Clearfield, Inc.
NASDAQ:CLFD
34.2 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.447 | -5.911 | -5.268 | 2.696 | 5.218 | 10.364 | 14.255 | 16.992 | 12.744 | 9.237 | 10.389 | 7.426 | 6.098 | 3.64 | 3.163 | 3.049 | 2.995 | 0.748 | 0.501 | 1.888 | 1.301 | 0.368 | 1.01 | 1.882 | 1.755 | -0.305 | 0.943 | 1.26 | 0.803 | 0.908 | 0.877 | 2.909 | 2.282 | 1.439 | 1.383 | 1.371 | 1.953 | 0.289 | 1.069 | 1.049 | 1.175 | 1.226 | 1.982 | 2.496 | 1.147 | 0.545 | 0.545 | 4.828 | 1.742 | 0.132 | 1 | 3.856 | 1.278 | 0.532 | 0.501 | 0.82 | 0.629 | -0.108 | -0.16 | 2.849 | 0.587 | 0.131 | 0.217 | 0.755 | 0.249 | 0.115 | 0.395 | 0.897 | -1.41 | -1.205 | -0.429 | -0.4 | -0.112 | -0.118 | -1.276 | -1.064 | -0.891 | -0.906 | -0.929 | -0.883 | -0.703 | -1.68 | -1.642 | -1.668 | -1.545 | -1.286 | -1.151 | -1.319 | -1.253 | -1.307 | -1.422 | -1.364 | -0.645 | -0.81 | -0.637 | -0.597 | -0.91 | -0.896 | -1 | -1 | -0.9 | -0.745 | -0.655 | -0.6 | -0.5 | -0.5 | -0.3 | -0.2 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.5 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | -0.2 | -0.2 | -0.1 |
Depreciation & Amortization
| 1.909 | 1.877 | 1.695 | 1.643 | 1.589 | 1.469 | 1.353 | 1.239 | 0.812 | 0.723 | 0.639 | 0.576 | 0.586 | 0.572 | 0.568 | 0.597 | 0.614 | 0.604 | 0.607 | 0.565 | 0.549 | 0.535 | 0.529 | 0.501 | 0.557 | 0.554 | 0.436 | 0.416 | 0.406 | 0.412 | 0.389 | 0.381 | 0.362 | 0.357 | 0.349 | 0.345 | 0.325 | 0.316 | 0.23 | 0.208 | 0.182 | 0.158 | 0.152 | 0.115 | 0.122 | 0.118 | 0.121 | 0.105 | 0.103 | 0.101 | 0.096 | 0.092 | 0.076 | 0.085 | 0.105 | 0.135 | 0.127 | 0.122 | 0.114 | 0.111 | 0.107 | 0.108 | 0.109 | 0.105 | 0.128 | 0.145 | 0.121 | 0.173 | 0.124 | 0.217 | 0.138 | 0.142 | 0.154 | 0.255 | 0.262 | 0.275 | 0.27 | 0.269 | 0.263 | 0.232 | 0.239 | 0.299 | 0.242 | 0.248 | 0.182 | 0.298 | 0.17 | 0.186 | 0.157 | 0.184 | 0.168 | 0.156 | 0.147 | 0.127 | 0.105 | 0.097 | 0.096 | 0.076 | 0.1 | 0.1 | 0.1 | 0.069 | 0.131 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| -3.328 | 0.125 | -0.32 | -2.114 | 0.035 | 0.045 | -0.08 | -0.326 | 0 | 0 | 0 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0.045 | 0 | 0 | -0.384 | 0.032 | 0 | 0 | 0 | 3.549 | -0.968 | -0.109 | -0.131 | 0.66 | 0.97 | 0.183 | 0.529 | 0.676 | 0.652 | 0.664 | 1.028 | 1.214 | 0.621 | 0.397 | 0.333 | -3.499 | 0.021 | 0.02 | 0.021 | -2.469 | 0.019 | 0.021 | 0.021 | 0.023 | 0.019 | 0.022 | 0.022 | -2.457 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.02 | 0.024 | 0.016 | 0.024 | -0.308 | 0.024 | 0.024 | 0.016 | 0 | 0 | 0 | -4.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.153 | 1.013 | 1.271 | 1.074 | 1.06 | 0.784 | 0.66 | 0.692 | 0.637 | 0.57 | 0.44 | 0.314 | 0.343 | 0.334 | 0.289 | 0.232 | 0.213 | 0.088 | 0.241 | 0.193 | 0.433 | 0.564 | 0.539 | 0.515 | 0.519 | 0.486 | 0.483 | 0.546 | 0.59 | 0.59 | 0.594 | 0.561 | 0.37 | 0.246 | 0.227 | 0.23 | 0.281 | 0.281 | 0.284 | 0.229 | 0.191 | 0.186 | 0.188 | 0.183 | 0.187 | 0.198 | 0.186 | 0.144 | 0.107 | 0.107 | 0.112 | 0.327 | 0.089 | 0.062 | 0.058 | 0.049 | 0.038 | 0.04 | 0.041 | 0.029 | 0.029 | 0 | 0 | 0.129 | 0 | 0 | 0.012 | 0.05 | 0.01 | 0 | -27.861 | -29.961 | 19.625 | 0 | 0 | 0 | 4.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.688 | 0.658 | 11.653 | 4.313 | -3.272 | -2.703 | -14.867 | -8.278 | -12.22 | -21.769 | -11.491 | -5.337 | -5.609 | -0.772 | -1.304 | 0.611 | -3.669 | 0.984 | -1.42 | 3.208 | -1.819 | -0.014 | 4.748 | -2.696 | -0.773 | -0.476 | 0.524 | 1.482 | 0.09 | -1.31 | -2.465 | -1.001 | 0.806 | -1.554 | 0.081 | -0.108 | -2.13 | 0.786 | -1.038 | -2.381 | -0.792 | 1.292 | 3.449 | -1.459 | -0.95 | -0.659 | -1.137 | 1.452 | -1.412 | -0.812 | -0.565 | 0.421 | -0.103 | -0.586 | 0.955 | -0.655 | -0.155 | -0.262 | -0.232 | 0.357 | 0.043 | 0.064 | -0.35 | 0.187 | 0.178 | -0.385 | 0.119 | -0.444 | -0.308 | 0.351 | 0.401 | -0.15 | -0.683 | 0.077 | 0.322 | -0.559 | 0.092 | -0.094 | 0.092 | 0.066 | 0.347 | 0.178 | 0.125 | 1.235 | -1.549 | -0.319 | -0.057 | -0.102 | 0.027 | 0.094 | 0.29 | 0.222 | -0.322 | 0.17 | 0.013 | 0.16 | -0.11 | 0.082 | -0.1 | -0.4 | 0.3 | 0.06 | -0.16 | -0.672 | -0.6 | -0.4 | -0.4 | 0.2 | -0.1 | 0.5 | -0.8 | -0.1 | -0.1 | 0.1 | 0.3 | -0.3 | -0.1 | 0.9 | -0.1 | 0.2 | -0.2 | -0.3 | 0.1 | 0.3 | 1 | 0.2 | -0.2 | 0.4 |
Accounts Receivables
| -5.654 | -5.15 | 11.75 | 1.758 | 8.166 | 16.902 | -0.549 | -12.078 | -9.758 | -5.506 | 3.108 | -3.255 | -2.987 | -3.607 | 0.699 | -1.397 | -1.03 | -1.044 | 2.093 | 0.184 | -0.315 | -1.031 | 4.654 | -3.17 | -2.492 | -1.589 | 1.667 | 0.815 | 0.061 | -0.663 | 0.548 | 0.728 | -0.873 | -2.834 | 0.991 | 1.376 | -2.631 | -0.101 | 0.373 | -0.256 | -1.342 | -1.145 | 5.553 | -2.789 | -0.801 | -1.043 | -0.181 | 1.07 | -1.457 | -0.609 | 1.202 | 0.41 | -0.656 | -0.663 | 0.925 | -0.77 | -0.427 | -0.307 | 0.984 | 0.352 | -0.814 | 0 | 0 | -0.115 | 0 | 0 | 0.647 | 0.069 | -0.397 | 0 | 0 | 0 | -212.321 | 0 | 0 | 0 | -2.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 9.026 | 10.245 | 4.169 | 6.427 | -4.267 | -10.738 | -6.505 | -1.928 | -8.422 | -17.345 | -16.049 | -6.545 | -6.352 | -0.94 | 0.721 | 0.473 | -3.194 | -1.058 | -1.617 | 0.411 | -1.151 | 1.353 | 0.424 | -0.362 | 1.191 | 0.042 | 0.313 | 0.885 | 0.632 | -1.256 | -0.341 | -0.267 | -0.004 | -1.159 | 0.239 | -0.449 | -1.57 | 0.195 | 0.031 | -0.092 | -0.443 | 0.271 | 0.5 | -0.66 | -1.224 | -0.116 | -0.654 | 0.029 | 0.077 | -0.549 | 0.231 | -0.56 | -0.384 | -0.208 | -0.093 | -0.081 | -0.109 | -0.082 | -0.087 | 0.394 | 0.005 | 0.347 | 0.189 | -0.347 | -0.301 | 0.125 | 0.03 | 0.152 | -0.291 | 0.253 | 0.231 | 0.099 | -0.237 | -0.174 | -0.012 | -0.269 | -0.111 | 0.069 | 0.237 | 0.061 | -0.064 | 0.188 | -0.222 | 0.518 | -0.664 | -0.048 | -0.17 | 0.062 | 0.025 | 0.052 | 0.243 | 0.058 | 0.023 | -0.087 | -0.036 | 0.024 | -0.039 | 0.045 | 0 | 0 | 0 | -0.139 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Change In Accounts Payables
| 4.395 | 2.329 | -5.081 | -5.931 | -6.053 | -6.636 | -7.637 | 4.075 | 8.677 | 1.594 | 1.75 | 9.776 | 3.803 | 0 | -2.86 | 0 | 0 | 0 | -1.848 | 1.605 | 0 | 0 | -0.432 | 0.724 | 0 | 0 | -1.498 | -3.065 | 0 | 0 | -2.9 | 0.164 | 0 | 0 | -1.003 | 0.164 | 0 | 0 | -1.219 | -1.234 | 0 | 0 | -2.414 | 3.281 | 0 | 0 | -0.257 | -1.023 | 0 | 0 | -1.939 | 1.958 | 0 | 0 | 0.12 | -0.433 | 0 | 0 | -1.102 | -0.605 | 0 | 0 | 0 | 0.687 | 0 | 0 | -0.494 | -0.361 | 0.32 | 0 | 0 | 0 | -258.627 | 0 | 0 | 0 | 161.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.079 | -6.766 | 0.815 | 2.059 | -1.118 | -2.231 | -0.176 | 1.653 | -2.717 | 1.082 | -0.3 | -5.313 | 3.73 | 3.775 | 0.136 | 1.535 | 0.555 | 3.085 | -0.048 | 1.008 | -0.353 | -0.336 | 0.102 | 0.112 | 0.528 | 1.071 | 0.042 | 2.846 | -0.603 | 0.609 | 0.228 | -1.626 | 1.683 | 2.439 | -0.146 | -1.2 | 2.072 | 0.692 | -0.223 | -0.798 | 0.992 | 2.166 | -0.189 | -1.29 | 1.075 | 0.501 | -0.044 | 1.376 | -0.033 | 0.346 | -0.058 | -1.388 | 0.937 | 0.286 | 0.003 | 0.629 | 0.381 | 0.126 | -0.026 | 0.217 | 0.852 | -0.283 | -0.539 | -0.037 | 0.479 | -0.51 | -0.064 | -0.305 | 0.059 | 0.098 | 0.17 | -0.249 | 470.502 | 0.251 | 0.334 | -0.29 | -158.377 | -0.164 | -0.145 | 0.005 | 0.411 | -0.01 | 0.346 | 0.717 | -0.885 | -0.271 | 0.113 | -0.164 | 0.002 | 0.042 | 0.047 | 0.165 | -0.344 | 0.256 | 0.049 | 0.136 | -0.071 | 0.037 | -0.1 | -0.4 | 0.3 | 0.199 | -0.099 | -0.672 | -0.6 | -0.4 | -0.4 | 0.2 | -0.1 | 0.5 | -0.8 | -0.1 | 0 | 0.1 | 0.3 | -0.3 | -0.1 | 0 | 0 | 0.2 | -0.2 | -0.3 | 0.1 | 0.3 | 0 | 0.2 | -0.2 | 0.1 |
Other Non Cash Items
| -7.232 | -3.524 | -1.204 | -1.083 | -1.255 | -0.921 | -0.218 | -0.029 | 0.021 | -0.01 | -0.011 | -0.006 | -0.001 | 0.21 | -2.86 | -0.274 | -0.009 | -0.028 | -0.028 | -0.028 | -0.028 | 0.194 | -0.432 | 0.003 | -0.022 | 1.184 | 0.002 | 0.04 | 0.644 | -0.005 | -2.9 | 0.011 | -0 | 2.713 | 0.001 | 0.01 | 0.027 | -0.013 | -0.69 | 0.008 | -0.002 | 0.006 | -0 | 0.004 | 0.004 | 0.963 | 0.007 | 0.003 | 1.742 | 0.132 | 0.021 | 0 | -0.044 | 0 | 0 | -1.304 | 0 | 0 | 0 | 0.031 | 0 | 0.028 | 0.029 | -0.039 | 0.014 | 0.014 | -0.307 | -1.528 | 1.058 | 0.862 | 27.885 | 29.97 | -19.969 | -0.84 | -0.17 | 0.196 | -0.105 | 0.001 | 0.007 | -0.015 | -0.013 | 0.006 | -0.056 | -0.001 | 0.031 | -0.073 | -0.072 | 0.122 | 0.013 | 0.018 | 0.01 | 0.003 | 0.014 | 0.067 | 0 | 0 | 0 | -0.1 | 0.1 | 0.3 | -0.3 | 0 | 0.1 | 0.672 | 0.7 | 0.5 | 0.2 | 0.1 | 0 | -0.1 | 0.7 | 0 | 0.1 | -0.2 | -0.1 | 0.1 | -0.1 | -0.9 | 0 | 0.2 | 0.1 | 0.3 | -0.1 | -0.2 | -1.1 | 0 | 0 | -0.5 |
Operating Cash Flow
| 3.867 | -3.23 | 7.827 | 6.529 | 3.34 | 9.038 | 1.103 | 10.29 | 1.994 | -11.249 | -0.034 | 2.786 | 1.418 | 3.983 | 2.717 | 4.216 | 0.144 | 2.396 | -0.1 | 5.823 | 0.437 | 1.647 | 6.826 | 0.249 | 2.036 | 0.258 | 2.005 | 3.776 | 2.533 | 0.594 | -0.605 | 6.41 | 2.853 | 0.379 | 1.91 | 2.507 | 1.426 | 1.841 | 1.074 | -0.21 | 1.406 | 3.533 | 6.8 | 2.553 | 1.131 | 0.599 | 0.056 | 3.033 | 0.561 | -0.452 | 0.685 | 2.227 | 1.315 | 0.114 | 1.641 | 0.372 | 0.657 | -0.186 | -0.214 | 0.92 | 0.79 | 0.353 | 0.028 | 1.159 | 0.591 | -0.091 | 0.364 | -0.835 | -0.503 | -0.171 | 0.158 | -0.375 | -0.969 | -0.627 | -0.862 | -1.152 | -0.635 | -0.73 | -0.567 | -0.601 | -0.129 | -1.198 | -1.332 | -0.186 | -2.881 | -1.38 | -1.11 | -1.113 | -1.056 | -1.011 | -0.953 | -0.983 | -0.806 | -0.447 | -0.519 | -0.34 | -0.924 | -0.838 | -0.9 | -1 | -0.8 | -0.616 | -0.584 | -0.5 | -0.3 | -0.3 | -0.4 | 0.2 | 0 | 0.6 | 0 | 0 | 0 | 0.1 | 0.3 | -0.1 | -0.1 | 0.9 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0.2 | -0.1 | 0.1 | -0.3 | -0.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.219 | -1.977 | -2.412 | -1.855 | -1.732 | -2.584 | -2.213 | -2.384 | -1.922 | -2.791 | -2.051 | -0.771 | -0.593 | -0.303 | -0.379 | -0.313 | -0.31 | -0.395 | -0.788 | -1.413 | -0.547 | -0.275 | -0.277 | -0.269 | -0.404 | -0.286 | -0.23 | -0.39 | -0.566 | -0.536 | -0.529 | -0.645 | -0.561 | -0.195 | -0.227 | -0.515 | -0.7 | -1.564 | -1.765 | -0.394 | -0.729 | -0.239 | -0.092 | -0.346 | -0.142 | -0.395 | -0.154 | -0.294 | -0.116 | -0.118 | -0.063 | -0.168 | -0.41 | -0.129 | -0.038 | -0.105 | -0.137 | -0.183 | -0.051 | -0.109 | -0.035 | -0.001 | -0.036 | -0.074 | -0.028 | -0.082 | -1.72 | -0.13 | -0.145 | -0.257 | -0.05 | -0.099 | -0.176 | -0.121 | -0.072 | -0.114 | -0.121 | -0.122 | -0.01 | -0.028 | -0.262 | -0.243 | -0.33 | 0.314 | -0.526 | -0.178 | -0.116 | -0.01 | -0.056 | -0.112 | -0.079 | -0.413 | -0.446 | -0.722 | -0.309 | -0.045 | -0.053 | 0.005 | -0.1 | 0 | 0 | -0.077 | -0.023 | 0 | 0 | 0 | -0.3 | -0.2 | -0.4 | -1 | 0 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Acquisitions Net
| 0 | 0 | 2.412 | 0 | 107.463 | -100.498 | 0 | -16.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.35 | 0 | -10.35 | 0 | 0.07 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | -0.196 | -0.005 | -0.028 | 0 | 0 | -9.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -76.389 | 0 | -47.748 | 0 | -111.797 | -0.245 | -98.881 | 0 | 0 | 0 | -0.248 | -12.905 | -5.455 | -2.48 | -3.968 | -2.219 | -12.761 | -15.866 | -3.211 | -2.867 | -5.17 | -10.716 | -1.558 | -1.88 | -1.222 | -1.715 | -2.466 | -4.351 | -3.113 | -2.726 | -7.44 | -2.63 | -1.688 | -2.636 | -1.184 | -2.857 | -3.349 | -2.53 | -1.638 | 0 | -1.488 | -4.805 | -2.606 | -1.62 | -3.203 | -2.205 | -1.655 | -3.281 | -2.203 | -1.226 | -5.232 | -0.491 | -1.235 | 0 | -0.161 | -0.471 | -0.172 | -0.48 | -1.356 | -0.852 | -0.838 | 0 | 0 | 0 | 0 | 0 | -3.675 | -17.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 88.774 | 2.225 | 51.068 | 1.983 | 4.334 | 100.743 | 0 | 0 | 0 | 15.406 | 1.98 | 3.211 | 3.393 | 2.225 | 4.426 | 5.659 | 13.443 | 12.282 | 4.438 | 2.626 | 3.663 | 1.892 | 1.68 | 1.688 | 0.975 | 0.992 | 2.477 | 1.488 | 1.051 | 3.109 | 2.459 | 2.362 | 1.903 | 1.972 | 1.886 | 2.309 | 2.618 | 2.791 | 1.375 | 0.736 | 1.324 | 0.885 | 3.782 | 2.538 | 2.227 | 2.69 | 2.145 | 0.245 | 0.917 | 1.061 | 0.596 | 1.292 | 0.412 | 0 | 0.196 | 0.576 | 0.096 | 0.48 | 1.275 | 0.927 | 0.735 | 0 | 3.3 | -3.2 | 0 | 1.75 | 1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 12.385 | 2.225 | -2.412 | 1.983 | -107.463 | 100.498 | -98.881 | 0 | 0 | 15.406 | 1.732 | -9.694 | -2.063 | -0.255 | 0.458 | 3.44 | 0.682 | -3.584 | 1.227 | -0.241 | -1.507 | -8.824 | 0.122 | 10.35 | 0.083 | -10.35 | 0.011 | -0.07 | -2.062 | 0.005 | -4.981 | -0.076 | 0.215 | -0.664 | 0.702 | 0.056 | -0.731 | 0.261 | -0.263 | 0.041 | -0.164 | -3.92 | 1.176 | -0.012 | -0.976 | 0.485 | 0.49 | -0.04 | 0 | 0 | 0 | 0.058 | 0.66 | 0.432 | 0.196 | 0.006 | 0.474 | -0.011 | 0 | 9.775 | 0 | -4.813 | 0 | 3.2 | 0 | 0 | 1.452 | 20.022 | 0.389 | 0.182 | 0.058 | 0.042 | 0.345 | 1.825 | 0 | 0.11 | 0.002 | -0.049 | 0 | 0 | 0 | -0 | 0 | -1.682 | -0.285 | -3.898 | -0 | -0.014 | 0 | 15.71 | 0.007 | -0.071 | 0 | -15.867 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Investing Cash Flow
| 11.166 | 0.248 | 0.908 | 0.128 | -109.195 | 97.914 | -101.094 | -18.571 | -1.922 | 12.615 | -0.319 | -10.465 | -2.655 | -0.558 | 0.079 | 3.127 | 0.372 | -3.979 | 0.439 | -1.654 | -2.054 | -9.099 | -0.155 | -0.461 | -0.568 | -11.359 | -0.219 | -3.253 | -2.628 | -0.148 | -5.51 | -0.912 | -0.346 | -0.859 | 0.475 | -0.983 | -1.431 | -1.303 | -2.028 | 0.383 | -0.893 | -4.159 | 1.084 | 0.579 | -1.118 | 0.09 | 0.336 | -3.33 | -1.402 | -0.283 | -4.699 | 0.691 | -0.573 | 0.303 | -0.004 | 0.001 | 0.233 | -0.194 | -0.132 | -0.034 | -0.138 | -4.814 | 3.264 | -0.074 | -0.028 | 1.668 | -2.493 | 2.592 | 0.245 | -0.074 | 0.008 | -0.057 | 0.169 | 1.704 | -0.072 | -0.003 | -0.12 | -0.17 | -0.01 | -0.028 | -0.262 | -0.243 | -0.33 | -1.368 | -0.812 | -4.076 | -0.116 | -0.023 | -0.056 | 15.598 | -0.072 | -0.485 | -0.446 | -16.589 | -0.309 | -0.045 | -0.053 | 0.005 | -0.1 | -0.1 | 0 | -0.077 | -0.023 | -0.1 | 0 | 0 | -0.3 | -0.2 | -0.4 | -1 | 0 | -0.1 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -16.7 | 0 | 0 | -16.7 | -16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0 | -0.017 | -0.016 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.336 | 0.25 | 0.25 | -0.001 | 0.313 | 0.299 | 130.262 | -0.249 | 0.295 | 0 | 0.249 | -0.458 | 0.205 | 0 | 0 | -0.001 | 0.008 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0.003 | 0.003 | 0.015 | 0.003 | -0 | 0 | 0.028 | 0 | 0.075 | 0.389 | 0.05 | 0.035 | 0.001 | 0.013 | 0.028 | 0.001 | 0.028 | 0.518 | 0.076 | 0.025 | 0.049 | 0.003 | 0.004 | 0.008 | 0.142 | 0.072 | -0.038 | 0.108 | 0.121 | 0.109 | -0.011 | 0.048 | 0.027 | 0 | 0.017 | 0.005 | 0.091 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.759 | 15.745 | 0 | 0.024 | 0.008 | 0.025 | 24.7 | 15.11 | 4.781 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -5.56 | -15.629 | -12.185 | -0.266 | -0.022 | -0.129 | -0.954 | -1.132 | -0.097 | -0.126 | -0.43 | -0.41 | 0 | -0.237 | -0.273 | -0.172 | 0 | -0.429 | 0.17 | -0.121 | -0.425 | 0 | -0.007 | -0.389 | -1.135 | -0.225 | -0.011 | -1.244 | -2.354 | -0.049 | 0.17 | -0.515 | -0.041 | -0.077 | -0.257 | -0.625 | -0.014 | -0.679 | -0.17 | -0.258 | -0.013 | -0.057 | -0.073 | 0.136 | -0.031 | -0.015 | 0.069 | -0.005 | 0 | 0 | 0.07 | 0.088 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.001 | 0 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.336 | -0.013 | -0.236 | 33.403 | 0.001 | -0.299 | 0.911 | -5.936 | -0.097 | -0.126 | -0.43 | 0.001 | 0.204 | -0.237 | 0.179 | -0.171 | 0.179 | -0.429 | -0.006 | 0.003 | 0.168 | 0 | 0.146 | -0.141 | -0.19 | 0.015 | 0.139 | -0.491 | -0.287 | 0.028 | -0.01 | -1.631 | 1.14 | 0.358 | 0.465 | -0.615 | 0.091 | 0.028 | 0.106 | 0.036 | 0.613 | 0.076 | 0.116 | -0.376 | 0.037 | -0.015 | -0.01 | -0.005 | 0 | 0 | 0.038 | -0.075 | -0.022 | 0.022 | -0.038 | 0.033 | 0 | 0 | -0.016 | -0 | 0 | -0.015 | -0.015 | -0.015 | -0.018 | -0.018 | -0.018 | -0.894 | -0.017 | -0.004 | 0.042 | -0.907 | -0.004 | -0.058 | -0.018 | -0.015 | -0.007 | -0.059 | -0.014 | -0.051 | -0.111 | -0.055 | 0.049 | -0.102 | -0.234 | -0.03 | -0.02 | -0.013 | -0.371 | -0.035 | -15.79 | -0.117 | 15.471 | -0.007 | -0.184 | -5.058 | -0.051 | 0.281 | 0.1 | 1.2 | -0.1 | -0.055 | -0.045 | 0 | -0.1 | 1.6 | 2.9 | -0.2 | 0 | 0 | -0.2 | -0.1 | 1.6 | 0 | 0 | 1.7 | 0 | 0.2 | 0 | 0 | 0 | -0.1 | -0.1 | 0.3 | 0 | -0.1 | -0.1 | -0.1 |
Financing Cash Flow
| -5.224 | -15.642 | -12.171 | -0.265 | 0.292 | -0.129 | 113.519 | 10.764 | 0.198 | -0.126 | -0.181 | -0.409 | 0.204 | -0.237 | -0.094 | -0.172 | 0.188 | -0.429 | 0.166 | -0.119 | -0.257 | 0 | 0.139 | -0.527 | -1.322 | -0.21 | 0.131 | -1.735 | -2.64 | -0.021 | 0.159 | -2.071 | 1.529 | 0.331 | 0.242 | -0.614 | 0.104 | -0.651 | -0.063 | -0.221 | 0.6 | 0.019 | 0.043 | -0.191 | 0.04 | -0.011 | 0.066 | -0.005 | 0.169 | 0.013 | 0.108 | 0.134 | 0.087 | 0.011 | 0.048 | 0.027 | 0 | 0 | -0.011 | 0.075 | -0.016 | -0.015 | -0.015 | -0.014 | -0.018 | -0.018 | -0.018 | -0.894 | -0.017 | -0.004 | 0.042 | -0.907 | -0.004 | -0.058 | -0.018 | -0.015 | -0.007 | -0.059 | -0.014 | -0.051 | -0.111 | -0.055 | 0.049 | -0.102 | -0.234 | -0.03 | -0.02 | -0.018 | -0.373 | -15.794 | -0.046 | -0.117 | 15.496 | -0.032 | -0.159 | 19.642 | 15.059 | 5.062 | 0.7 | 1.2 | -0.1 | -0.055 | -0.045 | 0 | -0.1 | 1.6 | 2.9 | -0.2 | 0 | 0 | -0.2 | 0.7 | 1.8 | 0 | 0 | 1.7 | 0 | 0.2 | 0 | 0 | 0 | -0.1 | -0.1 | 0.3 | 0 | -0.1 | -0.1 | -0.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.003 | -0.042 | 0.093 | 0.05 | -0.134 | -0.055 | 0.135 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0.021 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | -0.1 | 0.1 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 9.806 | -18.666 | -3.343 | 6.442 | -105.696 | 106.768 | 13.663 | 2.458 | 0.269 | 1.241 | -0.534 | -8.089 | -1.033 | 3.188 | 2.701 | 7.171 | 0.703 | -2.011 | 0.505 | 4.051 | -1.875 | -7.453 | 6.811 | -0.74 | 0.146 | -11.312 | 1.917 | -1.212 | -2.735 | 0.425 | -5.956 | 3.427 | 4.037 | -0.148 | 2.628 | 0.91 | 0.1 | -0.113 | -1.017 | -0.049 | 1.114 | -0.607 | 7.926 | 2.941 | 0.053 | 0.678 | 0.458 | -0.303 | -0.672 | -0.722 | -3.906 | 3.052 | 0.829 | 0.428 | 1.686 | 0.399 | 0.891 | -0.38 | -0.356 | 0.962 | 0.636 | -4.476 | 3.276 | 1.071 | 0.545 | 1.559 | -2.147 | -5.243 | -0.254 | -0.251 | 0.21 | -1.34 | -0.804 | 1.019 | -0.952 | -1.171 | -0.762 | -0.959 | -0.591 | -0.68 | -0.502 | -1.496 | -1.613 | -1.656 | -3.926 | -5.486 | -1.246 | -1.154 | -1.485 | -1.207 | -1.071 | -1.585 | 14.244 | -17.068 | -0.987 | 19.257 | 14.082 | 4.242 | -0.4 | 0.2 | -0.9 | -0.732 | -0.652 | -0.6 | -0.4 | 1.3 | 2.2 | -0.2 | -0.4 | -0.4 | -0.2 | 0.6 | 1.6 | 0 | 0.3 | 1.6 | -0.1 | 1.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0.5 | -0.1 | -0.1 | -0.4 | -0.3 |
Cash At End Of Period
| 25.624 | 15.818 | 34.484 | 37.827 | 31.385 | 137.081 | 30.313 | 16.65 | 14.192 | 13.923 | 12.682 | 13.216 | 21.305 | 22.339 | 19.151 | 16.45 | 9.279 | 8.576 | 10.587 | 10.082 | 6.031 | 7.906 | 15.358 | 8.548 | 9.288 | 9.141 | 20.453 | 18.536 | 19.748 | 22.483 | 22.058 | 28.014 | 24.588 | 20.551 | 20.699 | 18.071 | 17.161 | 17.061 | 17.174 | 18.191 | 18.241 | 17.127 | 17.734 | 9.808 | 6.867 | 6.814 | 6.136 | 5.678 | 5.981 | 6.653 | 7.375 | 11.281 | 8.229 | 7.4 | 6.972 | 5.286 | 4.886 | 3.996 | 4.375 | 4.732 | 3.77 | 3.134 | 7.61 | 4.334 | 3.263 | 2.717 | 1.158 | 1.266 | 6.509 | 6.763 | 7.014 | 6.804 | 8.144 | 8.948 | 7.929 | 8.881 | 10.052 | 10.813 | 11.773 | 12.363 | 13.043 | 13.545 | 15.04 | 16.653 | 18.309 | 22.236 | 27.721 | 28.967 | 30.121 | 31.606 | 32.813 | 33.884 | 35.469 | 21.225 | 38.294 | 39.281 | 20.024 | 5.942 | 1.7 | 2.1 | 1.9 | 2.8 | 3.532 | -0.6 | 4.8 | 1.3 | 2.2 | -0.2 | 3.5 | -0.4 | -0.2 | 0.6 | 3.9 | 0 | 0.3 | 1.6 | 0.3 | 0.2 | 0.3 | 0 | -0.1 | 0 | 0.4 | 0.5 | -0.1 | -0.1 | 0.1 | 0.1 |