Celsius Resources Limited

ASX:CLA.AX

0.012 (AUD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989
Operating Activities:
Net Income -5.729-3.914-1.198-0.662-0.974-2.789-0.782-0.616-17.812-7.068-6.7940.64238.3486.866-5.659-100.453-20.865-7.09-9.248-1.0301.727-18.699-11.078-1.518-0.542-0.428-1.066-2.237-0.294-0.022-0.344-1.766-0.833-0.562
Depreciation & Amortization 0.0220.0140.00900.1880.2330018.5421.6270.0930.0030000.0741.3592.8993.930.7860.00100.8600.01200.0320.0060.0120.0090.0010.0010.0430.4070.081
Deferred Income Tax -0.6780.1600-0.433-0.45300-0.249-0.923-0.056000000000000000000000000
Stock Based Compensation 0.460.26800.23-0.0631.0150.6810.1690.1920.2540.843000000000000000000000000
Change In Working Capital -0.1740.457-3.337-0.5410.495-0.7950.027-0.0640.0570.668-0.787000000000000000000000000
Accounts Receivables 0.004-0.063-0.150.2830.495-0.7950.027-0.0640.0570.668-0.787000000000000000000000000
Inventory 00005.7995.9131.557-0.13000000000000000000000000000
Accounts Payables -0.1780.522.924-0.012-0.3120.445-0.2020.156000000000000000000000000000
Other Working Capital 00-6.111-0.812-5.487-6.3580.202-0.1561.052-3.103-4.263000000000000000000000000
Other Non Cash Items 1.29-0.016-0.22-0.003-5.372-5.75-1.5350.13-1.648-1.688-1.141-6.876-44.284-8.2734.01778.326-2.8127.0345.2771.091-0.001-3.9149.47811.0781.5070.542-0.7430.3481.485-0.788-0.6680.0191.5240.4260.481
Operating Cash Flow -4.809-3.031-4.746-0.976-6.158-8.539-1.608-0.381-0.669-6.206-7.786-6.231-5.936-1.407-1.642-22.054-22.3182.842-0.0410.8470-2.187-8.361-5.70100-1.139-0.712-0.74-1.073-0.689-0.324-0.19900
Investing Activities:
Investments In Property Plant And Equipment -3.746-3.854-0.064000000-0.082-0.794-0.079000-16.741-10.566-4.007-10.523-7.48-0.224-0.02-0.832-1.366-0.028-0.052-15.987-0.008-0.001-0.065-0.0190000
Acquisitions Net -1.487-1.51700000000004.5429.336-0.63700-0.1-6.5-0.1880000.035-0.007000.0150000000
Purchases Of Investments 000000000000000-7.6450000-0.02000.035-0.01200-0.526-1.7040-0.167-0.164-0.18700
Sales Maturities Of Investments 00000000000.322.73404.252000.306000000-1.1330.229001.1190.57900.2660.1840.25300
Other Investing Activites -1.487-1.51700000000.2130.32008.578000.8350.6370-0.2500-0.0080.966-0.30.0520.097-0.0020.0280.0020.775-0.7560.14100
Investing Cash Flow -5.233-5.371-0.0640000000.131-0.4742.6554.54222.166-0.637-24.386-9.425-3.47-17.023-7.917-0.244-0.02-0.841-1.463-0.119-0.175-15.8890.598-1.098-0.0630.855-0.7360.20700
Financing Activities:
Debt Repayment 00000000-0.805-3.71200-7.381-14.4930-60-5.354000-1.8820-0.189-0.1850-0.064-0.160000000
Common Stock Issued 13.7813.1825.61800.41617.0755.442-0.0040.1970.1591.54.10042.522.0967.80517.6527.820.3372.42510.3134.8224.1571.5451.20800.52.36701.2000
Common Stock Repurchased -0.562-0.218-0.3720-0.022-0.854-0.292-0.004-0.043-0.01-0.894-0.112-0.1510-0.4-2.503-0.611-0.664-0.321-0.2720-0.029-0.344-0.216-0.2470000000000
Dividends Paid 00000000000000000000000000000000000
Other Financing Activities 0.5623.2075.61800.0220.8540.292-0.0040.8053.712-0.894-0.1120.15102.25928.52211.0360.664-0.321-0.27200.0291.8290.216-0.247-1.54516.9330.16-0.013000000
Financing Cash Flow 13.7813.2075.61800.41617.0755.442-0.0040.9593.8528.1061.388-3.432-14.4931.85947.00732.5211.78717.337.5490.3370.51311.7974.4183.4441.36718.077-0.160.4872.36701.2000
Other Information:
Effect Of Forex Changes On Cash -0-00.001-0.0050.0040000000000000000000.04900-0.2460.160000000
Net Change In Cash 3.739-5.1940.81-0.981-5.7388.5373.834-0.3850.29-2.223-0.155-2.188-4.8266.266-0.420.5670.7781.160.2670.478-0.389-1.6942.596-2.6971.8591.1920.802-0.115-1.3511.2310.1660.140.00800
Cash At End Of Period 5.0291.296.4845.6746.65512.3933.8560.0220.4070.1172.342.4954.6839.5083.2433.6633.0972.3191.1590.8920.4140.8032.497-0.0992.5981.1927.0910.2870.4011.7520.5210.3550.21500