Citizens Holding Company
NASDAQ:CIZN
7.85 (USD) • At close May 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 94.476 | 14.061 | 17.948 | 15.6 | 28.594 | 35.788 | 41.282 | 72.445 | 79.236 | 93.927 | 82.203 | 51.676 | 42.308 | 56.253 | 61.187 | 81.519 | 74.494 | 82.341 | 22.949 | 39.585 | 20.672 | 13.961 | 13.934 | 33.315 | 19.495 | 50.432 | 30.879 | 101.422 | 70.292 | 101.898 | 41.792 | 27.467 | 57.215 | 21.424 | 29.927 | 57.48 | 83.887 | 33.982 | 29.059 | 20.748 | 16.724 | 19.811 | 23.111 | 87.615 | 37.79 | 22.282 | 112.321 | 26.227 | 39.398 | 54.402 | 33.921 | 23.608 | 18.119 | 43.516 | 38.946 | 47.646 | 20.598 | 25.36 | 19.39 | 18.217 | 29.846 | 17.119 | 35.664 | 26.388 | 19.235 | 16.926 | 19.013 | 27.75 | 15.846 | 19.055 | 29.946 | 32.57 | 27.056 | 21.969 | 20.103 | 20.405 | 17.656 | 19.276 | 17.284 | 19.748 | 15.2 | 20.873 | 18.132 | 21.073 | 21.135 | 23.158 | 18.752 | 33.721 | 18.135 | 27.276 | 10.878 | 12.96 | 11.279 | 14.924 | 17.689 | 20.492 | 13.494 | 14.8 | 0 | 0 | 0 |
Short Term Investments
| 177.795 | 392.133 | 196.866 | 402.237 | 201.322 | 198.547 | 563.796 | 600.766 | 631.835 | 574.189 | 542.671 | 774.249 | 678.749 | 582.698 | 627.719 | 482.077 | 464.383 | 434.146 | 483.906 | 507.791 | 444.746 | 449.255 | 463.752 | 469.895 | 505.046 | 518.236 | 530.385 | 489.941 | 496.125 | 456.651 | 435.785 | 349.283 | 267.264 | 249.115 | 232.273 | 225.988 | 179.745 | 200.39 | 201.586 | 406.626 | 398.176 | 408.804 | 418.553 | 382.868 | 420.908 | 398,200.446 | 299,928.467 | 383,916.097 | 0 | 316,094.724 | 347,936.349 | 341,247.801 | 0 | 318.356 | 300.281 | 290.493 | 0 | 297.408 | 302.673 | 273.791 | 0 | 206.623 | 211.116 | 242.686 | 0 | 223.923 | 207.55 | 181.979 | 0 | 159.967 | 160.27 | 162.735 | 0 | 159.889 | 159.199 | 148.039 | 0 | 146.255 | 144.043 | 138.147 | 162.276 | 171.521 | 176.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 272.271 | 406.194 | 414.017 | 417.837 | 229.916 | 234.335 | 605.078 | 673.211 | 711.071 | 668.116 | 624.874 | 825.925 | 721.057 | 638.951 | 688.906 | 563.596 | 538.877 | 516.487 | 506.855 | 547.376 | 465.418 | 463.216 | 477.687 | 503.21 | 524.542 | 568.668 | 561.264 | 591.363 | 566.416 | 558.549 | 477.577 | 376.75 | 324.48 | 270.539 | 262.2 | 283.469 | 263.632 | 234.371 | 230.644 | 427.374 | 414.901 | 428.615 | 441.663 | 470.483 | 458.698 | 22.282 | 112.321 | 26.227 | 39.398 | 54.402 | 33.921 | 23.608 | 18.119 | 43.516 | 38.946 | 47.646 | 20.598 | 25.36 | 19.39 | 18.217 | 29.846 | 17.119 | 35.664 | 26.388 | 19.235 | 16.926 | 19.013 | 27.75 | 15.846 | 19.055 | 29.946 | 32.57 | 27.056 | 21.969 | 20.103 | 20.405 | 17.656 | 19.276 | 17.284 | 19.748 | 15.2 | 20.873 | 18.132 | 21.073 | 21.135 | 23.158 | 18.752 | 33.721 | 18.135 | 27.276 | 10.878 | 12.96 | 11.279 | 14.924 | 17.689 | 20.492 | 13.494 | 14.8 | 0 | 0 | 0 |
Net Receivables
| 5.231 | 4.712 | 4.766 | 4.562 | 4.864 | 4.281 | 4.103 | 4.014 | 4.171 | 3.694 | 3.465 | 5.665 | 5.983 | 5.861 | 5.913 | 4.106 | 4.181 | 3.596 | 4.4 | 4.326 | 4.166 | 3.946 | 4.297 | 4.129 | 4.451 | 4.052 | 4.458 | 4.411 | 4.72 | 4.334 | 4.1 | 4.727 | 3.928 | 4.676 | 3.795 | 4.598 | 3.87 | 4.782 | 3.938 | 5.07 | 4.132 | 4.827 | 3.963 | 4.452 | 4.666 | 4.369 | 3.921 | 4.791 | 4.445 | 4.737 | 4.831 | 5.57 | 4.823 | 5.521 | 4.999 | 6.099 | 6.049 | 6.299 | 6.189 | 5.859 | 6.266 | 5.269 | 5.496 | 5.753 | 5.21 | 5.681 | 4.948 | 5.443 | 5.016 | 5.147 | 4.768 | 4.8 | 4.695 | 4.851 | 4.575 | 4.681 | 4.386 | 4.652 | 4.215 | 4.082 | 4.206 | 4.321 | 4.373 | 4.351 | 4.111 | 4.368 | 4.408 | 4.207 | 4.122 | 4.653 | 4.909 | 4.481 | 4.726 | 4.191 | 4.34 | 3.844 | 3.684 | 3.9 | 0 | 0 | 0 |
Inventory
| 5.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -5.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.132 | 128.073 | -96.759 | 5.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.844 | 208.503 | 212.08 | 244.606 | 221.449 | 223.096 | 20.374 | 34.087 | 7.369 | -19.633 | 14.491 | -26.007 | 400.406 | 405.632 | 407.451 | 412.089 | 427.273 | 434.059 | 437.162 | 446.397 | 452.45 | 459.297 | 483.391 | 473.233 | 468.064 | 465.707 | 467.551 | 450.95 | 445.651 | 422.004 | 415.927 | 393.234 | 377.387 | 383.877 | 411.813 | 408.859 | 400.879 | 396.997 | 409.173 | 398.571 | 400.514 | 393.035 | 401.881 | 397.881 | 388.488 | 386.286 | 386.51 | 371.784 | 358.732 | 341.119 | 345.785 | 314.714 | 507.26 | 477.025 | 413.969 | 396.839 | 388.562 | 375.91 | 369.813 | 361.779 | 356.427 | 349.959 | 345.768 | 340.259 | 331.5 | 0 | 0 | 0 |
Total Current Assets
| 277.502 | 410.906 | 418.783 | 422.399 | 234.78 | 238.616 | 609.181 | 677.225 | 4.171 | 595.678 | 756.412 | 734.831 | 732.653 | 602.269 | 653.635 | 505.793 | 543.058 | 458,848.253 | 510,061.629 | 524,580.2 | 469.584 | 465,810.247 | 480,690.429 | 487,213.49 | 528.993 | 543,079.771 | 556,912.801 | 522,058.665 | 571.137 | 483,712.999 | 106,557.533 | 183,185.967 | 328.408 | 491.058 | 474.497 | 500.147 | 512.108 | 460.602 | 457.679 | 452.818 | 453.12 | 440.811 | 425.994 | 489.426 | 437.357 | 427.057 | 521.873 | 438.468 | 455.933 | 486.412 | 472.811 | 466.34 | 469.34 | 501.487 | 503.243 | 537.137 | 499.88 | 499.722 | 491.286 | 491.626 | 487.061 | 468.039 | 463.163 | 448.068 | 417.679 | 399.994 | 407.838 | 445.005 | 429.721 | 425.082 | 431.711 | 446.543 | 430.322 | 427.334 | 417.713 | 426.967 | 419.923 | 412.416 | 407.785 | 410.34 | 391.19 | 383.927 | 363.624 | 371.209 | 339.96 | 534.786 | 500.186 | 451.897 | 419.095 | 420.491 | 391.698 | 387.254 | 377.784 | 375.542 | 371.988 | 370.104 | 357.437 | 350.2 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27.073 | 27.353 | 27.381 | 27.561 | 27.705 | 27.802 | 26.444 | 26.63 | 26.661 | 26.566 | 25.446 | 25.634 | 25.63 | 25.141 | 24.286 | 24.495 | 24.672 | 20.03 | 20.17 | 19.556 | 19.717 | 19.869 | 19.895 | 20.374 | 20.572 | 20.753 | 20.328 | 19.452 | 18.664 | 18.257 | 18.303 | 18.445 | 18.656 | 18.731 | 18.782 | 19.014 | 19.24 | 19.49 | 19.703 | 19.026 | 18.623 | 18.824 | 18.966 | 19.193 | 19.425 | 19.491 | 19.738 | 20.005 | 20.278 | 20.828 | 21.186 | 21.19 | 20.751 | 19.533 | 18.696 | 17.964 | 18.124 | 18.566 | 18.247 | 18.158 | 17.182 | 16.702 | 14.784 | 14.636 | 14.289 | 13.277 | 12.517 | 12.004 | 12.106 | 12.174 | 11.579 | 10.903 | 9.894 | 10.14 | 10.203 | 9.617 | 9.772 | 9.9 | 9.773 | 9.835 | 9.999 | 9.925 | 9.738 | 9.727 | 9.4 | 8.165 | 7.612 | 5.032 | 5.144 | 4.998 | 4.429 | 4.359 | 4.362 | 4.387 | 4.462 | 4.467 | 4.702 | 4.6 | 4.4 | 4.3 | 4.4 |
Goodwill
| 13.03 | 0 | 0 | 0 | 13.03 | 0 | 0 | 13.03 | 13.03 | 0 | 13.03 | 13.03 | 13.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.15 | 0 | 0 | 0 | 3.15 | 0 | 0 | 0 | 3.15 | 0 | 0 | 0 | 0 | -3,146.507 | -3,146.507 | 3.15 | 0 | -3,146.507 | -3,146.507 | -3,146.507 | 3.15 | -3,146.507 | -3,146.507 | -3,146.507 | 3.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.301 | 13.359 | 13.386 | 13.413 | 0.412 | 13.468 | 13.495 | 13.524 | 0.521 | 13.578 | 13.605 | 13.633 | 0.63 | 0 | 0 | 0 | 13.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,149.657 | 3,149.657 | 0 | 0 | 3,149.657 | 3,149.657 | 3,149.657 | 0 | 3,149.657 | 3,149.657 | 3,149.657 | 0 | 3.15 | 3.15 | 3.18 | 3.227 | 3.273 | 3.319 | 3.365 | 3.411 | 3.457 | 3.504 | 3.55 | 3.596 | 3.642 | 3.688 | 3.735 | 0 | 3.827 | 3.946 | 4.081 | 0 | 4.349 | 4.484 | 4.618 | 0 | 4.887 | 5.021 | 5.156 | 0 | 5.424 | 5.559 | 5.693 | 0 | 5.987 | 6.122 | 6.256 | 0 | 6.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 13.331 | 13.359 | 13.386 | 13.413 | 13.442 | 13.468 | 13.495 | 13.524 | 13.551 | 13.578 | 13.605 | 13.633 | 13.66 | 0 | 0 | 0 | 13.856 | 0 | 0 | 0 | 3.15 | 0 | 0 | 0 | 3.15 | 0 | 0 | 0 | 3.15 | 0 | 0 | 0 | 0 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.18 | 3.227 | 3.273 | 3.319 | 3.365 | 3.411 | 3.457 | 3.504 | 3.55 | 3.596 | 3.642 | 3.688 | 3.735 | 3.781 | 3.827 | 3.946 | 4.081 | 4.215 | 4.349 | 4.484 | 4.618 | 4.753 | 4.887 | 5.021 | 5.156 | 5.29 | 5.424 | 5.559 | 5.693 | 5.828 | 5.987 | 6.122 | 6.256 | 6.39 | 6.525 | 6.659 | 6.794 | 6.814 | 7.029 | 6.753 | 2.886 | 2.974 | 3.113 | 0.618 | 0.636 | 0.654 | 0.672 | 0.69 | 0.708 | 0.65 | 0.7 | 0 | 0 | 0 |
Long Term Investments
| 565.594 | 575.668 | 593.797 | 603.977 | 607.912 | 610.406 | 563.796 | 600.766 | 631.835 | 574.189 | 542.671 | 774.249 | 678.749 | 1,284.602 | 1,308.683 | 1,124.671 | 1,105.103 | 971.289 | 953.317 | 507.791 | 444.746 | 883.667 | 884.412 | 897.29 | 910.282 | 939.295 | 930.708 | 953.788 | 935.957 | 942.827 | 930.332 | 912.969 | 894.765 | 447.957 | 843.647 | 860.64 | 833.845 | 803.121 | 797.755 | 790.849 | 784.592 | 782.107 | 781.782 | 807.466 | 802.219 | 398.2 | 299.928 | 383.916 | 374.508 | 316.095 | 347.936 | 341.248 | 324.73 | 318.356 | 300.281 | 290.493 | 318.404 | 297.408 | 302.673 | 273.791 | 258.023 | 206.623 | 211.116 | 242.686 | 244.72 | 223.923 | 207.55 | 181.979 | 174.617 | 159.967 | 160.27 | 162.735 | 162.203 | 159.889 | 159.199 | 148.039 | 151.716 | 146.255 | 144.043 | 138.147 | 143.181 | 171.521 | 176.965 | 161.687 | 162.276 | 171.853 | 176.033 | 128.077 | 122.567 | 108.93 | 109.862 | 95.069 | 103.533 | 100.037 | 99.544 | 100.386 | 102.451 | 96.9 | 0 | 0 | 0 |
Tax Assets
| 0 | 31.417 | 29.346 | 29.091 | 0 | 31.492 | 33.34 | 20.669 | 0 | 5.576 | 4.924 | 5.844 | 39.29 | 2.145 | 1.328 | 1.669 | 1,115.919 | 1,899.036 | 2,789.557 | 4,601.116 | 461.314 | 8,326.417 | 7,518.048 | 7,075.74 | 927.704 | 7,382.774 | 6,615.24 | 9,000.89 | 951.471 | 3,140.049 | 5,421.582 | 7,692.152 | 0 | -3.15 | -416.225 | -440.037 | -450.432 | -399.62 | -393.602 | -387.373 | -389.565 | -376.452 | -366.379 | -427.748 | -384.461 | 22.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.781 | -3.827 | -3.946 | -4.081 | -4.215 | -4.349 | -4.484 | -4.618 | -4.753 | -4.887 | -5.021 | -5.156 | -5.29 | -5.424 | -5.559 | -5.693 | -5.828 | 0.971 | -1.2 | 1.928 | -6.39 | -6.525 | -6.659 | -6.794 | -6.814 | -178.881 | -182.786 | -130.963 | -125.541 | -112.043 | -110.48 | -95.705 | -104.187 | -100.71 | -100.234 | -101.094 | -103.101 | -97.6 | 0 | 0 | 0 |
Other Non-Current Assets
| -605.998 | -575.668 | -593.797 | -603.977 | -649.059 | -31.492 | -33.34 | -20.669 | -672.047 | -600.755 | -4.924 | -5.844 | -39.29 | -1,284.602 | -1,308.683 | -1,124.671 | -1,129.775 | 19,038.678 | 19,196.071 | 19,028.858 | -464.464 | 18,965.061 | 18,990.378 | 19,456.127 | -930.854 | 19,792.69 | 19,376.528 | 18,478.321 | -954.621 | 17,295.831 | 17,354.275 | 17,513.225 | -913.421 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | -22.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.781 | 3.827 | 3.946 | 4.081 | 4.215 | 4.349 | 4.484 | 4.618 | 4.753 | 4.887 | 5.021 | 5.156 | 5.29 | 5.424 | 5.559 | 5.693 | 5.828 | -0.971 | 1.2 | -1.928 | 6.39 | 6.525 | 6.659 | 6.794 | 6.814 | 7.029 | 6.753 | 2.886 | 2.974 | 3.113 | 0.618 | 0.636 | 0.654 | 0.672 | 0.69 | 0.708 | 0.65 | 0.7 | -4.4 | -4.3 | -4.4 |
Total Non-Current Assets
| 605.998 | 72.129 | 70.113 | 70.065 | 649.059 | 651.676 | 603.735 | 640.92 | 672.047 | 19.154 | 581.722 | 813.516 | 718.039 | 27.286 | 25.614 | 26.164 | 1,129.775 | 21,929.033 | 22,959.115 | 24,157.321 | 464.464 | 28,195.014 | 27,412.733 | 27,449.531 | 930.854 | 28,135.512 | 26,942.804 | 28,452.451 | 954.621 | 21,396.964 | 23,724.492 | 26,136.791 | 913.421 | 469.837 | 452.503 | 445.917 | 408.952 | 429.291 | 430.155 | 428.801 | 419.949 | 430.777 | 440.668 | 405.211 | 443.483 | 420.841 | 322.816 | 407.101 | 398.013 | 340.196 | 372.442 | 365.803 | 348.893 | 341.347 | 322.481 | 312.007 | 340.124 | 319.616 | 324.608 | 295.684 | 278.986 | 227.152 | 229.846 | 261.403 | 263.224 | 241.55 | 224.551 | 198.601 | 191.476 | 177.028 | 176.87 | 178.794 | 177.387 | 175.453 | 174.962 | 163.35 | 167.316 | 162.142 | 159.938 | 154.238 | 159.571 | 187.971 | 193.362 | 178.208 | 178.49 | 15.194 | 14.366 | 7.918 | 8.118 | 8.112 | 5.047 | 4.995 | 5.016 | 5.06 | 5.152 | 5.175 | 5.352 | 5.3 | 0 | 0 | 0.1 |
Total Assets
| 1,404.597 | 1,414.01 | 1,289.339 | 1,289.469 | 1,324.003 | 1,328.478 | 1,299.081 | 1,348.692 | 1,361.335 | 1,433.229 | 1,479.315 | 1,548.347 | 1,450.692 | 1,374.217 | 1,402.224 | 1,216.111 | 1,195.434 | 1,049.603 | 1,034.031 | 1,057.392 | 958.63 | 962.968 | 963.07 | 976.041 | 993.096 | 1,009.781 | 1,008.111 | 999.206 | 996.266 | 992.221 | 1,014.585 | 1,002.291 | 973.505 | 960.895 | 927.327 | 927.524 | 921.061 | 889.893 | 887.807 | 881.62 | 873.069 | 871.588 | 866.662 | 894.637 | 880.84 | 847.897 | 758.678 | 845.57 | 853.945 | 826.607 | 845.253 | 832.143 | 818.233 | 842.834 | 825.724 | 849.144 | 840.004 | 0.819 | 815.894 | 787.31 | 766.047 | 695.191 | 693.009 | 709.471 | 680.904 | 641.544 | 632.389 | 643.606 | 621.197 | 602.11 | 608.581 | 625.338 | 607.709 | 602.788 | 592.675 | 590.317 | 587.239 | 574.558 | 567.723 | 564.578 | 550.761 | 571.897 | 556.987 | 549.417 | 518.45 | 549.98 | 514.551 | 459.815 | 427.213 | 428.602 | 396.745 | 392.25 | 382.8 | 380.601 | 377.14 | 375.279 | 362.79 | 355.5 | 345.2 | 342.8 | 334.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.243 | 0 | 0 | 0 | 0.732 | 0.503 | 0.389 | 0.345 | 0.328 | 0.558 | 0.454 | 0.432 | 0.522 | 0.561 | 0.699 | 0.722 | 1.128 | 0.686 | 0.706 | 0.651 | 0.471 | 0.246 | 0.194 | 0.202 | 0.198 | 0.177 | 0.22 | 0.194 | 0.199 | 0.168 | 0.186 | 0.176 | 0.18 | 0.182 | 0.056 | 0.182 | 0.191 | 0.189 | 0.183 | 0.186 | 0.2 | 0.208 | 0.236 | 0.261 | 0.321 | 0.351 | 0.352 | 0.343 | 0.372 | 0.368 | 0.384 | 0.436 | 0.539 | 0.751 | 0.669 | 0.828 | 0.779 | 1.03 | 1.123 | 1.809 | 1.366 | 1.162 | 1.22 | 1.694 | 1.915 | 1.573 | 1.573 | 1.526 | 1.154 | 1.512 | 1.275 | 1.033 | 0.799 | 0.768 | 0.635 | 0.613 | 0.621 | 0.544 | 0.602 | 0.596 | 0.669 | 0.7 | 0.823 | 0.871 | 0.956 | 0.949 | 1.062 | 1.117 | 1.416 | 1.643 | 1.533 | 1.483 | 1.597 | 1.449 | 1.425 | 1.288 | 1.243 | 1.2 | 1.2 | 1.2 | 1.3 |
Short Term Debt
| 18 | 18 | 4 | 19.725 | 18 | 18 | 18 | 18 | 18 | 14.617 | 13.721 | 0 | 25 | 15 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 26.5 | 32.5 | 0 | 11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.018 | 48.884 | 34.127 | 24.368 | 24.606 | 0 | 0 | 0 | 0 | 14.705 | 15 | 34 | 42 | 19 | 28 | 10 | 23.1 | 10 | 1.2 | 0 | 10 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -19.243 | 0 | -4 | 0 | -18.732 | -18.503 | 0 | 0 | -0.328 | 9.807 | 4.279 | -0.432 | 0 | 0 | -0.699 | -0.722 | -1.128 | -0.686 | 0 | -0.651 | -0.471 | 0 | 0 | -0.202 | 0 | -0.177 | -0.22 | -0.194 | -0.199 | -0.168 | -0.186 | -0.176 | -0.18 | -0.182 | -0.056 | -0.182 | -0.191 | -0.189 | -0.183 | -0.186 | -0.2 | -0.208 | -0.236 | -0.261 | -0.321 | -0.351 | -0.352 | -0.343 | -0.372 | -0.368 | -0.384 | -0.436 | -0.539 | -0.751 | -0.669 | -0.828 | -0.779 | -1.03 | -1.123 | -1.809 | -1.366 | -1.162 | -1.22 | -1.694 | -1.915 | -1.573 | -1.573 | -1.526 | -1.154 | -1.512 | -1.275 | -1.033 | -0.799 | -0.768 | -0.635 | -0.613 | -0.621 | -0.544 | -0.602 | -0.596 | 0 | 0 | 0 | 0 | 0 | -0.949 | -1.062 | -1.117 | -1.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 |
Total Current Liabilities
| 19.243 | 18 | 4 | 19.725 | 18.732 | 18.503 | 18.389 | 18.345 | 18 | 18.558 | 18.454 | 0.432 | 25.522 | 15.561 | 0.699 | 0.722 | 1.128 | 0.686 | 12.706 | 0.651 | 0.471 | 26.746 | 32.694 | 0.202 | 11.698 | 0.177 | 0.22 | 0.194 | 0.199 | 0.168 | 0.186 | 0.176 | 0.18 | 0.182 | 0.056 | 0.182 | 0.191 | 0.189 | 0.183 | 0.186 | 0.2 | 0.208 | 0.236 | 0.261 | 0.321 | 0.351 | 0.352 | 0.343 | 0.372 | 0.368 | 0.384 | 0.436 | 0.539 | 0.751 | 0.669 | 0.828 | 0.779 | 1.03 | 1.123 | 1.809 | 1.366 | 1.162 | 1.22 | 1.694 | 1.915 | 1.573 | 1.573 | 1.526 | 1.154 | 1.512 | 1.275 | 1.033 | 0.799 | 0.768 | 0.635 | 0.613 | 0.621 | 0.544 | 0.602 | 0.596 | 15.687 | 49.584 | 34.951 | 25.239 | 25.562 | 0.949 | 1.062 | 1.117 | 1.416 | 16.348 | 16.533 | 35.483 | 43.597 | 20.449 | 29.425 | 11.288 | 24.343 | 11.2 | 2.4 | 1.9 | 11.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 18 | 18 | 0 | 25 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 0 | 30 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 23.5 | 33.5 | 43.5 | 33.5 | 55.5 | 43.5 | 68.5 | 68.5 | 68.692 | 78.709 | 78.5 | 68.5 | 68.698 | 94.617 | 84.737 | 84.4 | 84.4 | 86.847 | 86.4 | 74.4 | 0.075 | 90.108 | 79.4 | 79.4 | 79.4 | 94.4 | 84.4 | 49.4 | 58.7 | 49.4 | 59.4 | 59.4 | 59.4 | 59.494 | 59.773 | 60.049 | 60.321 | 60.59 | 45.856 | 46.119 | 42.878 | 43.134 | 38.303 | 32.619 | 0 | 0 | 0 | 0 | 24.841 | 0 | 0 | 0 | 0 | 2.375 | 0 | 0 | 12.676 | 2.627 | 2.785 | 2.727 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 1,361.665 | 1,227.198 | 1,228.622 | 18.732 | 18.503 | 1,255.155 | 0.345 | -18 | -18 | 1,192.56 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -23.5 | -33.5 | -43.5 | 0 | -55.5 | -43.5 | -68.5 | 0 | -0.192 | -0.209 | 0 | 0 | -0.198 | -0.217 | -0.337 | 0 | 0 | -0.447 | 0 | 0 | 74.325 | -0.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 1,361.665 | 1,227.198 | 1,228.622 | 18.732 | 18.503 | 1,255.155 | 18.345 | 18 | 18 | 1,210.56 | 0 | 25 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 0 | 30 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 23.5 | 33.5 | 43.5 | 33.5 | 55.5 | 43.5 | 68.5 | 68.5 | 68.5 | 78.5 | 78.5 | 68.5 | 68.5 | 94.4 | 84.4 | 84.4 | 84.4 | 86.4 | 86.4 | 74.4 | 74.4 | 89.4 | 79.4 | 79.4 | 79.4 | 94.4 | 84.4 | 49.4 | 58.7 | 49.4 | 59.4 | 59.4 | 59.4 | 59.494 | 59.773 | 60.049 | 60.321 | 60.59 | 45.856 | 46.119 | 42.878 | 43.134 | 38.303 | 32.619 | 1.138 | 0 | 0 | 0 | 24.841 | 0 | 0 | 0 | 0 | 2.375 | 0 | 0 | 12.676 | 2.627 | 2.785 | 2.727 | 0 | 1.2 | 0.8 | 0.9 |
Total Liabilities
| 19.243 | 1,379.665 | 4 | 1,248.345 | 1,284.978 | 1,295.841 | 1,273.155 | 1,285.742 | 1,255.435 | 1,325.847 | 1,369.741 | 1,441.867 | 1,331.144 | 1,256.719 | 1,282.855 | 1,097.367 | 1,082.634 | 950.604 | 937.895 | 966.813 | 874.764 | 883.173 | 881.389 | 894.008 | 904.645 | 917.839 | 915.316 | 910.988 | 911.207 | 895.15 | 921.7 | 913.789 | 887.08 | 876.382 | 845.25 | 843.981 | 839.203 | 810.299 | 810.174 | 808.65 | 806.803 | 802.808 | 793.211 | 806.733 | 791.971 | 759.496 | 756.384 | 760.487 | 767.866 | 740.823 | 761.91 | 753.354 | 741.938 | 761.45 | 747.064 | 771.765 | 765.406 | 0.742 | 744.551 | 714.476 | 694.648 | 626.812 | 624.632 | 638.63 | 612.712 | 575.159 | 568.094 | 575.563 | 550.05 | 532.626 | 542.549 | 559.204 | 542.577 | 537.596 | 528.757 | 528.156 | 525.581 | 513.727 | 510.4 | 505.197 | 492.876 | 515.429 | 499.936 | 493.636 | 463.292 | 495.412 | 462.233 | 410.636 | 378.819 | 379.241 | 349.26 | 346.061 | 337.971 | 337.928 | 336.232 | 335.295 | 323.983 | 316.6 | 308.8 | 306.3 | 298.8 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0.146 | 0.281 | 0 | 0 | 0 | 0 |
Common Stock
| 1.123 | 1.123 | 1.123 | 1.122 | 1.122 | 1.121 | 1.121 | 1.12 | 1.12 | 1.12 | 1.12 | 1.118 | 1.118 | 1.118 | 1.118 | 1.117 | 1.116 | 0.982 | 0.982 | 0.981 | 0.981 | 0.981 | 0.981 | 0.979 | 0.979 | 0.979 | 0.977 | 0.977 | 0.977 | 0.977 | 0.975 | 0.975 | 0.975 | 0.975 | 0.975 | 0.975 | 0.975 | 0.975 | 0.975 | 0.975 | 0.974 | 0.974 | 0.974 | 0.974 | 0.972 | 0.972 | 0.972 | 0.971 | 0.969 | 0.969 | 0.969 | 0.968 | 0.968 | 0.968 | 0.968 | 0.966 | 0.968 | 0.974 | 0.971 | 0.971 | 0.97 | 0.971 | 0.971 | 0.973 | 0.973 | 0.973 | 0.975 | 0.996 | 1.004 | 1.004 | 1.004 | 1.002 | 1.002 | 1.002 | 1.002 | 1.001 | 1 | 1 | 0.999 | 0.998 | 0.996 | 0.995 | 0.995 | 0.995 | 0.995 | 0.993 | 1.006 | 1.006 | 0.993 | 0.671 | 0.671 | 0.671 | 0.671 | 0.671 | 0.671 | 0.671 | 0.671 | 0 | 0.7 | 0.7 | 0.7 |
Retained Earnings
| 99.354 | 101.045 | 100.737 | 101.335 | 102.525 | 101.406 | 100.171 | 98.975 | 98.282 | 97.815 | 97.278 | 96.714 | 96.158 | 95.273 | 94.531 | 94.411 | 94.59 | 93.957 | 93.803 | 93.611 | 93.562 | 93.023 | 92.703 | 92.192 | 91.594 | 92.306 | 91.873 | 91.264 | 91 | 90.493 | 89.912 | 89.305 | 88.949 | 87.789 | 87.078 | 86.373 | 85.901 | 85.361 | 84.536 | 83.517 | 82.793 | 81.742 | 80.804 | 80.271 | 79.928 | 79.257 | 78.698 | 78.016 | 77.42 | 76.7 | 76.143 | 75.354 | 74.464 | 73.819 | 73.054 | 72.374 | 71.412 | 70.726 | 69.963 | 69.093 | 68.205 | 67.121 | 65.939 | 64.386 | 63.672 | 63.317 | 62.555 | 63.846 | 65.286 | 63.955 | 62.684 | 61.425 | 60.353 | 59.117 | 57.986 | 56.761 | 55.641 | 54.259 | 53.071 | 52.017 | 51.092 | 50.072 | 48.856 | 47.78 | 46.957 | 46.241 | 45.256 | 44.19 | 43.24 | 42.445 | 41.381 | 40.392 | 39.432 | 38.408 | 37.391 | 36.345 | 35.304 | 34.5 | 33.1 | 32.1 | 30.7 |
Accumulated Other Comprehensive Income/Loss
| -76.289 | -86.377 | -80.238 | -79.822 | -83.07 | -88.299 | -93.736 | -55.477 | -11.795 | -9.807 | -7.038 | -9.528 | 4.138 | 3.016 | 5.671 | 5.207 | -0.789 | -0.36 | -3.028 | -8.353 | -14.975 | -18.466 | -16.218 | -15.286 | -8.225 | -5.4 | -4.07 | -7.958 | -10.719 | 1.84 | -1.725 | -5.431 | -7.116 | -8.1 | -9.843 | -7.691 | -8.881 | -10.57 | -11.648 | -15.28 | -21.249 | -17.683 | -12.075 | 2.935 | 4.348 | 4.55 | 5.166 | 2.697 | 4.443 | 4.868 | 3.046 | -0.608 | -2.198 | 3.535 | 1.653 | 1.189 | -0.87 | 1.493 | -3.159 | -0.702 | -1.306 | -3.491 | -2.295 | 1.47 | -0.433 | -1.859 | -3.155 | -0.685 | -0.511 | -0.809 | -2.763 | -1.144 | -0.967 | 0.307 | 0.245 | -0.367 | 0.4 | 0.971 | -1.2 | 1.928 | 1.47 | 1.138 | 2.923 | 2.76 | 2.932 | 3.179 | 1.971 | -0.022 | 0.157 | 1.536 | 0.786 | 0.516 | 0.161 | -0.904 | -1.594 | -1.443 | -1.542 | -0.8 | -1 | 1 | 1.8 |
Other Total Stockholders Equity
| 18.585 | 18.554 | 18.519 | 18.489 | 18.448 | 18.409 | 18.37 | 18.332 | 18.293 | 18.254 | 18.214 | 18.176 | 18.134 | 18.091 | 18.049 | 18.009 | 17.883 | 4.419 | 4.379 | 4.34 | 4.298 | 4.257 | 4.215 | 4.148 | 4.103 | 4.058 | 4.014 | 3.934 | 3.802 | 3.761 | 3.723 | 3.653 | 3.617 | 3.849 | 3.867 | 3.885 | 3.862 | 3.827 | 3.77 | 3.758 | 3.748 | 3.748 | 3.748 | 3.724 | 3.621 | 3.621 | -82.542 | 3.399 | 3.247 | 3.247 | 3.185 | 3.075 | 3.061 | 3.061 | 2.985 | 2.85 | 3.088 | -73.116 | 3.568 | 3.473 | 3.53 | 3.778 | 3.763 | 4.011 | 3.98 | 3.954 | 3.92 | 3.887 | 3.887 | 3.887 | 3.733 | 3.471 | 3.386 | 3.386 | 3.372 | 3.295 | 3.15 | 3.15 | 3.088 | 3.02 | 2.944 | 2.899 | 2.899 | 2.899 | 2.899 | 2.792 | 2.778 | 2.778 | 2.792 | 3.114 | 3.114 | 3.114 | 3.114 | 3.114 | 2.847 | 2.968 | 2.832 | 3.9 | 3.6 | 2.7 | 2.3 |
Total Shareholders Equity
| 42.773 | 34.345 | 40.142 | 41.124 | 39.025 | 32.637 | 25.926 | 62.95 | 105.9 | 107.382 | 109.574 | 106.48 | 119.548 | 117.498 | 119.369 | 118.744 | 112.8 | 98.999 | 96.136 | 90.579 | 83.866 | 79.795 | 81.681 | 82.033 | 88.451 | 91.942 | 92.795 | 88.218 | 85.059 | 97.071 | 92.885 | 88.502 | 86.425 | 84.513 | 82.077 | 83.543 | 81.858 | 79.594 | 77.633 | 72.97 | 66.266 | 68.78 | 73.451 | 87.904 | 88.869 | 88.401 | 2.294 | 85.083 | 86.079 | 85.784 | 83.343 | 78.789 | 76.295 | 81.384 | 78.66 | 77.379 | 74.597 | 0.077 | 71.343 | 72.834 | 71.4 | 68.379 | 68.378 | 70.841 | 68.191 | 66.384 | 64.295 | 68.043 | 69.665 | 68.037 | 64.658 | 64.755 | 63.774 | 63.811 | 62.604 | 60.689 | 60.191 | 59.38 | 55.957 | 57.963 | 56.502 | 55.104 | 55.673 | 54.434 | 53.783 | 53.204 | 51.011 | 47.952 | 47.182 | 47.766 | 45.951 | 44.692 | 43.377 | 41.288 | 39.582 | 38.687 | 37.546 | 37.6 | 36.4 | 36.5 | 35.5 |
Total Equity
| 42.773 | 34.345 | 40.142 | 41.124 | 39.025 | 32.637 | 25.926 | 62.95 | 105.9 | 107.382 | 109.574 | 106.48 | 119.548 | 117.498 | 119.369 | 118.744 | 112.8 | 98.999 | 96.136 | 90.579 | 83.866 | 79.795 | 81.681 | 82.033 | 88.451 | 91.942 | 92.795 | 88.218 | 85.059 | 97.071 | 92.885 | 88.502 | 86.425 | 84.513 | 82.077 | 83.543 | 81.858 | 79.594 | 77.633 | 72.97 | 66.266 | 68.78 | 73.451 | 87.904 | 88.869 | 88.401 | 2.294 | 85.083 | 86.079 | 85.784 | 83.343 | 78.789 | 76.295 | 81.384 | 78.66 | 77.379 | 74.597 | 0.077 | 71.343 | 72.834 | 71.4 | 68.379 | 68.378 | 70.841 | 68.191 | 66.384 | 64.295 | 68.043 | 71.147 | 69.484 | 66.032 | 66.133 | 65.132 | 65.192 | 63.918 | 62.161 | 61.658 | 60.831 | 57.323 | 59.381 | 57.885 | 56.468 | 57.051 | 55.781 | 55.159 | 54.568 | 52.318 | 49.179 | 48.394 | 49.362 | 47.486 | 46.189 | 44.829 | 42.674 | 40.908 | 39.984 | 38.807 | 38.9 | 36.4 | 36.5 | 35.5 |
Total Liabilities & Shareholders Equity
| 1,404.597 | 1,414.01 | 1,289.339 | 1,289.469 | 1,324.003 | 1,328.478 | 1,299.081 | 1,348.692 | 1,361.335 | 1,433.229 | 1,479.315 | 1,548.347 | 1,450.692 | 1,374.217 | 1,402.224 | 1,216.111 | 1,195.434 | 1,049.603 | 1,034.031 | 1,057.392 | 958.63 | 962.968 | 963.07 | 976.041 | 993.096 | 1,009.781 | 1,008.111 | 999.206 | 996.266 | 992.221 | 1,014.585 | 1,002.291 | 973.505 | 960.895 | 927.327 | 927.524 | 921.061 | 889.893 | 887.807 | 881.62 | 873.069 | 871.588 | 866.662 | 894.637 | 880.84 | 847.897 | 758.678 | 845.57 | 853.945 | 826.607 | 845.253 | 832.143 | 818.233 | 842.834 | 825.724 | 849.144 | 840.004 | 0.819 | 815.894 | 787.31 | 766.047 | 695.191 | 693.009 | 709.471 | 680.904 | 641.544 | 632.389 | 643.606 | 621.197 | 602.11 | 608.581 | 625.338 | 607.709 | 602.788 | 592.675 | 590.317 | 587.239 | 574.558 | 567.723 | 564.578 | 550.761 | 571.897 | 556.987 | 549.417 | 518.45 | 549.98 | 514.551 | 459.815 | 427.213 | 428.602 | 396.745 | 392.25 | 382.8 | 380.601 | 377.14 | 375.279 | 362.79 | 355.5 | 345.2 | 342.8 | 334.3 |