Cokal Limited
ASX:CKA.AX
0.077 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.722 | 2.231 | 0.724 | 0.414 | 1.334 | 0.379 | 0.209 | 0.218 | 0.808 | 3.292 | 4.433 | 2.532 | 30.321 | 18.401 | 2.253 | 0.829 | 1.594 | 0.087 | 0.013 | 0.009 | 0.423 | 2.006 | 2.37 | 3.343 | 4.531 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0 | 0.001 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.722 | 2.231 | 0.724 | 0.414 | 1.334 | 0.379 | 0.209 | 0.218 | 0.847 | 3.292 | 4.433 | 2.532 | 30.321 | 18.401 | 2.253 | 0.829 | 1.594 | 0.087 | 0.013 | 0.357 | 0.423 | 2.008 | 2.37 | 3.343 | 4.531 |
Net Receivables
| 0.058 | 0.015 | 0.015 | 0.013 | 0.015 | 0.003 | 0.031 | 0.214 | 0.174 | 0.138 | 0.192 | 0.146 | 0.576 | 0.174 | 0.018 | 0.008 | 0.03 | 0.001 | 0.004 | 0.586 | 0.045 | 0.015 | 0.033 | 0.118 | 0.014 |
Inventory
| 2.541 | 5.03 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.613 | 1.035 | 0.241 | 0.227 | 0.138 | 0.025 | 0.009 | 0.009 | 0 | 0 | 0 | 0.091 | 0.185 | 0.038 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0.001 | 0.005 | 0 |
Total Current Assets
| 6.147 | 8.312 | 0.98 | 0.655 | 1.487 | 0.407 | 0.25 | 0.441 | 1.02 | 3.663 | 4.682 | 2.769 | 31.082 | 18.613 | 2.271 | 0.838 | 1.625 | 0.089 | 0.016 | 0.943 | 0.467 | 2.023 | 2.404 | 3.467 | 4.545 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 61.271 | 54.049 | 40.901 | 0.741 | 0.369 | 0.266 | 1.934 | 1.892 | 2.017 | 61.052 | 60.03 | 51.73 | 34.913 | 29.064 | 0.013 | 0.058 | 0.074 | 0 | 0 | 0.001 | 0.004 | 0.023 | 0.037 | 0.058 | 0.069 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 |
Long Term Investments
| 0 | 0.001 | 0.001 | 0.026 | 0.025 | 0.038 | 0.035 | 0.035 | 0.186 | 0.191 | 0.218 | 0.243 | 0.224 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 1.676 | 1.63 | 1.729 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.001 | 2.414 | 2.361 | 33.751 | 36.66 | 35.737 | 33.94 | 30.596 | 44.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Total Non-Current Assets
| 61.272 | 56.464 | 43.263 | 34.518 | 37.055 | 36.042 | 35.909 | 32.523 | 46.238 | 61.244 | 60.248 | 51.973 | 35.137 | 29.285 | 0.013 | 0.058 | 0.074 | 0 | 0 | 0.001 | 1.68 | 1.653 | 1.766 | 0.058 | 0.257 |
Total Assets
| 67.419 | 64.776 | 44.243 | 35.173 | 38.541 | 36.449 | 36.159 | 32.964 | 47.258 | 64.907 | 64.93 | 54.742 | 66.22 | 47.898 | 2.284 | 0.896 | 1.698 | 0.089 | 0.016 | 0.944 | 2.147 | 3.676 | 4.17 | 3.525 | 4.802 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 24.222 | 14.264 | 6.874 | 8.571 | 8.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.017 | 0.014 | 0 | 0.04 | 0.252 | 0.006 | 0.695 | 0.987 | 0.058 | 0.09 |
Short Term Debt
| 7.868 | 3.526 | 3.109 | 5.121 | 3.054 | 13.198 | 19.662 | 18.111 | 18.657 | 10.065 | 3.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.938 | 3.267 | 0.473 | -8.571 | -8.978 | 0.062 | 0.475 | 0.057 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -23.848 | -0.35 | 6.594 | 12.758 | 13.637 | 11.865 | 6.917 | 2.469 | 1.477 | 0.94 | 0.799 | 1.964 | 1.46 | 8.837 | 0.032 | 0.013 | 0.028 | 0.005 | -0.031 | 0.145 | 0.349 | -0.691 | -0.951 | -0.052 | -0.089 |
Total Current Liabilities
| 35.402 | 34.97 | 23.925 | 26.45 | 25.669 | 25.125 | 27.054 | 20.637 | 20.212 | 11.005 | 4.337 | 1.964 | 1.46 | 8.837 | 0.04 | 0.047 | 0.057 | 0.005 | 0.048 | 0.649 | 0.362 | 0.699 | 1.024 | 0.064 | 0.09 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 29.984 | 26.966 | 20.359 | 0.038 | 0.008 | 0 | 0 | 0 | 0 | 3.657 | 3.118 | 0.21 | 0.283 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.73 | 0.801 | 0 | 0.013 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 44.714 | 27.767 | 20.359 | 0.051 | 0.011 | 0 | 0 | 0 | 0.019 | 3.729 | 3.248 | 0.21 | 0.283 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 80.116 | 62.737 | 44.284 | 26.5 | 25.68 | 25.125 | 27.054 | 20.637 | 20.232 | 14.734 | 7.585 | 2.174 | 1.743 | 9.182 | 0.04 | 0.047 | 0.057 | 0.005 | 0.048 | 0.649 | 0.362 | 0.699 | 1.024 | 0.064 | 0.09 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 159.479 | 159.807 | 139.202 | 126.729 | 138.12 | 130.653 | 121.442 | 110.491 | 112.305 | 83.622 | 77.143 | 66.623 | 74.711 | 44.601 | 5.278 | 3.103 | 3.679 | 6.249 | 5.289 | 5.788 | 5.62 | 6.266 | 5.235 | 4.461 | 5.23 |
Retained Earnings
| -181.939 | -167.552 | -148.713 | -126.718 | -134.258 | -128.046 | -119.104 | -104.562 | -91.795 | -38.021 | -24.23 | -17.587 | -12.843 | -6.663 | -3.051 | -2.273 | -2.06 | -6.182 | -5.32 | -5.493 | -4.281 | -3.289 | -2.089 | -1 | -0.517 |
Accumulated Other Comprehensive Income/Loss
| 9.763 | 9.783 | 9.47 | 8.663 | 9 | 8.716 | 6.767 | 6.398 | 6.516 | 4.571 | 4.431 | 3.532 | 2.608 | 0.778 | 0.016 | 0.019 | 0.023 | 0.017 | -0.054 | -0.113 | -0.126 | -0.098 | -0.065 | -0.04 | -0.006 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0.054 | 0.113 | 0.126 | 0.098 | 0.065 | 0.04 | 0.005 |
Total Shareholders Equity
| -12.697 | 2.039 | -0.041 | 8.673 | 12.861 | 11.324 | 9.105 | 12.327 | 27.026 | 50.173 | 57.345 | 52.568 | 64.476 | 38.716 | 2.243 | 0.849 | 1.642 | 0.083 | -0.032 | 0.295 | 1.339 | 2.977 | 3.146 | 3.461 | 4.712 |
Total Equity
| -12.697 | 2.039 | -0.041 | 8.673 | 12.861 | 11.324 | 9.105 | 12.327 | 27.026 | 50.173 | 57.345 | 52.568 | 64.476 | 38.716 | 2.243 | 0.849 | 1.642 | 0.083 | -0.032 | 0.295 | 1.785 | 2.977 | 3.146 | 3.461 | 4.712 |
Total Liabilities & Shareholders Equity
| 67.419 | 64.776 | 44.243 | 35.173 | 38.541 | 36.449 | 36.159 | 32.964 | 47.258 | 64.907 | 64.93 | 54.742 | 66.22 | 47.898 | 2.284 | 0.896 | 1.698 | 0.089 | 0.016 | 0.944 | 2.147 | 3.676 | 4.17 | 3.525 | 4.802 |