Clean Harbors, Inc.
NYSE:CLH
230.53 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q1 | 1988 Q1 | 1987 Q1 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 512.371 | 401.992 | 337.825 | 444.698 | 335.965 | 238.776 | 304.307 | 492.603 | 449.023 | 344.631 | 339.584 | 452.575 | 646.663 | 595.574 | 496.383 | 519.101 | 475.706 | 447.366 | 432.205 | 371.991 | 282.233 | 204.455 | 167.371 | 226.507 | 215.497 | 197.068 | 186.352 | 319.399 | 361.658 | 446.366 | 297.366 | 306.997 | 257.857 | 352.923 | 355.345 | 184.708 | 179.191 | 173.621 | 233.739 | 246.879 | 258.021 | 278.644 | 249.007 | 310.073 | 248.635 | 263.478 | 222.104 | 229.836 | 523.614 | 296.758 | 241.527 | 260.723 | 257.159 | 377.576 | 531.763 | 302.21 | 280.916 | 295.3 | 206.604 | 233.546 | 220.276 | 255.407 | 226.961 | 249.524 | 252.959 | 281.893 | 86.153 | 119.538 | 91.856 | 77.356 | 57.948 | 73.55 | 72.89 | 79.918 | 34.129 | 132.449 | 47.141 | 50.248 | 46.034 | 31.081 | 24.756 | 17.389 | 5.016 | 6.331 | 6.052 | 5.405 | 6.779 | 13.682 | 27.554 | 1.713 | 2.583 | 6.715 | 2.11 | 0.885 | 0.728 | 2.629 | 1.118 | 3.096 | 4.589 | 2.8 | 2.2 | 3.5 | 2.6 | 1.9 | 2 | 5.1 | 4 | 3.9 | 3.2 | 0.7 | 7 | 1.4 | 0.6 | 0.5 | 0.3 | 0.2 | 0.1 | 0.4 | 0.5 | 1 | 0.9 | 1.2 | 1.3 | 0.8 | 0.6 | 0.4 | 1.3 | 0.6 | 0.5 | 0.4 | 0.6 | 0.4 | 0.3 | 1.5 | 0.5 | 1 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0 |
Short Term Investments
| 82.371 | 91.294 | 104.811 | 106.101 | 84.007 | 87.346 | 71.818 | 62.033 | 65.034 | 70.797 | 75.364 | 81.724 | 64.844 | 70.683 | 74.32 | 51.857 | 56.639 | 59.326 | 62.143 | 42.421 | 46.877 | 55.198 | 57.477 | 52.856 | 37.38 | 36.862 | 37.792 | 38.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 12.435 | 11.787 | 10.339 | 10.905 | 11.778 | 11.113 | 9.701 | 4.997 | 0.111 | 0.093 | 0.128 | 4.143 | 3.174 | 2.821 | 1.331 | 4.412 | 2.072 | 0.804 | 0.484 | 0.27 | 0.175 | 0.428 | 0.438 | 1.5 | 0.85 | 11.25 | 11.275 | 11.117 | 10.24 | 10.299 | 11.75 | 43.5 | 0 | 0 | 0 | 0 | 16.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.783 | 0.774 | 0.768 | 0 | 1.658 | 1.346 | 1.1 | 1.1 | 1.1 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 594.742 | 493.286 | 442.636 | 550.799 | 419.972 | 326.122 | 376.125 | 554.636 | 514.057 | 415.428 | 414.948 | 534.299 | 711.507 | 666.257 | 570.703 | 570.958 | 532.345 | 506.692 | 494.348 | 414.412 | 329.11 | 259.653 | 224.848 | 279.363 | 252.877 | 233.93 | 224.144 | 357.578 | 361.658 | 446.366 | 297.366 | 306.997 | 257.857 | 352.923 | 355.345 | 184.708 | 179.191 | 173.621 | 233.739 | 246.879 | 258.021 | 278.644 | 249.22 | 322.508 | 260.422 | 273.817 | 233.009 | 241.614 | 534.727 | 306.459 | 246.524 | 260.834 | 257.252 | 377.704 | 535.906 | 305.384 | 283.737 | 296.631 | 211.016 | 235.618 | 221.08 | 255.891 | 227.231 | 249.699 | 253.387 | 282.331 | 87.653 | 120.388 | 103.106 | 88.631 | 69.065 | 83.79 | 83.189 | 91.668 | 77.629 | 132.449 | 47.141 | 50.248 | 46.034 | 47.881 | 24.756 | 17.389 | 5.016 | 6.331 | 6.052 | 5.405 | 6.779 | 13.682 | 27.554 | 1.713 | 2.583 | 6.715 | 2.11 | 1.668 | 1.502 | 3.397 | 1.118 | 4.754 | 5.935 | 3.9 | 3.3 | 4.6 | 2.6 | 4.3 | 2 | 5.1 | 4 | 3.9 | 3.2 | 0.7 | 7 | 1.4 | 0.6 | 0.5 | 0.3 | 0.2 | 0.1 | 0.4 | 0.5 | 1 | 0.9 | 1.2 | 1.3 | 0.8 | 0.6 | 0.4 | 1.3 | 0.6 | 0.5 | 0.4 | 0.6 | 0.4 | 0.3 | 1.5 | 0.5 | 1 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0 |
Net Receivables
| 1,304.968 | 1,276.98 | 1,205.355 | 1,090.97 | 1,141.223 | 1,103.912 | 1,101.166 | 1,071.613 | 1,160.968 | 1,139.661 | 1,024.218 | 887.697 | 773.111 | 718.81 | 675.423 | 667.215 | 661.507 | 617.134 | 709.697 | 701.064 | 700.509 | 685.062 | 656.02 | 661.746 | 672.609 | 653.342 | 615.216 | 564.846 | 572.629 | 558.951 | 508.15 | 532.416 | 553.918 | 532.868 | 490.106 | 521.944 | 641.845 | 721.97 | 554.896 | 597.906 | 625.625 | 610.716 | 607.226 | 605.962 | 645.176 | 584.186 | 595.911 | 573.208 | 433.763 | 427.626 | 493.335 | 478.938 | 455.807 | 383.397 | 364.423 | 351.795 | 370.482 | 369.587 | 318.808 | 287.249 | 275.634 | 154.991 | 156.682 | 180.535 | 196.718 | 195.463 | 195.462 | 207.829 | 207.055 | 199.277 | 176.295 | 185.809 | 187.016 | 155.519 | 142.427 | 156.17 | 145.781 | 129.354 | 127.398 | 126.263 | 127.326 | 121.591 | 115.603 | 114.429 | 125.079 | 143.741 | 123.508 | 139.182 | 135.529 | 39.235 | 36.318 | 46.545 | 51.119 | 48.197 | 44.926 | 47.201 | 50.666 | 51.324 | 46.733 | 43.9 | 46.5 | 41.4 | 37 | 42.6 | 44.9 | 47.5 | 40 | 37.8 | 44.8 | 41.9 | 38.2 | 42.7 | 43.4 | 45.8 | 45.4 | 48.4 | 51.2 | 47.2 | 42.5 | 45 | 46.2 | 42.8 | 46.3 | 47.3 | 46.7 | 43.3 | 37.3 | 38.5 | 39.8 | 36 | 32.3 | 32.6 | 30.7 | 30 | 30.8 | 35.3 | 35.4 | 31.7 | 30.1 | 25.9 | 17.2 | 11.5 | 10.8 |
Inventory
| 376.564 | 365.356 | 354.31 | 327.511 | 311.512 | 325.882 | 322.386 | 324.994 | 294.22 | 275.696 | 264.733 | 250.692 | 228.682 | 215.725 | 219.499 | 220.498 | 220.884 | 219.808 | 216.532 | 214.744 | 210.827 | 203.331 | 200.814 | 199.479 | 196.045 | 193.544 | 181.438 | 176.012 | 173.097 | 172.54 | 182.038 | 178.428 | 177.288 | 162.404 | 154.768 | 149.521 | 150.255 | 149.861 | 143.052 | 168.663 | 170.934 | 161.792 | 152.443 | 152.096 | 155.301 | 155.538 | 144.476 | 176.478 | 63.934 | 57.782 | 57.695 | 56.242 | 53.614 | 47.27 | 43.817 | 44.546 | 42.69 | 40.962 | 41.44 | 41.417 | 39.267 | 27.938 | 27.119 | 26.905 | 27.196 | 24.66 | 23.395 | 22.363 | 22.933 | 21.58 | 20.742 | 20.101 | 19.001 | 12.585 | 12.69 | 12.723 | 11.754 | 11.143 | 10.752 | 10.318 | 9.449 | 9.774 | 9.244 | 9.018 | 9.519 | 9.779 | 9.764 | 9.629 | 9.942 | 4.072 | 4.065 | 4.115 | 3.773 | 3.769 | 3.772 | 3.379 | 2.86 | 2.873 | 2.861 | 2.8 | 2.8 | 2.8 | 2.8 | 2.9 | 3 | 3.1 | 2.8 | 2.8 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 3.1 | 3 | 3 | 3 | 2.9 | 2.6 | 2.7 | 2.6 | 2.5 | 2.6 | 2.4 | 2.6 | 2.6 | 2.3 | 2.2 | 2.3 | 2.2 | 2.3 | 2.2 | 2.2 | 2.3 | 2.5 | 0 | 2.9 | 2.9 | 2.9 | 0 | 0 | 0 | 0 |
Other Current Assets
| 78.204 | 93.44 | 206.99 | 82.939 | 78.045 | 92.559 | 103.37 | 82.518 | 143.692 | 186.64 | 103.349 | 136.966 | 141.728 | 153.048 | 153.452 | 134.102 | 137.634 | 157.625 | 110.528 | 70.688 | 98.337 | 65.14 | 112.365 | 61.57 | 55.29 | 90.5 | 59.024 | 90.795 | 52.874 | 56.877 | 74.217 | 75.03 | 101.766 | 70.939 | 107.458 | 111.288 | 146.144 | 178.745 | 111.498 | 170.42 | 99.357 | 99.139 | 105.669 | 132.575 | 80.875 | 91.65 | 158.014 | 103.959 | 76.864 | 73.641 | 84.331 | 95.854 | 59.597 | 58.001 | 53.73 | 50.812 | 47.468 | 44.3 | 57.978 | 55.966 | 56.342 | 28.417 | 35.183 | 31.913 | 24.214 | 29.035 | 30.925 | 29.858 | 24.784 | 27.425 | 33.726 | 33.119 | 29.364 | 22.707 | 20.378 | 22.706 | 20.678 | 24.687 | 27.228 | 27.367 | 29.134 | 31.834 | 29.313 | 36.321 | 21.489 | 9.691 | 20.937 | 28.129 | 7.838 | 19.763 | 9.256 | 6.474 | 5.366 | 5.094 | 5.074 | 4.166 | 2.277 | 1.694 | 1.306 | 1.1 | 3.1 | 2.5 | 3.9 | 0.9 | 5.7 | 5.1 | 4.9 | 4.4 | 5.1 | 5.1 | 8.4 | 14.6 | 11.2 | 9.4 | 7.7 | 7.6 | 5.1 | 6.2 | 4.2 | 3.4 | 3 | 2.9 | 3.2 | 3.5 | 3.8 | 4.2 | 4.4 | 4.4 | 3.5 | 4 | 4.2 | 3.2 | 3 | 5.6 | 4.9 | 9.6 | 4.5 | 4.6 | 5.7 | 5.6 | 1.1 | 1.3 | 1.7 |
Total Current Assets
| 2,354.478 | 2,229.062 | 2,105.796 | 2,052.219 | 1,950.752 | 1,848.475 | 1,903.047 | 2,033.761 | 2,041.091 | 1,924.105 | 1,807.248 | 1,741.171 | 1,784.164 | 1,677.316 | 1,542.351 | 1,525.722 | 1,493.659 | 1,431.804 | 1,486.476 | 1,400.908 | 1,300.584 | 1,213.186 | 1,148.122 | 1,202.158 | 1,176.821 | 1,136.482 | 1,079.822 | 1,154.056 | 1,160.258 | 1,234.734 | 1,061.771 | 1,092.871 | 1,049.931 | 1,119.134 | 1,063.621 | 921.196 | 1,072.555 | 1,163.317 | 1,043.185 | 1,126.433 | 1,153.937 | 1,150.291 | 1,114.558 | 1,171.179 | 1,141.774 | 1,105.191 | 1,073.582 | 1,095.259 | 1,109.288 | 865.508 | 881.885 | 891.868 | 826.27 | 866.372 | 997.876 | 752.537 | 744.377 | 751.48 | 629.242 | 620.25 | 592.323 | 467.237 | 446.215 | 489.052 | 501.515 | 531.489 | 337.435 | 380.438 | 357.878 | 336.913 | 299.828 | 322.819 | 318.57 | 282.479 | 253.124 | 324.048 | 225.354 | 215.432 | 211.412 | 211.829 | 190.665 | 180.588 | 159.176 | 166.099 | 162.139 | 168.616 | 160.988 | 190.622 | 180.863 | 64.783 | 52.222 | 63.849 | 62.368 | 58.728 | 55.274 | 58.143 | 56.921 | 60.645 | 56.835 | 51.7 | 55.7 | 51.3 | 46.3 | 50.7 | 55.6 | 60.8 | 51.7 | 48.9 | 56 | 50.6 | 56.5 | 61.6 | 58.1 | 58.8 | 56.4 | 59.2 | 59.4 | 56.7 | 49.8 | 52.1 | 52.7 | 49.4 | 53.4 | 54 | 53.7 | 50.5 | 45.3 | 45.7 | 46.1 | 42.6 | 39.4 | 38.4 | 36.2 | 39.4 | 38.7 | 45.9 | 43.2 | 39.5 | 39 | 31.8 | 18.6 | 13.4 | 12.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,698.373 | 2,623.505 | 2,537.061 | 2,380.378 | 2,317.203 | 2,263.936 | 2,194.657 | 2,146.483 | 2,085.343 | 2,070.193 | 2,038.353 | 2,024.972 | 1,645.785 | 1,666.652 | 1,669.95 | 1,675.639 | 1,685.787 | 1,707.33 | 1,707.645 | 1,750.357 | 1,758.295 | 1,770.421 | 1,759.163 | 1,561.978 | 1,614.429 | 1,609.382 | 1,631.648 | 1,587.365 | 1,611.971 | 1,602.453 | 1,609.49 | 1,611.827 | 1,648.571 | 1,594.987 | 1,596.872 | 1,532.467 | 1,531.548 | 1,562.254 | 1,502.497 | 1,558.834 | 1,579.701 | 1,611.298 | 1,588.286 | 1,602.17 | 1,615.427 | 1,554.972 | 1,549.806 | 1,533.053 | 1,003.414 | 955.04 | 918.684 | 903.947 | 880.719 | 848.276 | 683.284 | 655.394 | 627.324 | 599.22 | 597.023 | 589.944 | 587.058 | 312.637 | 309.715 | 295.461 | 294.398 | 295.518 | 288.254 | 262.601 | 257.685 | 251.916 | 240.727 | 244.126 | 244.111 | 188.884 | 183.095 | 178.524 | 178.203 | 178.944 | 179.291 | 180.526 | 174.978 | 170.698 | 169.595 | 166.542 | 176.732 | 167.172 | 166.95 | 181.674 | 215.486 | 53.273 | 53.131 | 53.424 | 54.318 | 54.321 | 54.889 | 55.602 | 56.122 | 57.162 | 56.55 | 56.2 | 56.9 | 57.7 | 56.3 | 57.1 | 59.8 | 61 | 60.8 | 61.9 | 62.8 | 64.5 | 67.1 | 68.8 | 70.1 | 72 | 73.4 | 74.7 | 76.8 | 75.6 | 69.6 | 69.8 | 71 | 71.4 | 72.5 | 74.1 | 74.7 | 75.1 | 75.1 | 69.6 | 69.5 | 66.8 | 64.3 | 61.8 | 60.4 | 59.5 | 59.2 | 60.3 | 60.7 | 61.7 | 61.4 | 55.5 | 24.6 | 18.3 | 6.9 |
Goodwill
| 1,485.065 | 1,482.085 | 1,487.821 | 1,287.736 | 1,286.473 | 1,288.291 | 1,287.416 | 1,246.878 | 1,246.327 | 1,244.655 | 1,221.399 | 1,227.042 | 543.028 | 544.639 | 543.605 | 527.023 | 524.261 | 523.154 | 519.627 | 525.013 | 524.581 | 525.044 | 517.91 | 514.189 | 514.102 | 497.251 | 492.705 | 478.523 | 478.728 | 472.819 | 469.86 | 465.154 | 470.633 | 461.491 | 460.642 | 453.105 | 447.918 | 452.858 | 445.412 | 452.669 | 449.577 | 578.974 | 565.062 | 570.96 | 590.152 | 575.275 | 572.406 | 579.715 | 157.724 | 135.962 | 125.723 | 122.392 | 134.696 | 88.511 | 61.786 | 60.252 | 58.557 | 56.997 | 56.713 | 56.085 | 49.699 | 30.58 | 29.765 | 24.578 | 22.726 | 22.523 | 24.809 | 21.572 | 21.655 | 21.59 | 21.667 | 19.032 | 19.032 | 19.032 | 19.032 | 19.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.032 | 0 | 0 | 19.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 708.935 | 727.463 | 739.975 | 602.797 | 613.54 | 626.32 | 636.523 | 620.782 | 621.834 | 637.254 | 633.445 | 644.912 | 366.497 | 374.23 | 380.053 | 386.62 | 392.401 | 400.448 | 406.881 | 419.066 | 425.863 | 433.853 | 438.958 | 441.875 | 451.355 | 455.92 | 464.635 | 469.128 | 477.639 | 482.828 | 490.952 | 498.721 | 507.337 | 492.224 | 502.532 | 506.818 | 518.995 | 534.621 | 520.045 | 530.08 | 541.874 | 553.658 | 557.211 | 569.973 | 567.776 | 555.422 | 566.91 | 590.044 | 151.81 | 138.622 | 138.967 | 139.644 | 140.97 | 127.068 | 113.65 | 114.4 | 114.5 | 113.737 | 114.036 | 114.188 | 114.94 | 71.056 | 70.264 | 71.754 | 76.228 | 77.805 | 82.553 | 74.809 | 72.781 | 67.566 | 65.967 | 65.743 | 66.465 | 76.97 | 76.519 | 77.803 | 97.46 | 97.118 | 98.71 | 99.495 | 95.731 | 95.76 | 97.377 | 98.843 | 104.819 | 100.996 | 99.582 | 114.726 | 142.018 | 9.932 | 29.278 | 29.617 | 10.814 | 19.416 | 19.608 | 19.799 | 31.83 | 32.287 | 32.743 | 20.6 | 32.6 | 32.7 | 19.9 | 21.1 | 31.2 | 31.6 | 32 | 32.5 | 32.9 | 33.3 | 33.7 | 34.1 | 21.7 | 21.8 | 35.3 | 35.7 | 36 | 36.4 | 36.8 | 37.2 | 37.6 | 37.7 | 38.2 | 38.6 | 38.8 | 39.1 | 39.5 | 38 | 38.3 | 36.5 | 36.6 | 36.8 | 37.1 | 37.4 | 37.6 | 37.8 | 41 | 37.9 | 38.2 | 31 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,194 | 2,209.548 | 2,227.796 | 1,890.533 | 1,900.013 | 1,914.611 | 1,923.939 | 1,867.66 | 1,868.161 | 1,881.909 | 1,854.844 | 1,871.954 | 909.525 | 918.869 | 923.658 | 913.643 | 916.662 | 923.602 | 926.508 | 944.079 | 950.444 | 958.897 | 956.868 | 956.064 | 965.457 | 953.171 | 957.34 | 947.651 | 956.367 | 955.647 | 960.812 | 963.875 | 977.97 | 953.715 | 963.174 | 959.923 | 966.913 | 987.479 | 965.457 | 982.749 | 991.451 | 1,132.632 | 1,122.273 | 1,140.933 | 1,157.928 | 1,130.697 | 1,139.316 | 1,169.759 | 309.534 | 274.584 | 264.69 | 262.036 | 275.666 | 215.579 | 175.436 | 174.652 | 173.057 | 170.734 | 170.749 | 170.273 | 164.639 | 101.636 | 100.029 | 96.332 | 98.954 | 100.328 | 107.362 | 96.381 | 94.436 | 89.156 | 87.634 | 84.775 | 85.497 | 96.002 | 95.551 | 96.835 | 97.46 | 97.118 | 98.71 | 99.495 | 95.731 | 95.76 | 97.377 | 98.843 | 104.819 | 100.996 | 99.582 | 114.726 | 142.018 | 28.964 | 29.278 | 29.617 | 30.038 | 19.416 | 19.608 | 19.799 | 31.83 | 32.287 | 32.743 | 20.6 | 32.6 | 32.7 | 19.9 | 21.1 | 31.2 | 31.6 | 32 | 32.5 | 32.9 | 33.3 | 33.7 | 34.1 | 21.7 | 21.8 | 35.3 | 35.7 | 36 | 36.4 | 36.8 | 37.2 | 37.6 | 37.7 | 38.2 | 38.6 | 38.8 | 39.1 | 39.5 | 38 | 38.3 | 36.5 | 36.6 | 36.8 | 37.1 | 37.4 | 37.6 | 37.8 | 41 | 37.9 | 38.2 | 31 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.352 | 4.352 | 4.354 | 4.354 | 4.326 | 4.326 | 4.245 | 4.245 | 4.239 | 5.311 | 5.379 | 5.437 | 5.43 | 5.315 | 6.503 | 6.503 | 6.503 | 6.483 | 6.312 | 6.237 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.565 | 22.41 | 23.239 | 17.303 | 12.53 | 12.152 | 12.872 | 13.607 | 14.325 | 15.061 | 12.941 | 7.768 | 7.958 | 9.175 | 9.694 | 10.156 | 10.356 | 5.726 | 5.464 | 5.454 | 11.48 | 12.158 | 12.317 | 12.176 | 11.752 | 11.617 | 11.464 | 6.388 | 15.88 | 0.794 | 0.759 | 1.715 | 0.507 | 0.48 | 0.486 | 0.488 | 6.738 | 6.356 | 6.505 | 6.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 59.159 | 74.833 | 69.17 | 59.739 | 80.211 | 74.315 | 62.365 | 81.803 | 78.032 | 48.449 | 25.812 | 15.602 | 14.825 | 13.042 | 16.58 | 16.516 | 10.079 | 14.893 | 11.392 | 13.56 | 12.539 | 12.817 | 17.901 | 18.121 | 17.622 | 16.426 | 16.006 | 17.498 | 19.757 | 13.448 | 13.58 | 13.347 | 36.141 | 24.545 | 18.008 | 17.842 | 28.845 | 33.587 | 34.903 | 21.407 | 36.128 | 38.222 | 38.838 | 39.396 | 15.806 | 14.491 | 13.081 | 18.358 | 10.311 | 10.604 | 10.519 | 10.1 | 9.166 | 14.481 | 5.728 | 6.687 | 8.222 | 8.304 | 3.98 | 3.942 | 4.06 | 4.861 | 5.311 | 5.8 | 14.595 | 15.695 | 15.474 | 9.792 | 10.977 | 11.345 | 10.963 | 12.7 | 13.108 | 10.12 | 10.442 | 13.242 | 11.382 | 11.796 | 12.297 | 12.364 | 17.481 | 17.639 | 102.084 | 102.081 | 102.361 | 96.92 | 73.451 | 72.668 | 58.804 | 4.409 | 4.33 | 10.068 | 4.301 | 15.429 | 15.76 | 16.024 | 4.292 | 4.137 | 4.137 | 16.747 | 4.2 | 4.5 | 17.3 | 18 | 10.2 | 10.2 | 10.2 | 4.6 | 15.6 | 15.2 | 14.6 | 13.5 | 23.3 | 22.6 | 9.4 | 8.7 | 7.6 | 7.5 | 2.6 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.9 | 0.8 | 0.6 | 0.6 | 0.9 | 0.8 | 0.6 | 0.2 | 0.3 | 0.4 | 1.2 | 5.9 | 20.3 | 19.3 | 14.2 | 2 | 1.5 | 1 |
Total Non-Current Assets
| 4,951.532 | 4,907.886 | 4,834.027 | 4,330.65 | 4,297.427 | 4,252.862 | 4,180.961 | 4,095.946 | 4,031.536 | 4,000.551 | 3,919.009 | 3,912.528 | 2,570.135 | 2,598.563 | 2,610.188 | 2,605.798 | 2,612.528 | 2,645.825 | 2,645.545 | 2,707.996 | 2,721.278 | 2,742.135 | 2,733.932 | 2,536.163 | 2,597.508 | 2,578.979 | 2,604.994 | 2,552.514 | 2,588.095 | 2,571.548 | 2,583.882 | 2,589.049 | 2,662.682 | 2,573.247 | 2,578.054 | 2,510.232 | 2,527.306 | 2,583.32 | 2,502.857 | 2,562.99 | 2,607.28 | 2,782.152 | 2,749.397 | 2,782.499 | 2,815.078 | 2,726.922 | 2,729.796 | 2,742.827 | 1,340.115 | 1,256.706 | 1,211.01 | 1,193.935 | 1,184.115 | 1,098.708 | 882.768 | 849.938 | 821.991 | 792.748 | 787.949 | 780.818 | 772.616 | 431.343 | 426.831 | 409.284 | 419.427 | 423.699 | 423.407 | 389.45 | 374.85 | 364.034 | 350.788 | 347.989 | 358.596 | 295.8 | 289.847 | 290.316 | 287.552 | 288.338 | 290.784 | 292.873 | 294.928 | 290.453 | 375.561 | 374.06 | 383.912 | 365.088 | 339.983 | 369.068 | 416.308 | 86.646 | 86.739 | 93.109 | 88.657 | 89.166 | 90.257 | 91.425 | 92.244 | 93.586 | 93.43 | 93.547 | 93.7 | 94.9 | 93.5 | 96.2 | 101.2 | 102.8 | 103 | 99 | 111.3 | 113 | 115.4 | 116.4 | 115.1 | 116.4 | 118.1 | 119.1 | 120.4 | 119.5 | 109 | 107.8 | 109.3 | 109.9 | 111.4 | 113.4 | 114.3 | 115.1 | 115.4 | 108.2 | 108.4 | 104.2 | 101.7 | 99.2 | 97.7 | 97.2 | 97.2 | 99.3 | 107.6 | 119.9 | 118.9 | 100.7 | 26.6 | 19.8 | 7.9 |
Total Assets
| 7,306.01 | 7,136.948 | 6,939.823 | 6,382.869 | 6,248.179 | 6,101.337 | 6,084.008 | 6,129.707 | 6,072.627 | 5,924.656 | 5,726.257 | 5,653.699 | 4,354.299 | 4,275.879 | 4,152.539 | 4,131.52 | 4,106.187 | 4,077.629 | 4,132.021 | 4,108.904 | 4,021.862 | 3,955.321 | 3,882.054 | 3,738.321 | 3,774.329 | 3,715.461 | 3,684.816 | 3,706.57 | 3,748.353 | 3,806.282 | 3,645.653 | 3,681.92 | 3,712.613 | 3,692.381 | 3,641.675 | 3,431.428 | 3,599.861 | 3,746.637 | 3,546.042 | 3,689.423 | 3,761.217 | 3,932.443 | 3,863.955 | 3,953.678 | 3,956.852 | 3,832.113 | 3,803.378 | 3,838.086 | 2,449.403 | 2,122.214 | 2,092.895 | 2,085.803 | 2,010.385 | 1,965.08 | 1,880.644 | 1,602.475 | 1,566.368 | 1,544.228 | 1,417.191 | 1,401.068 | 1,364.939 | 898.58 | 873.046 | 898.336 | 920.942 | 955.188 | 760.842 | 769.888 | 732.728 | 700.947 | 650.616 | 670.808 | 677.166 | 578.279 | 542.971 | 614.364 | 512.906 | 503.77 | 502.196 | 504.702 | 485.593 | 471.041 | 534.737 | 540.159 | 546.051 | 533.704 | 500.971 | 559.69 | 597.171 | 151.429 | 138.961 | 156.958 | 151.025 | 147.894 | 145.531 | 149.568 | 149.165 | 154.231 | 150.265 | 145.247 | 149.4 | 146.2 | 139.8 | 146.9 | 156.8 | 163.6 | 154.7 | 147.9 | 167.3 | 163.6 | 171.9 | 178 | 173.2 | 175.2 | 174.5 | 178.3 | 179.8 | 176.2 | 158.8 | 159.9 | 162 | 159.3 | 164.8 | 167.4 | 168 | 165.6 | 160.7 | 153.9 | 154.5 | 146.8 | 141.1 | 137.6 | 133.9 | 136.6 | 135.9 | 145.2 | 150.8 | 159.4 | 157.9 | 132.5 | 45.2 | 33.2 | 20.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 504.206 | 447.94 | 452.848 | 451.806 | 414.963 | 374.438 | 427.48 | 446.629 | 416.913 | 409.218 | 394.152 | 359.866 | 286.565 | 249.206 | 213.355 | 195.878 | 213.776 | 188.34 | 267.892 | 298.375 | 277.545 | 253.177 | 242.26 | 276.461 | 248.405 | 247.821 | 237.953 | 224.231 | 223.599 | 224.218 | 218.676 | 229.534 | 226.776 | 222.302 | 188.834 | 241.183 | 295.476 | 365.088 | 244.216 | 267.329 | 251.832 | 262.553 | 284.768 | 316.462 | 321.097 | 273.058 | 263.564 | 257.911 | 174.327 | 172.657 | 172.551 | 178.084 | 201.561 | 156.106 | 135.998 | 136.978 | 145.12 | 145.672 | 92.242 | 97.923 | 83.931 | 54.939 | 48.866 | 71.618 | 73.294 | 72.273 | 74.509 | 81.309 | 83.434 | 76.742 | 69.722 | 81.432 | 95.456 | 74.295 | 61.472 | 71.372 | 65.397 | 66.794 | 70.714 | 70.363 | 61.685 | 59.098 | 55.402 | 60.611 | 54.825 | 56.967 | 54.741 | 56.36 | 49.304 | 19.083 | 14.197 | 19.017 | 20.538 | 16.429 | 16.078 | 19.1 | 17.692 | 18.759 | 20.419 | 17.8 | 17.8 | 16.1 | 15.6 | 18 | 16.9 | 19.1 | 14.2 | 13.8 | 16.5 | 14.5 | 16.7 | 20.1 | 19.7 | 19.3 | 17.5 | 18.6 | 12.2 | 12 | 9.3 | 10.7 | 10 | 7.6 | 8.8 | 9.6 | 9.8 | 9 | 9.9 | 12.5 | 11.3 | 12.7 | 9.4 | 9.5 | 10.1 | 9.1 | 10.2 | 18 | 19.5 | 20.1 | 17.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 85.641 | 146.904 | 79.636 | 66.43 | 67.1 | 63.991 | 61.325 | 59.532 | 113.293 | 111.887 | 111.751 | 112.763 | 80.529 | 77.683 | 78.315 | 44.285 | 81.163 | 84.775 | 87.531 | 89.493 | 90.263 | 92.663 | 95.251 | 7.535 | 7.535 | 4 | 4 | 4 | 4 | 107.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.045 | 0.116 | 1.072 | 0.264 | 0.709 | 1.119 | 2.658 | 1.973 | 5.846 | 8.64 | 5.092 | 5.937 | 6.322 | 7.365 | 16.62 | 8.57 | 6.52 | 7.214 | 7.954 | 5.126 | 5.136 | 1.963 | 1.923 | 12.276 | 58.084 | 7.297 | 0.4 | 0.484 | 69.706 | 0.478 | 2.502 | 1.014 | 20.232 | 1.193 | 1.391 | 7.584 | 17.861 | 1.747 | 54.393 | 10.506 | 6.234 | 1.622 | 8.064 | 1.502 | 6.264 | 22.473 | 22.489 | 36.361 | 48.762 | 20.317 | 22.828 | 0 | 3.648 | 3.814 | 3.814 | 3.814 | 3.814 | 3.688 | 2.405 | 52.3 | 52.3 | 2.217 | 1.3 | 2.3 | 2.3 | 3.5 | 4.1 | 4 | 4 | 4 | 4 | 4.1 | 4.1 | 4.2 | 4.4 | 4.5 | 4.6 | 4.6 | 3.6 | 3.7 | 3.6 | 1.7 | 1.7 | 0.8 | 8.9 | 8.9 | 8.9 | 9 | 10.7 | 1.7 | 1.8 | 1.9 | 2 | 4.5 | 2 | 2.4 | 2.4 | 1.9 | 35.1 | 33 | 14.7 | 11.3 | 3.8 | 2.1 | 6.6 | 2.9 |
Tax Payables
| 60.547 | 51.163 | 63.276 | 44.752 | 59.035 | 41.839 | 50.255 | 61.442 | 86.744 | 66.071 | 42.758 | 29.954 | 29.629 | 25.616 | 30.804 | 25.843 | 54.677 | 54.667 | 41.751 | 35.749 | 40.306 | 40.236 | 30.289 | 25.67 | 37.307 | 27.116 | 28.803 | 27.33 | 49.892 | 37.474 | 29.814 | 35.083 | 60.02 | 39.623 | 36.103 | 37.095 | 77.837 | 64.633 | 29.872 | 38.297 | 67 | 46.838 | 35.51 | 38.938 | 54.403 | 44.307 | 32.454 | 37.57 | 24.568 | 17.252 | 18.302 | 14.863 | 0 | 0 | 0 | 19.529 | 0 | 0 | 0 | 7.201 | 0 | 0 | 0 | 4.702 | 0 | 0 | 0 | 8.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 103.291 | 108.035 | 106.425 | 95.23 | 102.468 | 105.327 | 101.336 | 94.094 | 93.425 | 94.531 | 90.116 | 83.749 | 86.589 | 83.733 | 83.165 | 74.066 | 67.412 | 61.902 | 71.243 | 73.37 | 73.157 | 75.17 | 67.557 | 61.843 | 65.172 | 68.705 | 68.748 | 67.822 | 69.236 | 72.089 | 64.379 | 64.397 | 66.023 | 70.263 | 63.587 | 61.882 | 62.837 | 64.642 | 62.677 | 62.966 | 63.909 | 61.593 | 56.469 | 55.454 | 61.912 | 63.374 | 62.162 | 50.973 | 29.06 | 32.015 | 29.157 | 32.297 | 28.627 | 28.462 | 28.5 | 30.745 | 28.654 | 28.09 | 22.547 | 21.156 | 21.936 | 23.566 | 21.399 | 24.19 | 25.784 | 23.492 | 25.061 | 29.73 | 30.092 | 30.627 | 28.779 | 29.409 | 29.415 | 23.226 | 22.151 | 21.784 | 19.537 | 17.697 | 19.535 | 22.06 | 23.768 | 23.379 | 23.535 | 22.799 | 19.247 | 18.17 | 19.405 | 24.273 | 24.139 | 4.857 | 3.41 | 6.058 | 20.403 | 12.511 | 12.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 368.166 | 307.598 | 315.338 | 379.319 | 331.821 | 328.82 | 286.441 | 358.397 | 307.538 | 308.351 | 275.362 | 338.982 | 256.589 | 274.831 | 244.914 | 296.073 | 224.033 | 215.256 | 189.995 | 223.113 | 198.771 | 172.444 | 162.153 | 230.769 | 217.881 | 196.026 | 185.18 | 180.434 | 182.813 | 177.721 | 175.712 | 175.654 | 186.277 | 188.233 | 176.986 | 176.96 | 188.844 | 202.786 | 182.98 | 202.807 | 225.865 | 234.573 | 209.452 | 226.033 | 230.147 | 217.602 | 197.225 | 237.12 | 131.671 | 133.075 | 114.852 | 139.878 | 154.81 | 134.342 | 110.608 | 111.078 | 135.302 | 141.952 | 101.315 | 105.117 | 114.234 | 78.311 | 73.311 | 80.463 | 111.674 | 96.204 | 92.912 | 88.885 | 87.906 | 87.302 | 66.886 | 86.122 | 80.1 | 68.776 | 65.548 | 76.145 | 58.3 | 59.735 | 64.521 | 60.646 | 70.706 | 61.027 | 80.049 | 78.158 | 62.243 | 59.435 | 55.441 | 57.242 | 84.218 | 17.793 | 19.315 | 24.431 | 22.745 | 20.27 | 19.35 | 20.217 | 22.464 | 21.758 | 20.03 | 18 | 20 | 17.6 | 18.7 | 18.4 | 20.4 | 21.4 | 23.5 | 20.7 | 19.6 | 19.9 | 22.1 | 22.8 | 21 | 19.6 | 23.9 | 25.4 | 24.8 | 24.6 | 18.7 | 18.9 | 18.5 | 16.8 | 17 | 17.2 | 18.9 | 16.9 | 15.8 | 15.9 | 15.5 | 13.1 | 11.9 | 12 | 11 | 11.9 | 13.8 | 13.4 | 11.9 | 9.9 | 13.8 | 28.3 | 11.1 | 10.4 | 10.2 |
Total Current Liabilities
| 1,121.851 | 1,061.64 | 1,017.523 | 1,037.537 | 975.387 | 914.415 | 926.837 | 1,020.094 | 1,017.913 | 990.058 | 914.139 | 925.314 | 739.901 | 711.069 | 650.553 | 636.145 | 641.061 | 604.94 | 658.412 | 720.1 | 680.042 | 633.69 | 597.51 | 602.278 | 576.3 | 543.668 | 524.684 | 503.817 | 529.54 | 619.3 | 488.581 | 504.668 | 539.096 | 520.421 | 465.51 | 517.12 | 625.016 | 697.194 | 519.861 | 572.471 | 608.87 | 606.266 | 587.318 | 639.545 | 669.532 | 604.187 | 564.045 | 588.666 | 365.563 | 361.321 | 342.227 | 381.742 | 393.568 | 325.43 | 282.32 | 306.284 | 314.202 | 320.85 | 218.067 | 233.32 | 232.377 | 214.9 | 150.873 | 181.373 | 211.236 | 261.675 | 192.96 | 210.853 | 202.446 | 214.903 | 166.58 | 198.354 | 212.555 | 184.158 | 150.918 | 223.694 | 153.74 | 150.46 | 156.392 | 161.133 | 157.661 | 149.768 | 181.459 | 184.057 | 172.676 | 183.334 | 149.904 | 163.213 | 157.661 | 45.381 | 40.736 | 53.32 | 47.097 | 40.513 | 39.116 | 41.722 | 92.456 | 92.817 | 42.666 | 37.1 | 40.1 | 36 | 37.8 | 40.5 | 41.3 | 44.5 | 41.7 | 38.5 | 40.2 | 38.5 | 43 | 47.3 | 45.2 | 43.5 | 46 | 47.6 | 40.7 | 40.2 | 29.7 | 31.3 | 29.3 | 33.3 | 34.7 | 35.7 | 37.7 | 36.6 | 27.4 | 30.2 | 28.7 | 27.8 | 25.8 | 23.5 | 23.5 | 23.4 | 25.9 | 66.5 | 64.4 | 44.7 | 42.4 | 32.1 | 13.2 | 17 | 13.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,952.699 | 2,928.165 | 2,924.168 | 2,423.46 | 2,426.115 | 2,423.364 | 2,527.728 | 2,534.087 | 2,624.553 | 2,623.817 | 2,627.003 | 2,635.015 | 1,750.47 | 1,648.775 | 1,763.625 | 1,663.899 | 1,770.95 | 1,857.049 | 1,944.29 | 1,675.136 | 1,677.925 | 1,693.693 | 1,692.694 | 1,565.021 | 1,616.156 | 1,624.727 | 1,625.259 | 1,625.537 | 1,625.971 | 1,626.505 | 1,633.968 | 1,633.272 | 1,632.577 | 1,631.881 | 1,631.603 | 1,382.543 | 1,395 | 1,395 | 1,395 | 1,380.145 | 1,396.466 | 1,396.654 | 1,401.826 | 1,402.87 | 1,403.338 | 1,404.28 | 1,404.308 | 1,402.879 | 803.477 | 527.963 | 529.239 | 530.578 | 532.121 | 534.103 | 531.632 | 270.846 | 274.771 | 304.148 | 299.31 | 299.348 | 299.484 | 0.259 | 53.175 | 53.23 | 53.143 | 52.113 | 121.362 | 122.232 | 122.723 | 104.081 | 123.206 | 123.17 | 123.415 | 83.538 | 100.035 | 99.898 | 152.726 | 151.789 | 152.136 | 151.607 | 151.783 | 151.925 | 150.699 | 150.621 | 150.831 | 156.118 | 156.007 | 156.245 | 124.837 | 50.226 | 43.998 | 49.41 | 56.564 | 60.699 | 64.359 | 64.853 | 16.808 | 23.561 | 73.446 | 72.7 | 73.5 | 74.5 | 67.1 | 68.8 | 71.3 | 73.8 | 68.4 | 74.9 | 68.4 | 65.9 | 69 | 68.7 | 73.6 | 75.6 | 69.8 | 70.4 | 73.5 | 68.2 | 61.7 | 60.5 | 62.5 | 55.2 | 60.4 | 62.5 | 62.7 | 61.2 | 66.9 | 64.6 | 68.7 | 65.8 | 63.3 | 62.8 | 59.9 | 64.2 | 62.6 | 32.5 | 34.4 | 51.9 | 53.4 | 39.7 | 10.3 | 11.8 | 5 |
Deferred Revenue Non-Current
| 0 | 152.328 | 145.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.902 | 14.187 | 13.86 | 13.543 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 356.15 | 360.861 | 361.223 | 353.107 | 347.628 | 346.328 | 344.333 | 350.389 | 326.842 | 322.108 | 312.668 | 314.853 | 231.663 | 228.718 | 230.236 | 230.097 | 322.099 | 300.763 | 269.091 | 231.337 | 263.658 | 255.113 | 254.417 | 233.352 | 221.712 | 222.246 | 222.643 | 223.291 | 298.659 | 297.288 | 294.085 | 293.417 | 268.564 | 258.302 | 260.017 | 267.637 | 282.447 | 306.705 | 292.591 | 290.205 | 255.804 | 249.968 | 244.795 | 246.947 | 217.683 | 215.187 | 215.365 | 215.412 | 0 | 0 | 0 | 117.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.896 | 4.004 | 3.61 | 3.33 | 9.7 | 2.933 | 2.933 | 2.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.9 | 6.9 | 6.9 | 6.9 | 7.3 | 7.1 | 7.4 | 7.5 | 0 | 0 | 0 | 0 | 0.2 | 1 | 0.8 | 0.8 | 1.5 | 1.8 | 1.8 | 1.8 | 0.7 | 1 | 1.2 | 1.1 | 0.8 | 0.8 | 0.8 | 0.6 | 0.8 | 0.8 | 0.6 | 0.6 | 1.4 | 2.8 | 2.8 | 2.7 | 1.3 | 0.9 | 0.5 |
Other Non-Current Liabilities
| 347 | 344.561 | 325.572 | 321.259 | 313.255 | 307.344 | 305.066 | 302.815 | 265.738 | 271.723 | 279.21 | 264.63 | 168.705 | 277.73 | 159.675 | 259.828 | 67.362 | 60.906 | 54.423 | 443.855 | 164.442 | 163.358 | 165.468 | 167.914 | 162.837 | 163.772 | 166.704 | 165.723 | 165.836 | 162.252 | 165.389 | 166.322 | 171.431 | 165.434 | 167.972 | 167.846 | 174.677 | 174.302 | 175.741 | 183.731 | 179.526 | 180.839 | 184.381 | 188.677 | 190.179 | 193.739 | 196.192 | 199.057 | 273.608 | 272.03 | 270.151 | 272.496 | 244.49 | 248.179 | 244.822 | 244.518 | 239.642 | 239.066 | 257.707 | 254.575 | 241.687 | 235.23 | 235.497 | 234.688 | 236.555 | 236.49 | 235.013 | 233.906 | 229.376 | 222.787 | 219.173 | 176.098 | 174.689 | 174.172 | 172.733 | 175.114 | 171.824 | 175.159 | 176.758 | 180.924 | 172.814 | 172.378 | 191.37 | 196.167 | 184.068 | 162.202 | 160.233 | 199.067 | 243.905 | 1.481 | 1.461 | 1.726 | 1.542 | 1.244 | 1.384 | 1.357 | 1.33 | 1.303 | 1.279 | 1.247 | 1.2 | 1.5 | 1.4 | 1.3 | 1.1 | 1.1 | 1.2 | 1.4 | 1.3 | 1.3 | 0.9 | 0.9 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,655.849 | 3,633.587 | 3,610.963 | 3,097.826 | 3,086.998 | 3,077.036 | 3,177.127 | 3,187.291 | 3,217.133 | 3,217.648 | 3,218.881 | 3,214.498 | 2,150.838 | 2,155.223 | 2,153.536 | 2,153.824 | 2,160.411 | 2,218.718 | 2,267.804 | 2,118.991 | 2,106.025 | 2,112.164 | 2,112.579 | 1,966.287 | 2,000.705 | 2,010.745 | 2,014.606 | 2,014.551 | 2,090.466 | 2,086.045 | 2,093.442 | 2,093.011 | 2,072.572 | 2,055.617 | 2,059.592 | 1,818.026 | 1,852.124 | 1,876.007 | 1,863.332 | 1,854.081 | 1,831.796 | 1,827.461 | 1,831.002 | 1,838.494 | 1,811.2 | 1,813.206 | 1,815.865 | 1,817.348 | 1,077.085 | 799.993 | 799.39 | 803.074 | 776.611 | 782.282 | 776.454 | 515.364 | 514.413 | 543.214 | 557.017 | 553.923 | 541.171 | 235.489 | 288.672 | 287.918 | 289.698 | 288.603 | 356.375 | 356.138 | 352.099 | 326.868 | 342.379 | 299.268 | 298.104 | 257.71 | 272.768 | 275.012 | 324.55 | 326.948 | 328.894 | 332.531 | 324.597 | 324.303 | 342.069 | 346.788 | 353.697 | 336.511 | 333.71 | 374.695 | 422.442 | 54.64 | 48.392 | 54.069 | 58.106 | 61.943 | 65.743 | 66.21 | 18.138 | 24.864 | 74.725 | 73.947 | 74.7 | 76 | 68.5 | 70.1 | 79.3 | 81.8 | 76.5 | 69.4 | 77 | 74.3 | 77.3 | 77.1 | 73.5 | 75.6 | 69.8 | 70.3 | 73.6 | 69.2 | 62.4 | 61.3 | 63.9 | 57 | 62.2 | 64.3 | 63.4 | 62.3 | 68.1 | 65.6 | 69.5 | 66.6 | 64 | 63.4 | 60.6 | 65.1 | 63.2 | 33 | 35.8 | 54.7 | 56.2 | 42.3 | 11.6 | 12.7 | 5.5 |
Total Liabilities
| 4,777.7 | 4,695.227 | 4,628.486 | 4,135.363 | 4,062.385 | 3,991.451 | 4,103.964 | 4,207.385 | 4,235.046 | 4,207.706 | 4,133.02 | 4,139.812 | 2,890.739 | 2,866.292 | 2,804.089 | 2,789.969 | 2,801.472 | 2,823.658 | 2,926.216 | 2,839.091 | 2,786.067 | 2,745.854 | 2,710.089 | 2,568.565 | 2,577.005 | 2,554.413 | 2,539.29 | 2,518.368 | 2,620.006 | 2,705.345 | 2,582.023 | 2,597.679 | 2,611.668 | 2,576.038 | 2,525.102 | 2,335.146 | 2,477.14 | 2,573.201 | 2,383.193 | 2,426.552 | 2,440.666 | 2,433.727 | 2,418.32 | 2,478.039 | 2,480.732 | 2,417.393 | 2,379.91 | 2,406.014 | 1,442.648 | 1,161.314 | 1,141.617 | 1,184.816 | 1,170.179 | 1,107.712 | 1,058.774 | 821.648 | 828.615 | 864.064 | 775.084 | 787.243 | 773.548 | 450.389 | 439.545 | 469.291 | 500.934 | 550.278 | 549.335 | 566.991 | 554.545 | 541.771 | 508.959 | 497.622 | 510.659 | 441.868 | 423.686 | 498.706 | 478.29 | 477.408 | 485.286 | 493.664 | 482.258 | 474.071 | 523.528 | 530.845 | 526.373 | 519.845 | 483.614 | 537.908 | 580.103 | 100.021 | 89.128 | 107.389 | 105.203 | 102.456 | 104.859 | 107.932 | 110.594 | 117.681 | 117.391 | 111.047 | 114.8 | 112 | 106.3 | 110.6 | 120.6 | 126.3 | 118.2 | 107.9 | 117.2 | 112.8 | 120.3 | 124.4 | 118.7 | 119.1 | 115.8 | 117.9 | 114.3 | 109.4 | 92.1 | 92.6 | 93.2 | 90.3 | 96.9 | 100 | 101.1 | 98.9 | 95.5 | 95.8 | 98.2 | 94.4 | 89.8 | 86.9 | 84.1 | 88.5 | 89.1 | 99.5 | 100.2 | 99.4 | 98.6 | 74.4 | 24.8 | 29.7 | 18.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.539 | 0.539 | 0.539 | 0.539 | 0.541 | 0.541 | 0.541 | 0.541 | 0.541 | 0.541 | 0.544 | 0.544 | 0.544 | 0.544 | 0.546 | 0.548 | 0.552 | 0.556 | 0.556 | 0.558 | 0.558 | 0.559 | 0.558 | 0.558 | 0.56 | 0.561 | 0.562 | 0.565 | 0.569 | 0.572 | 0.572 | 0.573 | 0.574 | 0.575 | 0.576 | 0.576 | 0.577 | 0.584 | 0.587 | 0.589 | 0.6 | 0.606 | 0.607 | 0.607 | 0.606 | 0.606 | 0.605 | 0.604 | 0.534 | 0.533 | 0.533 | 0.532 | 0.53 | 0.53 | 0.264 | 0.264 | 0.263 | 0.263 | 0.262 | 0.262 | 0.262 | 0.238 | 0.238 | 0.237 | 0.235 | 0.234 | 0.204 | 0.203 | 0.199 | 0.198 | 0.198 | 0.197 | 0.197 | 0.196 | 0.194 | 0.194 | 0.155 | 0.154 | 0.15 | 0.143 | 0.142 | 0.141 | 0.14 | 0.139 | 0.138 | 0.135 | 0.134 | 0.123 | 0.122 | 0.121 | 0.119 | 0.115 | 0.114 | 0.114 | 0.113 | 0.113 | 0.111 | 0.111 | 0.11 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,280.903 | 2,165.69 | 2,032.41 | 1,962.578 | 1,864.229 | 1,772.889 | 1,657.123 | 1,584.722 | 1,502.248 | 1,366.449 | 1,218.292 | 1,172.978 | 1,123.985 | 1,058.542 | 991.467 | 969.731 | 930.399 | 875.489 | 846.466 | 834.894 | 810.743 | 774.374 | 738.13 | 737.154 | 720.723 | 689.634 | 658.887 | 673.082 | 588.888 | 576.83 | 550.95 | 572.793 | 585.506 | 595.761 | 591.795 | 612.666 | 612.098 | 571.87 | 561.475 | 568.564 | 541.187 | 634.524 | 605.852 | 596.892 | 570.091 | 534.73 | 511.828 | 501.326 | 439.452 | 427.093 | 403.667 | 371.652 | 333.419 | 296.286 | 267.13 | 244.4 | 221.071 | 182.244 | 124.315 | 113.885 | 99.963 | 90.778 | 82.154 | 77.199 | 59.25 | 44.622 | 28.635 | 19.713 | 3.144 | -9.796 | -20.984 | 12.358 | 0.865 | -20.14 | -31.512 | -34.317 | -42.269 | -47.726 | -55.097 | -59.938 | -65.79 | -70.231 | -58.104 | -60.921 | -50.16 | -57.519 | -50.72 | -43.576 | -48.185 | -15.368 | -15.739 | -15.385 | -19.052 | -19.344 | -21.621 | -20.477 | -23.377 | -25.172 | -28.699 | -27.1 | -26.6 | -26.8 | -27.4 | -24.4 | -24.4 | -23.2 | -23.8 | -20.2 | -10 | -9.1 | -8.1 | -6 | -4.9 | -3.1 | -0.3 | 1.4 | 6.8 | 8.1 | 8.1 | 8.8 | 10.1 | 10.4 | 9.2 | 8.7 | 8.2 | 8.1 | 6.7 | 5.9 | 4.2 | 2.5 | 1.4 | 0.8 | -0.2 | -1.6 | -2.7 | -3.8 | 1.2 | 10.5 | 9.9 | 9.2 | 6.6 | 2.9 | 1.3 |
Accumulated Other Comprehensive Income/Loss
| -192.036 | -184.49 | -179.626 | -175.339 | -169.139 | -165.966 | -181.527 | -167.181 | -171.567 | -162.702 | -162.163 | -196.012 | -200.716 | -188.889 | -199.529 | -211.477 | -239.444 | -251.829 | -269.357 | -210.051 | -223.69 | -214.271 | -219.347 | -223.371 | -185.505 | -194.095 | -189.153 | -172.407 | -169.468 | -193.177 | -208.275 | -214.326 | -211.544 | -210.233 | -209.055 | -254.892 | -229.555 | -176.014 | -188.245 | -110.842 | -74.117 | -25.025 | -61.081 | -19.556 | 12.07 | -9.735 | 25.771 | 49.632 | 59.056 | 29.076 | 46.533 | 31.353 | 12.222 | 70.366 | 67.24 | 50.759 | 34.206 | 18.611 | 43.451 | 26.829 | 16.881 | 4.042 | -2.414 | -0.688 | 11.609 | 15.026 | 14.014 | 17.498 | 17.388 | 14.136 | 9.515 | 8.939 | 11.542 | 11.514 | 9.428 | 8.701 | 9.89 | 7.925 | 8.25 | 8.667 | 6.955 | 5.216 | 6.035 | 6.452 | 5.552 | 6.606 | 2.703 | -0.396 | -0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 438.904 | 459.982 | 458.014 | 459.728 | 490.163 | 502.422 | 503.907 | 504.24 | 506.359 | 512.662 | 536.564 | 536.377 | 539.747 | 539.39 | 555.966 | 582.749 | 613.208 | 629.755 | 628.14 | 644.412 | 648.184 | 648.805 | 652.624 | 655.415 | 661.546 | 664.948 | 675.23 | 686.962 | 708.358 | 716.712 | 720.383 | 725.201 | 726.409 | 730.24 | 733.257 | 737.932 | 739.601 | 776.996 | 789.032 | 804.56 | 852.881 | 888.611 | 900.257 | 897.696 | 893.353 | 889.119 | 885.264 | 1,381.836 | 947.165 | 931.291 | 904.212 | 497.45 | 827.454 | 786.472 | 754.366 | 729.804 | 703.284 | 661.29 | 598.394 | 586.734 | 571.903 | 353.133 | 353.523 | 352.297 | 348.914 | 345.028 | 168.654 | 165.483 | 157.451 | 154.637 | 152.927 | 151.691 | 153.902 | 144.84 | 141.174 | 141.079 | 66.839 | 66.008 | 63.606 | 62.165 | 62.027 | 61.984 | 63.137 | 63.643 | 64.147 | 64.636 | 65.239 | 65.63 | 65.636 | 66.654 | 65.452 | 64.838 | 64.759 | 64.667 | 62.179 | 61.999 | 61.836 | 61.657 | 61.509 | 61.2 | 61.1 | 60.9 | 60.9 | 60.6 | 60.6 | 60.5 | 60.3 | 60.2 | 60.1 | 59.9 | 59.7 | 59.6 | 59.4 | 59.2 | 59 | 59 | 58.7 | 58.7 | 58.6 | 58.5 | 58.7 | 58.6 | 58.7 | 58.7 | 58.7 | 58.6 | 58.5 | 52.2 | 52.1 | 49.9 | 49.9 | 49.9 | 50 | 49.7 | 49.5 | 49.5 | 49.4 | 49.5 | 49.4 | 48.9 | 13.8 | 0.6 | 0.5 |
Total Shareholders Equity
| 2,528.31 | 2,441.721 | 2,311.337 | 2,247.506 | 2,185.794 | 2,109.886 | 1,980.044 | 1,922.322 | 1,837.581 | 1,716.95 | 1,593.237 | 1,513.887 | 1,463.56 | 1,409.587 | 1,348.45 | 1,341.551 | 1,304.715 | 1,253.971 | 1,205.805 | 1,269.813 | 1,235.795 | 1,209.467 | 1,171.965 | 1,169.756 | 1,197.324 | 1,161.048 | 1,145.526 | 1,188.202 | 1,128.347 | 1,100.937 | 1,063.63 | 1,084.241 | 1,100.945 | 1,116.343 | 1,116.573 | 1,096.282 | 1,122.721 | 1,173.436 | 1,162.849 | 1,262.871 | 1,320.551 | 1,498.716 | 1,445.635 | 1,475.639 | 1,476.12 | 1,414.72 | 1,423.468 | 1,432.072 | 1,006.755 | 960.9 | 951.278 | 900.987 | 840.206 | 857.368 | 821.87 | 780.827 | 737.753 | 680.164 | 642.107 | 613.825 | 589.046 | 448.191 | 433.501 | 429.045 | 420.008 | 404.91 | 211.507 | 202.897 | 178.183 | 159.176 | 141.657 | 173.186 | 166.507 | 136.411 | 119.285 | 115.658 | 34.616 | 26.362 | 16.91 | 11.038 | 3.335 | -3.03 | 11.209 | 9.314 | 19.678 | 13.859 | 17.357 | 21.782 | 17.068 | 51.408 | 49.833 | 49.569 | 45.822 | 45.438 | 40.672 | 41.636 | 38.571 | 36.55 | 32.874 | 34.2 | 34.6 | 34.2 | 33.5 | 36.3 | 36.2 | 37.3 | 36.5 | 40 | 50.1 | 50.8 | 51.6 | 53.6 | 54.5 | 56.1 | 58.7 | 60.4 | 65.5 | 66.8 | 66.7 | 67.3 | 68.8 | 69 | 67.9 | 67.4 | 66.9 | 66.7 | 65.2 | 58.1 | 56.3 | 52.4 | 51.3 | 50.7 | 49.8 | 48.1 | 46.8 | 45.7 | 50.6 | 60 | 59.3 | 58.1 | 20.4 | 3.5 | 1.8 |
Total Equity
| 2,528.31 | 2,441.721 | 2,311.337 | 2,247.506 | 2,185.794 | 2,109.886 | 1,980.044 | 1,922.322 | 1,837.581 | 1,716.95 | 1,593.237 | 1,513.887 | 1,463.56 | 1,409.587 | 1,348.45 | 1,341.551 | 1,304.715 | 1,253.971 | 1,205.805 | 1,269.813 | 1,235.795 | 1,209.467 | 1,171.965 | 1,169.756 | 1,197.324 | 1,161.048 | 1,145.526 | 1,188.202 | 1,128.347 | 1,100.937 | 1,063.63 | 1,084.241 | 1,100.945 | 1,116.343 | 1,116.573 | 1,096.282 | 1,122.721 | 1,173.436 | 1,162.849 | 1,262.871 | 1,320.551 | 1,498.716 | 1,445.635 | 1,475.639 | 1,476.12 | 1,414.72 | 1,423.468 | 1,432.072 | 1,006.755 | 960.9 | 951.278 | 900.987 | 840.206 | 857.368 | 821.87 | 780.827 | 737.753 | 680.164 | 642.107 | 613.825 | 591.391 | 448.191 | 433.501 | 429.045 | 420.008 | 404.91 | 211.507 | 202.897 | 178.183 | 159.176 | 141.657 | 173.186 | 166.507 | 136.411 | 119.285 | 115.658 | 34.616 | 26.362 | 16.91 | 11.038 | 3.335 | -3.03 | 11.209 | 9.314 | 19.678 | 13.859 | 17.357 | 21.782 | 17.068 | 51.408 | 49.833 | 49.569 | 45.822 | 45.438 | 40.672 | 41.636 | 38.571 | 36.55 | 32.874 | 34.2 | 34.6 | 34.2 | 33.5 | 36.3 | 36.2 | 37.3 | 36.5 | 40 | 50.1 | 50.8 | 51.6 | 53.6 | 54.5 | 56.1 | 58.7 | 60.4 | 65.5 | 66.8 | 66.7 | 67.3 | 68.8 | 69 | 67.9 | 67.4 | 66.9 | 66.7 | 65.2 | 58.1 | 56.3 | 52.4 | 51.3 | 50.7 | 49.8 | 48.1 | 46.8 | 45.7 | 50.6 | 60 | 59.3 | 58.1 | 20.4 | 3.5 | 1.8 |
Total Liabilities & Shareholders Equity
| 7,306.01 | 7,136.948 | 6,939.823 | 6,382.869 | 6,248.179 | 6,101.337 | 6,084.008 | 6,129.707 | 6,072.627 | 5,924.656 | 5,726.257 | 5,653.699 | 4,354.299 | 4,275.879 | 4,152.539 | 4,131.52 | 4,106.187 | 4,077.629 | 4,132.021 | 4,108.904 | 4,021.862 | 3,955.321 | 3,882.054 | 3,738.321 | 3,774.329 | 3,715.461 | 3,684.816 | 3,706.57 | 3,748.353 | 3,806.282 | 3,645.653 | 3,681.92 | 3,712.613 | 3,692.381 | 3,641.675 | 3,431.428 | 3,599.861 | 3,746.637 | 3,546.042 | 3,689.423 | 3,761.217 | 3,932.443 | 3,863.955 | 3,953.678 | 3,956.852 | 3,832.113 | 3,803.378 | 3,838.086 | 2,449.403 | 2,122.214 | 2,092.895 | 2,085.803 | 2,010.385 | 1,965.08 | 1,880.644 | 1,602.475 | 1,566.368 | 1,544.228 | 1,417.191 | 1,401.068 | 1,364.939 | 898.58 | 873.046 | 898.336 | 920.942 | 955.188 | 760.842 | 769.888 | 732.728 | 700.947 | 650.616 | 670.808 | 677.166 | 578.279 | 542.971 | 614.364 | 512.906 | 503.77 | 502.196 | 504.702 | 485.593 | 471.041 | 534.737 | 540.159 | 546.051 | 533.704 | 500.971 | 559.69 | 597.171 | 151.429 | 138.961 | 156.958 | 151.025 | 147.894 | 145.531 | 149.568 | 149.165 | 154.231 | 150.265 | 145.247 | 149.4 | 146.2 | 139.8 | 146.9 | 156.8 | 163.6 | 154.7 | 147.9 | 167.3 | 163.6 | 171.9 | 178 | 173.2 | 175.2 | 174.5 | 178.3 | 179.8 | 176.2 | 158.8 | 159.9 | 162 | 159.3 | 164.8 | 167.4 | 168 | 165.6 | 160.7 | 153.9 | 154.5 | 146.8 | 141.1 | 137.6 | 133.9 | 136.6 | 135.9 | 145.2 | 150.8 | 159.4 | 157.9 | 132.5 | 45.2 | 33.2 | 20.4 |