Celldex Therapeutics, Inc.
NASDAQ:CLDX
27.01 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3.191 | 2.498 | 0.156 | 4.131 | 1.517 | 0.268 | 0.967 | 1.613 | 0.407 | 0.163 | 0.174 | 0.333 | 0.153 | 3.48 | 0.685 | 3.786 | 0.668 | 0.236 | 2.728 | 0.887 | 0.546 | 0.715 | 1.425 | 1.764 | 0.941 | 2.763 | 4.068 | 3.456 | 3.924 | 3.829 | 1.534 | 1.874 | 2.22 | 1.389 | 1.303 | 1.79 | 1.026 | 2.178 | 0.486 | 1.477 | 1.101 | 0.592 | 0.416 | 0.62 | 0.98 | 0.097 | 2.414 | 3.647 | 3.113 | 2.009 | 2.433 | 2.434 | 2.363 | 1.952 | 2.516 | 37.721 | 2.408 | 2.951 | 3.713 | 4.733 | 4.03 | 2.685 | 3.732 | 2.988 | 2.358 | 1.962 | 0.147 | 1.72 | 1.192 | 1.009 | 1.182 | 0.38 | 0.339 | 0.505 | 3.706 | 0.634 | 0.846 | 0.637 | 0.971 | 2.407 | 0.528 | 0.893 | 3.031 | 0.858 | 2.015 | 1.078 | 0.682 | 0.811 | 4.56 | 0.643 | 0.691 | 0.936 | 0.726 | 0.826 | 0.859 | 0.302 | 0.154 | 0.154 | 0.154 | -0.017 | 0.3 | 0.9 | 0.3 | 1.1 | 0.4 | 0.3 | 0.4 | 0.4 | 0.1 | 0.7 | 0.1 | 0.3 | 0.1 | 0.2 | 0.6 | 0.9 | 0.8 | 1.2 | 1.2 | 1 | 1.5 | 2.2 | 2.3 | 2.2 | 2.1 | 2.6 | 2.2 | 2.9 | 2.4 | 2.4 | 3.1 | 1.7 | 1.7 | 2.5 | 2.6 | 2.6 | 2.5 | 3.4 | 3.5 | 2.4 | 2.1 | 2.3 | 1.9 | 1.9 | 1.7 | 0.8 | 1.5 | 1.2 | 1 | 0.2 | 0.8 | 0.6 | 0.2 | 0 | 0.1 | 0.1 |
Cost of Revenue
| 0 | 0.797 | 0.775 | 0.759 | 0.767 | 0.756 | 0.726 | 0.673 | 21.572 | 0.741 | 17.056 | 14.678 | 13.557 | 12.356 | 12.72 | 0.001 | 10.708 | 9.705 | 11.695 | 10.339 | 11.101 | 10.081 | 11.151 | 10.207 | 11.918 | 21.448 | 21.875 | 23.464 | 21.915 | 24.999 | 25.793 | 0.001 | 25.009 | 25.711 | 27.447 | 23.9 | 24.656 | 26.49 | 25.125 | 27.026 | 26.185 | 24.1 | 24.57 | 2.334 | 20.417 | 15.09 | 2.334 | 3.551 | 3.006 | 1.873 | 2.344 | 2.358 | 2.318 | 1.941 | 2.502 | 6.8 | 1.218 | 1.732 | 2.327 | 8.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.959 | 0 | 0 | 4.959 | 0 | 0 | 0 | 4.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.01 | 0.017 | 0.014 | 0.01 | 0.008 | 0.008 | -0.534 | -0.181 | -0.161 | -0.161 | -0.185 | -0.113 | -0.3 | -0.1 | -0.2 | 0 | -0.2 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | -0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.1 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3.191 | 1.701 | -0.619 | 3.372 | 0.75 | -0.488 | 0.241 | 0.94 | -21.165 | -0.578 | -16.882 | -14.345 | -13.404 | -8.876 | -12.035 | 3.785 | -10.04 | -9.469 | -8.967 | -9.452 | -10.555 | -9.366 | -9.726 | -8.443 | -10.977 | -18.685 | -17.807 | -20.008 | -17.991 | -21.17 | -24.259 | 1.873 | -22.789 | -24.322 | -26.144 | -22.11 | -23.63 | -24.312 | -24.639 | -25.549 | -25.084 | -23.508 | -24.154 | -1.714 | -19.437 | -14.993 | 0.08 | 0.096 | 0.107 | 0.136 | 0.089 | 0.076 | 0.045 | 0.011 | 0.014 | 30.921 | 1.19 | 1.219 | 1.386 | -3.664 | 4.03 | 2.685 | 3.732 | 2.988 | 2.358 | 1.962 | 0.147 | -3.239 | 1.192 | 1.009 | -3.777 | 0.38 | 0.339 | 0.505 | -0.642 | 0.634 | 0.846 | 0.637 | 0.971 | 2.407 | 0.528 | 0.893 | 3.031 | 0.858 | 2.015 | 1.078 | 0.682 | 0.77 | 4.55 | 0.626 | 0.677 | 0.926 | 0.717 | 0.818 | 1.393 | 0.483 | 0.315 | 0.315 | 0.339 | 0.096 | 0.6 | 1 | 0.5 | 1.1 | 0.6 | 0.4 | 0.5 | 0.4 | 0.2 | 0.8 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.7 | 0.4 | 0.8 | 0.9 | 0.7 | 1.2 | 1.8 | 2 | 1.7 | 1.8 | 2.3 | 1.9 | 2.8 | 2 | 2.2 | 2.8 | 1.4 | 1.4 | 2.1 | 2.3 | 2.4 | 2.2 | 3.2 | 3.2 | 2.4 | 2.1 | 2.3 | 1.9 | 1.9 | 1.7 | 0.8 | 1.5 | 1.2 | 1 | 0.2 | 0.8 | 0.6 | 0.2 | 0 | 0.1 | 0.1 |
Gross Profit Ratio
| 1 | 0.681 | -3.968 | 0.816 | 0.494 | -1.821 | 0.249 | 0.583 | -52.002 | -3.546 | -97.023 | -43.078 | -87.608 | -2.551 | -17.569 | 1 | -15.03 | -40.123 | -3.287 | -10.656 | -19.332 | -13.099 | -6.825 | -4.786 | -11.665 | -6.763 | -4.377 | -5.789 | -4.585 | -5.529 | -15.814 | 0.999 | -10.265 | -17.51 | -20.064 | -12.352 | -23.031 | -11.163 | -50.698 | -17.298 | -22.783 | -39.709 | -58.063 | -2.765 | -19.834 | -154.567 | 0.033 | 0.026 | 0.034 | 0.068 | 0.037 | 0.031 | 0.019 | 0.006 | 0.006 | 0.82 | 0.494 | 0.413 | 0.373 | -0.774 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1.883 | 1 | 1 | -3.194 | 1 | 1 | 1 | -0.173 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.949 | 0.998 | 0.974 | 0.98 | 0.989 | 0.988 | 0.99 | 1.622 | 1.601 | 2.047 | 2.049 | 2.205 | -5.836 | 2 | 1.111 | 1.667 | 1 | 1.5 | 1.333 | 1.25 | 1 | 2 | 1.143 | 2 | 1 | 3 | 1.5 | 0.667 | 0.778 | 0.5 | 0.667 | 0.75 | 0.7 | 0.8 | 0.818 | 0.87 | 0.773 | 0.857 | 0.885 | 0.864 | 0.966 | 0.833 | 0.917 | 0.903 | 0.824 | 0.824 | 0.84 | 0.885 | 0.923 | 0.88 | 0.941 | 0.914 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Reseach & Development Expenses
| 0.003 | 38.89 | 30.886 | 29.667 | 34.535 | 26.252 | 26.798 | 22.9 | 21.572 | 20.731 | 17.056 | 14.678 | 13.557 | 12.356 | 12.72 | 10.425 | 10.708 | 9.705 | 11.695 | 10.339 | 11.101 | 10.081 | 11.151 | 11.207 | 11.918 | 21.448 | 21.875 | 23.464 | 21.915 | 24.999 | 25.793 | 24.558 | 25.009 | 25.711 | 27.447 | 23.9 | 24.656 | 26.49 | 25.125 | 27.026 | 26.185 | 24.1 | 27.07 | 17.804 | 20.417 | 15.09 | 14.09 | 13.748 | 11.769 | 11.114 | 10.769 | 9.824 | 8.594 | 7.169 | 6.853 | 6.742 | 7.215 | 7.256 | 6.438 | 2.44 | 7.241 | 7.802 | 8.686 | 7.604 | 6.626 | 7.612 | 4.487 | 4.112 | 4.457 | 4.968 | 0.008 | 4.837 | 4.416 | 4.464 | 2.62 | 3.01 | 3.591 | 3.431 | 4.031 | 4.247 | 2.806 | 3.368 | 3.453 | 2.145 | 2.51 | 2.673 | 2.693 | 2.809 | 3.423 | 4.066 | 4.41 | 6.445 | 5.633 | 5.441 | 3.977 | 3.702 | 3.293 | 1.963 | 1.817 | 2.172 | 1.9 | 1.9 | 1.9 | 1.6 | 1.8 | 1.2 | 1.1 | 1.2 | 1.3 | 1.5 | 1.3 | 1.6 | 1.5 | 1.4 | 1.5 | 2 | 2 | 2 | 2 | 1.4 | 2.2 | 2.5 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.054 | 9.128 | 9.103 | 8.832 | 8.221 | 7.221 | 6.64 | 6.598 | 6.531 | 7.154 | 6.911 | 6.241 | 5.821 | 4.306 | 4.121 | 3.623 | 3.64 | 3.528 | 3.666 | 3.219 | 3.403 | 3.908 | 4.896 | 4.332 | 3.722 | 5.621 | 5.593 | 5.894 | 5.346 | 6.534 | 7.229 | 11.933 | 6.95 | 7.79 | 9.307 | 11.075 | 8.487 | 8.184 | 6.089 | 6.249 | 5.004 | 4.787 | 4.582 | 4.677 | 3.578 | 3.411 | 3.138 | 2.644 | 2.835 | 2.219 | 2.317 | 0 | 2.273 | 2.24 | 2.386 | 0 | 2.421 | 2.591 | 2.835 | 17.119 | 3.85 | 3.511 | 3.341 | 14,747.392 | 4.206 | 4.605 | 3.033 | 0 | 2 | 1.671 | 2.052 | 0 | 1.819 | 2.117 | 1.989 | 6,894.951 | 1.67 | 1.861 | 1.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.199 | 1.326 | 1.688 | 1.186 | 1.265 | 1.322 | 1.188 | 1.214 | 1.614 | 1.051 | 1.042 | 1.102 | 1.58 | 0.8 | 1 | 1 | 1.4 | 0.9 | 0.7 | 0.8 | 0.8 | 0.9 | 1.1 | 0.8 | 1.4 | 0.9 | 3.2 | 1 | 1.6 | 1.6 | 1.3 | 1.4 | 0 | 1.3 | 1.7 | 1.5 | 0 | 4.2 | 4.1 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 3.2 | 3.3 | 0 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.701 | 0 | 0 | 0 | -14,744.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,893.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.054 | 9.128 | 9.103 | 8.832 | 8.221 | 7.221 | 6.64 | 6.598 | 6.531 | 7.154 | 6.911 | 6.241 | 5.821 | 4.306 | 4.121 | 3.623 | 3.64 | 3.528 | 3.666 | 3.219 | 3.403 | 3.908 | 4.896 | 4.332 | 3.722 | 5.621 | 5.593 | 5.894 | 5.346 | 6.534 | 7.229 | 11.933 | 6.95 | 7.79 | 9.307 | 11.075 | 8.487 | 8.184 | 6.089 | 6.249 | 5.004 | 4.787 | 4.582 | 4.677 | 3.578 | 3.411 | 3.138 | 2.644 | 2.835 | 2.219 | 2.317 | 2.344 | 2.273 | 2.24 | 2.386 | 2.58 | 2.421 | 2.591 | 2.835 | 6.418 | 3.85 | 3.511 | 3.341 | 2.922 | 4.206 | 4.605 | 3.033 | 2.779 | 2 | 1.671 | 2.052 | 2.312 | 1.819 | 2.117 | 1.989 | 1.653 | 1.67 | 1.861 | 1.711 | 1.72 | 1.291 | 1.27 | 1.292 | 1.35 | 1.424 | 1.352 | 1.225 | 1.393 | 1.326 | 1.688 | 1.186 | 1.265 | 1.322 | 1.188 | 1.214 | 1.614 | 1.051 | 1.042 | 1.102 | 1.58 | 0.8 | 1 | 1 | 1.4 | 0.9 | 0.7 | 0.8 | 0.8 | 0.9 | 1.1 | 0.8 | 1.4 | 0.9 | 3.2 | 1 | 1.6 | 1.6 | 1.3 | 1.4 | 1.3 | 1.3 | 1.7 | 1.5 | 3.8 | 4.2 | 4.1 | 3.9 | 3.9 | 3.4 | 3.9 | 3.5 | 3.3 | 3 | 3.2 | 3.2 | 3.2 | 3.3 | 3 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 45.26 | -3.884 | 31.659 | 69.464 | 34.533 | 26.236 | 0 | 0 | 0 | 8.674 | 16.49 | 0 | 1.599 | 12.588 | 13.2 | 0 | 11.358 | 0 | 9.643 | 0 | 8.932 | 8.869 | 14.341 | 39.34 | 4.852 | 12.348 | 0.224 | 0.224 | 0.224 | 0.224 | 0.224 | 0.237 | 0.254 | 0.254 | 0.253 | 0.253 | 0.254 | 0.254 | 0.253 | 0.253 | 0.254 | 0.254 | 0.253 | 0.253 | 0.254 | 0.254 | 0.253 | 0.254 | 0.254 | 0.291 | 0.291 | 0.291 | 0.656 | 0.483 | 0.483 | 0.533 | 0.433 | 0.658 | 1.52 | 0.663 | 0.095 | 0.095 | -0.509 | 0.104 | 0.104 | 0.104 | 0.049 | 0.24 | 0.24 | 0.24 | 0.24 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.199 | 0.199 | 0.199 | 0.199 | 0.344 | 0.344 | 0.344 | 0.888 | 0.391 | 0.299 | 0.299 | 0.323 | 0.289 | 0.6 | 0.5 | 0.6 | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | -9.4 | 0 | 0 | 0 | -6.6 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 | -2 | 0 | 0 |
Operating Expenses
| 55.317 | 48.018 | 39.989 | 38.499 | 42.756 | 33.473 | 33.438 | 29.498 | 28.103 | 27.885 | 23.967 | 20.919 | 19.378 | 16.662 | 16.841 | 14.048 | 14.348 | 13.233 | 15.361 | 13.558 | 14.504 | 13.989 | 16.047 | 15.539 | 15.64 | 27.069 | 27.692 | 29.582 | 27.485 | 31.757 | 33.246 | 36.726 | 32.213 | 33.755 | 37.007 | 35.228 | 33.397 | 34.928 | 31.467 | 33.528 | 31.443 | 29.141 | 31.905 | 22.734 | 24.249 | 18.755 | 17.481 | 16.646 | 14.858 | 13.624 | 13.377 | 12.459 | 11.523 | 11.833 | 9.722 | 9.855 | 10.069 | 10.505 | 10.793 | 9.521 | 11.186 | 11.408 | 11.518 | 10.63 | 10.936 | 12.321 | 7.568 | 7.131 | 6.698 | 6.879 | 2.292 | 7.399 | 6.484 | 6.83 | 2.237 | 4.912 | 5.51 | 5.541 | 5.99 | 6.215 | 4.345 | 4.886 | 4.994 | 3.744 | 4.183 | 4.274 | 4.166 | 4.401 | 4.948 | 5.953 | 5.794 | 8.054 | 7.299 | 6.973 | 6.079 | 5.706 | 4.642 | 3.303 | 3.242 | 4.041 | 3.3 | 3.4 | 3.5 | 3.6 | 2.9 | 2 | 2 | 2.1 | 2.3 | 2.7 | 2.2 | 3.1 | 2.6 | 4.7 | 2.6 | 3.9 | 3.7 | 3.4 | 3.6 | 2.9 | 3.7 | 4.4 | 4.3 | 4.2 | 4.7 | 4.3 | 4.1 | 4.2 | 3.5 | 4.1 | 3.6 | 3.5 | 3.1 | 3.4 | 3.3 | 3.4 | 3.4 | 3.1 | 3.4 | 0 | 0 | -9.4 | 0 | 0 | 0 | -6.6 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 | -2 | 0 | 0 |
Operating Income
| -42.121 | -46.317 | -40.608 | -35.127 | -41.239 | -33.205 | -32.471 | -27.885 | -27.696 | -36.396 | -23.257 | -20.341 | -20.824 | -13.44 | -16.639 | -24.78 | -14.342 | -11.365 | -12.867 | -12.989 | -11.844 | -12.257 | -17.941 | -12.122 | -7.764 | -16.873 | -119.677 | -25.526 | -31.961 | -28.928 | -35.112 | -34.852 | -29.993 | -32.366 | -35.704 | -33.438 | -32.371 | -32.75 | -30.981 | -32.051 | -30.342 | -28.549 | -31.489 | -22.114 | -23.269 | -18.658 | -17.401 | -16.55 | -14.751 | -13.488 | -13.288 | -12.383 | -11.478 | -9.881 | -9.658 | 21.116 | -8.879 | -9.286 | -9.407 | -13.185 | -7.156 | -8.723 | -7.786 | -7.641 | -8.578 | -10.36 | -22.177 | -5.411 | -5.506 | -5.869 | -6.069 | -7.018 | -6.145 | -6.324 | -2.88 | -4.278 | -4.664 | -4.904 | -5.02 | -3.808 | -3.818 | -3.993 | -1.963 | -2.887 | -2.168 | -3.196 | -3.484 | -3.59 | -0.398 | -5.327 | -5.117 | -7.129 | -6.582 | -6.155 | -4.686 | -5.223 | -4.327 | -2.988 | -2.903 | -3.944 | -2.7 | -2.4 | -3 | -2.5 | -2.3 | -1.6 | -1.5 | -1.7 | -2.1 | -1.9 | -2 | -2.7 | -2.3 | -4.4 | -2.2 | -3.2 | -3.3 | -2.6 | -2.7 | -2.2 | -2.5 | -2.6 | -2.3 | -2.5 | -2.9 | -2 | -2.2 | -1.4 | -1.5 | -1.9 | -0.8 | -2.1 | -1.7 | -1.3 | -1 | -1 | -1.2 | 0.1 | -0.2 | 2.4 | 2.1 | -7.1 | 1.9 | 1.9 | 1.7 | -5.8 | 1.5 | 1.2 | 1 | -3.6 | 0.8 | 0.6 | 0.2 | -2 | 0.1 | 0.1 |
Operating Income Ratio
| -13.2 | -18.542 | -260.308 | -8.503 | -27.185 | -123.899 | -33.579 | -17.288 | -68.049 | -223.288 | -133.661 | -61.084 | -136.105 | -3.862 | -24.291 | -6.545 | -21.47 | -48.157 | -4.717 | -14.644 | -21.692 | -17.143 | -12.59 | -6.872 | -8.251 | -6.107 | -29.419 | -7.386 | -8.145 | -7.555 | -22.889 | -18.598 | -13.51 | -23.302 | -27.401 | -18.68 | -31.551 | -15.037 | -63.747 | -21.7 | -27.559 | -48.225 | -75.695 | -35.668 | -23.744 | -192.351 | -7.208 | -4.538 | -4.739 | -6.714 | -5.462 | -5.088 | -4.857 | -5.062 | -3.839 | 0.56 | -3.687 | -3.147 | -2.534 | -2.786 | -1.776 | -3.249 | -2.087 | -2.557 | -3.638 | -5.281 | -150.456 | -3.146 | -4.621 | -5.815 | -5.133 | -18.463 | -18.127 | -12.512 | -0.777 | -6.744 | -5.511 | -7.696 | -5.172 | -1.582 | -7.236 | -4.472 | -0.648 | -3.366 | -1.076 | -2.963 | -5.111 | -4.428 | -0.087 | -8.287 | -7.406 | -7.619 | -9.072 | -7.453 | -5.455 | -17.318 | -28.113 | -19.415 | -18.876 | 239.048 | -9 | -2.667 | -10 | -2.273 | -5.75 | -5.333 | -3.75 | -4.25 | -21 | -2.714 | -20 | -9 | -23 | -22 | -3.667 | -3.556 | -4.125 | -2.167 | -2.25 | -2.2 | -1.667 | -1.182 | -1 | -1.136 | -1.381 | -0.769 | -1 | -0.483 | -0.625 | -0.792 | -0.258 | -1.235 | -1 | -0.52 | -0.385 | -0.385 | -0.48 | 0.029 | -0.057 | 1 | 1 | -3.087 | 1 | 1 | 1 | -7.25 | 1 | 1 | 1 | -18 | 1 | 1 | 1 | 0 | 1 | 1 |
Total Other Income Expenses Net
| 0 | 10.475 | 7.8 | -8.179 | 2.979 | 2.703 | 3.11 | 1.398 | 0.912 | 0.392 | 0.207 | 0.438 | -1.454 | -0.191 | -0.382 | -12.577 | -0.544 | 1.738 | 0.008 | 2.224 | 2.545 | 1.495 | -2.617 | 4.373 | 7.456 | 7.899 | -95.273 | 3.203 | -8.002 | -0.638 | -2.549 | 2.545 | 0.395 | 0.414 | 1.031 | 0.754 | 0.391 | 0.391 | 0.807 | 0.23 | 2.26 | 0.275 | 1.586 | 0.137 | 0.142 | 0.161 | 0.379 | 0.094 | 0.105 | 0.126 | 0.205 | 0.089 | 0.144 | 0.079 | 0.134 | 1.93 | 0.124 | 0.095 | 3.162 | 0.165 | -0.018 | 0.018 | 0.082 | 1.255 | 0.922 | 0.099 | -14.71 | 0.157 | 0.133 | 0.364 | 0.442 | 0.554 | 0.624 | 0.654 | 0.281 | 0.21 | 0.15 | 0.225 | 0.151 | 0.11 | 0.12 | 0.095 | 0.054 | 0.054 | 0.052 | 0.012 | 0.122 | 0.115 | 0.121 | 0.163 | 0.204 | 0.273 | 0.358 | 0.495 | 0.682 | -7.034 | 0 | 0.264 | 0.78 | 0.235 | 0.1 | 0.1 | 0.2 | 0.3 | -44.5 | 0.3 | 0.1 | 0.2 | -6 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.4 | 3.1 | 0.1 | 0.2 | 0.2 | -2.3 | -0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -42.121 | -35.842 | -32.808 | -43.306 | -38.26 | -30.502 | -29.361 | -26.487 | -26.784 | -36.004 | -23.05 | -20.148 | -20.679 | -13.373 | -16.538 | -22.839 | -14.224 | -11.259 | -12.625 | -10.447 | -11.413 | -11.779 | -17.239 | -9.402 | -7.243 | -16.407 | -118.897 | -22.923 | -31.563 | -28.566 | -34.261 | -32.307 | -29.598 | -31.952 | -34.673 | -32.684 | -31.98 | -32.359 | -30.174 | -31.821 | -28.082 | -28.274 | -29.903 | -22.062 | -23.14 | -19.016 | -17.332 | -16.807 | -15.027 | -13.362 | -13.083 | -12.294 | -11.334 | -9.802 | -9.574 | 23.046 | -8.755 | -9.191 | -6.245 | -13.02 | -7.174 | -8.705 | -7.704 | -6.386 | -7.656 | -10.261 | -22.131 | -5.254 | -5.373 | -5.505 | -5.626 | -6.464 | -5.521 | -5.67 | -2.599 | -4.068 | -4.514 | -4.679 | -4.868 | -3.698 | -3.697 | -3.899 | -1.909 | -2.833 | -2.116 | -3.183 | -3.362 | -3.475 | -0.276 | -5.164 | -4.914 | -6.855 | -6.224 | -5.66 | -4.004 | -5.223 | 0 | -2.724 | -2.123 | -3.709 | -2.6 | -2.3 | -2.8 | -2.2 | -2.3 | -1.3 | -1.4 | -1.5 | -2.1 | -1.7 | -1.8 | -2.4 | -2.1 | -4.3 | -1.8 | -0.1 | -3.2 | -2.4 | -2.5 | -2.2 | -2.9 | -2.3 | -1.9 | -2.3 | -2.6 | -1.7 | -1.8 | -1.1 | -1.2 | -1.6 | -0.4 | -1.6 | -1.3 | -1 | -0.8 | -0.8 | -1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -13.2 | -14.348 | -210.308 | -10.483 | -25.221 | -113.813 | -30.363 | -16.421 | -65.808 | -220.883 | -132.471 | -60.505 | -135.157 | -3.843 | -24.143 | -6.032 | -21.293 | -47.708 | -4.628 | -11.778 | -20.903 | -16.474 | -12.098 | -5.33 | -7.697 | -5.938 | -29.227 | -6.633 | -8.044 | -7.46 | -22.334 | -17.24 | -13.332 | -23.004 | -26.61 | -18.259 | -31.17 | -14.857 | -62.086 | -21.544 | -25.506 | -47.76 | -71.882 | -35.584 | -23.612 | -196.041 | -7.18 | -4.608 | -4.827 | -6.651 | -5.377 | -5.051 | -4.796 | -5.022 | -3.805 | 0.611 | -3.636 | -3.115 | -1.682 | -2.751 | -1.78 | -3.242 | -2.064 | -2.137 | -3.247 | -5.231 | -150.142 | -3.055 | -4.51 | -5.454 | -4.759 | -17.005 | -16.285 | -11.218 | -0.701 | -6.413 | -5.334 | -7.343 | -5.016 | -1.536 | -7.008 | -4.366 | -0.63 | -3.303 | -1.05 | -2.952 | -4.932 | -4.286 | -0.061 | -8.034 | -7.112 | -7.326 | -8.579 | -6.854 | -4.661 | -17.318 | 0 | -17.699 | -13.806 | 224.794 | -8.667 | -2.556 | -9.333 | -2 | -5.75 | -4.333 | -3.5 | -3.75 | -21 | -2.429 | -18 | -8 | -21 | -21.5 | -3 | -0.111 | -4 | -2 | -2.083 | -2.2 | -1.933 | -1.045 | -0.826 | -1.045 | -1.238 | -0.654 | -0.818 | -0.379 | -0.5 | -0.667 | -0.129 | -0.941 | -0.765 | -0.4 | -0.308 | -0.308 | -0.4 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0.732 | 13.384 | -2.979 | -3.459 | -6.946 | -2.796 | -0.912 | 16.564 | -1.486 | -0.874 | -0.227 | 0.382 | 0.764 | -0.939 | 1.088 | -0.228 | -0.016 | -4.448 | -5.09 | -2.99 | 5.234 | -8.746 | -14.912 | -15.798 | -0.765 | -19.082 | -5.2 | 1.276 | 5.098 | -5.09 | -0.79 | -0.828 | -2.062 | 0.836 | -0.782 | -0.782 | -1.614 | -0.229 | -2.26 | -0.275 | -1.586 | -0.137 | -0.142 | -0.161 | -0.379 | -0.094 | -0.105 | -0.252 | -0.41 | 0.268 | -0.288 | -0.158 | -0.268 | 1.449 | -0.248 | -0.19 | -6.324 | -0.159 | 0.036 | -0.036 | -0.165 | -1.444 | -0.922 | -0.099 | 29.419 | -0.314 | -0.12 | -0.728 | -0.885 | -0.252 | -1.249 | -1.308 | 0.372 | -0.508 | -0.299 | -0.395 | -0.302 | -0.219 | -0.241 | -0.189 | -0.108 | 1.129 | -0.104 | -0.024 | -0.244 | -0.23 | -0.243 | -0.325 | -0.407 | -0.547 | -0.715 | -0.99 | -1.021 | 15.305 | -0.693 | -0.528 | -1.56 | -0.57 | -0.2 | -0.1 | -0.5 | -0.5 | 89 | -0.6 | -0.2 | -0.4 | 11.9 | -0.4 | -0.3 | -0.6 | -0.2 | -0.2 | -0.7 | -6.1 | -0.3 | -0.2 | -0.5 | 4.5 | 0.9 | -0.6 | -0.8 | -0.5 | -0.5 | -0.7 | -0.9 | -0.6 | -0.6 | -0.8 | -0.8 | -1.1 | -0.8 | -0.7 | -0.4 | -0.5 | -0.4 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -42.121 | -35.842 | -32.808 | -43.306 | -38.26 | -30.502 | -22.415 | -23.691 | -26.784 | -52.568 | -21.564 | -20.148 | -20.452 | -13.373 | -16.538 | -21.9 | -14.224 | -11.031 | -12.625 | -10.447 | -11.413 | -11.779 | -17.239 | -9.402 | -7.243 | -16.407 | -118.132 | -3.841 | -26.363 | -28.566 | -34.261 | -32.307 | -29.598 | -31.952 | -34.673 | -32.684 | -31.98 | -32.359 | -30.174 | -31.821 | -28.082 | -28.274 | -29.903 | -22.062 | -23.14 | -19.016 | -17.332 | -16.807 | -15.027 | -13.773 | -13.516 | -12.732 | -11.772 | -10.236 | -10.059 | 22.661 | -9.087 | -9.525 | -6.582 | -12.943 | -7.174 | -8.705 | -7.704 | -7.453 | -7.656 | -10.261 | -22.131 | -5.254 | -5.253 | -5.505 | -5.626 | -6.212 | -5.521 | -5.67 | -2.971 | -3.98 | -4.514 | -4.734 | -4.868 | -3.698 | -3.697 | -3.899 | -1.909 | -4.008 | -2.116 | -3.183 | -3.362 | -3.475 | -0.276 | -5.164 | -4.914 | -6.855 | -6.224 | -5.66 | -4.004 | -13.494 | -3.634 | -2.724 | -2.123 | -3.609 | -2.6 | -2.4 | -2.7 | -2.3 | -46.8 | -1.3 | -1.4 | -1.5 | -8 | -1.7 | -1.9 | -2.4 | -2.3 | -4.3 | -1.9 | -0.2 | -3.1 | -2.6 | -2.4 | -4.4 | -3 | -2.3 | -1.9 | -2.2 | -2.4 | -1.5 | -1.7 | -1.1 | -1.2 | -1.4 | -0.4 | -1.5 | -1.3 | -0.9 | -0.8 | -0.7 | -1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -13.2 | -14.348 | -210.308 | -10.483 | -25.221 | -113.813 | -23.18 | -14.688 | -65.808 | -322.503 | -123.931 | -60.505 | -133.673 | -3.843 | -24.143 | -5.784 | -21.293 | -46.742 | -4.628 | -11.778 | -20.903 | -16.474 | -12.098 | -5.33 | -7.697 | -5.938 | -29.039 | -1.111 | -6.718 | -7.46 | -22.334 | -17.24 | -13.332 | -23.004 | -26.61 | -18.259 | -31.17 | -14.857 | -62.086 | -21.544 | -25.506 | -47.76 | -71.882 | -35.584 | -23.612 | -196.041 | -7.18 | -4.608 | -4.827 | -6.856 | -5.555 | -5.231 | -4.982 | -5.244 | -3.998 | 0.601 | -3.774 | -3.228 | -1.773 | -2.735 | -1.78 | -3.242 | -2.064 | -2.494 | -3.247 | -5.231 | -150.142 | -3.055 | -4.409 | -5.454 | -4.759 | -16.342 | -16.285 | -11.218 | -0.802 | -6.274 | -5.334 | -7.43 | -5.016 | -1.536 | -7.008 | -4.366 | -0.63 | -4.673 | -1.05 | -2.952 | -4.932 | -4.286 | -0.061 | -8.034 | -7.112 | -7.326 | -8.579 | -6.854 | -4.661 | -44.742 | -23.61 | -17.699 | -13.806 | 218.733 | -8.667 | -2.667 | -9 | -2.091 | -117 | -4.333 | -3.5 | -3.75 | -80 | -2.429 | -19 | -8 | -23 | -21.5 | -3.167 | -0.222 | -3.875 | -2.167 | -2 | -4.4 | -2 | -1.045 | -0.826 | -1 | -1.143 | -0.577 | -0.773 | -0.379 | -0.5 | -0.583 | -0.129 | -0.882 | -0.765 | -0.36 | -0.308 | -0.269 | -0.4 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.64 | -0.54 | -0.56 | -0.83 | -0.81 | -0.65 | -0.47 | -0.5 | -0.57 | -1.12 | -0.46 | -0.43 | -0.45 | -0.34 | -0.42 | -0.55 | -0.36 | -0.5 | -0.73 | -0.64 | -0.75 | -0.84 | -1.4 | -0.81 | -0.66 | -1.67 | -12.61 | -0.42 | -3.05 | -3.42 | -4.19 | -4.49 | -4.41 | -4.85 | -5.27 | -4.97 | -4.87 | -4.93 | -4.9 | -5.33 | -4.71 | -4.75 | -5.02 | -3.71 | -4.28 | -3.53 | -3.51 | -4.03 | -3.79 | -3.52 | -4.04 | -3.81 | -4 | -4.1 | -4.71 | 10.61 | -4.27 | -4.49 | -3.11 | -6.13 | -6.78 | -8.25 | -7.3 | -7.08 | -7.31 | -10.11 | -32.78 | -7.78 | -113.8 | -119.26 | -121.88 | -15.04 | -13.4 | -13.76 | -7.21 | -9.66 | -10.96 | -11.49 | -11.82 | -8.98 | -8.98 | -9.47 | -4.97 | -10.43 | -5.89 | -9.48 | -10.01 | -10.34 | -0.82 | -15.38 | -14.63 | -20.59 | -19.52 | -17.76 | -12.59 | -43.6 | -12.08 | -9.79 | -7.68 | -13.5 | -130.2 | -121.9 | -10.01 | -8.53 | -198.18 | -8.22 | -8.83 | -9.46 | -57.67 | -12.27 | -13.71 | -17.32 | -18.89 | -38.8 | -17.18 | -1.81 | -32.62 | -27.44 | -25.35 | -46.48 | -31.66 | -24.31 | -20.09 | -28 | -30.54 | -20.03 | -22.71 | -14.8 | -16.17 | -18.97 | -5.42 | -20.43 | -17.74 | -15.83 | -14.07 | -12.31 | -17.82 | 19.47 | 0 | -172.8 | -172.8 | 0 | -129.6 | -86.4 | -86.4 | 0 | -64.8 | -64.8 | -108 | 0 | -21.6 | -43.2 | -108 | 0 | -367.2 | -259.2 |
EPS Diluted
| -0.64 | -0.54 | -0.56 | -0.83 | -0.81 | -0.65 | -0.47 | -0.5 | -0.57 | -1.12 | -0.46 | -0.43 | -0.45 | -0.34 | -0.42 | -0.55 | -0.36 | -0.5 | -0.73 | -0.64 | -0.75 | -0.84 | -1.4 | -0.81 | -0.66 | -1.67 | -12.61 | -0.41 | -3.05 | -3.42 | -4.19 | -4.49 | -4.41 | -4.85 | -5.27 | -4.97 | -4.87 | -4.93 | -4.9 | -5.33 | -4.71 | -4.75 | -5.02 | -3.71 | -4.28 | -3.53 | -3.51 | -4.03 | -3.79 | -3.52 | -4.04 | -3.81 | -4 | -4.1 | -4.71 | 10.61 | -4.27 | -4.49 | -3.11 | -6.13 | -6.78 | -8.25 | -7.3 | -7.07 | -7.31 | -10.11 | -32.78 | -7.78 | -113.8 | -119.26 | -121.88 | -14.87 | -13.4 | -13.76 | -7.21 | -9.66 | -10.96 | -11.49 | -11.82 | -8.98 | -8.98 | -9.47 | -4.97 | -10.43 | -5.89 | -9.48 | -10.01 | -10.34 | -0.82 | -15.38 | -14.63 | -20.41 | -19.52 | -17.76 | -12.59 | -42.43 | -12.08 | -9.79 | -7.68 | -13.05 | -130.2 | -121.9 | -10.01 | -8.53 | -198.18 | -8.22 | -8.83 | -9.46 | -57.67 | -12.27 | -13.71 | -17.32 | -18.89 | -38.8 | -17.18 | -1.81 | -32.62 | -27.44 | -25.35 | -46.44 | -31.66 | -24.31 | -20.09 | -28 | -30.54 | -20.03 | -22.71 | -14.8 | -16.17 | -18.97 | -5.42 | -20.43 | -17.74 | -15.83 | -14.07 | -12.31 | -17.82 | 19.47 | 0 | -172.8 | -172.8 | 0 | -129.6 | -86.4 | -86.4 | 0 | -64.8 | -64.8 | -108 | 0 | -21.6 | -43.2 | -108 | 0 | -367.2 | -259.2 |
EBITDA
| -42.121 | -45.52 | -39.833 | -34.368 | -43.451 | -35.908 | -35.581 | -29.283 | -27.937 | -18.699 | -23.725 | -21.024 | -17.019 | -12.227 | -14.999 | 2.315 | -12.275 | -13.587 | -11.476 | -14.895 | -15.295 | -13.616 | -10.653 | -18.148 | -21.32 | -31.212 | 72.901 | -28.083 | -14.31 | -26.065 | -27.573 | -37.162 | -30.134 | -31.834 | -35.74 | -33.939 | -31.742 | -32.175 | -31.535 | -31.798 | -30.088 | -28.295 | -30.657 | -21.351 | -22.537 | -17.929 | -17.148 | -16.296 | -14.602 | -13.323 | -13.202 | -11.183 | -10.966 | -9.477 | -8.797 | 25.458 | -8.52 | -8.023 | -10.141 | -11.811 | -6.424 | -7.995 | -7.088 | -8.387 | -7.765 | -9.548 | 7.691 | -4.818 | -4.938 | -5.576 | -5.932 | -6.983 | -6.227 | -6.488 | -2.687 | -3.863 | -4.237 | -4.663 | -4.707 | -3.454 | -3.522 | -3.673 | -1.596 | -2.692 | -1.77 | -2.753 | -3.171 | -3.311 | -0.122 | -5.088 | -4.891 | -6.799 | -6.397 | -6.082 | -4.48 | 2.202 | -4.028 | -2.953 | -3.36 | -3.891 | -2.2 | -2 | -2.6 | -2.2 | 42.4 | -1.8 | -1.5 | -1.8 | 4 | -2 | -2.1 | -2.9 | -2.3 | -4.4 | -2.5 | -6 | -3.3 | -2.7 | -2.7 | 0.3 | -1.9 | -2.7 | -2.5 | -2.3 | -2.7 | -2.1 | -2.4 | -1.4 | -1.7 | -2 | -1.1 | -2.4 | -2 | -1.4 | -1.1 | -1 | -1.3 | -0.1 | -0.1 | 2.4 | 2.1 | -7.1 | 1.9 | 1.9 | 1.7 | -5.8 | 1.5 | 1.2 | 1 | -3.6 | 0.8 | 0.6 | 0.2 | -2 | 0.1 | 0.1 |
EBITDA Ratio
| -13.2 | -18.223 | -255.34 | -8.32 | -28.643 | -133.985 | -36.795 | -18.154 | -68.641 | -114.718 | -136.351 | -63.135 | -111.235 | -3.514 | -21.896 | 0.611 | -18.376 | -57.572 | -4.207 | -16.793 | -28.013 | -19.043 | -7.476 | -10.288 | -22.657 | -11.296 | 17.921 | -8.126 | -3.647 | -6.807 | -17.975 | -19.83 | -13.574 | -22.919 | -27.429 | -18.96 | -30.938 | -14.773 | -64.887 | -21.529 | -27.328 | -47.796 | -73.695 | -34.437 | -22.997 | -184.835 | -7.104 | -4.468 | -4.691 | -6.632 | -5.426 | -4.594 | -4.641 | -4.855 | -3.496 | 0.675 | -3.538 | -2.719 | -2.731 | -2.495 | -1.594 | -2.978 | -1.899 | -2.807 | -3.293 | -4.867 | 52.176 | -2.801 | -4.144 | -5.524 | -5.018 | -18.369 | -18.369 | -12.836 | -0.725 | -6.091 | -5.007 | -7.318 | -4.85 | -1.435 | -6.675 | -4.114 | -0.527 | -3.138 | -0.878 | -2.553 | -4.652 | -4.083 | -0.027 | -7.916 | -7.08 | -7.266 | -8.818 | -7.365 | -5.215 | 7.302 | -26.173 | -19.19 | -21.849 | 235.812 | -7.333 | -2.222 | -8.667 | -2 | 106 | -6 | -3.75 | -4.5 | 40 | -2.857 | -21 | -9.667 | -23 | -22 | -4.167 | -6.667 | -4.125 | -2.25 | -2.25 | 0.3 | -1.267 | -1.227 | -1.087 | -1.045 | -1.286 | -0.808 | -1.091 | -0.483 | -0.708 | -0.833 | -0.355 | -1.412 | -1.176 | -0.56 | -0.423 | -0.385 | -0.52 | -0.029 | -0.029 | 1 | 1 | -3.087 | 1 | 1 | 1 | -7.25 | 1 | 1 | 1 | -18 | 1 | 1 | 1 | 0 | 1 | 1 |