PT Natura City Developments Tbk
IDX:CITY.JK
130 (IDR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| 2,008.086 | -21,279.375 | 1,261.805 | 65,602.521 | 31,703.788 | 88,156.879 | 105,249.81 | 139,159.457 | 40,811.289 |
Depreciation & Amortization
| 924.3 | 409.984 | 578.601 | 747.111 | 845.659 | 865.332 | 668.478 | 491.285 | 279.492 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -353.787 | -409.984 | 9,036.838 | -69,403.638 | -47,573.588 | -88,156.879 | -105,249.81 | -139,159.457 | -40,811.289 |
Operating Cash Flow
| 2,578.599 | -21,279.375 | 10,877.244 | -3,054.005 | -15,024.141 | -315,686.91 | 47,504.21 | -34,037.098 | 43,626.008 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -8,452.418 | -8,139.072 | -463.265 | -156.832 | -205.249 | -566.606 | -793.339 | -689.362 | -333.192 |
Acquisitions Net
| 0 | 0 | 0 | 4.93 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1,280 | 0 | 0 | 4.93 | 7.5 | 2,316.465 | -4,330.09 | -11,716.966 | -14,088.412 |
Investing Cash Flow
| -8,452.418 | -8,139.072 | -463.265 | -151.902 | -197.749 | 1,749.859 | -5,123.429 | -12,406.327 | -14,421.604 |
Financing Activities: | |||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 376.068 | 0.104 | 402.173 | 312,000 | 0 | 0 | -349.366 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1,781.978 | 0 | -7,500 | 0.104 | 402.173 | -10,598.328 | 0 | 0 | 349.366 |
Financing Cash Flow
| 7,973.887 | 0 | -7,123.932 | 0.104 | 402.173 | 301,401.672 | 0 | 0 | -349.366 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| 7,277.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 9,377.935 | -565.643 | 3,290.047 | -3,205.804 | -14,819.717 | -12,535.379 | 42,380.781 | -46,443.426 | 28,855.038 |
Cash At End Of Period
| 90,764.833 | 31,843.081 | 32,408.724 | 29,118.677 | 32,324.481 | 47,144.197 | 59,679.576 | 17,298.795 | 63,742.221 |