Core Laboratories N.V.

NYSE:CLB

18.4 (USD) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 17.69514.91315.1216.61626.20416.28515.42813.73216.14822.03717.70319.0533.61727.80613.80615.14620.95813.8911.09213.12812.54613.20613.11614.113.02113.24414.413.7814.31814.34214.76417.21914.77816.66522.49418.46122.5819.13723.3525.30729.54823.25325.08822.20423.2222.92719.22624.65823.40823.53729.33217.02124.56180.011133.88167.953173.622138.768181.045137.225103.24673.03636.13858.27554.62828.52725.61742.16854.38128.98954.22312.45612.14916.0313.74319.10818.93217.81416.0317.68819.66114.54416.75315.92714.56210.62314.87614.58117.53515.46714.45613.30815.16113.58712.91813.82818.05313.44118.117.310.96.88.214.983.610.58.83.31.92.91.53.12.74.32.2
Short Term Investments 000000000000000000000.02400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 17.69514.91315.1216.61626.20416.28515.42813.73216.14822.03717.70319.0533.61727.80613.80615.14620.95813.8911.09213.12812.54613.20613.11614.113.02113.24414.413.7814.31814.34214.76417.21914.77816.66522.49418.46122.5819.13723.3525.30729.54823.25325.08822.20423.2222.92719.22624.65823.40823.53729.33217.02124.56180.011133.88167.953173.622138.768181.045137.225103.24673.03636.13858.27554.62828.52725.61742.16854.38128.98954.22312.45612.14916.0313.74319.10818.93217.81416.0317.68819.66114.54416.75315.92714.56210.62314.87614.58117.53515.46714.45613.30815.16113.58712.91813.82818.05313.44118.117.310.96.88.214.983.610.58.83.31.92.91.53.12.74.32.2
Net Receivables 130.731129.535123.068121.454121.373110.699106.913100.19599.1898.996.8395.29793.21786.56783.19285.366101.464126.872131.579137.355134.9132.859129.157143.325136.148137.661133.097129.656128.983121.81114.329108.52111.752122.496145.689152.448155.112158.861197.163201.769200.99209.234201.322205.121190.867200.136184.774180.398170.707171.656170.805157.594160.208158.312154.726141.113137.565130.986133.758117.981123.946131.557144.293150.26149.142146.736137.231138.882128.68122.838112.055111.062106.518108.8899.12997.6696.73398.15995.44993.46290.74389.525107.912104.645105.81798.902100.60292.18788.0395.913104.933113.508108.082105.337110.91592.58382.86377.98381.198.181.576.284.370.275.769.967.56159.632.72823.423.925.122.524.3
Inventory 69.89870.71171.70275.0671.65867.34260.44554.79552.55148.22445.44344.05638.94639.11738.15142.90841.52852.26350.16353.52849.31150.14745.66447.21539.85536.43833.31734.49935.59837.53733.7237.33939.81841.70240.90644.46247.58549.16943.37149.45151.39250.90646.82153.64654.83150.76749.26553.80758.18158.11953.21452.53642.50838.49333.97930.53733.76232.65232.18434.31736.85832.97634.83832.25931.64831.61329.36330.27331.94832.48230.19931.77231.26227.32629.10430.02529.99329.34129.42632.51732.58633.38231.38133.86534.38633.95234.53238.00439.36439.36641.10945.3337.92335.33734.06736.2935.4230.92124.525.328.522.918.915.91913.912.512.510.110.79.58.87.37.18.15.1
Other Current Assets 15.20413.88813.24615.41416.88933.60128.91626.49331.74233.03129.07928.84235.36932.32730.69926.46927.44326.68228.40326.67528.47640.21143.0434.48536.63832.84226.61325.19427.32327.29223.64822.27628.63726.54729.45826.85241.37129.56137.93634.74140.31235.11530.63726.85739.76639.03743.64242.26739.14131.01427.46327.27227.41427.90326.73524.01329.02233.37143.5518.75924.4920.79226.75922.63742.58137.80728.48834.26832.64928.73829.07514.26614.714.77711.2698.56810.63712.06510.7390.0881.08111.74910.90710.28922.44825.59925.66323.42323.07122.07918.85119.23520.60817.70417.31815.46517.14217.94116.714.916.116.9159.117.79.97.25.98.62.62.21.21.31.51.51.3
Total Current Assets 233.528229.047223.136228.544236.124227.927211.702195.215199.621202.192189.055187.245201.149185.817165.848169.889191.393219.707221.237230.686225.233236.423230.977239.125225.662220.185207.427203.129206.222200.981186.461185.354194.985207.41238.547242.223266.648256.728301.82311.268322.242318.508303.868307.828308.684312.867296.907301.13291.437284.326280.814254.423254.691304.719349.32363.616373.971335.777390.537308.282288.54258.361242.028263.431277.999244.683220.699245.591247.658213.047225.552169.556164.629167.013153.245155.361156.295157.379151.644152.119155.282159.335166.953164.726177.213169.076175.673168.195168172.825179.349191.381181.774171.965175.218158.166153.478140.286140.4155.6137122.8126.4110.1120.497.397.788.281.647.942.634.935.636.436.432.9
Non-Current Assets:
Property, Plant & Equipment, Net 154.199152.157153.468152.6157.118159.004157.407163.841167.14170.094172.339178.115178.88183.786181.678186.351190.013198.055199.203201.316201.989202.295122.917121.945122.787122.333123.098124.12125.746127.728129.882131.21135.06138.86143.211146.965148.452147.961149.014146.951143.926141.758138.824135.001130.829127.731125.418125.697118.665114.812115.295110.025105.126103.061104.223101.957100.6899.66898.78497.966100.289100.582103.46399.79895.25692.8593.03888.86386.80386.60387.73487.48283.03681.43481.34279.04579.70979.10579.62281.23681.89284.07994.81195.33996.29895.19495.45296.13297.6296.30597.61595.46289.75484.40483.33881.36381.33267.05964.563.565.768.768.257.75954.453.651.751.93327.7252423.62019.1
Goodwill 99.44599.44599.44599.44599.44599.44599.44599.44599.44599.44599.44599.44599.44599.44599.44599.44599.44599.376213.425213.425214.36219.139219.412222.876178.129179.044179.044179.044179.044179.044179.044179.044178.159178.159178.159178.159178.718164.464164.464164.472163.337163.337163.337163.337163.337163.337163.337163.337163.337162.781162.787162.326154.217154.217154.217154.217154.217154.217148.6148.6148.6148.6148.6148.6138.8138.8138.8136.415132.618132.618132.618132.618132.618132.618132.618132.618132.618132.6180132.178132.178132.178140.145140.117140.1170000000000000000000000000000000
Intangible Assets 6.6746.8016.9267.2797.4127.2687.4837.6517.8377.9798.1398.2468.3178.4238.5838.6518.7438.97317.4517.76317.08312.88713.0549.7249.7869.2219.3969.5339.7059.8139.93610.0199.79.85710.04113.52312.66710.60710.64210.86712.03711.99410.94910.83610.349.2668.7218.4588.3358.0828.2217.9698.2028.3998.668.9119.1919.4696.526.6376.786.9076.9927.0966.8916.9847.047.2216.576.5556.6026.5666.5916.66139.338139.411139.499139.597139.672138.217138.218138.244150.283149.776149.631142.254142.359150.269143.737135.271151.257151.844146.874147.629147.918147.473149.216149.612150.3151.3148.1148.8149.5153.3137.582.282.883.583.919.38.48.28.38.48.58.6
Goodwill and Intangible Assets 106.119106.246106.371106.724106.857206.686209.245211.134210.779212.632219.459220.919218.396214.843221.053234.574233.035228.847354.233355.694354.296353.042294.933305.527256.295254.622254.287255.495251.79251.707256.709245.574242.061240.98243.5245.917243.885225.319224.819226.913222.96220.097218.318214.647215.603214.845214.191211.705212.571211.54171.008170.295192.416162.616162.877163.128163.408178.705155.12155.237155.38155.507155.592155.696145.691145.784145.84143.636139.188139.173139.22139.184139.209139.278139.338139.411139.499139.597139.672138.217138.218138.244150.283149.776149.631142.254142.359150.269143.737135.271151.257151.844146.874147.629147.918147.473149.216149.612150.3151.3148.1148.8149.5153.3137.582.282.883.583.919.38.48.28.38.48.58.6
Long Term Investments 6.6746.8014.844-99.445-004.45029.39704.156-113.228-110.634-106.9754.094-126.478-124.847-120.4983.969-124.506-122.853-121.0163.76-72.927-68.38-66.3573.557-66.918-63.041-62.853.224-56.511-54.202-52.9642.719-54.235-52.5-50.2482.336-51.574-47.586-44.7661.907-40.474-41.926-42.2421.851-39.91-40.899-40.6770.9690-29.99700000000000000000000000000000-5.335-0.55-10.5750000-9.46400000000000000000000000000
Tax Assets 70.53166.26769.20172.33168.76867.02568.5770.65268.91867.69870.46272.91870.08367.96672.77574.93971.80571.21967.31271.29666.36164.65711.25212.97711.49811.56310.71915.57413.74815.19420.6059.7939.5379.17811.69310.0875.8573.9413.8767.1674.2143.6024.4525.8669.9811.90713.22412.17213.9213.08613.6626.5866.8025.6460000017.12321.01519.80227.44132.91320.77520.1126.02440.00236.34733.13333.03214.66514.339.09311.45211.3416.8036.9497.650005.3350.5510.575009.5979.6919.46400000000000000000000000000
Other Non-Current Assets 26.74827.43229.375131.6632.981-67.025-73.02-70.652-98.315-67.698-74.61840.3140.55139.009-76.86951.53953.04249.279-71.28153.2156.49256.359-15.01259.9556.88254.794-14.27651.34449.29347.656-23.82946.71844.66543.786-14.41244.14846.64346.307-6.21244.40743.37241.164-6.35934.60831.94630.335-15.07527.73826.97927.59123.39121.57223.19521.23219.62216.32814.602013.72512.19110.659.0349.12713.89214.70519.48119.18916.25415.96316.25415.6779.9839.8599.8369.22410.88211.08112.11810.2098.8078.91921.4029.3499.4258.6057.3357.669-9.597-9.69111.30111.2793.6613.4943.3914.135.7065.5836.0425.95.444.54.56.355.33.94.33.72.710.20.50.40.40.4
Total Non-Current Assets 364.271358.903363.259363.87365.724365.69366.652374.975377.919382.726391.798399.034397.276398.629402.731420.925423.048426.902553.436557.01556.285555.337417.85427.472379.082376.955377.385379.615377.536379.435386.591376.784377.121379.84386.711392.882392.337373.28373.833373.864366.886361.855357.142349.648346.432342.576339.609337.402331.236326.352324.325308.478297.542292.555286.722281.413278.69278.373267.629282.517287.334284.925295.623302.299276.427278.225284.091288.755278.301275.163275.663251.314246.434239.641241.356240.679237.092237.769237.153228.26229.029243.725254.443254.54254.534244.783245.48246.401241.357242.877260.151250.967240.122235.424235.386234.542236.131222.713220.7220.2217.8222222.2217.3201.5141.9140.3139.5139.55537.133.432.832.428.928.1
Total Assets 597.799587.95586.395592.414601.848593.617578.354570.19577.54584.918580.853586.279598.425584.446568.579590.814614.441646.609774.673787.696781.518791.76648.827666.597604.744597.14584.812582.744583.758580.416573.052562.138572.106587.25625.258635.105658.985630.008675.653685.132689.128680.363661.01657.476655.116655.443636.516638.532622.673610.678605.139562.901552.233597.274636.042645.029652.661614.15658.166590.799575.874543.286537.651565.73554.426522.908504.79534.346525.959488.21501.215420.87411.063406.654394.601396.04393.387395.148388.797380.379384.311403.06421.396419.266431.747413.859421.153414.596409.357415.702439.5442.348421.896407.389410.604392.708389.609362.999361.1375.8354.8344.8348.6327.4321.9239.2238227.7221.1102.979.768.368.468.865.361
Liabilities & Equity:
Current Liabilities:
Account Payables 36.86332.48633.50634.09739.14538.36645.84734.34336.10634.40529.72635.01530.38325.523.02822.80623.69337.05435.61142.19141.99544.46741.15541.01245.27845.54141.69734.90441.60736.47733.7232.20129.40434.75333.47440.53942.32350.99847.08449.64851.29253.71550.82153.90155.92854.07855.16845.77851.2848.18957.63946.77661.33148.74944.7138.50939.52836.52633.00927.98126.8427.21841.58839.11338.68335.6939.86145.59848.24933.51437.4630.76933.69930.1532.55726.80927.84828.99728.63225.58524.12321.88527.12624.67123.06325.15325.40715.56315.33915.94619.72117.27520.52618.92425.18620.13820.94418.60618.215.814.616.718.513.926.813.114.212.912.47.65.93.3435.44.7
Short Term Debt 11.04510.4310.1759.79410.73111.07311.69911.47213.00812.66912.34212.19112.1512.35711.43786.80712.02812.58311.84111.86912.96813.003-17.325-15.265-12.608-11.783-17.069-14.297-17.046-19.3-15.69-12.99-11.114-14.272-14.101-13.918-14.757-14.777-11.009-11.045-11.844-17.481-10.887-12.507-16.358-20.7350.040.0450.6231.4872.34484.49389.747105.316147.543198.193216.787212.91523.61614.90616.44415.921-7.9320.223300.7671.9063.0270.0050.681.7792.7620.1810.7771.662.5440.1690.8811.9272.9760.41.0582.1083.4230.6873.5251.1851.1450.8230.030.4550.5060.720.7340.8010.8791.2711.0031.5631.71.418.422.918.69.661.53.51.71.54.34.43.93.93.92.72.5
Tax Payables 8.243.8167.284.5296.7853.697.8567.7199.88910.57912.43310.46714.62211.9214.90312.888.93910.92514.6912.9578.6469.39710.4059.5458.15310.2158.1388.4988.26117.80521.53412.4128.06612.24711.22816.44217.50711.49819.53217.05422.74438.4321.44120.69922.44532.45721.32915.00212.64717.9159.35917.90621.3533.02128.831.75529.81822.23523.61614.90616.44415.9217.9497.2467.3078.7208.2388.1637.2538.7146.9196.0915.44105.7753.7413.497008.70607.391000000000000000000000000000000000
Deferred Revenue 5.55.1264.7554.6365.5395.9525.9425.766.5277.6027.7656.8676.415.8645.4578.02110.51311.2113.38112.34814.0718.4317.32515.26512.60811.78317.06914.29717.04619.315.6912.9911.11414.27214.10113.91814.75714.77711.00911.04511.84417.48110.88712.50716.35820.73513.86812.83318.33425.75719.15418.91222.8328.85520.18171.7818.47223.61616.5286.6157.5738.0257.9328.3258.899.5379.136.5697.5848.9966.8535.5675.8967.373.2333.4642.9652.9822.63231.17331.26227.4572.927002.5611.7090003.1980003.842000000000000000000000
Other Current Liabilities 44.1937.42639.66135.72340.77940.23339.64735.78440.26845.08640.94938.8841.91141.81249.82854.50253.0547.650.76153.58955.79352.71561.39262.49755.31358.78663.32158.23459.19972.3270.30361.34166.81173.66387.28483.52494.55780.52884.78277.38982.63294.74684.95483.92985.02896.67271.43460.22655.9456.2458.32459.93862.1969.59166.91914.92362.62555.75233.25536.11233.99935.48354.10246.71441.95446.34446.02262.78542.78939.09441.84549.99440.63334.47731.22235.85231.90631.15733.1711.9012.6484.15728.2628.45928.62217.95221.82316.21816.69113.8916.58227.09825.72526.12421.60318.0322.08429.65327.228.721.222.824.125.826.124.624.435.634.49.474.64.97.16.16.4
Total Current Liabilities 97.59885.46888.09784.2596.19495.624103.13587.35995.90999.76290.78292.95390.85485.53389.75172.13699.284108.447111.594119.997124.826128.615102.547103.509100.591104.327105.01893.138100.806108.797104.02393.54296.215108.416120.758124.063136.88131.526131.866127.037133.924148.461135.775137.83140.956150.75140.51118.882126.177131.673137.461210.119236.098252.511279.353323.405337.412328.809106.40885.61484.85686.64795.6994.375390.29493.47798.04114.95799.30283.38388.9286.51181.00573.65769.55666.29463.665.06367.41159.05959.09155.60761.73653.81755.2146.85150.08432.60432.0630.29140.00745.09346.98545.84951.5139.43944.03149.82247.145.954.262.461.249.358.939.242.150.248.321.317.311.812.81414.213.6
Non-Current Liabilities:
Long Term Debt 147.621160.37163.134177.863182.583224.233210.691224.652231.21236.69237.922242.294263.426266.801315.541246.215344.059362.582369.943360.902352.759358.986289.77295.745241.687235.114226.989233.864233.739218.613216.488206.363208.237407.112430.987428421.508373356370333279267.002256.007250.013241.022234.033213.044206.053198.066223.075155.60261.754.5238.86416.09921.8710209.112205.377201.709198.106238.6583000300300300.001300.002300.002300.002107.002103.00391.10386.10490.105102.109112.216110.224117.331119.37125.562124.684125.64100.36892.02288.03588899495.12197.71484.08178.99682.0586.4584.89177.37882.9105.383.368.268.273.470.170.770.6111.9111.228.911.611.912.913.911.910
Deferred Revenue Non-Current 30.67830.44530.54429.24629.87629.77231.814000-24.336-23.837-20.677-20.48-20.585-21.952-24.277-23.871-27.338-29.196-27.612-29.2811.4012.3784.6645.474-5.323-5.099-6.146-7.469-6.277-5.859-7.982-7.983-4.881-2.505-6.068-6.508-7.21-5.685-3.23-4.701-8.87-5.273-5.241-6.364-6.777-5.334-5.798-4.53424.11700021.24120.05518.143016.8660008.08200000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 13.2512.5912.69711.88212.12622.26822.87722.71923.32223.2724.33623.83720.67720.4820.58521.95224.27723.87127.33829.19627.61229.2817.6347.2296.4715.8975.3235.0996.1467.4696.2775.8597.9827.9834.8812.5056.0686.5087.215.6853.234.7018.875.2735.2416.3646.7775.3345.7984.5345.5310002.1988.0268.2397.5287.6920004.73300000000000000000.8860.7750.7830.8163.84713.96513.97214.46100013.350007.4860003.60004.60002.611.1220.60.60.60.60.5
Other Non-Current Liabilities 62.95861.6662.11659.72361.46521.56920.88352.16753.33258.8191.14890.01889.80186.06687.715100.754104.951105.506110.996112.236111.441116.80686.57596.32493.55794.752104.073102.44597.76199.65997.24499.436100.70399.70497.21288.95793.33792.93793.79486.3285.92385.96888.84479.34876.66975.76474.0669.77466.2966.67533.359.132.18357.22432.04629.45432.60351.136.3349.74952.38349.60230.17744.02652.81453.26243.12149.32948.2747.62939.01135.44533.82132.98623.61923.44821.43721.37519.79715.29416.42814.112.6810.78211.0229.93710.08321.97421.43428.53414.60120.84521.31721.48115.81221.71421.98220.8817.320.221.721.316.514.820.69.67.46.87.11.21.21.11.41.51.41.5
Total Non-Current Liabilities 254.507265.065268.491278.714286.05297.842286.265299.538307.864318.77329.07332.312353.227352.867403.256346.969449.01468.088480.939473.138464.2475.792385.38401.676346.379341.237331.062336.309331.5318.272313.732305.799308.94506.816528.199516.957514.845465.937449.794456.32418.923364.968355.846335.355326.682316.786308.093282.818272.343264.741286.023214.73263.93361.74764.34973.63480.85658.628270255.126254.092247.708281.65344.02652.814353.262343.121349.33348.272347.631339.013142.447136.824124.089109.723113.553123.546133.591130.021133.511136.573140.445138.18140.269125.355115.931112.579109.974110.434122.534123.072118.559105.398100.477105.348108.164106.87398.258103.8125.510589.589.388.290.780.380.6119.7119.432.114.813.614.91613.912
Total Liabilities 352.105350.533356.588362.964382.244393.466389.4386.897403.773418.532419.852425.265444.081438.4493.006519.105548.294576.535592.533593.135589.026604.407487.927505.185446.97445.564436.08429.447432.306427.069417.755399.341405.155615.232648.957641.02651.725597.463581.66583.357552.847513.429491.621473.185467.638467.536448.603401.7398.52396.414423.484424.851300.031314.258343.702397.039418.268387.437376.408340.74338.948334.355377.34438.401443.108446.739441.161464.287447.574431.014427.933228.958217.829197.746179.279179.847187.146198.654197.432192.57195.664196.052199.916194.086180.565162.782162.663142.578142.494152.825163.079163.652152.383146.326156.858147.603150.904148.08150.9171.4159.2151.9150.5137.5149.6119.5122.7169.9167.753.432.125.427.73028.125.6
Equity:
Preferred Stock 00000000004.5524.4534.3194.1624.064.0774.0444.3584.2754.3154.2314.1884.1413.9743.9913.9383.8883.9263.9593.943.9435.2085.15.45.3656.3296.1396.0636.426.2776.1236.1556.0666.0746.1655.8995.6833.8583.7663.731003.13900002.4716.536000000000000000000000000000000000000000000000000000000000
Common Stock 0.4690.4690.4690.4670.4671.1941.1941.1881.1881.1881.1881.1881.1881.1881.1481.1481.1481.1481.1481.1481.1481.1481.1481.1481.1481.1481.1481.1481.1481.1481.1481.1481.181.1421.1421.1421.1741.1741.1741.1741.2031.2031.2031.2031.2331.2331.2331.2331.3761.3761.3761.3761.3971.3971.3971.3961.431.431.431.431.431.431.431.431.4491.311.31.361.3561.5251.451.4461.4410.4780.4740.4730.4680.4890.4840.4820.5150.5130.5090.5470.5470.5460.5460.5460.5460.5460.5460.5450.5450.5360.5340.5270.5270.5130.50.50.500.50000000000000
Retained Earnings 132.07123.508120.756119.024110.2342.83985.94979.66272.60165.99868.34966.12365.71258.11550.45637.36434.84641.007160.539174.615175.285172.266156.13171.617173.499173.06173.855176.446179.631181.247187.957196.76204.287210.983219.207236.041432.812423.365415.906384.335495.792454.503415.93370.905447.612402.951361.255326.058363.903324.277283.66296.172459.634546.372536.991519.052530.5498.963469.454448.136436.668409.156406.212367.471376.83391.82962.496116.84885.334246.031224.11198.937176.553157.593141.448136.699129.21118.96110.237101.18793.88291.4197.94790.93485.03980.40479.24783.54678.25274.62988.30990.63481.57874.51668.62961.04155.32949.94346.642.94138.144.341.433.831.126.921.216.913.611.710.28.16.24.62.8
Accumulated Other Comprehensive Income/Loss -5.309-5.16-4.972-3.838-3.539-3.538-3.777-4.5-4.749-6.753-10.133-9.693-10.138-7.861-7.2-8.049-8.358-8.239-6.33-6.604-6.359-5.795-5.456-7.277-7.49-7.745-8.353-9.51-9.621-9.599-9.828-11.253-11.605-11.33-10.538-11.901-11.232-12.686-11.894-8.368-8.454-8.54-8.626-8.108-8.21-8.312-8.413-1.699-1.712-1.725-1.739-5.979-6.055-6.131-6.207-6.279-6.365-6.451-6.536-4.751-4.81-4.869-4.9270.2850.2650.2460.226-2.018-2.036-2.054-2.072-99.162-99.162-99.162-0.94-4.372-6.987-6.096-2.486-2.6-77.847-77.847-77.847-64.033-64.033-64.033-64.033-56.363-56.363-56.363-56.363-44.977-44.977-44.977-44.977-35.3-35.3-35.3-35.3-23.3-23-21.4-19.8-23.3-20.8-18.4-16.1-12.2-10.5-9.7-8.1-6-4.7-3.9-2.9-2.3
Other Total Stockholders Equity 113.044113.338108.562109.041107.594199.656105.588106.943104.727105.95397.04598.94393.26390.44227.10937.16934.46731.822.50821.08718.18715.5464.937-8.05-13.374-18.825-21.806-18.713-23.665-23.389-27.923-29.066-32.011-234.177-238.875-237.526-421.633-385.371-317.613-281.643-358.383-286.387-245.184-185.783-259.322-213.864-171.845-92.618-143.18-113.395-105.394-157.187-205.913-261.368-242.69-268.98-293.608-269.7-191.516-196.999-198.478-198.991-244.562-243.979-269.265-18.804-1.879-47.73-7.746-189.676-151.65289.214113.263148.92773.27582.4382.32481.91982.06187.495170.912191.81199.803196.889228.933233.534242.386243.712243.667243.32243.114231.663231.519228.935227.672217.115216.61198.359197.1183.2176.2175.1172170.9156.3105.9103.348.146.245.443.838.637.236.435.434.8
Total Shareholders Equity 240.274232.155224.815224.694214.756200.151188.954183.293173.767166.386161.001161.014154.344146.04675.57371.70966.14770.074182.14194.561192.492187.353160.9161.412157.774151.576148.732153.297151.452153.347155.297162.797166.951-27.982-23.699-5.9157.2632.54593.993101.775136.281166.934169.389184.291187.478187.907187.913236.832224.153214.264177.903134.382252.202280.27289.491245.189231.957226.713279.368247.816234.81206.726158.153125.207109.28274.58162.14368.4676.90855.82671.836190.435192.095207.836214.257215.23205.015195.272190.296186.564187.462205.886220.412224.337250.486250.451258.146271.441266.102262.132275.606277.865268.665259.01251.858243.383237.166213.515208.9203.3194.7191.8197189169.3118.6114.157.152.649.347.442.840.638.737.135.3
Total Equity 245.694237.417229.807229.45219.604204.916193.65188.05178.397170.987165.553165.467158.663150.20879.63375.78670.19174.432186.415198.876196.723191.541165.041165.386161.765155.514152.62157.223155.411157.287159.24168.005172.051-22.582-18.3340.41413.39938.608100.413108.052142.404173.089175.455190.365193.643193.806193.596240.69227.919217.995181.655138.05255.341283.016292.34247.99234.393229.184281.758250.059236.926208.931160.311127.329111.31876.16963.62970.05978.38557.19673.282191.912193.234208.908215.322216.193206.241196.494191.365187.809188.647207.008221.48225.18251.182251.077258.49272.018266.863262.877276.421278.696269.513261.063253.746245.105238.705214.919210.2204.4195.6192.9198.1189.9172.3119.7115.357.853.449.547.642.940.738.837.235.4
Total Liabilities & Shareholders Equity 597.799587.95586.395592.414601.848593.617578.354570.19577.54584.918580.853586.279598.425584.446568.579590.814614.441646.609774.673787.696781.518791.76648.827666.597604.744597.14584.812582.744583.758580.416573.052562.138572.106587.25625.258635.105658.985630.008675.653685.132689.128680.363661.01657.476655.116655.443636.516638.532622.673610.678605.139562.901552.233597.274636.042645.029652.661614.15658.166590.799575.874543.286537.651565.73554.426522.908504.79534.346525.959488.21501.215420.87411.063406.654394.601396.04393.387395.148388.797380.379384.311403.06421.396419.266431.747413.859421.153414.596409.357415.702439.5442.348421.896407.389410.604392.708389.609362.999361.1375.8354.8344.8348.6327.4321.9239.2238227.7221.1102.979.768.368.468.865.361