PT Sariguna Primatirta Tbk

IDX:CLEO.JK

1485 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014
Operating Activities:
Net Income 305,779.258195,598.849180,711.667132,772.234130,756.56663,262.12850,173.76839,262.814,895.3274,724.042
Depreciation & Amortization 178,244.51750,961.83491,116.95782,036.97356,880.76560,453.69348,566.5449,236.85632,782.6450
Deferred Income Tax 0000000000
Stock Based Compensation 0000000000
Change In Working Capital 0000000000
Accounts Receivables 0000000000
Inventory 0000000000
Accounts Payables 0000000000
Other Working Capital 0000000000
Other Non Cash Items 3,739.519-246,560.68333,151.5812,117.10710,164.467-63,262.128-50,173.768-39,262.8157,753.31343,705.372
Operating Cash Flow 487,763.294246,560.683304,980.204226,926.315197,801.798131,839.30178,486.686101,894.28729,865.99548,429.414
Investing Activities:
Investments In Property Plant And Equipment -363,912.419-325,242.328-158,215.746-172,454.26-433,594.876-180,582.125-198,296.105-162,402.888-59,952.1120
Acquisitions Net 0637.4921,154.2591,386.36411,0001,952.3791,494.8961000
Purchases Of Investments 0000000-405-1,7200
Sales Maturities Of Investments 00000001000
Other Investing Activites 5,937.621637.4921,154.2591,386.364365.0181,952.3791,494.8964,296.7882,119.262-68,352.487
Investing Cash Flow -357,974.798-324,604.836-157,061.487-171,067.896-422,229.858-178,629.746-196,801.209-158,096.1-59,552.85-68,352.487
Financing Activities:
Debt Repayment 141,685.374141,226.485-89,177.223-35,520.605231,807.377-226,050.27769,704.13146,958.14100
Common Stock Issued 00000274,00049,416.87257,35000
Common Stock Repurchased 00-15,924.377-2,702.224000000
Dividends Paid -19,733.98-11,959.988-59,883.7190000-47,85000
Other Financing Activities -42,418.417-39,437.674-1,028.308-1,050.622-3,182.038-905.7391,210.569-1,011.55530,697.99118,692.165
Financing Cash Flow 79,532.977132,420.99-166,013.627-39,273.451228,625.3447,043.984120,331.57255,446.58630,697.99118,692.165
Other Information:
Effect Of Forex Changes On Cash -42.563-168.176-34.507-538.002-35.639-630.86578.61351.8982.428217.948
Net Change In Cash 209,278.91-2,274.796-18,129.41816,046.9664,161.642-377.3252,095.662-703.3291,013.563-1,012.959
Cash At End Of Period 225,123.2982,486.2554,761.0522,890.4686,843.5022,681.863,059.186963.5241,666.853653.29