CKX Lands, Inc.
AMEX:CKX
12.4 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.867 | 7.243 | 7.547 | 7.026 | 8.386 | 7.19 | 7.148 | 7.383 | 7.109 | 7.357 | 7.41 | 7.388 | 7.13 | 6.835 | 6.463 | 5.256 | 3.567 | 2.867 | 3.28 | 2.94 | 2.484 | 2.023 | 1.861 | 1.992 | 0.795 | 1.586 | 1.619 | 1.069 | 1.518 | 1.021 | 1.081 | 0.786 | 3.033 | 2.868 | 2.767 | 5.174 | 5.242 | 5.805 | 5.226 | 4.713 | 4.351 | 5.423 | 4.529 | 4.51 | 5.097 | 6.566 | 5.832 | 5.109 | 4.629 | 4.764 | 4.125 | 4.933 | 4.582 | 4.778 | 5.182 | 3.762 | 3.382 | 3.79 | 3.977 | 4.757 | 5.899 | 6.241 | 5.779 | 6.487 | 4.907 | 5.221 | 1.625 | 1.22 | 1.182 | 0.914 | 1.085 | 2.333 | 2.009 | 1.726 | 0.92 | 1.109 | 0.839 | 1.057 | 1.214 | 0.834 | 1.416 | 0.557 | 0.527 | 1.137 | 0.433 | 0.786 | 0.583 | 0.535 | 0.573 | 0.447 | 1.419 | 0.784 | 1.415 | 0.948 | 0.638 | 0.928 | 0.951 | 0.915 |
Short Term Investments
| 1.527 | 1.507 | 1.525 | 1.508 | 0 | 1.015 | 1.005 | 0.505 | 0.503 | 0.502 | 0.503 | 0.503 | 0.503 | 0.503 | 0.503 | 1.696 | 3.256 | 3.663 | 3.198 | 3.422 | 3.412 | 3.641 | 3.615 | 2.15 | 2.14 | 2.393 | 2.663 | 2.18 | 2.4 | 3.37 | 3.37 | 3.814 | 3.334 | 3.324 | 3.324 | 1.44 | 1.44 | 1.44 | 1.68 | 2.12 | 2.39 | 1.905 | 2.421 | 2.421 | 1.741 | 0.24 | 0.741 | 0.741 | 0.501 | 0.501 | 0 | 0.736 | 0.496 | 0.496 | 0 | 0.24 | 0.48 | 0.72 | 0.72 | 0.72 | -0.024 | 0 | 0 | 0 | 0 | 0 | 3.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.393 | 8.751 | 9.072 | 8.534 | 8.386 | 8.205 | 8.153 | 7.888 | 7.612 | 7.86 | 7.913 | 7.891 | 7.633 | 7.338 | 6.966 | 6.952 | 6.823 | 6.53 | 6.478 | 6.363 | 5.896 | 5.663 | 5.476 | 4.142 | 2.935 | 3.979 | 4.281 | 3.249 | 3.918 | 4.391 | 4.451 | 4.6 | 6.367 | 6.192 | 6.091 | 6.614 | 6.682 | 7.245 | 6.906 | 6.833 | 6.741 | 7.328 | 6.95 | 6.931 | 6.838 | 6.806 | 6.574 | 5.85 | 5.13 | 5.265 | 4.125 | 5.669 | 5.078 | 5.273 | 5.182 | 4.002 | 3.862 | 4.51 | 4.697 | 5.477 | 5.899 | 6.241 | 5.779 | 6.487 | 4.907 | 5.221 | 1.625 | 1.22 | 1.182 | 0.914 | 1.085 | 2.333 | 2.009 | 1.726 | 0.92 | 1.109 | 0.839 | 1.057 | 1.214 | 0.834 | 1.416 | 0.557 | 0.527 | 1.137 | 0.433 | 0.786 | 0.583 | 0.535 | 0.573 | 0.447 | 1.419 | 0.784 | 1.415 | 0.948 | 0.638 | 0.928 | 0.951 | 0.915 |
Net Receivables
| 0.169 | 0.095 | 0.105 | 0.067 | 0.083 | 0.077 | 0.126 | 0.097 | 0.147 | 0.048 | 0.051 | 0.06 | 0.046 | 0.095 | 0.099 | 0.08 | 0.079 | 0.078 | 0.103 | 0.111 | 0.081 | 0.059 | 0.118 | 0.12 | 0.093 | 0.064 | 0.113 | 0.074 | 0.084 | 0.082 | 0.062 | 0.078 | 0.056 | 0.047 | 0.065 | 0.116 | 0.134 | 0.127 | 0.146 | 0.177 | 0.172 | 0.171 | 0.228 | 0.273 | 0.152 | 0.241 | 0.261 | 0.301 | 0.22 | 0.308 | 0.276 | 0.236 | 0.173 | 0.153 | 0.15 | 0.158 | 0.209 | 0.187 | 0.162 | 0.171 | 0.151 | 0.148 | 0.226 | 0.515 | 0.484 | 0.361 | 0.334 | 0.665 | 0.69 | 0.393 | 0.318 | 0.409 | 0.473 | 0.381 | 0.382 | 0.356 | 0.34 | 0.337 | 0.331 | 0.4 | 0.368 | 0.297 | 0.24 | 0.219 | 0.174 | 0.312 | 0.152 | 0.2 | 0.187 | 0.138 | 0.094 | 0.173 | 0.21 | 0.217 | 0.129 | 0.191 | 0.297 | 0.183 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.503 | -0 | 0 | 0 | -0.503 | -0.503 | -0.502 | -0.5 | -0.501 | -0.249 | -0.248 | -0.247 | -0.245 | 0 | 0 | 0 | -2.579 | -2.017 | -2.293 | -3.236 | -3.347 | -3.749 | -3.194 | -3.202 | -3.279 | -1.394 | 0 | -1.352 | -1.63 | -0 | -2.26 | -1.795 | -2.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.041 | 3.213 | 0.026 | 0.034 | 0.033 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 |
Other Current Assets
| -9.563 | -8.846 | -9.177 | 0.145 | 0.121 | 0.131 | 0.029 | 0.137 | 0.143 | 0.094 | 0.035 | 0.052 | 0.095 | 0.137 | 0.009 | 0.054 | 0.101 | 0.149 | 0.04 | 0.086 | 0.254 | 0.248 | 0.037 | 0.096 | 0.988 | 1.134 | 2.663 | 2.18 | 2.4 | 3.37 | 3.37 | 3.814 | 3.334 | 3.324 | 3.324 | 1.44 | 0.264 | 1.44 | 1.68 | 0.041 | 2.39 | 1.905 | 2.421 | 0.102 | 0.13 | 0.143 | 0.068 | 0.094 | 0.268 | 0.235 | 0.496 | 0.125 | 0.14 | 0.076 | 0.24 | 0.051 | 0.098 | 0.065 | 0.036 | 0.079 | 0.21 | 0.101 | 0.098 | 0.083 | 1.052 | 1.052 | 1.052 | 1.025 | 1.025 | 1 | 1.512 | 0.055 | 0.044 | 0.013 | 0.131 | 0.034 | 0.063 | 0.011 | 0.02 | 0 | 0 | 0 | 0.031 | 0.015 | 0.023 | 0 | 0.065 | 0.026 | 0 | 0.113 | 0.174 | 0.042 | 0.066 | 0 | 0.078 | 0.057 | 0.012 | 0 |
Total Current Assets
| 9.688 | 8.982 | 9.389 | 8.747 | 8.59 | 8.414 | 8.308 | 8.122 | 7.903 | 8.002 | 7.999 | 8.003 | 7.774 | 7.57 | 7.073 | 7.086 | 7.003 | 6.756 | 6.62 | 6.561 | 6.231 | 5.97 | 5.631 | 4.359 | 4.016 | 5.177 | 4.479 | 3.485 | 4.109 | 4.606 | 4.537 | 4.743 | 6.563 | 6.36 | 6.201 | 6.777 | 7.08 | 7.46 | 7.102 | 7.05 | 7.042 | 7.609 | 7.208 | 7.305 | 7.121 | 7.19 | 6.903 | 6.245 | 5.618 | 5.808 | 4.918 | 6.029 | 5.39 | 5.502 | 5.686 | 4.21 | 4.168 | 4.762 | 4.896 | 5.728 | 6.26 | 6.49 | 6.103 | 7.085 | 6.557 | 6.674 | 6.224 | 2.936 | 2.932 | 2.339 | 3.01 | 2.797 | 2.526 | 2.121 | 1.433 | 1.499 | 1.242 | 1.414 | 1.565 | 1.234 | 1.784 | 0.854 | 0.798 | 1.371 | 0.629 | 1.097 | 0.811 | 0.761 | 0.759 | 0.698 | 1.698 | 0.999 | 1.69 | 1.164 | 0.85 | 1.176 | 1.26 | 1.098 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.093 | 9.094 | 9.095 | 9.097 | 9.098 | 9.096 | 9.08 | 9.083 | 9.084 | 9.06 | 9.056 | 9.085 | 9.101 | 9.126 | 9.244 | 9.235 | 9.241 | 9.242 | 9.242 | 9.238 | 9.234 | 9.235 | 9.246 | 9.218 | 9.219 | 9.223 | 9.295 | 9.25 | 9.171 | 9.172 | 9.161 | 9.155 | 7.08 | 6.833 | 6.756 | 6.759 | 6.493 | 6.502 | 6.485 | 6.491 | 6.241 | 5.843 | 5.839 | 5.669 | 5.67 | 5.677 | 5.683 | 5.69 | 5.563 | 5.564 | 5.597 | 4.315 | 4.338 | 4.339 | 3.767 | 3.723 | 3.748 | 3.214 | 3.216 | 3.204 | 3.196 | 3.213 | 3.196 | 3.201 | 3.034 | 2.764 | 2.771 | 4.518 | 4.481 | 4.495 | 4.503 | 4.523 | 4.444 | 4.447 | 4.45 | 4.35 | 4.376 | 3.93 | 4.376 | 4.399 | 4.403 | 4.406 | 4.403 | 4.51 | 4.497 | 4.499 | 4.481 | 4.358 | 4.36 | 4.337 | 4.332 | 4.352 | 4.128 | 4.133 | 4.127 | 4.189 | 4.191 | 4.197 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -2.368 | 0 | -2.401 | -2.322 | -2.326 | -189.783 | -2.122 | -2.382 | -2.382 | -300.991 | -2.363 | -1.891 | -1.857 | -294.313 | -1.842 | -1.842 | 0 | -225.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -181.818 | 0 | 0 | 0 | -2,033.866 | 0 | 0 | -0.429 | 0 | -1.182 | -1.182 | -1.182 | -14.058 | -2.187 | -2.159 | -2.167 | 3.093 | -3.167 | 0 | -3.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.48 | 0.725 | 1.945 | 2.185 | 1.205 | 0.95 | 1.913 | 1.213 | 0.72 | 0.72 | 0.48 | 0.72 | 1.2 | 1.2 | 0.924 | 0.444 | 0 | 0.24 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.799 | 0.79 | 0.784 | 2 | 1.893 | 2.472 | 2.034 | 1.134 | 0.468 | 0.429 | 0.522 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.982 | 0.381 | 0.874 | 1.058 | 0.359 | 0.076 | 0.076 |
Tax Assets
| 0.169 | 0.314 | 0.329 | 0.333 | 0.345 | 0.379 | 0.3 | 0.188 | 0.188 | 0.188 | 0 | 0.188 | 0.188 | 0.188 | 0 | 0.188 | 0.188 | 0.188 | 0 | 0.188 | 0.188 | 0.188 | 0 | 0.188 | 0.188 | 0.188 | 187.664 | 0.011 | 0.299 | 0.299 | 298.919 | 0.299 | 0.293 | 0.293 | 292.767 | 0.293 | 0.293 | 0.224 | 224.426 | 0.182 | 0.182 | 0.182 | 181.818 | 0 | 0 | 0.182 | 181.818 | 0 | 0 | 0 | 181.818 | 0 | 0 | 0 | 181.818 | 0 | 0 | 0 | 181.818 | 0 | 0 | 0.182 | 0 | 0.182 | 0.182 | 0.182 | 12.058 | 0.187 | 0.159 | 0.167 | -6.093 | 0.167 | 0 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | -0.188 | -0.188 | 0 | -0.188 | -0.188 | -0.188 | 0 | -0.188 | -0.188 | -0.188 | 0 | -0.188 | 0.052 | 2.18 | 0 | 2.214 | 2.134 | 2.138 | 2.119 | 2.111 | 2.083 | 2.083 | 2.072 | 2.064 | 1.598 | 1.564 | 1.546 | 1.549 | 1.549 | -0.224 | 1.527 | -0.182 | -0.182 | -0.182 | -181.818 | 0 | 0 | -0.182 | -181.818 | -5.69 | 0.48 | 0.48 | -181.338 | 0.48 | 0 | 0 | 0.25 | 0.48 | 0.49 | 0 | 1,852.048 | 0 | 0 | 0.247 | 0 | 0.578 | 0.634 | 0.745 | 2.03 | 2.073 | 1.625 | 1.638 | 2.615 | 2.57 | 0.479 | 2.976 | 0.283 | -0.218 | -0.189 | 0.15 | 2.243 | 2.217 | 1.193 | 2.127 | 1.923 | 0.883 | 1.499 | 1.156 | 1.361 | 1.345 | 1.389 | 1.278 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 9.262 | 9.408 | 9.425 | 9.43 | 9.443 | 9.475 | 9.38 | 9.083 | 9.084 | 9.06 | 9.056 | 9.085 | 9.101 | 9.126 | 9.244 | 9.235 | 9.241 | 9.242 | 9.242 | 9.238 | 9.474 | 9.715 | 9.971 | 11.163 | 11.404 | 10.428 | 10.245 | 11.163 | 10.384 | 9.892 | 9.881 | 9.635 | 7.8 | 8.033 | 7.956 | 7.683 | 6.937 | 6.502 | 6.725 | 6.731 | 6.241 | 5.843 | 5.839 | 5.669 | 5.67 | 5.677 | 5.683 | 5.69 | 6.043 | 6.044 | 6.077 | 4.795 | 5.137 | 5.129 | 4.801 | 6.202 | 6.131 | 5.686 | 5.25 | 4.338 | 3.664 | 3.642 | 3.718 | 3.778 | 3.668 | 3.509 | 4.802 | 6.591 | 6.106 | 6.133 | 7.118 | 7.093 | 6.923 | 7.424 | 7.733 | 7.132 | 7.186 | 7.08 | 6.618 | 6.616 | 5.597 | 6.533 | 6.326 | 5.393 | 5.996 | 5.656 | 5.842 | 5.703 | 5.75 | 5.615 | 4.709 | 5.334 | 4.509 | 5.006 | 5.186 | 4.548 | 4.267 | 4.273 |
Total Assets
| 18.95 | 18.391 | 18.813 | 18.176 | 18.033 | 17.889 | 17.688 | 17.205 | 16.987 | 17.062 | 17.055 | 17.088 | 16.875 | 16.696 | 16.317 | 16.322 | 16.244 | 15.998 | 15.863 | 15.799 | 15.706 | 15.685 | 15.602 | 15.522 | 15.421 | 15.605 | 14.724 | 14.648 | 14.493 | 14.498 | 14.418 | 14.378 | 14.363 | 14.393 | 14.157 | 14.459 | 14.017 | 13.963 | 13.827 | 13.781 | 13.283 | 13.452 | 13.047 | 12.974 | 12.791 | 12.867 | 12.585 | 11.935 | 11.661 | 11.852 | 10.995 | 10.824 | 10.527 | 10.631 | 10.487 | 10.412 | 10.299 | 10.449 | 10.145 | 10.066 | 9.924 | 10.132 | 9.821 | 10.863 | 10.225 | 10.183 | 11.026 | 9.527 | 9.037 | 8.473 | 10.128 | 9.89 | 9.449 | 9.544 | 9.166 | 8.632 | 8.428 | 8.494 | 8.183 | 7.85 | 7.38 | 7.388 | 7.125 | 6.764 | 6.625 | 6.753 | 6.653 | 6.464 | 6.509 | 6.313 | 6.408 | 6.332 | 6.199 | 6.171 | 6.036 | 5.724 | 5.527 | 5.371 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.22 | 0.064 | 0.159 | 0.023 | 0.023 | 0.031 | 0.038 | 0.082 | 0.076 | 0.115 | 0.111 | 0.112 | 0.079 | 0.097 | 0.111 | 0.086 | 0.08 | 0.128 | 0.062 | 0.132 | 0.192 | 0.194 | 0.205 | 0.178 | 0.141 | 0.211 | 0.207 | 0.236 | 0.141 | 0.167 | 0.122 | 0.139 | 0.152 | 0.186 | 0.054 | 0.091 | 0.074 | 0.106 | 0.061 | 0.103 | 0.063 | 0.092 | 0.076 | 0.084 | 0.059 | 0.079 | 0.041 | 0.099 | 0.054 | 0.099 | 0.059 | 0.069 | 0.049 | 0.056 | 0.059 | 0 | 0.052 | 0.054 | 0 | 0.06 | 0.041 | 0.116 | 0.044 | 0.055 | 0.078 | 0.065 | 0.051 | 0.087 | 0.018 | 0.051 | 0.007 | 0.061 | 0.037 | 0.067 | 0.029 | 0.048 | 0.034 | 0.021 | 0.009 | 0.034 | 0.004 | 0.03 | 0.013 | 0.006 | 0.005 | 0.005 | 0.009 | 0.013 | 0.023 | 0.017 | 0.006 | 0.016 | 0.003 | 0.024 | 0.015 | 0.006 | 0.016 | 0.024 |
Short Term Debt
| -0.22 | 0.305 | 0.336 | -0.023 | -0.023 | -0.031 | -0.038 | -0.082 | -0.076 | -0.115 | 0.15 | -0.102 | -0.042 | -0.072 | -0.231 | -0.055 | -0.054 | -0.12 | -0.165 | -0.132 | 0 | 0 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.151 | 0.151 | 0.151 | 0 | 0 | 0 | 0 | 0.188 | 0.188 | 0 | 0.188 | 0.01 | 0.037 | 0.025 | 0.188 | 0.032 | 0.026 | 0.009 | 0.188 | 0 | 0 | 0 | 0.012 | 0 | 0.021 | 0.054 | 0.013 | 0.099 | 0.003 | 0.001 | 0.01 | 0 | 0 | 0 | 0 | 0.064 | 0.019 | 0.002 | 0 | 0.008 | 0 | 0.068 | 0 | 1.081 | 0.66 | 0 | 0 | 2.033 | 1.51 | 0.246 | 0.087 | 0.086 | 0.206 | 0.011 | 0 | 0.001 | 0.033 | 0.091 | 0 | 0.002 | 0.564 | 0.029 | 0 | 0 | 0 | 0 | 826.51 | 0 | 0.263 | 0 | 23.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.475 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.031 | 0 | 0 | 0.172 |
Deferred Revenue
| 0.095 | 0.153 | 0.185 | 0.095 | 0.094 | 0.149 | 0.23 | 0.121 | 0.106 | 0.148 | 0.15 | 0.202 | 0.183 | 0.173 | 0.231 | 0.249 | 0.232 | 0.167 | 0.165 | 0.095 | 0 | 0 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.371 | -0.153 | -0.185 | -0.095 | -0.094 | -0.149 | -0.23 | -0.121 | -0.106 | 0.115 | -0.15 | 0.112 | 0.079 | 0.097 | 0.231 | 0.086 | 0.08 | 0.128 | 0.165 | 0.132 | 0 | 0 | 0.017 | 0 | 0.021 | 0.287 | 0.013 | 0 | 0.003 | 0.195 | 0.01 | 0 | 0 | 0 | 0 | 0.24 | 0.019 | 0.138 | 0 | 0.008 | 0 | 0.204 | 0 | 0 | 0 | 0.136 | 0 | 0.005 | 0.004 | 0.384 | 0.093 | 0.086 | 0.009 | 0.151 | 0 | 0.103 | 0.033 | 0.227 | 0.063 | 0.002 | 0 | 0.165 | 0.032 | 0.235 | 0.08 | 0.402 | 1.6 | 0.411 | 0.295 | 0.275 | 2.23 | 0.239 | 0.098 | 0.469 | 0.199 | 0.186 | 0.212 | 0.529 | 0.206 | 0.157 | 0.063 | 0.283 | 0.189 | 0.033 | 0.04 | 0.171 | 0.219 | 0.013 | 0.135 | 0.125 | 0.223 | 0.037 | 0.133 | 0.176 | 0.226 | 0.12 | 0.119 | 0.192 |
Total Current Liabilities
| 0.466 | 0.368 | 0.495 | 0.118 | 0.116 | 0.18 | 0.267 | 0.204 | 0.182 | 0.263 | 0.261 | 0.324 | 0.299 | 0.295 | 0.342 | 0.367 | 0.339 | 0.304 | 0.227 | 0.227 | 0.192 | 0.194 | 0.217 | 0.178 | 0.162 | 0.498 | 0.221 | 0.236 | 0.144 | 0.362 | 0.132 | 0.139 | 0.152 | 0.186 | 0.054 | 0.396 | 0.092 | 0.244 | 0.061 | 0.111 | 0.063 | 0.297 | 0.076 | 0.084 | 0.059 | 0.215 | 0.041 | 0.104 | 0.058 | 0.483 | 0.151 | 0.155 | 0.059 | 0.207 | 0.059 | 0.103 | 0.086 | 0.281 | 0.063 | 0.062 | 0.041 | 0.281 | 0.076 | 0.29 | 0.158 | 0.467 | 1.651 | 0.497 | 0.312 | 0.325 | 2.238 | 0.3 | 0.136 | 0.536 | 0.228 | 0.234 | 0.246 | 0.55 | 0.215 | 0.191 | 0.067 | 0.313 | 0.202 | 0.039 | 0.045 | 0.176 | 0.228 | 0.027 | 0.158 | 0.142 | 0.229 | 0.053 | 0.136 | 0.2 | 0.241 | 0.126 | 0.135 | 0.215 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.204 | -0.182 | -0.263 | -0.261 | -0.324 | -0.299 | -0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.095 | 0.153 | 0.185 | 0.095 | 0.094 | 0.149 | 0.23 | 0.121 | 0.106 | 0.148 | 0.15 | 0.202 | 0.183 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.31 | 0.299 | 0.299 | 0.299 | 0.299 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.224 | 0.224 | 0.224 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.231 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.187 | 0.263 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.371 | 0.215 | 0.311 | -0.095 | -0.094 | 0 | 0 | 0.082 | 0.076 | 0.115 | 0.111 | 0.122 | 0.117 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.466 | 0.368 | 0.495 | 0.118 | 0.116 | 0.149 | 0.23 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.31 | 0.299 | 0.299 | 0.299 | 0.299 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.224 | 0.224 | 0.224 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.231 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.18 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.187 | 0.263 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.466 | 0.368 | 0.495 | 0.118 | 0.116 | 0.18 | 0.267 | 0.392 | 0.37 | 0.451 | 0.449 | 0.512 | 0.487 | 0.483 | 0.53 | 0.554 | 0.526 | 0.492 | 0.415 | 0.414 | 0.379 | 0.382 | 0.404 | 0.365 | 0.349 | 0.686 | 0.408 | 0.546 | 0.443 | 0.661 | 0.431 | 0.438 | 0.444 | 0.478 | 0.347 | 0.689 | 0.385 | 0.469 | 0.286 | 0.336 | 0.245 | 0.478 | 0.258 | 0.266 | 0.24 | 0.397 | 0.223 | 0.286 | 0.24 | 0.714 | 0.333 | 0.337 | 0.24 | 0.388 | 0.241 | 0.285 | 0.268 | 0.463 | 0.244 | 0.244 | 0.223 | 0.463 | 0.258 | 0.472 | 0.34 | 0.649 | 1.833 | 0.684 | 0.575 | 0.492 | 2.404 | 0.467 | 0.302 | 0.703 | 0.395 | 0.234 | 0.246 | 0.55 | 0.215 | 0.191 | 0.067 | 0.313 | 0.202 | 0.039 | 0.045 | 0.176 | 0.228 | 0.027 | 0.158 | 0.142 | 0.229 | 0.053 | 0.136 | 0.2 | 0.241 | 0.126 | 0.135 | 0.215 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0 | 0 | 72.256 | 0 | 0 | 0 | 72.256 | 0 | 0 | 0 | 72.256 | 0 | 0 | 0.072 | 0 | 0.072 | 0.072 | 0.072 | 0 | 0 | 0.072 | 0.072 | 0 | 0.072 | 0 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 |
Retained Earnings
| 15.536 | 14.971 | 15.372 | 15.13 | 15.095 | 14.991 | 15.229 | 16.223 | 16.275 | 16.552 | 16.547 | 16.517 | 16.329 | 16.154 | 15.728 | 15.708 | 15.658 | 15.447 | 15.388 | 15.325 | 15.267 | 15.244 | 15.138 | 15.098 | 15.012 | 14.86 | 14.256 | 14.043 | 13.991 | 13.778 | 13.928 | 13.881 | 13.859 | 13.856 | 13.75 | 14.074 | 13.935 | 13.797 | 13.844 | 13.748 | 13.342 | 13.277 | 13.092 | 13.012 | 12.854 | 12.774 | 12.666 | 11.953 | 11.724 | 11.441 | 10.965 | 10.79 | 10.581 | 10.54 | 10.544 | 10.342 | 10.352 | 10.22 | 10.171 | 10.104 | 10.013 | 10.02 | 9.858 | 10.653 | 10.127 | 9.76 | 9.404 | 9.029 | 8.621 | 8.131 | 7.895 | 9.605 | 9.393 | 9.091 | 9.043 | 8.676 | 8.443 | 8.217 | 8.221 | 7.928 | 7.597 | 7.321 | 7.17 | 6.997 | 6.8 | 6.797 | 6.643 | 6.667 | 6.554 | 6.38 | 6.388 | 6.48 | 6.267 | 6.173 | 6.005 | 5.767 | 5.545 | 5.284 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0.081 | -0 | -0.08 | -0.079 | -0.078 | -0.078 | -0.078 | -0.077 | -0.077 | -0.076 | -0.155 | -0.075 | -0.075 | -0.075 | -0.074 | -0.074 | -0.074 | -0.073 | -0.073 | -0.073 | -0.073 | -0.084 | -0.894 | -0.894 | -0.894 | -0.894 | -0.873 | -0.842 | -0.828 | -0.826 | -0.795 | -0.793 | -0.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.006 | 0.006 | 0.091 | -0.017 | 0.069 | 0.033 | 0.021 | -0.01 | -0.048 | 0.008 | 0.042 | 0.062 | 0.078 | 0.092 | 0.118 | 0.144 | 0.152 | 0.132 | 0.122 | 0.057 | 0.053 | 0.032 | 0.025 | 0.043 | 0.03 | 0.051 | 0.034 | 0.019 | 0.057 | 0.056 | 0.031 | 0.041 | 0.015 | 0.017 | 0.006 | 0.031 | 0.026 | 0.026 | 0.034 | 0.031 | 0.032 | 0.024 | 0 | -0.096 | -0.097 |
Other Total Stockholders Equity
| 2.889 | 2.992 | 2.887 | 2.868 | 2.763 | 2.658 | 2.132 | 0.531 | 0.283 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0.08 | 0.079 | 0.078 | 0.078 | 0.078 | 0.077 | 0.077 | 0.076 | 0.155 | 0.075 | 0.075 | 0.075 | 0.074 | 0.074 | 0.074 | 0.073 | 0.073 | 0.073 | 0.073 | 0.084 | 0.518 | 0.518 | 0.518 | 0.518 | 0.498 | 0.466 | 0.453 | 0.451 | 0.419 | 0.417 | 0.411 | -0.376 | -0.376 | -0.303 | -0.303 | -72.559 | -0.303 | -0.303 | -0.303 | -72.559 | -10.434 | -0.303 | -0.303 | -72.559 | -0.303 | -0.303 | -0.376 | -0.303 | -0.376 | -0.376 | -0.376 | -0.303 | -0.303 | -0.376 | -0.376 | -0.303 | -0.376 | -0.303 | -0.376 | -0.376 | -0.376 | -0.376 | -0.376 | -0.376 | -0.376 | -0.376 | -0.376 | -0.376 | -0.376 | -0.333 | -0.307 | -0.307 | -0.307 | -0.307 | -0.307 | -0.307 | -0.307 | -0.307 | -0.307 | -0.307 | -0.242 | -0.128 | -0.104 |
Total Shareholders Equity
| 18.484 | 18.022 | 18.318 | 18.058 | 17.917 | 17.709 | 17.42 | 16.814 | 16.617 | 16.611 | 16.606 | 16.577 | 16.388 | 16.214 | 15.787 | 15.768 | 15.718 | 15.506 | 15.447 | 15.384 | 15.327 | 15.303 | 15.198 | 15.157 | 15.072 | 14.92 | 14.316 | 14.102 | 14.051 | 13.837 | 13.987 | 13.94 | 13.919 | 13.915 | 13.81 | 13.771 | 13.632 | 13.494 | 13.541 | 13.445 | 13.039 | 12.974 | 12.789 | 12.708 | 12.551 | 12.47 | 12.363 | 11.65 | 11.42 | 11.138 | 10.662 | 10.487 | 10.287 | 10.243 | 10.246 | 10.434 | 10.031 | 9.985 | 9.901 | 9.821 | 9.7 | 9.669 | 9.563 | 10.392 | 9.885 | 9.534 | 9.193 | 8.843 | 8.462 | 7.98 | 7.724 | 9.423 | 9.147 | 8.841 | 8.771 | 8.398 | 8.182 | 7.943 | 7.968 | 7.659 | 7.313 | 7.075 | 6.923 | 6.725 | 6.58 | 6.577 | 6.425 | 6.438 | 6.351 | 6.171 | 6.179 | 6.28 | 6.063 | 5.971 | 5.795 | 5.597 | 5.393 | 5.156 |
Total Equity
| 18.484 | 18.022 | 18.318 | 18.058 | 17.917 | 17.709 | 17.42 | 16.814 | 16.617 | 16.611 | 16.606 | 16.577 | 16.388 | 16.214 | 15.787 | 15.768 | 15.718 | 15.506 | 15.447 | 15.384 | 15.327 | 15.303 | 15.198 | 15.157 | 15.072 | 14.92 | 14.316 | 14.102 | 14.051 | 13.837 | 13.987 | 13.94 | 13.919 | 13.915 | 13.81 | 13.771 | 13.632 | 13.494 | 13.541 | 13.445 | 13.039 | 12.974 | 12.789 | 12.708 | 12.551 | 12.47 | 12.363 | 11.65 | 11.42 | 11.138 | 10.662 | 10.487 | 10.287 | 10.243 | 10.246 | 10.434 | 10.031 | 9.985 | 9.901 | 9.821 | 9.7 | 9.669 | 9.563 | 10.392 | 9.885 | 9.534 | 9.193 | 8.843 | 8.462 | 7.98 | 7.724 | 9.423 | 9.147 | 8.841 | 8.771 | 8.398 | 8.182 | 7.943 | 7.968 | 7.659 | 7.313 | 7.075 | 6.923 | 6.725 | 6.58 | 6.577 | 6.425 | 6.438 | 6.351 | 6.171 | 6.179 | 6.28 | 6.063 | 5.971 | 5.795 | 5.597 | 5.393 | 5.156 |
Total Liabilities & Shareholders Equity
| 18.95 | 18.391 | 18.813 | 18.176 | 18.033 | 17.889 | 17.688 | 17.205 | 16.987 | 17.062 | 17.055 | 17.088 | 16.875 | 16.696 | 16.317 | 16.322 | 16.244 | 15.998 | 15.863 | 15.799 | 15.706 | 15.685 | 15.602 | 15.522 | 15.421 | 15.605 | 14.724 | 14.648 | 14.493 | 14.498 | 14.418 | 14.378 | 14.363 | 14.393 | 14.157 | 14.459 | 14.017 | 13.963 | 13.827 | 13.781 | 13.283 | 13.452 | 13.047 | 12.974 | 12.791 | 12.867 | 12.585 | 11.935 | 11.661 | 11.852 | 10.995 | 10.824 | 10.527 | 10.631 | 10.487 | 10.412 | 10.299 | 10.449 | 10.145 | 10.066 | 9.924 | 10.132 | 9.821 | 10.863 | 10.225 | 10.183 | 11.026 | 9.527 | 9.037 | 8.473 | 10.128 | 9.89 | 9.449 | 9.544 | 9.166 | 8.632 | 8.428 | 8.494 | 8.183 | 7.85 | 7.38 | 7.388 | 7.125 | 6.764 | 6.625 | 6.753 | 6.653 | 6.464 | 6.509 | 6.313 | 6.408 | 6.332 | 6.199 | 6.171 | 6.036 | 5.724 | 5.527 | 5.371 |