Clarus Corporation
NASDAQ:CLAR
4.44 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 286.02 | 448.106 | 375.794 | 224.007 | 229.437 | 212.141 | 170.687 | 148.189 | 155.266 | 193.14 | 203.036 | 175.877 | 145.775 | 75.912 | 0 | 0 | 0 | 0 | 0 | 1.106 | 0.13 | 9.034 | 17.005 | 34.047 | 38.1 | 41.6 |
| Cost of Revenue
| 188.509 | 284.69 | 238.862 | 146.212 | 149.146 | 138.179 | 116.877 | 104.505 | 101.02 | 118.242 | 125.551 | 108.613 | 89.423 | 52.18 | 1.613 | 0.013 | 0.013 | 1.431 | 0 | 0 | 0 | 5.524 | 12.464 | 12.93 | 15.9 | 15.9 |
| Gross Profit
| 97.511 | 163.416 | 136.932 | 77.795 | 80.291 | 73.962 | 53.81 | 43.684 | 54.246 | 74.898 | 77.485 | 67.264 | 56.352 | 23.732 | -1.613 | -0.013 | -0.013 | -1.431 | 0 | 1.106 | 0.13 | 3.51 | 4.541 | 21.117 | 22.2 | 25.7 |
| Gross Profit Ratio
| 0.341 | 0.365 | 0.364 | 0.347 | 0.35 | 0.349 | 0.315 | 0.295 | 0.349 | 0.388 | 0.382 | 0.382 | 0.387 | 0.313 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0.389 | 0.267 | 0.62 | 0.583 | 0.618 |
| Reseach & Development Expenses
| 12.74 | 14.645 | 11.857 | 10.159 | 10.575 | 9.471 | 7.984 | 6.598 | 7.469 | 7.335 | 6.491 | 4.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.263 | 16.22 | 30.615 | 9 | 16.8 |
| General & Administrative Expenses
| 95.242 | 126.759 | 99.549 | 67.595 | 64.092 | 61.135 | 52.344 | 47.331 | 55.279 | 78.27 | 0.054 | 60.901 | 0 | 0 | 3.597 | 3.767 | 3.767 | 3.53 | 0 | 3.395 | 0 | 0 | 49.204 | 59.708 | 25 | 17.7 |
| Selling & Marketing Expenses
| 8.385 | 8.28 | 5.945 | 3.833 | 4.588 | 4.016 | 3.951 | 2.605 | 3.22 | 2.807 | 81.327 | 1.689 | 0 | 0 | 1.613 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 103.627 | 135.039 | 105.494 | 71.428 | 68.68 | 65.151 | 56.295 | 49.936 | 58.499 | 81.077 | 81.381 | 62.59 | 50.493 | 36.283 | 5.21 | 4.517 | 3.767 | 3.53 | 3.504 | 3.395 | 5.004 | 22.214 | 49.204 | 59.708 | 25 | 17.7 |
| Other Expenses
| 2.251 | -1.842 | -4.382 | 0.912 | -0.093 | -0.359 | 0.343 | 0.533 | 0.434 | -0.296 | 0.33 | 0.87 | 0.993 | 8.891 | 0.342 | 0.356 | 0.346 | 1.777 | 0.275 | 1.822 | 0.798 | 14.089 | 48.968 | 8.132 | 3.4 | 2.2 |
| Operating Expenses
| 118.618 | 135.039 | 105.494 | 71.428 | 68.68 | 65.151 | 56.295 | 49.936 | 58.499 | 81.077 | 81.381 | 62.59 | 50.493 | 36.283 | 5.552 | 4.873 | 4.113 | 5.307 | 3.779 | 5.217 | 5.802 | 43.566 | 114.392 | 98.455 | 37.4 | 36.7 |
| Operating Income
| -21.107 | 3.583 | 11.237 | -1.592 | 3.416 | 8.171 | -4.815 | -5.97 | -38.081 | -9.762 | -4.69 | 2.176 | 4.866 | -16.367 | -5.552 | -4.873 | -4.113 | -5.307 | -3.779 | -4.111 | -5.672 | -40.056 | -109.851 | -77.338 | -15.2 | -11 |
| Operating Income Ratio
| -0.074 | 0.008 | 0.03 | -0.007 | 0.015 | 0.039 | -0.028 | -0.04 | -0.245 | -0.051 | -0.023 | 0.012 | 0.033 | -0.216 | 0 | 0 | 0 | 0 | 0 | -3.717 | -43.631 | -4.434 | -6.46 | -2.272 | -0.399 | -0.264 |
| Total Other Income Expenses Net
| 1.028 | -40.124 | 26.58 | -0.349 | -1.451 | -1.698 | -0.945 | -2.343 | -2.333 | -2.753 | 5.722 | 0.47 | -2.662 | -2.672 | 0.701 | 2.471 | 4.233 | 4.016 | -0.002 | 1.222 | 0.133 | 0.541 | -53.121 | -3.863 | 9.358 | 0.56 |
| Income Before Tax
| -20.079 | -77.131 | 13.879 | 3.585 | 9.981 | 6.473 | -5.76 | -8.313 | -40.414 | -12.742 | -7.943 | 0.088 | 2.204 | -19.039 | -4.851 | -2.402 | 0.12 | -1.291 | -3.781 | -4.092 | -5.539 | -39.515 | -162.952 | -81.201 | -5.8 | -10.4 |
| Income Before Tax Ratio
| -0.07 | -0.172 | 0.037 | 0.016 | 0.044 | 0.031 | -0.034 | -0.056 | -0.26 | -0.066 | -0.039 | 0.001 | 0.015 | -0.251 | 0 | 0 | 0 | 0 | 0 | -3.7 | -42.608 | -4.374 | -9.583 | -2.385 | -0.152 | -0.25 |
| Income Tax Expense
| -4.291 | -7.351 | -12.214 | -1.96 | -8.991 | -0.828 | -5.087 | 0.665 | 46.121 | -3.551 | -2.073 | -1.864 | -2.688 | -70.229 | -0.006 | 0.003 | 0.003 | 0 | -2.488 | -1.222 | -1.341 | -2.243 | 10.003 | -6.691 | -9.8 | -0.3 |
| Net Income
| -10.146 | -69.78 | 26.093 | 5.545 | 18.972 | 7.301 | -0.673 | -8.978 | -75.971 | 14.007 | -5.87 | 1.952 | 4.892 | 51.19 | -4.845 | -2.402 | 0.117 | -1.291 | -1.291 | -2.889 | -4.331 | -37.813 | -119.854 | -70.647 | -5.4 | -10.7 |
| Net Income Ratio
| -0.035 | -0.156 | 0.069 | 0.025 | 0.083 | 0.034 | -0.004 | -0.061 | -0.489 | 0.073 | -0.029 | 0.011 | 0.034 | 0.674 | 0 | 0 | 0 | 0 | 0 | -2.612 | -33.315 | -4.186 | -7.048 | -2.075 | -0.142 | -0.257 |
| EPS
| -0.27 | -1.88 | 0.79 | 0.18 | 0.63 | 0.24 | -0.022 | -0.29 | -2.32 | 0.43 | -0.18 | 0.07 | 0.22 | 2.57 | -0.29 | -0.14 | 0.007 | -0.077 | -0.079 | -0.18 | -0.27 | -2.41 | -7.68 | -4.88 | -0.49 | -1.69 |
| EPS Diluted
| -0.27 | -1.88 | 0.73 | 0.18 | 0.61 | 0.24 | -0.022 | -0.29 | -2.32 | 0.43 | -0.18 | 0.07 | 0.22 | 2.55 | -0.29 | -0.14 | 0.007 | -0.077 | -0.079 | -0.18 | -0.27 | -2.41 | -7.68 | -4.88 | -0.49 | -1.26 |
| EBITDA
| 1.494 | 12.36 | 13.033 | 14.615 | 20.169 | 18.156 | 0.787 | -2.098 | -33.363 | -2.564 | -4.69 | 2.176 | 9.807 | -14.607 | -4.509 | -2.046 | 0.479 | -0.945 | -0.957 | -3.925 | -4.623 | -25.453 | -97.619 | -69.206 | -11.758 | -8.76 |
| EBITDA Ratio
| 0.005 | 0.059 | 0.072 | 0.032 | 0.05 | 0.04 | -0.013 | -0.039 | -0.025 | -0.034 | 0.023 | 0.032 | 0.073 | -0.129 | 0 | 0 | 0 | 0 | 0 | -3.566 | -36.585 | -2.877 | -2.619 | -1.919 | -0.556 | -0.226 |