Collins Foods Limited
ASX:CKF.AX
8.32 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 793.733 | 695.151 | 734.319 | 614.295 | 650.275 | 534.246 | 566.257 | 499.648 | 532.955 | 448.778 | 490.223 | 410.992 | 448.798 | 322.138 | 351.069 | 282.493 | 304.581 | 269.703 | 314.943 | 256.65 | 242.525 | 198.032 | 225.94 | 105.346 | 101.044 | 101.044 | 0 | 101.044 |
Cost of Revenue
| 395.555 | 342.381 | 377.8 | 294.545 | 309.661 | 252.697 | 272.036 | 233.96 | 314.847 | 227.141 | 233.652 | 192.792 | 212.332 | 152.595 | 168.043 | 133.207 | 144.144 | 126.799 | 149.572 | 123.383 | 116.451 | 93.517 | 107.661 | 50.428 | 48.147 | 48.147 | 0 | 48.147 |
Gross Profit
| 398.178 | 352.77 | 356.519 | 319.75 | 340.614 | 281.549 | 294.221 | 265.688 | 218.108 | 221.637 | 256.571 | 218.2 | 236.466 | 169.543 | 183.026 | 149.286 | 160.437 | 142.904 | 165.371 | 133.267 | 126.074 | 104.515 | 118.279 | 54.919 | 52.898 | 52.898 | 0 | 52.898 |
Gross Profit Ratio
| 0.502 | 0.507 | 0.486 | 0.521 | 0.524 | 0.527 | 0.52 | 0.532 | 0.409 | 0.494 | 0.523 | 0.531 | 0.527 | 0.526 | 0.521 | 0.528 | 0.527 | 0.53 | 0.525 | 0.519 | 0.52 | 0.528 | 0.523 | 0.521 | 0.524 | 0.524 | 0 | 0.524 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 48.588 | 41.154 | 42.669 | 0 | 0 | 30.527 | 0 | 30.793 | 0 | 26.142 | 25.926 | 22.642 | 26.462 | 16.552 | 19.104 | 15.139 | 15.991 | 17.124 | 18.615 | 14.807 | 15.125 | 12.455 | 13.222 | 14.704 | 15.94 | 15.94 | 0 | 15.94 |
Selling & Marketing Expenses
| 173.906 | 153.903 | 157.982 | 0 | 0 | 116.371 | 0 | 105.329 | 0 | 94.19 | 103.396 | 84.634 | 94.146 | 65.761 | 71.449 | 57.497 | 63.18 | 55.016 | 65.205 | 52.592 | 48.49 | 43.815 | 47.317 | 22.379 | 20.954 | 20.954 | 0 | 20.954 |
SG&A
| 332.851 | 287.191 | 334.831 | 280.302 | 278.22 | 222.861 | 242.984 | 215.506 | 164.689 | 175.384 | 221.054 | 177.908 | 199.11 | 139.134 | 153.482 | 119.93 | 132.169 | 116.84 | 137.416 | 112.436 | 105.329 | 92.459 | 101.549 | 37.082 | 36.893 | 36.893 | 0 | 36.893 |
Other Expenses
| 5.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.164 | 0 | -26.164 | -26.219 | -26.219 | 0 | -26.219 |
Operating Expenses
| 338.381 | 287.191 | 334.831 | 280.302 | 278.22 | 222.861 | 242.984 | 215.506 | 164.689 | 175.384 | 223.079 | 181.622 | 201.593 | 145.409 | 157.637 | 122.598 | 134.582 | 118.328 | 142.113 | 150.544 | 110.322 | 93.301 | 102.048 | 10.918 | 10.675 | 10.675 | 0 | 10.675 |
Operating Income
| 59.797 | 65.579 | 21.688 | 39.448 | 62.394 | 58.688 | 51.237 | 50.182 | 53.419 | 46.253 | 32.048 | 36.878 | 33.708 | 28.275 | 27.374 | 27.896 | 25.912 | 24.723 | 25.66 | 19.462 | 19.976 | 11.155 | 16.566 | 6.918 | 5.33 | 5.33 | 0 | 5.33 |
Operating Income Ratio
| 0.075 | 0.094 | 0.03 | 0.064 | 0.096 | 0.11 | 0.09 | 0.1 | 0.1 | 0.103 | 0.065 | 0.09 | 0.075 | 0.088 | 0.078 | 0.099 | 0.085 | 0.092 | 0.081 | 0.076 | 0.082 | 0.056 | 0.073 | 0.066 | 0.053 | 0.053 | 0 | 0.053 |
Total Other Income Expenses Net
| -21.505 | -22.618 | -24.04 | -22.423 | -19.865 | -20.523 | -18.436 | -21.788 | -29.711 | -16.511 | -4.254 | -5.339 | -5.559 | -7.926 | -6.319 | -4.945 | -4.604 | -3.803 | -7.061 | -40.559 | -7.637 | -2.55 | -3.639 | -0.997 | -3.535 | -3.535 | 0 | -3.535 |
Income Before Tax
| 38.292 | 42.961 | -2.352 | 17.025 | 42.529 | 38.165 | 32.801 | 28.394 | 23.708 | 29.742 | 27.794 | 31.539 | 28.149 | 20.349 | 21.055 | 22.951 | 21.308 | 20.92 | 18.599 | -21.097 | 12.339 | 8.605 | 12.927 | 5.922 | 1.795 | 1.795 | 0 | 1.795 |
Income Before Tax Ratio
| 0.048 | 0.062 | -0.003 | 0.028 | 0.065 | 0.071 | 0.058 | 0.057 | 0.044 | 0.066 | 0.057 | 0.077 | 0.063 | 0.063 | 0.06 | 0.081 | 0.07 | 0.078 | 0.059 | -0.082 | 0.051 | 0.043 | 0.057 | 0.056 | 0.018 | 0.018 | 0 | 0.018 |
Income Tax Expense
| 12.022 | 13.594 | -2.613 | 6.003 | 14.131 | 11.759 | 11.652 | 11.981 | 12.924 | 9.463 | 10.214 | 10.008 | 8.401 | 7.608 | 8.509 | 7.509 | 6.519 | 6.594 | 6.009 | 1.853 | 4.475 | 2.444 | 3.989 | 1.83 | -1.063 | -1.063 | 0 | -1.063 |
Net Income
| 26.27 | 30.193 | 1.724 | 11.022 | 28.407 | 26.392 | 16.472 | 16.477 | 10.887 | 20.376 | 17.58 | 21.531 | 19.748 | 12.741 | 12.546 | 15.442 | 14.789 | 14.326 | 12.59 | -22.95 | 7.864 | 6.161 | 8.938 | 4.092 | 2.857 | 2.857 | 0 | 2.857 |
Net Income Ratio
| 0.033 | 0.043 | 0.002 | 0.018 | 0.044 | 0.049 | 0.029 | 0.033 | 0.02 | 0.045 | 0.036 | 0.052 | 0.044 | 0.04 | 0.036 | 0.055 | 0.049 | 0.053 | 0.04 | -0.089 | 0.032 | 0.031 | 0.04 | 0.039 | 0.028 | 0.028 | 0 | 0.028 |
EPS
| 0.22 | 0.26 | 0.015 | 0.094 | 0.24 | 0.23 | 0.14 | 0.14 | 0.093 | 0.17 | 0.15 | 0.18 | 0.17 | 0.11 | 0.13 | 0.16 | 0.15 | 0.15 | 0.13 | -0.25 | 0.078 | 0.066 | 0.089 | 0.044 | 0.029 | 0.036 | 0 | 0.036 |
EPS Diluted
| 0.22 | 0.25 | 0.014 | 0.094 | 0.24 | 0.23 | 0.14 | 0.14 | 0.093 | 0.17 | 0.15 | 0.18 | 0.17 | 0.11 | 0.13 | 0.16 | 0.15 | 0.15 | 0.13 | -0.25 | 0.078 | 0.066 | 0.089 | 0.044 | 0.029 | 0.036 | 0 | 0.036 |
EBITDA
| 62.872 | 115.976 | 71.778 | 80.206 | 114.821 | 99.356 | 116.351 | 69.144 | 115.617 | 64.254 | 51.706 | 53.257 | 50.626 | 40.519 | 39.834 | 38.447 | 37.134 | 34.681 | 37.589 | 29.446 | 30.251 | 19.486 | 25.95 | 11.829 | 12.348 | 12.348 | 0 | 12.348 |
EBITDA Ratio
| 0.079 | 0.167 | 0.098 | 0.131 | 0.177 | 0.186 | 0.205 | 0.138 | 0.217 | 0.143 | 0.105 | 0.13 | 0.113 | 0.126 | 0.113 | 0.136 | 0.122 | 0.129 | 0.119 | 0.115 | 0.125 | 0.098 | 0.115 | 0.112 | 0.122 | 0.122 | 0 | 0.122 |