Cargojet Inc.

TSX:CJT.TO

134.95 (CAD) • At close October 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 4.619.931.842.86.56.96.16.3-95.252.894.7132.8151.5215.83.71.4-184.42.21.6-207.7-215.70.5-199.4-143-131.2-125.25.70.10.80.52.224.20.33.85.9820.645-156.2580.264-94.37524.28510.1990.050.4420.47200.2950.150.08-0.00519.945-0.035000.74601.19400.7353.03201.1315.2450.5690.8386.43203.1981.1431.9350.9257.0932.5330.7320.025
Short Term Investments 0000000000000000000000000000000000000000000000000000000000000.724000.9220000000000
Cash and Short Term Investments 4.619.931.842.86.56.96.16.3-95.252.894.7132.8151.5215.83.71.4-184.42.21.6-207.7-215.70.5-199.4-143-131.2-125.25.70.10.80.52.224.20.33.85.9820.645-156.2580.264-94.37524.28510.1990.050.4420.47200.2950.150.08-0.00519.945-0.0352.39500.7463.9851.1942.6420.7353.03201.8555.2450.5691.766.4322.3273.1981.1431.9350.9257.0932.5330.7320.025
Net Receivables 108.3108.4119.211686103.695.710497.470.775.362.532.944.841.447.661.959.451.439.938.639.265.342.735.535.940.227.224.824.225.826.520.225.529.03823.11827.65226.99622.51114.40814.93219.18816.53214.7114.33613.64212.3611.62711.10110.48911.85810.8139.2412.63912.1119.4329.79310.76811.01811.1029.79210.81810.07115.46911.58510.3839.8868.4467.5128.1266.6947.0096.9238.97
Inventory 1.81.62.632.22.73.333.32.42.21.91.71.61.51.6212.31.31.91.61.61.11.31.70.90.9110.90.70.90.80.8240.7840.8540.7540.6250.8250.8921.1111.0630.540.6250.8240.7210.4130.5810.690.7010.6580.6261.3681.0750.7670.6320.6280.8090.6990.6380.5450.8640.3120.2861.4541.4441.5641.0161.0661.1041.1251.1471.157
Other Current Assets 27.715124.521.694.7119.3119.321.933.627.937.736.824.249.642.740.515.315.212.39.35.25.711.36.414.27.65.246.69.52.83.83.14.6772.5383.3752.7513.8773.1511.1271.4640.9832.1192.5911.6552.3973.5583.6033.0470.04512.2172.5820.4553.3737.7073.3013.7361.0142.533.2663.4175.1060.4730.7522.6272.3821.9920.5971.790.5320.490.43
Total Current Assets 142.4144.9278.1183.4189.4232.5116.1122.6122.6159.5200.1234.9222.9286.496.293.3104.477.970.553.549.846.572.655.143.251.854.433.430.632.338.454.225.233.240.52127.08531.8830.76527.01342.66927.1521.81319.0217.84117.55216.41615.62815.67815.28534.17114.90414.86712.08317.33517.62717.10120.77315.43218.59412.81514.81519.87519.25822.64726.77514.91617.15513.53512.45512.816.68213.04411.56512.627
Non-Current Assets:
Property, Plant & Equipment, Net 1,538.61,534.21,5671,6891,603.71,542.21,643.61,519.81,440.11,252.71,159.91,115.61,086.41,030.4998.7914.1908.9902.1890.2858.7803.7772.4721.3650.7585.1526.5514.7466.4424.1402.1371.1367.1378.7386.3357.259353.015324.068288.509203.945145.669125.90345.55645.84547.96948.44446.03346.7142.87842.59342.8354443.03546.12146.34145.3947.74753.3355.92756.79156.96958.44258.58157.31546.604030.66929.44928.79328.2827.91328.01128.55329.10429.232
Goodwill 48.348.348.348.348.348.348.348.348.348.348.348.348.348.348.348.348.348.348.348.348.348.346.446.446.446.446.446.446.446.446.446.446.446.446.43546.43546.43546.43546.1746.1746.1746.1746.1746.1746.1746.1746.1746.1746.1746.1746.1746.1746.1746.1746.1746.1746.17146.86646.86646.1746.1746.1746.1747.05847.05846.1746.1746.1746.1769.51846.1746.1746.1746.17
Intangible Assets 2222222222222222222222222222222222222211111111111111111114.2594.5044.7484.2426.6149.57412.56715.37714.26416.89418.22920.803025.86528.43831.01233.557
Goodwill and Intangible Assets 50.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.350.348.448.448.448.448.448.448.448.448.448.448.448.448.43548.43548.43548.43547.1747.1747.1747.1747.1747.1747.1747.1747.1747.1747.1747.1747.1747.1747.1747.1747.1747.1747.17151.12551.3750.91850.41252.78455.74459.62562.43560.43463.06464.39966.97369.51872.03574.60877.18279.727
Long Term Investments 117.6123.5129.27.57.26.87.47.18.38.69.49.464.165.40000000000000000000000000000000002.113002.41900000000000000000000000
Tax Assets 25.45.43.13.13.13.13.13.13.13.13.23.23.23.23.23.23.23.23.53.53.53.54.74.64.64.50000000000.14100000000000.013000.00400000000000000000000000
Other Non-Current Assets 4.46.46.3163166170165.8170.7171.4170.76769.86.76.775.578.479.782.684.184.25.65.97.13.354.35.74.14.94.54.64.93.84.44.5144.8825.4528.67.2075.9836.4275.5414.1161.8632.0323.4863.9344.5097.7027.7776.1457.8688.1137.78510.6310.678.0178.3338.0589.9066.9394.9114.5424.43346.513.5893.10000000
Total Non-Current Assets 1,712.91,719.81,758.21,912.91,830.31,772.41,870.21,7511,673.21,485.41,289.71,248.31,210.71,1561,127.71,0461,042.11,038.21,027.8996.7863.1832.1780.3707.1643.1583.8573.3518.9477.4455424.1420.4430.9439.1410.208406.333378.095345.544258.321198.822179.598.26797.13197.00297.64696.68997.81496.68397.46597.78299.73798.073101.404101.296103.19105.587108.518115.385116.219117.793115.793116.277117.601110.662108.94594.69295.61393.19295.25397.431100.046103.162106.286108.959
Total Assets 1,855.31,864.72,036.32,096.32,019.72,004.91,986.31,873.61,795.81,644.91,489.81,483.21,433.61,442.41,223.91,139.31,146.51,116.11,098.31,050.2912.9878.6852.9762.2686.3635.6627.7552.3508487.3462.5474.6456.1472.3450.729433.417409.975376.309285.334241.491206.649120.08116.151114.843115.198113.105113.442112.361112.75131.953114.641112.94113.487118.632120.817122.688129.291130.817134.813130.607130.608136.151136.859133.309135.719109.608112.768106.727107.708110.232116.728116.206117.851121.586
Liabilities & Equity:
Current Liabilities:
Account Payables 100.3103147114.2104.5112.8100.494.390.783.371.784.864.984.166.972.279.64145.649.434.536.435.836.141.631.129.532.529.327.825.926.32224.623.82924.75628.40424.75420.40820.59113.02615.7514.25913.57410.91712.11611.31212.39211.62211.64210.5810.9868.61612.39711.42211.49712.2912.81312.85313.6420017.56417.96617.7612.54513.6419.9499.6610.90411.4748.5877.9136.588
Short Term Debt 136.123.222.9119.2113.930.331.422.421.221.32238.839.150.8103.865.769.66259.338.739.739.826.117.418.220.862.170.655.755.648.468.421.42217.54116.27815.38914.8117.2874.2581.7380.0210.020.020.7590.7720.8860.8891.00824.9250.9031.1251.2370.8931.6240.6232.1350.5950.6661.3290.6621.7980.9360.930.8360.1120.130.1280.1260.1240.1290.1190.1170.115
Tax Payables 0000000000000000000000000000000000000000002.1630.90.8050.2930.4500.0850.0850.734000.351.6521.390.4932.2281.9471.7290000001.790000000
Deferred Revenue 05.25.34.94.90000000000000000004.24.24.111.33.3000000000000002.1630.90.8050.2930.4500.0850.0850.734000.351.65200.4932.2281.9471.824000000.2491.792.2892.2941.7432.222.0791.7091.159
Other Current Liabilities 5.118.911.142.635.825.718.723.554.54.54.54.54.59.93.63.63.69.63.23.23.211.50.10.10.71.62.42.52.17.11.81.61.54.6771.5041.4261.416.0093.3211.5851.5583.731.1921.1921.6071.6361.1351.1351.1351.0791.8073.1231.4430.5351.391.3631.0140.5390.29114.61117.0660.7060.3050.1552.2870.8612.4292.0212.2052.4754.5835.6634.622
Total Current Liabilities 241.5150.3186.3280.9259.1168.8150.5140.2116.9109.198.2128.1108.5139.4180.6141.5152.8106.6114.591.377.479.473.457.864.156.7104.5108.887.585.581.496.54548.146.04642.53945.21840.97433.70428.1716.3517.32920.17215.68713.67214.78914.28314.41613.85137.78813.29613.91812.97515.08315.23313.5116.28116.6516.00517.08815.27318.86419.20719.20218.75115.19216.42214.79414.10114.97516.29815.36915.40312.485
Non-Current Liabilities:
Long Term Debt 479.1558.9680.1687.2610.8670.4675.6577.4513.8371.6376.6382.8385.9390.9469476.2521603.2574.5677.1626.9599.4578.3512.8431.8392.1338.4279.1277.5316.9298.9302.7337.8357.1344.804331.309309.012272.666180.541137.852109.54228.83427.87332.08333.49430.16228.24727.28130.06325.78334.47930.7432.65136.11635.60139.63742.06642.93746.19336.70638.13540.0839.83338.36437.80817.5411717.03317.06617.09821.38921.16121.19226.262
Deferred Revenue Non-Current 9092.496.2000000000000256.10000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 166.1159.9154.8141.3141.8142.2138.1130.8128.9120.6108.79787.777.379.566.55336.435.531.529.527.326.625.422.820.618.59.57.36.45.24.954.22.7640.57401.6484.3753.8114.6373.2013.8024.1394.2084.4284.8985.0764.6363.8853.253.4243.363.3894.0764.9294.9064.5014.6446.1826.1467.34806.54804.9195.3462.5892.9213.9143.8374.0320.255.261
Other Non-Current Liabilities 172.3116.8134.497.4124.3166.2190.6191.4280.2428.1229.9297255.6223.1319.60.7197.399.397.681.91816.716.914.711.41111.79.410.910.610.42.32.32.22.3642.2472.0732.0731.290.281.9232.0161.7611.6781.6861.6031.5441.51300000.0050000000006.94071.324000.3110.6160.5630.1160.1464.4950.375
Total Non-Current Liabilities 907.59281,065.5925.9876.9978.81,004.3899.6922.9920.3715.2776.8729.2691.3868.1799.5771.3738.9707.6790.5674.4643.4621.8552.9466423.7368.6298295.7333.9314.5309.9345.1363.5349.932334.13311.085276.387186.206141.942116.10234.05133.43637.90139.38936.19234.68833.87134.69929.66737.72934.16436.01639.50639.67644.56746.97247.43850.83742.88844.28147.42746.77244.912109.13122.46122.34619.93320.60421.57425.34225.33925.93731.898
Total Liabilities 1,1491,078.31,251.81,206.81,1361,147.61,154.81,039.81,039.81,029.4813.4904.9837.7830.71,048.7941924.1845.5822.1881.8751.8722.8695.2610.7530.1480.4473.1406.8383.2419.4395.9406.4390.1411.6395.979376.669356.303317.361219.911170.112132.45251.3853.60853.58753.06150.98148.97248.28848.5567.45651.02548.08248.99254.58854.90958.07763.25264.08866.84259.97659.55466.29265.97964.114127.88337.65338.76834.72734.70436.54941.6440.70841.3444.383
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 607.1622.3609.8651.8651.8651.8650.9650.9651.2655.2655.2654.6654.9655.1300300300300298.2183.4181.8178.6177.9175.8175.8175.2174.4174.4157103100.9100.997.494.991.26991.06485.19183.26379.75979.44478.72876.20767.20267.20267.20267.20267.32967.32900000000000000000062.23600062.236000
Retained Earnings 85.2150.6160.8224218.5192.2166.8169.391.9-53.17.8-89.7-72.3-56.7-140.2-116.1-92.1-43.3-37.5-29.4-37.4-38.6-35.4-38.8-32-33.8-35.5-44-47.5-50.1-50.7-47.8-41.2-43.4-46.423-43.428-39.904-32.408-22.776-16.416-12.793-10.814-8.168-9.37-8.403-8.332-6.317-6.653-6.465-6.377-5.272-3.952-4.219-4.547-9.139-9.859-10.933-10.408-8.5-11.546-12.797-14.67-14.752-15.841-13.2940-7.924-9.424-8.671-8.162-7.108-6.8-6.041-5.567
Accumulated Other Comprehensive Income/Loss 13.113.113.113.113.113.113.113.113.113.113.113.113.113.113.113.113.113.113.18.2888888886.93.13.13.13.12.92.8322.8182.422.3732.1622.142.091.9131.2721.2721.2721.2721.2721.5521.49200-0.009-0.036-0.09-0.144-0.198-0.252-0.30600.2731.4291.4151.4420.6190.317000000000
Other Total Stockholders Equity 0.90.40.80.60.30.20.70.5-0.20.30.30.30.20.22.31.31.40.82.46.28.77.87.26.54.45.87.77.18.411.913.3126.76.37.0736.2935.9655.7216.2796.2116.1711.3952.2372.1522.0671.9812.1861.84569.17470.87568.88868.81968.7568.68162.16362.16362.16362.16355.20160.86563.4463.95464.40664.513052.907062.23662.23662.236062.23662.23662.296
Total Shareholders Equity 706.3786.4784.5889.5883.7857.3831.5833.8756615.5676.4578.3595.9611.7175.2198.3222.4270.6276.2168.4161.1155.8157.7151.5156.2155.2154.6145.5124.867.966.668.26660.754.75156.74853.67258.94965.42471.37974.19768.70162.54361.25562.13762.12364.4764.07364.264.49863.61664.85864.49564.04452.8852.10650.97851.44946.70149.59252.07250.69851.09649.291-12.97752.90754.31252.81253.56454.07455.12855.43556.19556.729
Total Equity 706.3786.4784.5889.5883.7857.3831.5833.8756615.5676.4578.3595.9611.7175.2198.3222.4270.6276.2168.4161.1155.8157.7151.5156.2155.2154.6145.5124.867.966.668.26660.754.75156.74853.67258.94965.42471.37974.19768.70162.54361.25562.13762.12364.4764.07364.264.49863.61664.85864.49564.04465.90864.61166.03866.72967.97170.63271.05469.85970.8869.1957.83671.955747273.00373.68275.08875.49876.51177.203
Total Liabilities & Shareholders Equity 1,855.31,864.72,036.32,096.32,019.72,004.91,986.31,873.61,795.81,644.91,489.81,483.21,433.61,442.41,223.91,139.31,146.51,116.11,098.31,050.2912.9878.6852.9762.2686.3635.6627.7552.3508487.3462.5474.6456.1472.3450.729433.417409.975376.309285.334241.491206.649120.08116.151114.843115.198113.105113.442112.361112.75131.953114.641112.94113.487118.632120.817122.688129.291130.817134.813130.607130.608136.151136.859133.309135.719109.608112.768106.727107.708110.232116.728116.206117.851121.586