Caisse régionale de Crédit Agricole Mutuel d'Ille-et-Vilaine Société coopérative
EPA:CIV.PA
64.6 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 564.703 | 1,141.036 | 1,246.149 | 1,572.231 | 1,364.235 | 1,370.978 | 520.93 | 753.036 | 371.817 | 172.417 | 170.111 | 136.351 | 85.369 | 46.946 | 101.567 | 32.998 | 29.056 | 39.116 | 26.495 | 35.329 | 142.197 | 30.475 | 140.794 | 33.105 | 28.137 | 59.556 | 26.319 | 61.068 | 29.39 | 56.846 |
Short Term Investments
| 0 | 0 | 0 | -1,408.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 564.703 | 1,141.036 | -162.169 | 1,572.231 | 1,364.235 | 1,370.978 | 520.93 | 753.036 | 371.817 | 172.417 | 170.111 | 136.351 | 85.369 | 46.946 | 101.567 | 32.998 | 29.056 | 39.116 | 26.495 | 35.329 | 142.197 | 30.475 | 140.794 | 33.105 | 28.137 | 59.556 | 26.319 | 61.068 | 29.39 | 56.846 |
Net Receivables
| 0 | 203.554 | 13.617 | 152.3 | 166.608 | 214.455 | 270.525 | 391.242 | 412.798 | 339.571 | 363.964 | 226.547 | 251.027 | 211.805 | 255.945 | 263.751 | 284.012 | 190.608 | 176.287 | 163.044 | 183.627 | 156.646 | 0 | 151.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -360.966 | -1,154.653 | 9.869 | -1,738.839 | -1,578.69 | -1,641.503 | -912.172 | -1,165.834 | -820.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 94.376 | 360.966 | 109.131 | 432.247 | 98.568 | 288.1 | 57.121 | 464.5 | 51.656 | 481.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 94.376 | 768.257 | 109.131 | 432.247 | 98.568 | 288.1 | 57.121 | 464.5 | 51.656 | 371.817 | 172.417 | 170.111 | 136.351 | 85.369 | 46.946 | 101.567 | 32.998 | 29.056 | 39.116 | 26.495 | 35.329 | 298.843 | 30.475 | 292.644 | 33.105 | 28.137 | 59.556 | 26.319 | 61.068 | 29.39 | 56.846 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 85.985 | 84.66 | 85.833 | 12.93 | 86.672 | 87.013 | 88.283 | 90.343 | 89.679 | 89.521 | 89.292 | 79.819 | 66.672 | 64.713 | 60.087 | 56.966 | 54.78 | 55.66 | 55.394 | 56.941 | 58.294 | 59.938 | 61.966 | 62.105 | 64.758 | 67.756 | 78.223 | 78.092 | 72.642 | 73.957 | 58.827 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.007 | 0.016 | 0.023 | 0.026 | 0.04 | 3.513 | 3.499 | 3.512 | 3.528 | 3.523 | 3.497 | 3.054 | 3.191 | 3.191 | 3.193 | 3.195 | 3.509 | 3.497 | 0 | 0 | 0.255 | 0 | 0.601 | 0 | 0.235 |
Goodwill and Intangible Assets
| 0 | 2,503.905 | 19,496.372 | 19,464.11 | 0.002 | 0.004 | 0.007 | 0.016 | 0.023 | 0.026 | 0.04 | 3.513 | 3.499 | 3.512 | 3.528 | 3.523 | 3.497 | 3.054 | 3.191 | 3.191 | 3.193 | 3.195 | 3.509 | 3.497 | 3.443 | 3.451 | 0.255 | 3.565 | 0.601 | 3.555 | 0.235 |
Long Term Investments
| 132.331 | 2,482.236 | 122.185 | 103.42 | 75.147 | 100.732 | 138.139 | 201.446 | 208.288 | 158.45 | 2,249.257 | 2,078.61 | 2,078.683 | 1,892.193 | 1,857.861 | 1,713.629 | 1,363.89 | 1,353.105 | 1,242.24 | 1,209.657 | 1,163.804 | 1,077.428 | 0 | 803.383 | 794.687 | 731.864 | 1,037.197 | 748.44 | 985.183 | 729.746 | 869.411 |
Tax Assets
| 73.19 | 62.991 | 72.434 | 56.729 | 60.289 | 46.953 | 61.7 | 46.542 | 51.108 | 33.221 | -2,159.925 | -1,995.278 | -2,008.512 | -1,823.968 | -1,794.246 | -1,653.14 | -1,305.613 | -1,294.391 | -1,183.655 | -1,149.525 | -1,102.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 19,798.432 | -2,566.896 | 198.141 | 214.7 | 17,989.157 | 17,244.058 | 16,909.016 | 15,448.739 | 15,394.12 | -191.671 | -89.332 | -83.332 | -70.171 | -68.225 | -63.615 | -60.489 | -58.277 | -58.714 | -58.585 | -60.132 | -61.487 | -1,140.561 | 10,391.869 | -868.985 | -862.888 | -803.071 | -1,115.675 | -830.097 | -1,058.426 | -807.258 | -928.473 |
Total Non-Current Assets
| 20,089.938 | 2,566.896 | 19,974.965 | 19,851.889 | 18,211.267 | 17,478.76 | 17,197.145 | 15,787.086 | 15,743.218 | 89.547 | 89.332 | 83.332 | 70.171 | 68.225 | 63.615 | 60.489 | 58.277 | 58.714 | 58.585 | 60.132 | 61.487 | 1,140.561 | 10,457.344 | 868.985 | 862.888 | 803.071 | 1,115.675 | 830.097 | 1,058.426 | 807.258 | 928.473 |
Total Assets
| 20,184.314 | 19,794.755 | 20,084.096 | 20,284.136 | 18,309.835 | 17,766.86 | 17,254.266 | 16,251.586 | 15,794.874 | 14,547.927 | 13,840.243 | 13,167.636 | 12,907.753 | 12,430.105 | 12,022.162 | 11,401.102 | 10,709.289 | 10,680.75 | 10,277.339 | 10,243.83 | 10,288.627 | 10,004.786 | 10,487.819 | 9,543.662 | 9,805.055 | 9,505.603 | 11,087.942 | 9,267.137 | 10,353.942 | 8,543.582 | 9,762.39 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 0 | 23.935 | 0 | 47.789 | 0 | 26.582 | 0 | 36.465 | 0 | 19.016 | 0 | 47.913 | 0 | 44.889 | 0 | 48.298 | 0 | 39.357 | 0 | 37.172 | 0 | 36.612 | 0 | 39.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 179.828 | 2,538.65 | 194.242 | 3,280.804 | 0 | 3,286.623 | 0 | 3,292.134 | 0 | 3,315.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 7.964 | 0.487 | 9.809 | 0.025 | 15.478 | 0.015 | 8.217 | 2.76 | 15.971 | 0 | 12.524 | 0 | 11.416 | 0 | 20.822 | 0 | 26.493 | 0 | 21.487 | 5.955 | 0 | 2.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 84.417 | 0 | 74.294 | 0 | 73.572 | 0 | 77.052 | 0 | 83.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,731.339 | 3,835.045 | 3,706.578 | 4,329.45 | 4,261.357 | 4,336.947 | 3,865.452 | 3,754.032 | 3,371.218 | -3,378.996 | -15.971 | -33.228 | -12.524 | -26.091 | -11.416 | -36.496 | -20.822 | -29.471 | -26.493 | -24.73 | -21.487 | -79.179 | 0 | -82.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3,911.167 | 6,505.982 | 3,908.784 | 7,780.613 | 4,271.166 | 7,750.331 | 3,880.93 | 7,196.163 | 3,379.435 | 60.915 | 223.325 | 62.598 | 218.141 | 63.687 | 192.869 | 60.1 | 178.251 | 49.243 | 162.432 | 49.614 | 146.419 | 36.612 | 171.2 | 39.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 11,192.519 | 38.582 | 11,851.871 | 8,968.356 | 10,566.463 | 7,270.6 | 10,492.091 | 6,440.053 | 9,576.324 | 67.57 | 164.337 | 109.927 | 122.154 | 18.568 | 30.169 | 3.2 | 24.285 | 3.05 | 39.806 | 23.85 | 77.598 | 131.196 | 203.941 | 290.004 | 135.931 | 205.48 | 9,450.392 | 583.408 | 8,761.33 | 438.723 | 8,320.422 |
Deferred Revenue Non-Current
| 0 | 84.417 | 1,079.882 | 74.294 | 397.882 | 73.572 | 388.903 | 77.052 | 459.997 | 83.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.957 | 0.549 | 7.964 | 0.487 | 9.809 | 0.025 | 15.478 | 0.015 | 8.217 | 2.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,741.323 | -84.966 | 1,108.298 | 1,385.829 | 907.899 | 561.214 | 521.325 | 674.072 | 555.797 | -86.108 | -164.337 | -109.927 | -122.154 | -18.568 | -30.169 | -3.2 | -24.285 | -3.05 | -39.806 | -23.85 | -77.598 | -131.196 | 8,868.35 | -290.004 | -135.931 | -205.48 | -9,450.392 | -583.408 | -8,761.33 | -438.723 | -8,320.422 |
Total Non-Current Liabilities
| 13,939.799 | 38.582 | 14,048.015 | 10,428.966 | 11,882.053 | 7,905.411 | 11,417.797 | 7,191.192 | 10,600.335 | 67.57 | 164.337 | 109.927 | 122.154 | 18.568 | 30.169 | 3.2 | 24.285 | 3.05 | 39.806 | 23.85 | 77.598 | 131.196 | 9,072.291 | 290.004 | 135.931 | 205.48 | 9,450.392 | 583.408 | 8,761.33 | 438.723 | 8,320.422 |
Total Liabilities
| 17,850.966 | 38.582 | 17,956.799 | 18,209.579 | 16,153.219 | 15,655.742 | 15,298.727 | 14,387.355 | 13,979.77 | 12,651.109 | 12,010.55 | 11,384.555 | 11,119.062 | 10,849.221 | 10,483.197 | 9,905.786 | 9,236.142 | 9,248.05 | 8,882.436 | 8,890.374 | 8,969.287 | 8,726.288 | 9,243.491 | 8,328.979 | 135.931 | 205.48 | 9,450.392 | 583.408 | 8,761.33 | 438.723 | 8,320.422 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 247.554 | 232.61 | 227.404 | 219.509 | 220.122 | 216.244 | 215.2 | 212.104 | 209.987 | 205.467 | 199.992 | 191.309 | 187.535 | 272.084 | 183.514 | 182.353 | 182.362 | 179.864 | 180.524 | 180.292 | 176.384 | 174.195 | 173.55 | 170.465 | 258.241 | 256.03 | 266.267 | 249.376 | 263.918 | 0 | 263.551 |
Retained Earnings
| 0 | 60.573 | 40.521 | 73.761 | 50.993 | 61.508 | 28.156 | 20.818 | -1.551 | 62.862 | 43.421 | 62.173 | 44.52 | 72.279 | 48.971 | 64.912 | 43.977 | 87.757 | 48.746 | 77.124 | 47.957 | 70.399 | 39.312 | 48.494 | 915.396 | 910.469 | 61.38 | 860.292 | 55.395 | 770.862 | 48.118 |
Accumulated Other Comprehensive Income/Loss
| 431.114 | 398.168 | 291.632 | 309.947 | 391.466 | 402.492 | 244.484 | 169.739 | 122.929 | 262.401 | 1,497.597 | 1,440.771 | 1,468.094 | 1,236.51 | 1,218.13 | 1,159.92 | 1,158.482 | 1,076.843 | 1,077.216 | 1,007.672 | 1,006.591 | 945.447 | 943.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,654.668 | 1,548.125 | 1,567.729 | 1,471.329 | 1,494.024 | 1,430.863 | 1,467.688 | 1,461.559 | 1,483.728 | 1,366.077 | 88.672 | 88.817 | 88.531 | 0 | 88.339 | 88.12 | 88.315 | 88.225 | 88.406 | 88.367 | 88.407 | 88.456 | 88.379 | 995.723 | 20.292 | 0 | 1,051.082 | 0 | 963.764 | 259.643 | 897.15 |
Total Shareholders Equity
| 2,333.336 | 2,239.476 | 2,127.286 | 2,074.546 | 2,156.605 | 2,111.107 | 1,955.528 | 1,864.22 | 1,815.093 | 1,896.807 | 1,829.682 | 1,783.07 | 1,788.68 | 1,580.873 | 1,538.954 | 1,495.305 | 1,473.136 | 1,432.689 | 1,394.892 | 1,353.455 | 1,319.339 | 1,278.497 | 1,244.327 | 1,214.682 | 1,193.929 | 1,166.499 | 1,378.729 | 1,109.668 | 1,283.077 | 1,030.505 | 1,208.819 |
Total Equity
| 2,333.348 | 2,239.487 | 2,127.297 | 2,074.557 | 2,156.616 | 2,111.118 | 1,955.539 | 1,864.231 | 1,815.104 | 1,896.818 | 1,829.693 | 1,783.081 | 1,788.691 | 1,580.884 | 1,538.965 | 1,495.316 | 1,473.147 | 1,432.7 | 1,394.903 | 1,353.456 | 1,319.34 | 1,278.498 | 1,244.328 | 1,214.683 | 1,193.93 | 1,166.499 | 1,378.849 | 1,109.668 | 1,283.193 | 1,030.505 | 1,208.819 |
Total Liabilities & Shareholders Equity
| 20,184.314 | 19,794.755 | 20,084.096 | 20,284.136 | 18,309.835 | 17,766.86 | 17,254.266 | 16,251.586 | 15,794.874 | 14,547.927 | 13,840.243 | 13,167.636 | 12,907.753 | 12,430.105 | 12,022.162 | 11,401.102 | 10,709.289 | 10,680.75 | 10,277.339 | 10,244.042 | 10,288.627 | 10,004.786 | 10,487.819 | 9,543.662 | 9,805.055 | 9,505.603 | 11,087.942 | 9,267.137 | 10,353.942 | 8,543.582 | 9,762.39 |