236.555236.49235.013233.906229.376222.787219.173176.098174.689174.172172.733175.114171.824175.159176.758180.924172.814172.378191.37196.167184.068162.202160.233199.067243.9051.4811.4611.7261.5421.2441.3841.3571.331.3031.2791.2471.21.51.41.31.11.11.21.41.31.30.90.9-0.100-0.1-0.10-0.10-0.100000.10-0.100-0.10-0.10.10-0.1000-0.1000
Total Non-Current Liabilities 3,655.8493,633.5873,610.9633,097.8263,086.9983,077.0363,177.1273,187.2913,217.1333,217.6483,218.8813,214.4982,150.8382,155.2232,153.5362,153.8242,160.4112,218.7182,267.8042,118.9912,106.0252,112.1642,112.5791,966.2872,000.7052,010.7452,014.6062,014.5512,090.4662,086.0452,093.4422,093.0112,072.5722,055.6172,059.5921,818.0261,852.1241,876.0071,863.3321,854.0811,831.7961,827.4611,831.0021,838.4941,811.21,813.2061,815.8651,817.3481,077.085799.993799.39803.074776.611782.282776.454515.364514.413543.214557.017553.923541.171235.489288.672287.918289.698288.603356.375356.138352.099326.868342.379299.268298.104257.71272.768275.012324.55326.948328.894332.531324.597324.303342.069346.788353.697336.511333.71374.695422.44254.6448.39254.06958.10661.94365.74366.2118.13824.86474.72573.94774.77668.570.179.381.876.569.47774.377.377.173.575.669.870.373.669.262.461.363.95762.264.363.462.368.165.669.566.66463.460.665.163.23335.854.756.242.311.612.75.5
Total Liabilities 4,777.74,695.2274,628.4864,135.3634,062.3853,991.4514,103.9644,207.3854,235.0464,207.7064,133.024,139.8122,890.7392,866.2922,804.0892,789.9692,801.4722,823.6582,926.2162,839.0912,786.0672,745.8542,710.0892,568.5652,577.0052,554.4132,539.292,518.3682,620.0062,705.3452,582.0232,597.6792,611.6682,576.0382,525.1022,335.1462,477.142,573.2012,383.1932,426.5522,440.6662,433.7272,418.322,478.0392,480.7322,417.3932,379.912,406.0141,442.6481,161.3141,141.6171,184.8161,170.1791,107.7121,058.774821.648828.615864.064775.084787.243773.548450.389439.545469.291500.934550.278549.335566.991554.545541.771508.959497.622510.659441.868423.686498.706478.29477.408485.286493.664482.258474.071523.528530.845526.373519.845483.614537.908580.103100.02189.128107.389105.203102.456104.859107.932110.594117.681117.391111.047114.8112106.3110.6120.6126.3118.2107.9117.2112.8120.3124.4118.7119.1115.8117.9114.3109.492.192.693.290.396.9100101.198.995.595.898.294.489.886.984.188.589.199.5100.299.498.674.424.829.718.6
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00100.00100000000000000000000000000000000000000000000
Common Stock 0.5390.5390.5390.5390.5410.5410.5410.5410.5410.5410.5440.5440.5440.5440.5460.5480.5520.5560.5560.5580.5580.5590.5580.5580.560.5610.5620.5650.5690.5720.5720.5730.5740.5750.5760.5760.5770.5840.5870.5890.60.6060.6070.6070.6060.6060.6050.6040.5340.5330.5330.5320.530.530.2640.2640.2630.2630.2620.2620.2620.2380.2380.2370.2350.2340.2040.2030.1990.1980.1980.1970.1970.1960.1940.1940.1550.1540.150.1430.1420.1410.140.1390.1380.1350.1340.1230.1220.1210.1190.1150.1140.1140.1130.1130.1110.1110.110.10.10.100.1000000000000000000000000000000000000000
Retained Earnings 2,280.9032,165.692,032.411,962.5781,864.2291,772.8891,657.1231,584.7221,502.2481,366.4491,218.2921,172.9781,123.9851,058.542991.467969.731930.399875.489846.466834.894810.743774.374738.13737.154720.723689.634658.887673.082588.888576.83550.95572.793585.506595.761591.795612.666612.098571.87561.475568.564541.187634.524605.852596.892570.091534.73511.828501.326439.452427.093403.667371.652333.419296.286267.13244.4221.071182.244124.315113.88599.96390.77882.15477.19959.2544.62228.63519.7133.144-9.796-20.98412.3580.865-20.14-31.512-34.317-42.269-47.726-55.097-59.938-65.79-70.231-58.104-60.921-50.16-57.519-50.72-43.576-48.185-15.368-15.739-15.385-19.052-19.344-21.621-20.477-23.377-25.172-28.699-27.1-26.6-26.8-27.4-24.4-24.4-23.2-23.8-20.2-10-9.1-8.1-6-4.9-3.1-0.31.46.88.18.18.810.110.49.28.78.28.16.75.94.22.51.40.8-0.2-1.6-2.7-3.81.210.59.99.26.62.91.3
Accumulated Other Comprehensive Income/Loss -192.036-184.49-179.626-175.339-169.139-165.966-181.527-167.181-171.567-162.702-162.163-196.012-200.716-188.889-199.529-211.477-239.444-251.829-269.357-210.051-223.69-214.271-219.347-223.371-185.505-194.095-189.153-172.407-169.468-193.177-208.275-214.326-211.544-210.233-209.055-254.892-229.555-176.014-188.245-110.842-74.117-25.025-61.081-19.55612.07-9.73525.77149.63259.05629.07646.53331.35312.22270.36667.2450.75934.20618.61143.45126.82916.8814.042-2.414-0.68811.60915.02614.01417.49817.38814.1369.5158.93911.54211.5149.4288.7019.897.9258.258.6676.9555.2166.0356.4525.5526.6062.703-0.396-0.50600000000-0.046-0.04700000000000000000000000000000000000000000000
Other Total Stockholders Equity 438.904459.982458.014459.728490.163502.422503.907504.24506.359512.662536.564536.377539.747539.39555.966582.749613.208629.755628.14644.412648.184648.805652.624655.415661.546664.948675.23686.962708.358716.712720.383725.201726.409730.24733.257737.932739.601776.996789.032804.56852.881888.611900.257897.696893.353889.119885.2641,381.836947.165931.291904.212497.45827.454786.472754.366729.804703.284661.29598.394586.734571.903353.133353.523352.297348.914345.028168.654165.483157.451154.637152.927151.691153.902144.84141.174141.07966.83966.00863.60662.16562.02761.98463.13763.64364.14764.63665.23965.6365.63666.65465.45264.83864.75964.66762.17961.99961.83661.65761.50961.261.160.960.960.660.660.560.360.260.159.959.759.659.459.2595958.758.758.658.558.758.658.758.758.758.658.552.252.149.949.949.95049.749.549.549.449.549.448.913.80.60.5
Total Shareholders Equity 2,528.312,441.7212,311.3372,247.5062,185.7942,109.8861,980.0441,922.3221,837.5811,716.951,593.2371,513.8871,463.561,409.5871,348.451,341.5511,304.7151,253.9711,205.8051,269.8131,235.7951,209.4671,171.9651,169.7561,197.3241,161.0481,145.5261,188.2021,128.3471,100.9371,063.631,084.2411,100.9451,116.3431,116.5731,096.2821,122.7211,173.4361,162.8491,262.8711,320.5511,498.7161,445.6351,475.6391,476.121,414.721,423.4681,432.0721,006.755960.9951.278900.987840.206857.368821.87780.827737.753680.164642.107613.825589.046448.191433.501429.045420.008404.91211.507202.897178.183159.176141.657173.186166.507136.411119.285115.65834.61626.36216.9111.0383.335-3.0311.2099.31419.67813.85917.35721.78217.06851.40849.83349.56945.82245.43840.67241.63638.57136.5532.87434.234.634.233.536.336.237.336.54050.150.851.653.654.556.158.760.465.566.866.767.368.86967.967.466.966.765.258.156.352.451.350.749.848.146.845.750.66059.358.120.43.51.8
Total Equity 2,528.312,441.7212,311.3372,247.5062,185.7942,109.8861,980.0441,922.3221,837.5811,716.951,593.2371,513.8871,463.561,409.5871,348.451,341.5511,304.7151,253.9711,205.8051,269.8131,235.7951,209.4671,171.9651,169.7561,197.3241,161.0481,145.5261,188.2021,128.3471,100.9371,063.631,084.2411,100.9451,116.3431,116.5731,096.2821,122.7211,173.4361,162.8491,262.8711,320.5511,498.7161,445.6351,475.6391,476.121,414.721,423.4681,432.0721,006.755960.9951.278900.987840.206857.368821.87780.827737.753680.164642.107613.825591.391448.191433.501429.045420.008404.91211.507202.897178.183159.176141.657173.186166.507136.411119.285115.65834.61626.36216.9111.0383.335-3.0311.2099.31419.67813.85917.35721.78217.06851.40849.83349.56945.82245.43840.67241.63638.57136.5532.87434.234.634.233.536.336.237.336.54050.150.851.653.654.556.158.760.465.566.866.767.368.86967.967.466.966.765.258.156.352.451.350.749.848.146.845.750.66059.358.120.43.51.8
Total Liabilities & Shareholders Equity 7,306.017,136.9486,939.8236,382.8696,248.1796,101.3376,084.0086,129.7076,072.6275,924.6565,726.2575,653.6994,354.2994,275.8794,152.5394,131.524,106.1874,077.6294,132.0214,108.9044,021.8623,955.3213,882.0543,738.3213,774.3293,715.4613,684.8163,706.573,748.3533,806.2823,645.6533,681.923,712.6133,692.3813,641.6753,431.4283,599.8613,746.6373,546.0423,689.4233,761.2173,932.4433,863.9553,953.6783,956.8523,832.1133,803.3783,838.0862,449.4032,122.2142,092.8952,085.8032,010.3851,965.081,880.6441,602.4751,566.3681,544.2281,417.1911,401.0681,364.939898.58873.046898.336920.942955.188760.842769.888732.728700.947650.616670.808677.166578.279542.971614.364512.906503.77502.196504.702485.593471.041534.737540.159546.051533.704500.971559.69597.171151.429138.961156.958151.025147.894145.531149.568149.165154.231150.265145.247149.4146.2139.8146.9156.8163.6154.7147.9167.3163.6171.9178173.2175.2174.5178.3179.8176.2158.8159.9162159.3164.8167.4168165.6160.7153.9154.5146.8141.1137.6133.9136.6135.9145.2150.8159.4157.9132.545.233.220.4