
Cell Source, Inc.
OTC:CLCS
0.4975 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 0.022 | 0.223 | 0.093 | 0.245 | 0.028 | 0.019 | 0.371 | 0.004 | 0.007 | 0.019 | 0.019 | 0.022 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.022 | 0.223 | 0.093 | 0.245 | 0.028 | 0.019 | 0.371 | 0.004 | 0.007 | 0.019 | 0.019 | 0.022 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.173 | 0.187 | 0.221 | 0.207 | 0.087 | 0.047 | 0.161 | 0.207 | 0.207 | 0.101 | 0.063 | 0 |
Total Current Assets
| 0.195 | 0.41 | 0.314 | 0.452 | 0.115 | 0.066 | 0.532 | 0.211 | 0.338 | 0.121 | 0.019 | 0.022 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0.028 | -0 | 0 | 0 |
Total Non-Current Assets
| 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0.03 | 0.002 | 0 | 0 |
Total Assets
| 0.195 | 0.41 | 0.314 | 0.452 | 0.115 | 0.066 | 0.532 | 0.211 | 0.368 | 0.123 | 0.019 | 0.022 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 1.467 | 0.68 | 0.223 | 0.193 | 0.135 | 0.278 | 0.202 | 0.219 | 0.12 | 0 | 0 | 0 |
Short Term Debt
| 9.254 | 7.904 | 6.469 | 4.806 | 2.553 | 2.673 | 2.321 | 3.088 | 1.07 | 0.1 | 0 | 0 |
Tax Payables
| 0.133 | 0.128 | 0.125 | 0.122 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 3.42 | 100,000 | 2.771 | 100,000 | 1.938 | 1.972 | 450,000 | -0.285 | 0 | 0 |
Other Current Liabilities
| 4.953 | 4.331 | 3.323 | 3.278 | 2.905 | 2.035 | 2.566 | 3.147 | 4.86 | 3.806 | 0.007 | 0.005 |
Total Current Liabilities
| 15.807 | 13.044 | 10.14 | 8.4 | 5.712 | 4.986 | 5.089 | 6.454 | 6.05 | 3.907 | 0.007 | 0.005 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 3,212,503 | 0 | 0.145 | 2.951 | 2.523 | 3.307 | 0.076 | 0.1 | 0 | 0 |
Total Liabilities
| 15.807 | 13.044 | 10.14 | 8.4 | 5.857 | 4.986 | 5.089 | 6.454 | 6.126 | 3.907 | 0.007 | 0.005 |
Equity: | ||||||||||||
Preferred Stock
| 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.04 | 0.036 | 0.034 | 0.033 | 0.027 | 0.026 | 0.025 | 0.025 | 0.024 | 0.024 | 0.006 | 0.006 |
Retained Earnings
| -41.667 | -36.346 | -31.178 | -25.706 | -21.146 | -16.67 | -14.553 | -11.47 | -10.503 | -7.998 | -0.031 | -0.005 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 26.014 | 23.674 | 21.316 | 17.725 | 15.376 | 11.723 | 9.97 | 5.203 | 4.72 | 4.191 | 3.238 | 0.022 |
Total Shareholders Equity
| -15.612 | -12.634 | -9.826 | -7.947 | -5.742 | -4.92 | -4.557 | -6.243 | -5.758 | -3.784 | 0.011 | 0.017 |
Total Equity
| -15.612 | -12.634 | -9.826 | -7.947 | -5.742 | -4.92 | -4.557 | -6.243 | -5.758 | -3.784 | 0.011 | 0.017 |
Total Liabilities & Shareholders Equity
| 0.195 | 0.41 | 0.314 | 0.452 | 0.115 | 0.066 | 0.532 | 0.211 | 0.368 | 0.123 | 0.019 | 0.022 |